Dangdang Announces Fourth Quarter and Fiscal Year 2012 Results

Net revenue in Q4 2012 Increased by 31% Year-Over-Year

Media revenue in Q4 2012 Increased by 30% Year-Over-Year

GMV of the marketplace in Q4 2012 Increased by 169% Year-Over-Year

Mar 07, 2013, 05:45 ET from E-commerce China Dangdang Inc.

BEIJING, March 7, 2013 /PRNewswire/ -- E-Commerce China Dangdang Inc. ("Dangdang" or the "Company") (NYSE: DANG), a leading business-to-consumer e-commerce company in China, today announced its unaudited financial results for the fourth quarter and fiscal year ended December 31, 2012.

Fourth Quarter and Fiscal Year 2012 Highlights

  • Total net revenues in the fourth quarter of 2012 were RMB1,614.8 million ($259.2 million), a 31% increase from the corresponding period in 2011.
  • Media revenue for the fourth quarter of 2012 was RMB934.8 million ($150.0 million), an increase of 30% from the corresponding period in 2011, representing 58% of total revenues, slightly lower from last year.
  • GMV of the marketplace in the fourth quarter of 2012 were RMB548.3 million ($88.0 million), a 169% increase from the corresponding period in 2011.
  • Total net revenues in fiscal year 2012 were RMB5,193.8 million ($833.7 million), a 44% increase from 2011.
  • Media revenue in fiscal year 2012 was RMB3,252.5 million ($522.1 million), an increase of 32% from the corresponding period in 2011, representing 63% of total revenues, compared with 68% in 2011.
  • GMV of the marketplace in fiscal year 2012 were RMB1,373.1 million ($220.4 million), a 165% increase from 2011.

"We are pleased to report a solid financial and operational performance in the fourth quarter, which is the peak season for e-commerce in China. Revenues increased by 31% year-over-year, in line with our expectations," said Ms. Peggy Yu Yu, Dangdang's Executive Chairwoman. "Book and media sales grew by 30% in the fourth quarter, maintaining our leadership in online media market. Dangdang's marketplace program continued its rapid growth momentum, and marketplace Gross Merchandise Value (the "GMV") grew at 169% year-over-year in the fourth quarter. This marked the first quarter that sales from general merchandise, which includes both self-procurement and marketplace, exceeded sales from book and media. It is significant milestone in our strive to transition from an online bookstore to an integrated online shopping mall."

"Our strategy of placing more emphasis on third party marketplace was rightly timed and executed during 2012. Going forward, we will promote the strategic position of our marketplace business unit within the company. Dangdang maintains its long-term strategy of becoming an integrated shopping mall targeting the mid to mid-to-high-end customers", Ms. Yu continued.

"During the fourth quarter, I am glad to see that we continued to narrow our net loss as a percentage of sales both year-over-year and quarter-over-quarter. Also as a result of improved internal management, our inventory turnover days shortened from 134.5 days last quarter to 97.4 days and accounts receivable days decreased from 4.9 days last quarter to 3.3 days." commented Jun Zou, Dangdang's Chief Financial Officer.

Fourth Quarter 2012 Results

Dangdang's total net revenues in the fourth quarter of 2012 were RMB1,614.8 million ($259.2 million), a 31% increase from the corresponding period in 2011.

Media product revenue for the fourth quarter of 2012 was RMB934.8 million ($150.0 million), representing a 30% increase from the corresponding period in 2011. General merchandise revenue for the fourth quarter of 2012 was RMB600.5 million ($96.4 million), representing a 24% increase from the corresponding period in 2011. Other revenue including revenue from third-party merchants for the fourth quarter of 2012 was RMB79.5 million ($12.8 million), representing a 177% increase from the corresponding period in 2011.

Dangdang had about 7.5 million active customers including 2.5 million new customers in the fourth quarter of 2012, representing a 25% and 21% increase from corresponding period in 2011 respectively. Total orders for the fourth quarter 2012 were approximately 16.0 million, a 26% increase from the corresponding period in 2011. The active customers, new customers and total orders all reached the record high in this quarter.

