Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Ellomay Capital Reports Results for the Full Year of 2015

      Announces Distribution of Cash Dividend


      News provided by

      Ellomay Capital Ltd.

      Mar 23, 2016, 10:45 ET

      Share this article

      Share this article


      TEL-AVIV, Israel, March 23, 2016 /PRNewswire/ -- Ellomay Capital Ltd. (NYSE MKT; TASE: ELLO) ("Ellomay" or the "Company"), an emerging operator in the renewable energy and energy infrastructure sector, today reported its financial results for the year and fourth quarter ended December 31, 2015.

      Financial Highlights

      • Revenues were approximately $13.8 million for the year ended December 31, 2015, compared to approximately $15.8 million for year ended December 31, 2014. Excluding unfavorable currency effects, revenues were up approximately 5% to €12.5 million from €11.9 million in the corresponding period last year. The change in revenues is mainly a result of an increase in revenues due to the acquisition of three photovoltaic plants in Murcia, Spain (the "Murcia PV Plants") on July 1, 2014. The decrease in the amount of reported revenues is due to the presentation of results in U.S. dollar and the devaluation of the Euro against the U.S. dollar during the period.
      • Operating expenses were approximately $2.9 million (€2.6 million) for the year ended December 31, 2015, compared to approximately $3.1 million (€2.3 million) for year ended December 31, 2014. Depreciation expenses were approximately $4.9 million (€4.4 million) for the year ended December 31, 2015, compared to approximately $5.5 million (€4.1 million) for the year ended December 31, 2014. These changes resulted from an increase in expenses due to addition of the Murcia PV Plants' operations acquired on July 1, 2014, offset by the devaluation of the Euro against the U.S. dollar.
      • General and administrative expenses were approximately $3.7 million for the year ended December 31, 2015, compared to approximately $4.3 million for the year ended December 31, 2014. The decrease in general and administrative expenses was mainly related to a reduction in consulting expenses.
      • Company's share of income of investee accounted for at equity, after elimination of intercompany transactions, was approximately $2.4 million in the year ended December 31, 2015, compared to approximately $1.8 million in the year ended December 31, 2014. This increase is due to the commencement of operation of the power plant operated by Dorad Energy Ltd. in May 2014.
      • Other income, net was approximately $0.02 million in the year ended December 31, 2015, compared to approximately $1.4 million in the year ended December 31, 2014. Other income was primarily attributable to compensation to be received in connection with a pumped storage project in the Gilboa, Israel initially recognized in 2014. The revaluation of such financial asset is recognized as other income for the year ended December 31, 2015.
      • Gain on bargain purchase was $0 for year ended December 31, 2015, compared to approximately $4 million for the year ended December 31, 2014. The gain on bargain purchase recorded for the year ended December 31, 2014 resulted from the acquisition of the Murcia PV Plants on July 1, 2014.
      • Financing income, net was approximately $0.6 million for the year ended December 31, 2015, compared to financing expenses, net of approximately $3.4 million for the year ended December 31, 2014. The change in financing income was mainly due to the reevaluation of the Company's EUR/USD forward transactions, interest rate swap transactions and settlement of the Company's currency interest rate swap transactions in the aggregate amount of approximately $5.6 million, partially offset by expenses resulting from exchange rate differences in the amount of approximately $1.8 million, approximately $0.8 million interest on loans and interest rate swap transactions and approximately $2.5 million interest and other costs in connection with The Company's Series A Debentures.
      • Tax benefit was approximately $1.9 million in the year ended December 31, 2015, compared to taxes on income of approximately $0.2 million in the year ended December 31, 2014. The tax benefit for the year ended December 31, 2015 is a result of the application of a tax incentive by several of The Company's Italian subsidiaries ("Tremonti-ambiente").
      • Net income was approximately $7.3 million in the year ended December 31, 2015, compared to approximately $6.6 million in the year ended December 31, 2014.
      • Total other comprehensive loss was approximately $7.1 million for the year ended December 31, 2015, compared to approximately $12.3 million in the year ended December 31, 2014. The change was mainly due to presentation currency translation adjustments as a result of fluctuations in the Euro/USD exchange rates. Such loss is a result of the devaluation in the Euro against the U.S. Dollar of approximately 10.4% for the year ended December 31, 2015 and approximately 11.8% for the year ended December 31, 2014.
      • Total comprehensive income was approximately $0.2 million in the year ended December 31, 2015, compared to loss of approximately $5.6 million in the year ended December 31, 2014. The comprehensive income for the year ended December 31, 2015 was primarily due to the total other comprehensive loss of approximately $7.1 million for the period, which offset the Company's net income of approximately $7.4 million for the period.
      • EBITDA was approximately $9.7 million for the year ended December 31, 2015, compared to approximately $15.7 million for the year ended December 31, 2014. The EBITDA for the year ended December 31, 2014 included an amount of approximately $4 million gain on bargain purchase as a result of the acquisition of the Murcia PV Plants on July 1, 2014.
      • Net cash provided by operating activities was approximately $4.9 million for the year ended December 31, 2015.
      • As of March 1, 2016, the Company held approximately $19.7 million in cash and cash equivalents, approximately $0.5 million in short-term restricted cash, approximately $6.5 million in marketable securities and approximately $5 million in long-term restricted cash.

