Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

Discovery Communications Reports Third Quarter 2015 Results, Increases Buyback Authorization By $2 Billion And Announces Resumption Of Share Repurchases Beginning In Fourth Quarter 2015


News provided by

Discovery Communications, Inc.

Nov 03, 2015, 07:00 ET

Share this article

Share toX

Share this article

Share toX

Discovery Communications
Discovery Communications

SILVER SPRING, Md., Nov. 3, 2015 /PRNewswire/ --

Third Quarter 2015 Financial Highlights:    

  • Revenues decreased 1% to $1,557 million (increased 8% excluding currency effects)
  • Adjusted OIBDA decreased 9% to $576 million (decreased 1% excluding currency effects)
  • Adjusted EPS increased 2% to $0.47 (increased 25% excluding currency effects)

Discovery Communications, Inc. ("Discovery" or the "Company") (NASDAQ: DISCA, DISCB, DISCK) today reported financial results for the third quarter ended September 30, 2015.

"Discovery's unique portfolio of assets and global brands drove yet another quarter of strong worldwide viewership and financial results," said David Zaslav, President and CEO of Discovery Communications. "Discovery is like no other media company, propelled by our unmatched global infrastructure, local leadership, efficient global content model and sturdy position in the U.S., and we are confident in our ability to drive near and long-term growth and shareholder value."

Third Quarter Results

Third quarter revenues of $1,557 million decreased 1% compared to the third quarter a year ago, as 8% growth at U.S. Networks was more than offset by a 9% decline at International Networks, primarily due to currency effects.  Adjusted Operating Income Before Depreciation and Amortization(1) ("OIBDA") decreased 9% to $576 million, as 4% growth at U.S. Networks was more than offset by a 21% decline at International Networks, primarily due to currency effects, and a small operating loss at Education and Other.  Total Company revenues grew 8% and Adjusted OIBDA declined 1% excluding currency effects, as changes in foreign currency exchange rates reduced third quarter revenue and Adjusted OIBDA growth by 9% and 8%, respectively.  Excluding currency effects and the impact of the Eurosport acquisition(2), the SBS Radio disposition(3), and the consolidation of Discovery Family, total Company revenues increased 7% and Adjusted OIBDA decreased 1%.

Third quarter net income available to Discovery Communications, Inc. was relatively flat at $279 million ($0.43 per diluted share)(4) compared to $280 million ($0.41 per diluted share) for the third quarter a year ago, primarily due to a net loss from equity investees, mostly offset by lower income tax expense.  Adjusted Earnings Per Diluted Share(5) ("Adjusted EPS"), which excludes the impact of amortization of acquisition-related intangible assets, was $0.47 in the third quarter of this year, up 2%, compared to $0.46 in the same period a year ago.  Adjusted EPS increased 25% excluding currency effects, as changes in foreign currency exchange rates reduced third quarter Adjusted EPS by 23%.  For the last twelve months, Adjusted EPS excluding currency effects was up 11% compared to the prior twelve month period.

(1)

See the full definition of Adjusted Operating Income Before Depreciation and Amortization on page 5.

(2)

The Company completed its acquisition of a controlling stake in Eurosport International on May 30, 2014 and its acquisition of a controlling stake in Eurosport France on March 31, 2015 (collectively, "Eurosport").  The Company acquired full ownership of Eurosport on October 1, 2015. See page 12 for a reconciliation to results excluding Eurosport.

(3)

The Company completed its sale of SBS Radio on June 30, 2015.

(4)

All per share amounts are calculated using Net Income Available to Discovery Communications, Inc. Series A, B and C common stockholders. See table on page 14 for the full schedule.

(5)

See the full definition of Adjusted Earnings Per Diluted Share on page 5.

Free cash flow decreased to $234 million for the third quarter, primarily due to the timing of changes in working capital and higher content spend. Free cash flow is defined as cash provided by operating activities less purchases of property and equipment.

SEGMENT RESULTS

(dollars in millions)


Three Months Ended September 30,


Nine Months Ended September 30,



2015


2014


Change


2015


2014


Change

Revenues:













U.S. Networks


$

781



$

723



8

%


$

2,344



$

2,205



6

%

International Networks


740



813



(9)

%


2,276



2,273



—

%

Education and Other


36



35



3

%


130



117



11

%

Corporate and Inter-Segment Eliminations


—



(3)



(100)

%


(2)



(6)



(67)

%

Total Revenues


$

1,557



$

1,568



(1)

%


$

4,748



$

4,589



3

%














Adjusted OIBDA:













U.S. Networks


$

443



$

426



4

%


$

1,364



$

1,275



7

%

International Networks


218



277



(21)