Cost of revenues was RMB1,398.8 million ($224.5 million), representing 86.6% of total revenues, as compared with 89.5% in the corresponding period in 2011. The decreased cost of revenues as a percentage of total revenues was primarily due to the execution on the strategic category mapping in self-procurement and more focus on the marketplace. General merchandise revenue for the fourth quarter of 2012 was RMB600.5 million ($96.4 million), representing 37% of total net revenues, as compared with 39% in the corresponding period in 2011. Gross margin in the fourth quarter of 2012 was 13.4%, as compared with 15.2% in the third quarter of 2012 and 10.5% in the corresponding period in 2011. The year-over-year increase was primarily due to economy of scale in both Dangdang's marketplace and self-procurement categories. The quarter-over-quarter decrease was primarily due to the additional inventory provision in the year end and the inventory count losses.

Fulfillment expenses which include warehousing and shipping expenses, were RMB194.2 million ($31.2 million), representing 12.0% of total revenues, compared with 12.6% in the corresponding period in 2011. The decrease was primarily due to the operating leverage as the business scales up.

Marketing expenses were RMB84.2 million ($13.5 million), representing 5.2% of total revenues, compared with 5.6% in the corresponding period in 2011. The decrease was primarily due to more efficient marketing campaigns in this quarter.

Technology and content expenses were RMB41.6 million ($6.7 million), representing 2.6% of total revenues, compared with 2.4% in the corresponding period in 2011. The increase was primarily due to the increased headcount and investments in technology.

General and administrative expenses were RMB46.7 million ($7.5 million), representing 2.9% of total revenues, compared with 2.5% in the corresponding period in 2011. The increase was primarily due to increased professional service fee and charges of POS service.

Share-based compensation expenses, which were allocated to related expense line items, were RMB2.8 million ($0.5 million) in the fourth quarter of 2012, compared with RMB4.1 million in the corresponding period in 2011,representing a 31.7% decrease.

Dangdang recorded an operating loss of RMB151.3 million ($24.3 million) in the fourth quarter of 2012, as compared with an operating loss of RMB149.0 million in the corresponding period in 2011, primarily due to the increase in technology and general and administration expenses.

Operating margin was negative 9.4%, as compared with an operating margin negative 12.1% in the corresponding period in 2011.

Operating loss excluding share-based compensation expenses (non-GAAP) was RMB148.5 million ($23.8 million), as compared with an operating loss excluding share-based compensation expenses (non-GAAP) of RMB144.8 million in the corresponding period in 2011.

Net loss was RMB122.1 million ($19.6 million), as compared with a net loss of RMB129.8 million in the corresponding period in 2011, primarily due to the increase in gross profit.

Net margin was negative 7.6%, as compared with a net margin negative 10.5% in the corresponding period in 2011.

Net loss excluding share-based compensation expenses (non-GAAP) was RMB119.3 million ($19.1 million), as compared with a net loss excluding share-based compensation expenses (non-GAAP) of RMB125.7 million in the corresponding period in 2011.

As of December 31, 2012, Dangdang had cash and cash equivalents, restricted cash, short-term time deposits and held-to-maturity investments of RMB1,634.6million ($262.4 million), as compared with RMB1,391.8 million as of December 31, 2011.

Capital expenditures for the fourth quarter of 2012 were RMB44.6 million ($7.2 million).

Fiscal Year 2012 Results

Total net revenues in fiscal year 2012 were RMB5,193.8 million ($833.7 million), a 44% increase from the corresponding period in 2011.

Media product revenue in 2012 was RMB3,252.5 million ($522.1 million), representing a 32% increase from 2011. General merchandise revenue in 2012 was RMB1,768.3 million ($283.8 million), representing a 62% increase from the corresponding period in 2011. Other revenue including revenues from third-party merchants in 2012 was RMB173.0 million ($27.8 million), representing a 156% increase from the corresponding period in 2011.

Dangdang had about 15.7 million active customers and 8.6 million new customers in 2012, representing a 28% and 31% increase from 2011, respectively. 58% of the active customers in 2011 have purchased on Dangdang's website in 2012. Total orders in 2012 were approximately 54.2 million, a 33% increase from 2011.

Cost of revenues was RMB4,469.5 million ($717.4 million), representing 86.1% of total revenues, as compared with 86.2% in 2011. Gross margin in the fiscal year 2012 was 13.9%, slightly increased from 13.8% in 2011.