      Dividend Declaration

      The Company further announced that, in accordance with its dividend distribution policy, the Company's Board of Directors approved the distribution of a cash dividend in the amount of $0.225 per share, totaling approximately US$ 2.4 million. The dividend is payable on April 20, 2016 to all of the Company's shareholders of record at the close of trading on the NYSE MKT (or the Tel-Aviv Stock Exchange, as applicable) on April 6, 2016.

      In accordance with Israeli tax law, the dividend is subject to withholding at source at the rate of 25%, subject to applicable exceptions and exemptions.

      Ran Fridrich, CEO and a board member of Ellomay commented: "The Company's revenues for 2015 in Euro increased by approximately 5% compared to 2014. Despite the decrease in subsidies in Italy, where most of the Company's PV plants are located, as a result of operational improvements the Company managed to maintain in 2015 a similar operating profit in Euro as in 2014. Unfavorable currency effects resulting from the weakening of the euro against the dollar were partially offset by the execution of forward contracts. The Company holds a quality and stable portfolio of assets, producing on-going operational cash flows. We continue to examine attractive investment opportunities in various fields of renewable energy."

      Information for the Company's Series A Debenture Holders

      As of December 31, 2015, the Company's Net Financial Debt (as such term is defined in the Series A Debentures Deed of Trust) was approximately $13.5 million (consisting of approximately $18 million of short-term and long-term debt from banks and other interest bearing financial obligations and approximately $40 million in connection with the Series A Debentures issuances (in January and September 2014), net of approximately $25.2 million of cash and cash equivalents and marketable securities and net of approximately $19.3 million of project finance and related hedging transactions of the Company's subsidiaries).

      Use of NON-IFRS Financial Measures

      EBITDA is a non-IFRS measure and is defined as earnings before financial expenses, net, taxes, depreciation and amortization. The Company presents this measure in order to enhance the understanding of the Company's historical financial performance and to enable comparability between periods. While the Company considers EBITDA to be an important measure of comparative operating performance, EBITDA should not be considered in isolation or as a substitute for net income or other statement of operations or cash flow data prepared in accordance with IFRS as a measure of profitability or liquidity. EBITDA does not take into account the Company's commitments, including capital expenditures, and restricted cash and, accordingly, is not necessarily indicative of amounts that may be available for discretionary uses. Not all companies calculate EBITDA in the same manner, and the measure as presented may not be comparable to similarly-titled measures presented by other companies. The Company's EBITDA may not be indicative of the historic operating results of the Company; nor is it meant to be predictive of potential future results.

      About Ellomay Capital Ltd.

      Ellomay is an Israeli based company whose shares are registered under the trading symbol "ELLO" with the NYSE MKT, and with the Tel Aviv Stock Exchange. Since 2009, Ellomay Capital focuses its business in the energy and infrastructure sectors worldwide. Ellomay (formerly Nur Macroprinters Ltd.) previously was a supplier of wide format and super-wide format digital printing systems and related products worldwide, and sold this business to Hewlett-Packard Company during 2008 for more than $100 million.