%


699



795



(12)

%

Education and Other


(5)



3



NM


(2)



15



NM

Corporate and Inter-Segment Eliminations


(80)



(72)



11

%


(237)



(232)



2

%

Total Adjusted OIBDA


$

576



$

634



(9)

%


$

1,824



$

1,853



(2)

%

U.S. Networks

(dollars in millions)


Three Months Ended September 30,


Nine Months Ended September 30,



2015


2014


Change


2015


2014


Change

Revenues:













Distribution


$

357



$

318



12

%


$

1,076



$

956



13

%

Advertising


410



388



6

%


1,232



1,207



2

%

Other


14



17



(18)

%


36



42



(14)

%

Total Revenues


$

781



$

723



8

%


$

2,344



$

2,205



6

%

Adjusted OIBDA


$

443



$

426



4

%


$

1,364



$

1,275



7

%

Adjusted OIBDA Margin


57

%


59

%




58

%


58

%



U.S. Networks' revenues in the third quarter of 2015 increased 8% to $781 million, driven by 12% distribution growth and 6% advertising growth.  The 12% distribution revenue growth was primarily driven by higher rates and the consolidation of Discovery Family.  Advertising revenues increased 6% primarily due to higher pricing.  Excluding the consolidation of Discovery Family, distribution revenues grew 7% and total revenues grew 4% over the prior year's third quarter.

Adjusted OIBDA increased 4% to $443 million.  Excluding the consolidation of Discovery Family, Adjusted OIBDA was relatively flat, as revenue growth was offset by an 11% increase in operating expenses, mainly due to higher content amortization and marketing costs.

International Networks

(dollars in millions)


Three Months Ended September 30,


Nine Months Ended September 30,



2015


2014


Change


2015


2014


Change

Revenues:













Distribution


$

419



$

430



(3)

%


$

1,233



$

1,141



8

%

Advertising


289



337



(14)

%


968



1,050



(8)

%

Other


32



46



(30)

%


75



82



(9)

%

Total Revenues


$

740



$

813



(9)

%


$

2,276



$

2,273



—

%

Adjusted OIBDA


$

218



$

277



(21)

%


$

699



$

795



(12)

%

Adjusted OIBDA Margin


29

%


34

%




31

%


35

%



International Networks' revenues for the third quarter decreased 9% to $740 million and Adjusted OIBDA decreased 21% to $218 million.  Changes in foreign currency exchange rates reduced third quarter international revenues and Adjusted OIBDA growth by 15% and 17%, respectively.  Excluding currency effects and the impact of Eurosport and SBS Radio, total revenues were up 9%.  Distribution revenues, excluding the impact of Eurosport and currency effects, grew 8% mainly from increased subscribers and rates in Latin America as well as increased subscribers in CEEMEA.  Advertising revenues, excluding the impact of Eurosport, SBS Radio and currency, were up 12%, primarily due to higher volume and prices in Latin America and higher ratings, prices and volume in Southern Europe.  Other revenues, excluding the impact of Eurosport, SBS Radio and currency, decreased $2 million, primarily due to lower program sales. 

Excluding the impact of Eurosport, SBS Radio and currency, Adjusted OIBDA was up 4%, reflecting the 9% revenue growth partially offset by a 13% increase in operating expenses.  The higher operating expenses were primarily due to increased content expenses and personnel costs.

Education and Other

(dollars in millions)


Three Months Ended September 30,


Nine Months Ended September 30,



2015


2014


Change


2015


2014


Change

Revenues


$

36



$

35



3

%


$

130



$

117



11

%

Adjusted OIBDA


$

(5)



$

3



NM



$

(2)



$

15



NM


Adjusted OIBDA Margin


NM



9

%




NM



13

%


























Education and Other revenues for the third quarter increased by $1 million. Adjusted OIBDA decreased by $8 million compared to the third quarter of 2014 due to additional investments in education primarily related to digital textbooks, higher production costs associated with greater utilization of our in-house production companies, and higher personnel costs.

Corporate and Inter-Segment Eliminations

Adjusted OIBDA decreased by $8 million compared to the third quarter a year ago, primarily due to an increase in personnel costs.

STOCK REPURCHASE

On August 7, 2015, pursuant to the previously announced share repurchase agreement described below  between the Company and Advance/Newhouse Programming Partnership ("ANPP"), the Company repurchased 0.8 million shares from ANPP at $62.12 per share, for a total of $52 million.