Fulfillment expenses which include warehousing and shipping expenses were RMB736.2 million ($118.2 million), representing 14.2% of total revenues, compared with 13.1% in 2011. The increase was primarily due to the increase in headcount and investments in warehousing space and equipments.

Marketing expenses were RMB195.9 million ($31.5 million), representing 3.8% of total revenues, compared with 4.2% in 2011. The decrease was primarily due to more efficient marketing campaigns in this year.

Technology and content expenses were RMB153.3 million ($24.6 million), representing 3.0% of total revenues, compared with 2.5% in the in 2011. The increase was primarily due to the increased headcount and investments in technology.

General and administrative expenses were RMB137.5 million ($22.1 million), representing 2.6% of total revenues, compared with 2.3% in 2011. The slightly increase was primarily due to increased charges of POS service.

Share-based compensation expenses, which were allocated to the related expense line items, were RMB11.2 million ($1.8 million) in 2012, compared with RMB11.5 million in 2011, representing a 2.4% decrease.

Dangdang recorded an operating loss of RMB489.3 million ($78.5 million) in the fiscal year 2012, as compared with an operating loss of RMB284.3 million in 2011, primarily due to increased investments in fulfillment and technology, as well as the expansion in general and administrative.

Operating loss excluding share-based compensation expenses (non-GAAP) was RMB478.1 million ($76.7 million) in the fiscal year 2012, as compared with an operating loss excluding share-based compensation expenses (non-GAAP) of RMB272.9 million in 2011.

Net loss was RMB443.9 million ($71.2 million), as compared with a net loss of RMB228.5 million in 2011, primarily due to the increased investments in fulfillment, technology and general and administrative.

Net margin was negative 8.5%, as compared with a net margin negative 6.3% in 2011.

Net loss excluding share-based compensation expenses (non-GAAP) was RMB432.7 million ($69.4 million), as compared with a net loss excluding share-based compensation expenses (non-GAAP) of RMB217.0 million in 2011.

Full year capital expenditures were RMB133.0 million ($21.3 million).

Outlook for First Quarter 2013

Dangdang expects its total net revenues and the GMV from marketplace in the first quarter of 2013 to be around RMB1, 300 million and RMB549 million, representing year-over-year growth of around 20% and 175% respectively. This forecast reflects Dangdang's current and preliminary view, which is subject to change.

Conference Call Information

Dangdang's management will host an earnings conference call at 8:00 AM on March 7, 2013 U.S. Eastern Time (or 9:00 PM on March 7, 2013 Beijing/Hong Kong time).

Dial-in details for the earnings conference call are as follows:

US:

+1-718-354-1231

Hong Kong:

+852-2475-0994

International:

+65-6723-9381

Please dial-in 10 minutes before the call is scheduled to begin and provide the passcode to join the call. The passcode is "Dangdang earnings call."

A replay of the conference call may be accessed by phone at the following number until March 13, 2013:

International:

+61 2 8199 0299

Passcode:

16475788

Additionally, a live and archived webcast of this conference call will be available at http://ir.dangdang.com/ until September 30, 2013.

About Dangdang

E-Commerce China Dangdang Inc. ("Dangdang" or the "Company") (NYSE: DANG) is a leading business-to-consumer e-commerce company in China. On its website dangdang.com, the Company offers more than 900,000 books and other media products as well as selected general merchandise products including beauty and personal care products, home and lifestyle products, baby, children and maternity products, apparel, digital and electronics products. It also operates the dangdang.com marketplace program, which allows third-party merchants to sell their products alongside products sourced by the Company. Dangdang's nationwide fulfillment and delivery capabilities, high-quality customer service support and scalable technology infrastructure enable it to provide a compelling online shopping experience to customers.