      To date, Ellomay has evaluated numerous opportunities and invested significant funds in the renewable, clean energy and natural resources industries in Israel, Italy and Spain, including:

      • Approximately 22.6MW of photovoltaic power plants in Italy and approximately 7.9MW of photovoltaic power plants in Spain; and
      • Approximately 9.2% indirect interest, with an option to increase its holdings to 9.375%, in Dorad Energy Ltd., which owns and operates Israel's largest private power plant with production capacity of approximately 850 MW, representing about 6%-8% of Israel's total current electricity consumption.

      Ellomay Capital is controlled by Mr. Shlomo Nehama, Mr. Hemi Raphael and Mr. Ran Fridrich.
      Mr. Nehama is one of Israel's prominent businessmen and the former Chairman of Israel's leading bank, Bank Hapohalim, and Messrs. Raphael and Fridrich both have vast experience in financial and industrial businesses. These controlling shareholders, along with Ellomay's dedicated professional management, accumulated extensive experience in recognizing suitable business opportunities worldwide. The expertise of Ellomay's controlling shareholders and management enables the company to access the capital markets, as well as assemble global institutional investors and other potential partners. As a result, we believe Ellomay is capable of considering significant and complex transactions, beyond its immediate financial resources.

      For more information about Ellomay, visit http://www.ellomay.com.

      Information Relating to Forward-Looking Statements

      This press release contains forward-looking statements that involve substantial risks and uncertainties, including statements that are based on the current expectations and assumptions of the Company's management. All statements, other than statements of historical facts, included in this press release regarding the Company's plans and objectives, expectations and assumptions of management are forward-looking statements.  The use of certain words, including the words "estimate," "project," "intend," "expect," "believe" and similar expressions are intended to identify forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995.  The Company may not actually achieve the plans, intentions or expectations disclosed in the forward-looking statements and you should not place undue reliance on the Company's forward-looking statements. Various important factors could cause actual results or events to differ materially from those that may be expressed or implied by our forward-looking statements including changes in regulation, seasonality of the PV business and market conditions. These and other risks and uncertainties associated with the Company's business are described in greater detail in the filings the Company makes from time to time with Securities and Exchange Commission, including its Annual Report on Form 20-F. The forward-looking statements are made as of this date and the Company does not undertake any obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise.

      Contact:

      Kalia Weintraub
      CFO 
      Tel: +972 (3) 797-1111 
      Email: [email protected]

      Ellomay Capital Ltd. and its Subsidiaries


      Consolidated Statements of Financial Position (audited)




      December 31

      December 31



      2015

      2014



      US$ in thousands

      Assets








      Current assets:








      Cash and cash equivalents


      18,717

      15,758

      Marketable securities


      6,499

      3,650

      Short-term deposits


      -

      3,980

      Restricted cash


      79

      283

      Trade receivables


      69

      214

      Other receivables


      8,149

      5,929



      33,513

      29,814

      Non-current assets








      Investment in equity accounted investee


      33,970

      27,237

      Financial assets


      4,865

      1,912

      Fixed assets


      78,975

      93,513

      Restricted cash and deposits


      5,317

      5,134

      Deferred tax


      2,840

      1,425

      Other assets


      847

      52



      126,814

      129,273





      Total assets


      160,327

      159,087





      Liabilities and Equity








      Current liabilities








      Loans and borrowings


      1,133

      677

      Debentures


      4,878

      4,884

      Trade payables


      869

      1,229

      Other payables


      3,223

      4,134



      10,103

      10,924

      Non-current liabilities








      Finance lease obligations


      4,724

      5,646

      Long-term loans


      13,043

      4,039

      Debentures


      35,074

      40,042

      Deferred tax


      823

      1,008

      Other long-term liabilities


      2,495

      3,302



      56,159

      54,037





      Total liabilities


      66,262

      64,961





      Equity




      Share capital


      26,597

      26,180

      Share premium


      77,723

      76,932

      Treasury shares


      (1,972)