The Company has repurchased 101.6 million shares of Series C common stock and 2.8 million shares of its Series A common stock under its stock repurchase program to date at an aggregate purchase price of approximately $5.1 billion.  In aggregate, including the 24.1 million preferred shares acquired from ANPP and from Advance Programming Holdings, LLC, the Company has repurchased 30% of its outstanding shares since buyback activity was authorized in 2010.  Note that the aggregate share numbers have not been adjusted to reflect a stock dividend that was distributed in August 2014.

On October 8, 2015, the Company's Board of Directors approved a $2 billion increase to the existing stock repurchase program, taking the remaining authorization to $2.4 billion.  The additional authorization will expire in October 2017.  Under the stock repurchase program, management is authorized to purchase shares of common stock from time to time through open market purchases at prevailing prices or privately negotiated purchases or pursuant to one or more accelerated stock repurchase agreements or other derivative arrangements as permitted by securities laws and other legal requirements and subject to stock price, business and market conditions and other factors.

On May 22, 2014, the Company entered into a share repurchase agreement with ANPP to repurchase their shares of the Company's Series C convertible preferred stock, on a quarterly basis, in proportion to the company's repurchases under its stock repurchase program in a manner that is intended to maintain ANPP's current ownership percentage of the Company.  This agreement was amended by letter agreement on August 25, 2014.

OTHER ITEMS

On October 1, 2015, the Company completed the previously announced acquisition of TF1's 49% noncontrolling interest in Eurosport, increasing its stake from 51% to 100% for €491 million.  Concurrently, TF1 bought back Discovery's 20% interest in TV Breizh, Histoire, and Ushuaia TV for €15 million.

FULL YEAR 2015 OUTLOOK

For the full year ending December 31, 2015, Discovery expects total revenue excluding currency effects to grow in the 9-10% range, Adjusted OIBDA excluding currency effects to grow in the mid-single digit range and Adjusted EPS excluding currency to grow low double digits.

NON-GAAP FINANCIAL MEASURES

Adjusted OIBDA, Adjusted Net Income, Adjusted EPS and Free Cash Flow

In addition to the results prepared in accordance with U.S. generally accepted accounting principles ("GAAP") provided in this release, the Company has presented Adjusted OIBDA, Adjusted Net Income, Adjusted EPS and free cash flow.  The Company evaluates the operating performance of its segments based on financial measures such as revenues and Adjusted OIBDA.  Adjusted OIBDA is defined as operating income excluding: (i) mark-to-market equity-based compensation, (ii) depreciation and amortization, (iii) amortization of deferred launch incentives, (iv) restructuring and other charges, (v) certain impairment charges, (vi) gains and losses on business and asset dispositions, and (vii) certain inter-segment eliminations related to production studios.

The Company uses Adjusted OIBDA to assess the operating results and performance of its segments, perform analytical comparisons, identify strategies to improve performance and allocate resources to each segment.  The Company believes Adjusted OIBDA is relevant to investors because it allows them to analyze the operating performance of each segment using the same metric management uses.  The Company excludes mark-to-market equity-based compensation, restructuring and other charges, certain impairment charges, and gains and losses on business and asset dispositions from the calculation of Adjusted OIBDA due to their volatility.  The Company also excludes depreciation of fixed assets, amortization of intangible assets and deferred launch incentives, as these amounts do not represent cash payments in the current reporting period.  Additionally, certain corporate expenses and inter-segment eliminations related to production studios are excluded from segment results to enable executive management to evaluate segment performance based upon the decisions of segment executives.

The Company defines Adjusted Net Income as net income available to Discovery Communications, Inc. stockholders excluding the impact of amortization of acquisition-related intangible assets, and defines Adjusted EPS as earnings excluding the impact of amortization of acquisition-related intangible assets per diluted share.  Note that given the change in conversion ratio for our preferred stock, the preferred shares are now only included in the diluted share count.  The Company believes Adjusted Net Income and Adjusted EPS are relevant to investors because these metrics allow them to evaluate the performance of the Company's operations exclusive of the non-cash amortization of acquisition-related intangible assets that impact the comparability of results from period to period.

The Company defines free cash flow as cash provided by operating activities less acquisitions of property and equipment.  The Company uses free cash flow as it believes it is an important indicator for management and investors of the Company's liquidity, including its ability to reduce debt, make strategic investments and return capital to stockholders.

Adjusted OIBDA, Adjusted Net Income, Adjusted EPS and free cash flow are non-GAAP measures, and should be considered in addition to, but not as a substitute for, operating income, net income, earnings per diluted share and other measures of financial performance reported in accordance with GAAP.  Please review the supplemental financial schedules beginning on page 10 for reconciliations to GAAP measures.