Safe Harbor Statement

This announcement contains forward-looking statements. These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates," "confident" and similar statements. Among other things, the outlook for the first quarter 2013 and quotations from management in this announcement, as well as Dangdang's strategic and operational plans, contain forward-looking statements. Dangdang may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission, in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about Dangdang's beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: Dangdang's growth strategies; its future business development, results of operations and financial condition; its ability to attract and retain new customers and to increase revenues generated from repeat customers; its expectations regarding demand for and market acceptance of our products and services; trends and competition in China's business-to-consumer e-commerce market; changes in its revenues and certain cost or expense items; the expected growth of the Chinese business-to-consumer e-commerce market; Chinese governmental policies relating to Dangdang's industry and general economic conditions in China. Further information regarding these and other risks is included in Dangdang's annual report on Form 20-F and other documents filed with the Securities and Exchange Commission. Dangdang does not undertake any obligation to update any forward-looking statement, except as required under applicable law. All information provided in this press release and in the attachments is as of the date of this press release, and Dangdang undertakes no duty to update such information, except as required under applicable law.

About Non-GAAP Financial Measures

To supplement Dangdang's consolidated financial results presented in accordance with United States Generally Accepted Accounting Principles ("GAAP"), we use the following measures as the non-GAAP financial measures defined by the SEC: non-GAAP operating loss, non-GAAP operating margin, non-GAAP net loss and adjusted EBITDA loss (collectively referred to as the "Non-GAAP Financial Measures" thereafter). We define non-GAAP operating loss, non-GAAP operating margin and non-GAAP net loss as operating loss, operating margin and net loss excluding the impact of share-based compensation expenses respectively; we define adjusted EBITDA loss as loss before interest, taxes, depreciation, amortization, other non-operating income, and share-based compensation expenses. We review the Non-GAAP Financial Measures together with net loss or income to obtain a better understanding of our operating performance. We believe that these Non-GAAP Financial Measures provide meaningful supplemental information regarding the Company's performance and liquidity. However, a limitation of using the Non-GAAP Financial Measures as an analytical tool is that they do not include all items that impact our net loss for the period. In addition, because they are not calculated in the same manner by all companies, they may not be comparable to other similar titled measures used by other companies. In light of the foregoing limitations, you should not consider the Non-GAAP Financial Measures in isolation from or as an alternative to net income/loss prepared in accordance with U.S. GAAP.

For information on the reconciliation between the Non-GAAP Financial Measures and the GAAP financial measures presented in accordance with U.S. GAAP for the periods presented, please see the table captioned "Reconciliations of non-GAAP results of operations measures to the nearest comparable GAAP financial measures" at the end of this release.

For investor and media inquiries, please contact:

Maria Xin Investor Relations Director  E-commerce China Dangdang Inc. +86-10-5799-2306 xinyi@dangdang.com

Caroline Straathof IR Inside +31-6-54624301 info@irinside.com

 

 

E-Commerce China Dangdang Inc.

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS   (In thousands, except share related data)

As of December 31, 2011

As of December 31, 2012

RMB

RMB

US$

(Audited)

(Unaudited)

(Unaudited)

ASSETS

Current assets:

Cash and cash equivalents

192,962

432,703

69,454

Restricted cash

-

709,417

113,869

Time deposits with original maturities exceeding three months

1,178,839

492,445

79,043

Held-to-maturity investments

20,000

-

-

Inventories

1,583,283

1,485,579

238,452

Accounts receivable, net

67,369

56,610

9,087

Prepaid expenses and other current assets (including expenses prepaid to related parties amounting RMB9,625 and RMB nil (US$ nil) as of December 31, 2011 and December 31, 2012, respectively)

142,307

203,294

32,631

Amounts due from related parties

188

320

51

Total current assets

3,184,948

3,380,368

542,587

Fixed assets, net

96,612

121,274

19,466

Intangible assets, net

-

44,209

7,096

Prepaid expenses and deposits

4,182

37,275

5,983

Total assets

3,285,742

3,583,126

575,132

LIABILITIES AND SHAREHOLDERS' EQUITY

Current liabilities:

Short-term bank loans

150,000

600,000

96,307

Accounts payable

1,485,943

1,563,787

251,005

Deferred revenue

213,230

228,765

36,719

Accrued expenses and other current liabilities

266,092

414,776

66,576

Amounts due to related parties

12,691

2,333

374

Total current liabilities

2,127,956

2,809,661

450,981

Non-current liablities

-

33,966

5,452

Total liabilities

2,127,956

2,843,627

456,433

Shareholders' equity:

Class A common shares (par value of US$0.0001 per share, 686,505,790 shares authorized, 265,082,760 and 268,919,350 shares issued and outstanding as of December 31, 2011 and December 31, 2012, respectively)

197

200

32

Class B common shares (par value of US$0.0001 per share, 313,494,210 shares authorized, 131,916,660 and 131,916,660 shares issued and outstanding as of December 31, 2011 and December 31, 2012, respectively)

103

103

17

Additional paid-in capital

1,825,873

1,854,127

297,608

Accumulated other comprehensive loss

(88,336)

(91,026)

(14,611)

Accumulated deficit

(580,051)

(1,023,905)

(164,347)

Total shareholders' equity

1,157,786

739,499

118,699

Total liabilities and shareholders' equity

3,285,742

3,583,126

575,132

 

E-Commerce China Dangdang Inc. UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS (In thousands, except share related data)  

 

Three Months Ended

Twelve Months Ended

December 31, 2011

December 31, 2012

December 31, 2012

December 31, 2011

December 31, 2012

December 31, 2012

RMB

RMB

US$

RMB

RMB

US$

(Unaudited)

(Unaudited)

(Unaudited)

(Audited)

(Unaudited)

(Unaudited)

Net revenues

  Product revenue

1,203,075

1,535,298

246,432

3,551,510

5,020,803

805,895

     Media

719,462

934,776

150,042

2,457,423

3,252,511

522,064

     General merchandise

483,613

600,522

96,390

1,094,087

1,768,292

283,831

  Other revenue

28,677

79,526

12,765

67,462

173,006

27,769

Total net revenues

1,231,752

1,614,824

259,197

3,618,972

5,193,809

833,664

Cost of revenues

(1,102,840)

(1,398,792)

(224,521)

(3,118,365)

(4,469,455)

(717,397)

Gross profit 

128,912

216,032

34,676

500,607

724,354

116,267

Operating expenses:

  Fulfillment 

(155,425)

(194,240)

(31,179)

(474,506)

(736,191)

(118,167)

  Marketing 

(68,724)

(84,242)

(13,522)

(150,313)

(195,938)

(31,450)

  Technology and content 

(29,241)

(41,600)

(6,677)

(89,616)

(153,267)

(24,601)

  General and administrative 

(30,613)

(46,679)

(7,492)

(84,113)

(137,473)

(22,066)

  Government grants

6,128

(574)

(92)

13,603

9,216

1,479

Total operating expenses, net

(277,875)

(367,335)

(58,962)

(784,945)

(1,213,653)

(194,805)

Loss from operations

(148,963)

(151,303)

(24,286)

(284,338)

(489,299)

(78,538)

Interest income

7,179

7,030

1,128

26,347

31,092

4,991

Other income, net

13,310

22,184

3,561

53,830

14,356

2,304

Loss before income taxes

(128,474)

(122,089)

(19,597)

(204,161)

(443,851)

(71,243)

Income tax expenses

(1,324)

-

-

(24,326)

-

-

Net loss

(129,798)

(122,089)

(19,597)

(228,487)

(443,851)

(71,243)

Net loss attributable to common shareholders

(129,798)

(122,089)

(19,597)

(228,487)

(443,851)

(71,243)

Net loss per common share 

                                          - Basic

(0.33)

(0.30)

(0.05)

(0.58)

(1.11)

(0.18)

                                          - Diluted

(0.33)

(0.30)

(0.05)

(0.58)

(1.11)

(0.18)

Net loss per ADS

                                          - Basic

(1.65)

(1.52)

(0.24)

(2.90)

(5.55)

(0.89)

                                          - Diluted

(1.65)

(1.52)

(0.24)

(2.90)

(5.55)

(0.89)

Net loss allocated to common shareholders used in net loss per share/ADS calculation

                                          - Basic

(129,798)

(122,089)

(19,597)

(228,487)

(443,851)

(71,243)

                                          - Diluted

(129,798)

(122,089)

(19,597)

(228,487)

(443,851)

(71,243)

Shares used in net loss per common share computation: 

Class A common shares:

                                          - Basic

264,681,724

268,905,513

268,905,513

188,572,218

267,707,132

267,707,132

                                          - Diluted

396,598,384

400,822,173

400,822,173

394,059,092

399,623,792

399,623,792

Class B common shares:

                                          - Basic

131,916,660

131,916,660

131,916,660

205,486,874

131,916,660

131,916,660

                                          - Diluted

131,916,660

131,916,660

131,916,660

205,486,874

131,916,660

131,916,660

ADSs used in net loss per ADS calculation 

                                          - Basic

79,319,677

80,164,435

80,164,435

78,811,818

79,924,758

79,924,758

                                          - Diluted

79,319,677

80,164,435

80,164,435

78,811,818

79,924,758

79,924,758

Other comprehensive loss

  Foreign currency translation adjustment, net of taxes

(13,886)

(12,393)

(1,989)

(66,198)

(2,690)

(432)

Comprehensive loss attributable to common shareholders

(143,684)

(134,482)

(21,586)

(294,685)

(446,541)

(71,675)

 

Share-based compensation (In thousands, except share related data)

Three Months Ended

Twelve Months Ended

December 31, 2011

December 31, 2012

December 31, 2012

December 31, 2011

December 31, 2012

December 31, 2012

RMB

RMB

US$

RMB

RMB

US$

(Unaudited)

(Unaudited)

(Unaudited)

(Audited)

(Unaudited)

(Unaudited)

Share-based compensation expenses included are as follows:               

Operating expenses:

  Fulfillment

939

484

78

1,491

1,922

309

  Marketing

155

83

13

300

332

53

  Technology and content

638

271

44

1,372

1,015

163

  General and administrative

2,406

1,990

319

8,294

7,918

1,271

Total

4,138

2,828

454

11,457

11,187

1,796

(1) This announcement contains translations of certain RMB amounts into U.S. dollars at specified rates solely for the convenience of the reader. Unless otherwise noted, all translations from RMB to U.S. dollars are made at a rate of RMB6.2301 to US$1.00, the noon buying rate on Dec 31, 2012 in The City of New York for cable transfers of RMB as certified for customs purposes by the Federal Reserve Bank of New York.

(2) Each ADS represents five common shares of the Company.

 

Non-GAAP operating loss, operating margin and net loss (In thousands)

Three Months Ended

Twelve Months Ended

December 31, 2011

December 31, 2012

December 31, 2012

December 31, 2011

December 31, 2012

December 31, 2012

RMB

RMB

US$

RMB

RMB

US$

(Unaudited)

(Unaudited)

(Unaudited)

(Unaudited)

(Unaudited)

(Unaudited)

Loss from operations

(148,963)

(151,303)

(24,286)

(284,338)

(489,299)

(78,538)

Share-based compensation expenses

4,138

2,828

454

11,457

11,187

1,796

Non-GAAP operating loss

(144,825)

(148,475)

(23,832)

(272,881)

(478,112)

(76,742)

Operating margin

-12.1%

-9.4%

-9.4%

-7.9%

-9.4%

-9.4%

Share-based compensation expenses

0.3%

0.2%

0.2%

0.3%

0.2%

0.2%

Non-GAAP operating margin

-11.8%

-9.2%

-9.2%

-7.6%

-9.2%

-9.2%

Net loss

(129,798)

(122,089)

(19,597)

(228,487)

(443,851)

(71,243)

Share-based compensation expenses

4,138

2,828

454

11,457

11,187

1,796

Non-GAAP net loss

(125,660)

(119,261)

(19,143)

(217,030)

(432,664)

(69,447)

 

Adjusted EBITDA (In thousands)

Three Months Ended

Twelve Months Ended

December 31, 2011

December 31, 2012

December 31, 2012

December 31, 2011

December 31, 2012

December 31, 2012

RMB

RMB

US$

RMB

RMB

US$

(Unaudited)

(Unaudited)

(Unaudited)

(Unaudited)

(Unaudited)

(Unaudited)

Loss from operations

(148,963)

(151,303)

(24,286)

(284,338)

(489,299)

(78,538)

Add back:

 Depreciation and amortization       

5,095

11,035

1,771

24,870

41,759

6,703

 Share-based compensation expenses 

4,138

2,828

454

11,457

11,187

1,796

 Adjusted EBITDA

(139,730)

(137,440)

(22,061)

(248,011)

(436,353)

(70,039)

 

SOURCE E-commerce China Dangdang Inc.