      (522)

      Reserves


      (15,215)

      (8,127)

      Retained earnings (Accumulated deficit)


      7,200

      (353)

      Total equity attributed to shareholders of the Company


      94,333

      94,110

      Non-Controlling Interest


      (268)

      16





      Total equity


      94,065

      94,126





      Total liabilities and equity


      160,327

      159,087

      Ellomay Capital Ltd. and its Subsidiaries


      Consolidated Interim Statements of Comprehensive Income (loss)



      For the year
      ended
      December 31

      For the three
      month

      ended
      December 31

      For the year
      ended
      December 31

      For the three
      month

      ended
      December 31


      2015

      2015

      2014

      2014


      Audited

      Unaudited

      Audited

      Unaudited


      US$ in thousands (except per share data)






      Revenues

      13,817

      2,204

      15,782

      3,053

      Operating expenses

      (2,854)

      (924)

      (3,087)

      (904)

      Depreciation expenses

      (4,912)

      (1,218)

      (5,452)

      (1,382)

      Impairment losses

      -

      -

      -

      568

      Gross profit

      6,051

      62

      7,243

      1,335






      General and administrative expenses

      (3,745)

      (1,010)

      (4,253)

      (793)

      Share of profits (losses) of equity accounted investee

      2,446

      1,334

      1,819

      152

      Other income (expense), net

      21

      (39)

      1,438

      (199)

      Gain on bargain purchase

      -

      -

      3,995

      307

      Operating Profit

      4,773

      347

      10,242

      802






      Financing income

      2,347

      1,977

      2,245

      1,776

      Financing income (expenses) in connection with derivatives, net

      3,485

      (1,011)

      (1,048)

      (725)

      Financing expenses

      (5,240)

      (1,314)

      (4,592)

      (708)

      Financing income (expenses), net

      592

      (348)

      (3,395)

      343






      Profit before taxes on income

      5,365

      1

      6,847

      1,145

      Tax benefit (taxes on income)

      1,933

      (189)

      (201)

      634






      Profit (loss) for the period

      7,298

      (190)

      6,646

      1,779






      Profit (Loss) attributable to:





      Owners of the Company

      7,553

      (119)

      6,658

      1,785

      Non-controlling interests

      (255)

      (71)

      (12)

      (6)






      Profit for the period

      7,298

      (190)

      6,646

      1,779

      Other comprehensive income (loss) items





      that after initial recognition in comprehensive income (loss) were or will be transferred to profit or loss:





      Foreign currency translation differences for foreign operations

      (141)

      78

      (3,199)

      (2,762)

      Other comprehensive income items that will not be transferred to profit or loss:





      Presentation currency translation adjustments

      (6,947)

      (1,979)

      (9,082)

      (1,389)






      Total other comprehensive income (loss)

      (7,088)

      (1,901)

      (12,281)

      (4,151)






      Total comprehensive income (loss) for the period

      210

      (2,091)

      (5,635)

      (2,372)






      Earnings per share





      Basic earnings per share

      0.7

      (0.02)

      0.62

      0.17

      Diluted earnings per share

      0.7

      (0.02)

      0.62

      0.17

      Ellomay Capital Ltd. and its Subsidiaries


      Consolidated Statements of Changes in Equity





      Non- controlling

      Total



      Attributable to shareholders of the Company

      Interests

      Equity
















      Translation






      Share

      Share

      Retained
      earnings (accumulated

      Treasury

      reserve

      from

      foreign

      Presentation

      Currency

      Translation





      capital

      premium

      deficit)

      shares

      Operations

      Reserve

      Total





      Audited



      US$ in thousands

      Balance as at










      January 1, 2015

      26,180

      76,932

      (353)

      (522)

      955

      (9,082)

      94,110

      16

      94,126

      Net income for the year

      -

      -

      7,553

      -

      -

      -

      7,553

      (255)

      7,298

      Acquisition of subsidiary

      -

      -

      -

      -

      -

      -

      -

      (29)