Conference Call Information

Discovery Communications, Inc. will host a conference call today at 8:30 a.m. ET to discuss its third quarter results.  To listen to the call, visit http://discoverycommunications.com or dial 1-800-901-5213 inside the U.S. and 1-617-786-2962 outside of the U.S., using the following passcode: DISCA.

Cautionary Statement Concerning Forward-Looking Statements

This press release contains certain "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements are based on current expectations, forecasts and assumptions that involve risks and uncertainties and on information available to the Company as of the date hereof. The Company's actual results could differ materially from those stated or implied, due to risks and uncertainties associated with its business, which include the risk factors disclosed in its Annual Report on Form 10-K filed with the SEC on February 19, 2015. Forward-looking statements include statements regarding the Company's expectations, beliefs, intentions or strategies regarding the future, and can be identified by forward-looking words such as "anticipate," "believe," "could," "continue," "estimate," "expect," "intend," "may," "should," "will" and "would" or similar words. Forward-looking statements in this release include, without limitation, statements regarding investing in our programming, strategic growth initiatives, plans for stock repurchases and the full year 2015 outlook. The Company expressly disclaims any obligation or undertaking to disseminate any updates or revisions to any forward-looking statement contained herein to reflect any change in the Company's expectations with regard thereto or any change in events, conditions or circumstances on which any such statement is based.

DISCOVERY COMMUNICATIONS, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(unaudited; in millions, except per share amounts)




Three Months Ended September 30,


Nine Months Ended

September 30,



2015


2014


2015


2014

Revenues:







Distribution


$

776



$

748



$

2,309



$

2,097


Advertising


699



725



2,200



2,258


Other


82



95



239



234


Total revenues


1,557



1,568



4,748



4,589


Costs and expenses:









Costs of revenues, excluding depreciation and amortization


574



529



1,703



1,526


Selling, general and administrative


394



432



1,224



1,247


Depreciation and amortization


80



85



243



243


Restructuring and other charges


4



11



37



19


Gain on disposition


—



—



(3)



(31)


Total costs and expenses


1,052



1,057



3,204



3,004


Operating income


505



511



1,544



1,585


Interest expense


(82)



(83)



(248)



(247)


(Loss) income from equity investees, net


(10)



13



(2)



34


Other income (expense), net


—



1



(78)



11


Income before income taxes


413



442



1,216



1,383


Provision for income taxes


(130)



(155)



(394)



(481)


Net income


283



287



822



902


Net income attributable to noncontrolling interests


—



—



—



(2)


Net income attributable to redeemable noncontrolling interests


(4)



(7)



(7)



(11)


Net income available to Discovery Communications, Inc.


$

279



$

280



$

815



$

889











Net income per share available to Discovery Communications, Inc. Series A, B and C common stockholders:









Basic


$

0.43



$

0.41



$

1.25



$

1.29


Diluted


$

0.43



$

0.41



$

1.24



$

1.28











Weighted average shares outstanding (1):









Basic


432



449



434



458


Diluted


653



682



658



693



(1) Diluted shares adjust for the potential dilution that would occur if common stock equivalents, including convertible preferred stock and equity-based awards, were converted into common stock or exercised.

DISCOVERY COMMUNICATIONS, INC.

CONSOLIDATED BALANCE SHEETS

(unaudited; in millions)




September 30, 2015


December 31, 2014

ASSETS





Current assets:





Cash and cash equivalents


$

262



$

367


Receivables, net


1,556



1,433


Content rights, net


341



329


Deferred income taxes


80



87


Income tax receivable


153



17


Prepaid expenses and other current assets


327



258


Total current assets


2,719



2,491







Noncurrent content rights, net


2,067



1,973


Property and equipment, net


500



554


Goodwill


8,180



8,236


Intangible assets, net


1,772



1,971


Equity method investments


562



644


Other noncurrent assets


119



101


Total assets


$

15,919



$

15,970







LIABILITIES AND EQUITY





Current liabilities:





Accounts payable


$

249



$

225


Accrued liabilities


1,506



1,094


Deferred revenues


237



178


Current portion of debt


116



1,107


Total current liabilities


2,108



2,604







Noncurrent portion of debt


6,941



6,002


Deferred income taxes


589



588


Other noncurrent liabilities


395



425


Total liabilities


10,033



9,619







Redeemable noncontrolling interests


240



747







Equity:





Preferred stock


2



2


Common stock


5



5


Additional paid-in capital


6,935



6,917


Treasury stock, at cost


(5,086)



(4,763)


Retained earnings


4,297



3,809


Accumulated other comprehensive loss


(508)



(368)


Total Discovery Communications, Inc. stockholders' equity


5,645



5,602


Noncontrolling interests


1



2


Total equity


5,646



5,604


Total liabilities and equity


$

15,919



$

15,970


DISCOVERY COMMUNICATIONS, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(unaudited; in millions)



Nine Months Ended September 30,


2015


2014

Operating Activities




Net income

$

822



$

902


Adjustments to reconcile net income to cash provided by operating activities:




Equity-based compensation expense

16



66


Depreciation and amortization

243



243


Content amortization and impairment expense

1,243



1,083


Gain on disposition

(3)



(31)


Remeasurement gain on previously held equity interest

(2)



(29)


Equity in earnings of investee companies, net of cash distributions

9



(15)


Deferred income taxes

4



(124)


Realized loss from derivative instruments

11



—


Other, net

29



35


Changes in operating assets and liabilities, net of business combinations:




Receivables, net

(133)



3


Content rights, net

(1,386)



(1,269)


Accounts payable and accrued liabilities

(14)



92


Equity-based compensation liabilities

(25)



(81)


Income taxes receivable and prepaid income taxes

(136)



53


Other, net

(26)



(35)


Cash provided by operating activities

652



893






Investing Activities




Purchases of property and equipment

(76)



(85)


Business acquisitions, net of cash acquired

(24)



(369)


Payments for derivative instruments

(11)



—


Proceeds from disposition, net of cash disposed

61



45


Distributions from equity method investees

67



58


Investments in equity method investees, net

(26)



(174)


Investments in cost method investments

(16)



(3)


Other investing activities, net

(1)



(1)


Cash used in investing activities

(26)



(529)






Financing Activities




Commercial paper (repayments) borrowings, net

(140)



126


Borrowings under revolving credit facility

222



585


Principal repayments of revolving credit facility

(179)



(440)


Borrowings from debt, net of discount

936



415


Principal repayments of debt

(849)



—


Principal repayments of capital lease obligations

(22)



(13)


Repurchases of stock

(576)



(1,067)


Cash distributions to redeemable noncontrolling interests

(38)



(2)


Equity-based plan (payments) proceeds, net

(9)



39


Hedge of borrowings from debt instruments

(29)



—


Other financing activities, net

(15)



(12)


Cash used in financing activities

(699)



(369)






Effect of exchange rate changes on cash and cash equivalents

(32)



(27)






Net change in cash and cash equivalents

(105)



(32)


Cash and cash equivalents, beginning of period

367



408


Cash and cash equivalents, end of period

$

262



$

376


DISCOVERY COMMUNICATIONS, INC.

SUPPLEMENTAL FINANCIAL DATA

RECONCILIATION OF ADJUSTED OPERATING INCOME BEFORE

DEPRECIATION AND AMORTIZATION

(unaudited; in millions)





Three Months Ended September 30, 2015



Adjusted

Operating

Income Before

Depreciation and

Amortization


Depreciation

and

Amortization


Amortization of

Deferred Launch Incentives


Mark-to-Market

Equity-Based

Compensation


Restructuring and Other Charges


Gain on Disposition


Inter-segment Eliminations


Operating

Income

U.S. Networks


$

443



$

(7)



$

—



$

—



$

—



$

—



$

(3)



$

433


International Networks


218



(56)



(4)



—



(3)



—



—



155


Education and Other


(5)



(2)



—



—



(2)



—



3



(6)


Corporate and Inter-Segment Eliminations


(80)



(15)



—



17



1



—



—



(77)


Total


$

576



$

(80)



$

(4)



$

17



$

(4)



$

—



$

—



$

505




Three Months Ended September 30, 2014



Adjusted

Operating

Income Before

Depreciation and

Amortization


Depreciation

and

Amortization


Amortization of

Deferred Launch Incentives


Mark-to-Market

Equity-Based

Compensation


Restructuring and Other Charges


Gain on Disposition


Inter-segment Eliminations


Operating

Income

U.S. Networks


$

426



$

(4)



$

—



$

—



$

(4)



$

—



$

—



$

418


International Networks


277



(65)



(4)



—



(7)



—



—



201


Education and Other


3



(2)



—



—



—



—



—



1


Corporate and Inter-Segment Eliminations


(72)



(14)



—



(23)



—



—



—



(109)


Total


$

634



$

(85)



$

(4)



$

(23)



$

(11)



$

—



$

—



$

511


DISCOVERY COMMUNICATIONS, INC.

SUPPLEMENTAL FINANCIAL DATA

RECONCILIATION OF ADJUSTED OPERATING INCOME BEFORE

DEPRECIATION AND AMORTIZATION

(unaudited; in millions)





Nine Months Ended September 30, 2015



Adjusted
Operating
Income Before
Depreciation and
Amortization


Depreciation
and
Amortization


Amortization of
Deferred Launch Incentives


Mark-to-Market
Equity-Based
Compensation


Restructuring and Other Charges


Gain on Disposition


Inter-segment Eliminations


Operating
Income

U.S. Networks


$

1,364



$

(23)



$

—



$

—



$

(22)



$

—



$

(5)



$

1,314


International Networks


699



(172)



(12)



—



(13)



3



(2)



503


Education and Other


(2)



(5)



—



—



(2)



—



7



(2)


Corporate and Inter-Segment Eliminations


(237)



(43)



—



9



—



—



—



(271)


Total


$

1,824



$

(243)



$

(12)



$

9



$

(37)



$

3



$

—



$

1,544




Nine Months Ended September 30, 2014



Adjusted
Operating
Income Before
Depreciation and
Amortization


Depreciation
and
Amortization


Amortization of
Deferred Launch Incentives


Mark-to-Market
Equity-Based
Compensation


Restructuring and Other Charges


Gain on Disposition


Inter-segment Eliminations


Operating
Income

U.S. Networks


$

1,275



$

(10)



$

—



$

—



$

(5)



$

31



$

—



$

1,291


International Networks


795



(185)



(8)



—



(10)



—



—



592


Education and Other


15



(5)



—



—



(2)



—



—



8


Corporate and Inter-Segment Eliminations


(232)



(43)



—



(29)



(2)



—



—



(306)


Total


$

1,853



$

(243)



$

(8)



$

(29)



$

(19)



$

31



$

—



$

1,585


DISCOVERY COMMUNICATIONS, INC.

SUPPLEMENTAL FINANCIAL DATA

RECONCILIATION OF EUROSPORT(1)

(unaudited; amounts in millions)



Three months ended September 30,




2015


2014




International Networks As Reported


Eurosport


International Networks

Ex-Eurosport


International

Networks

As Reported


Eurosport


International Networks
Ex-Eurosport


% Change

Ex-Eurosport

Revenues:














   Distribution

$

419



$

96



$

323



$

430



$

87



$

343



(6)%


   Advertising

289



27



$

262



337



28



$

309



(15)%


   Other

32



21



$

11



46



30



$

16



(31)%


Total Revenues

$

740



$

144



$

596



$

813



$

145



$

668



(11)%


Adjusted OIBDA

$

218



$

9



$

209



$

277



$

28



$

249



(16)%

















Three months ended September 30,




2015


2014




Total 

Company As Reported


Eurosport


Total Company Ex-Eurosport


Total

 Company As Reported


Eurosport


Total Company Ex-Eurosport


% Change
Ex-Eurosport

Revenues:














   Distribution

$

776



$

96



$

680



$

748



$

87



$

661



3

%

   Advertising

699



27



$

672



725



28



$

697



(4)%


   Other

82



21



$

61



95



30



$

65



(6)%


Total Revenues

$

1,557



$

144



$

1,413



$

1,568



$

145



$

1,423



(1)%


Adjusted OIBDA

$

576



$

9



$

567



$

634



$

28



$

606



(6)%





Nine months ended September 30,




2015


2014




International Networks As Reported


Eurosport


International Networks
Ex-Eurosport


International
Networks
As Reported


Eurosport


International Networks
Ex-Eurosport


% Change
Ex-Eurosport

Revenues:














   Distribution

$

1,233



$

264



$

969



$

1,141



$

116



$

1,025



(5)%


   Advertising

968



77



$

891



1,050



46



$

1,004



(11)%


   Other

75



46



$

29



82



38



$

44



(34)%


Total Revenues

$

2,276



$

387



$

1,889



$

2,273



$

200



$

2,073



(9)%


Adjusted OIBDA

$

699



$

24



$

675



$

795



$

44



$

751



(10)%

















Nine months ended September 30,




2015


2014




Total

 Company As Reported


Eurosport


Total Company Ex-Eurosport


Total

 Company As Reported


Eurosport


Total Company Ex-Eurosport


% Change
Ex-Eurosport

Revenues:














   Distribution

$

2,309



$

264



$

2,045



$

2,097



$

116



$

1,981



3

%

   Advertising

2,200



77



$

2,123



2,258



46



$

2,212



(4)%


   Other

239



46



$

193



234



38



$

196



(2)%


Total Revenues

$

4,748



$

387



$

4,361



$

4,589



$

200



$

4,389



(1)%


Adjusted OIBDA

$

1,824



$

24



$

1,800



$

1,853



$

44



$

1,809



—

%


(1) For the nine months ended September 30, 2015, Eurosport consists of nine months of Eurosport International and six months of Eurosport France. For the three and nine months ended September 30, 2014, Eurosport consists of three and four months, respectively, of Eurosport International. This reconciliation does not include the impact of the Discovery Family consolidation and the SBS Radio sale, and does not take into account any other items, such as exchange rates. The results of operations for Eurosport do not reflect the synergies from increased pan-European market penetration, which are reflected in the Total Company excluding Eurosport and International Networks excluding Eurosport amounts.

DISCOVERY COMMUNICATIONS, INC.

SUPPLEMENTAL FINANCIAL DATA

SELECTED FINANCIAL DETAIL

(unaudited; in millions, except per share amounts)


SELECTED TOTAL COMPANY FINANCIAL METRICS - YEAR OVER YEAR GROWTH RATES REPORTED AND EXCLUDING FOREIGN CURRENCY IMPACT




Three Months Ended September 30,



2015


2014


% Change

(Reported)


% Change

(ex-FX)

Revenues


$

1,557



$

1,568



(1)

%


8

%










Adjusted OIBDA


$

576



$

634



(9)

%


(1)

%










Adjusted EPS


$

0.47



$

0.46



2

%


25

%




Nine Months Ended September 30,



2015


2014


% Change
(Reported)


% Change
(ex-FX)

Revenues


$

4,748



$

4,589



3

%


12

%










Adjusted OIBDA


$

1,824



$

1,853



(2)

%


6

%










Adjusted EPS


$

1.38



$

1.42



(3)

%


14

%































SELECTED INTERNATIONAL NETWORKS FINANCIAL METRICS - YEAR OVER YEAR GROWTH RATES REPORTED AND EXCLUDING FOREIGN CURRENCY IMPACT




Three Months Ended September 30,



2015


2014


% Change

(Reported)


% Change

(ex-FX)

Revenues


$

740



$

813



(9)



6

%










Adjusted OIBDA


$

218



$

277



(21)

%


(4)

%












Nine Months Ended September 30,



2015


2014


% Change
(Reported)


% Change
(ex-FX)

Revenues


$

2,276



$

2,273



—

%


17

%










Adjusted OIBDA


$

699



$

795



(12)

%


4

%










DISCOVERY COMMUNICATIONS, INC.

SUPPLEMENTAL FINANCIAL DATA

SELECTED FINANCIAL DETAIL

(unaudited; in millions, except per share amounts)


EARNINGS PER SHARE




Three Months Ended September 30,


Nine Months Ended

 September 30,



2015


2014


2015


2014

Numerator:









Net income


$

283



$

287



$

822



$

902


Less:









Allocation of undistributed income to Series A convertible preferred stock


(61)



(58)



(176)



(183)


Net income attributable to noncontrolling interests


—



—



—



(2)


Net income attributable to redeemable noncontrolling interests


(4)



(7)



(7)



(11)


Redeemable noncontrolling interest adjustments to redemption value


—



—



—



(1)


Net income available to Discovery Communications, Inc. Series A, B and C common and Series C convertible preferred stockholders for basic net income per share


$

218



$

222



$

639



$

705


Allocation of net income available to Discovery Communications Inc. Series A, B and C common stockholders and Series C convertible preferred stockholders for basic net income per share:









Series A, B and C common stockholders


185



186



541



592


Series C convertible preferred stockholders


33



36



98



113


Total


218



222



639



705











Add:









Allocation of undistributed income to Series A convertible preferred stockholders


61



58



176



183


Net income available to Discovery Communications, Inc. Series A, B and C common stockholders for diluted net income per share


$

279



$

280



$

815



$

888











Denominator:









Weighted average Series A, B and C common shares outstanding — basic


432



449



434



458


Weighted average impact of assumed preferred stock conversion


217



227



220



228


Weighted average dilutive effect of equity-based awards


4



6



4



7


Weighted average Series A, B and C common shares outstanding — diluted


653



682



658



693


Weighted average Series C convertible preferred stock outstanding — basic and diluted


38



43



39



44











Basic net income per share available to Discovery Communications, Inc. Series A, B and C common and Series C convertible preferred stockholders:









Series A, B and C common stockholders


$

0.43



$

0.41



$

1.25



$

1.29


Series C convertible preferred stockholders


$

0.86



$

0.82



$

2.50



$

2.58











Diluted net income per share available to Discovery Communications, Inc. Series A, B and C common and Series C convertible preferred stockholders:









Series A, B and C common stockholders


$

0.43



$

0.41



$

1.24



$

1.28


Series C convertible preferred stockholders


$

0.86



$

0.82



$

2.48



$

2.56


DISCOVERY COMMUNICATIONS, INC.

SUPPLEMENTAL FINANCIAL DATA

SELECTED FINANCIAL DETAIL

(unaudited; in millions, except per share amounts)


CALCULATION OF ADJUSTED NET INCOME AND ADJUSTED NET EARNINGS PER DILUTED SHARE




Three Months Ended September 30,


Nine Months Ended September 30,



2015


2014


Change


2015


2014


Change

Net Income available to Discovery Communications, Inc. Series A, B and C common stockholders for diluted net income per share


$

279



$

280



$

(1)



$

815



$

888



$

(73)


Amortization of acquisition-related intangible assets, net of tax


27



33



(6)



86



93



(7)


Adjusted Net Income


$

306



$

313



$

(7)



$

901



$

981



$

(80)






























Three Months Ended September 30,


Nine Months Ended September 30,



2015


2014


Change


2015


2014


Change

Diluted net income per share available to Discovery Communications, Inc. Series A, B and C common stockholders


$

0.43



$

0.41



$

0.02



$

1.24



$

1.28



$

(0.04)


Amortization of acquisition-related intangible assets, net of tax


0.04



0.05



(0.01)



0.14



0.14



—


Adjusted earnings per diluted share


$

0.47



$

0.46



$

0.01



$

1.38



$

1.42



$

(0.04)






























Last Twelve Months Ended September 30,









2015


2014


Change







Diluted earnings per share available to Discovery Communications, Inc. Series A, B and C common stockholders


$

1.61



$

1.69



$

(0.08)








Amortization of acquisition-related intangible assets, net of tax


0.18



0.18



—








Adjusted earnings per diluted share


$

1.79



$

1.87



$

(0.08)

















CALCULATION OF FREE CASH FLOW




Three Months Ended September 30,


Nine Months Ended September 30,



2015


2014


Change


2015


2014


Change

Cash provided by

 operating activities


$

258



$

420



$

(162)



$

652



$

893



$

(241)


Purchases of property

 and equipment


(24)



(27)



3



(76)



(85)



9


Free cash flow


$

234



$

393



$

(159)



$

576



$

808



$

(232)


DISCOVERY COMMUNICATIONS, INC.

SUPPLEMENTAL FINANCIAL DATA

SELECTED FINANCIAL DETAIL

(unaudited; in millions, except per share amounts)





BORROWINGS



September 30, 2015

5.625% Senior Notes, semi-annual interest, due August 2019

$

500


5.05% Senior Notes, semi-annual interest, due June 2020

1,300


4.375% Senior Notes, semi-annual interest, due June 2021

650


2.375% Senior Notes, euro denominated, annual interest, due March 2022

337


3.30% Senior Notes, semi-annual interest, due May 2022

500


3.25% Senior Notes, semi-annual interest, due April 2023

350


3.45% Senior Notes, semi-annual interest, due March 2025

300


1.90% Senior Notes, euro denominated, annual interest, due March 2027

674


6.35% Senior Notes, semi-annual interest, due June 2040

850


4.95% Senior Notes, semi-annual interest, due May 2042

500


4.875% Senior Notes, semi-annual interest, due April 2043

850


Revolving credit facility

80


Capital lease obligations

145


Commercial paper

89


Total debt

7,125


Unamortized discount and debt issuance costs

(68)


Debt, net

7,057


Current portion of debt

(116)


Noncurrent portion of debt

$

6,941


EQUITY-BASED COMPENSATION



September 30, 2015

Long-Term

Incentive Plans


Total Units Outstanding

   (in millions)


Weighted

Average

Grant Price


Vested Units Outstanding

(in millions)


Weighted

Average

Grant Price

Stock Appreciation Rights


10.4


$37.28


—


—

Stock Options


16.1


22.95


10.9


$17.60

Performance-based Restricted Stock Units


4.2


35.09


1.3


26.74

Service-based Restricted Stock Units


2.0


34.61


0.1


23.06

Total Equity-based Compensation Plans


32.7


$29.77


12.3


$18.61

SHARE COUNT ROLL FORWARD


Common


Preferred


Total

(Basic shares, in millions)







Total shares outstanding as of December 31, 2014


439.2


112.1


551.3

Shares repurchased


(10.3)


(3.9)


(14.2)

Shares issued – equity-based compensation


1.4


—


1.4

Preferred stock dividend


—




—

Total shares outstanding as of September 30, 2015


430.3


108.2


538.5

Logo - http://photos.prnewswire.com/prnh/20151102/283112LOGO

SOURCE Discovery Communications, Inc.

Related Links

http://discoverycommunications.com

WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?

icon3
440k+
Newsrooms &
Influencers
icon1
9k+
Digital Media
Outlets
icon2
270k+
Journalists
Opted In
GET STARTED

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.