      (29)

      Other comprehensive loss

      -

      -

      -

      -

      (141)

      (6,947)

      (7,088)

      -

      (7,088)

      Total comprehensive income

      -

      -

      7,553

      -

      (141)

      (6,947)

      465

      (284)

      181

      Transactions with owners of the Company,  recognized directly in equity:










      Exercise of share options and warrants

      417

      784

      -

      -

      -

      -

      1,201

      -

      1,201

      Own shares acquired

      -

      -

      -

      (1,450)

      -

      -

      (1,450)

      -

      (1,450)

      Share-based payments

      -

      7

      -

      -

      -

      -

      7

      -

      7











      Balance as at










       December 31, 2015

      26,597

      77,723

      7,200

      (1,972)

      814

      (16,029)

      94,333

      (268)

      94,065
















      Unaudited




      Balance as at

      September 30, 2015

      26,597

      77,795

      (7,319)

      (1,086)

      (736)

      14,050

      97,311

      197

      97,143

      Net loss for the period

      -

      -

      119

      -

      -

      -

      119

      71

      190

      Other comprehensive income

      -

      -

      -

      -

      (78)

      1,979

      1,901

      -

      1,901

      Total comprehensive income

      -

      -

      119

      -

      (78)

      1,979

      2,020

      71

      2,091

      Transactions with owners of the Company,  recognized directly in equity:










      Own shares acquired

      -

      -

      -

      886

      -

      -

      886

      -

      886

      Cost of share-based payments

      -

      72

      -

      -

      -

      -

      72

      -

      72











      Balance as at










      December 31, 2015

      26,597

      77,723

      7,200

      (1,972)

      814

      (16,029)

      94,333

      (268)

      94,065

      Ellomay Capital Ltd. and its Subsidiaries


      Consolidated Statements of Changes in Equity (cont'd)





      Non- controlling

      Total



      Attributable to shareholders of the Company

      Interests

      Equity
















      Translation






      Share

      Share

      Retained
      earnings
      (accumulated

      Treasury

      reserve

      from

      foreign

      Presentation

      Currency

      Translation





      capital

      premium

      deficit)

      shares

      Operations

      Reserve

      Total





      Audited



      US$ in thousands

      Balance as at

      January 1, 2014

      26,180

      76,932

      (7,011)

      (522)

      4,154

      -

      99,733

      28

      99,761

      Net income for the year

      -

      -

      6,658

      -

      -


      6,658

      (12)

      6,646

      Other comprehensive loss

      -

      -

      -

      -

      (3,199)

      (9,082)

      (12,281)

      -

      (12,281)

      Total comprehensive loss

      -

      -

      6,658

      -

      (3,199)

      (9,082)

      (5,623)

      (12)

      (5,635)

      Balance as at










      December 31, 2014

      26,180

      76,932

      (353)

      (522)

      955

      (9,082)

      94,110

      16

      94,126

      Ellomay Capital Ltd. and its Subsidiaries


      Consolidated Statements of Cash Flows




      For the year 
      ended 
      December 31

      For the three 
      month ended 
      December 31

      For the year 
      ended 
      December 31

      For the three 
      month ended 
      December 31



      2015

      2015

      2014

      2014



      Audited

      Unaudited

      Audited

      Unaudited



      US$ in thousands

      Cash flows from operating activities










      Profit (loss) for the period

      7,298

      (190)

      6,646

      1,779






      Adjustments for:










      Net Financing expenses (income)

      (592)

      348

      3,395

      (343)

      Gain on bargain purchase

      -

      -

      (3,995)

      (307)

      Impairment charges reversals

      -

      -

      -

      (568)

      Forward capital gain

      -

      (223)

      -

      -

      Depreciation

      4,912

      1,218

      5,452

      1,382

      Share-based payment transactions

      7

      (72)

      *

      -

      Share of losses (profits) of equity accounted investees 

      (2,446)

      (1,334)

      (1,819)

      (152)

      Change in trade receivables

      125

      158

      95

      220

      Change in other receivables

      333

      254

      (1,631)

      2,673

      Change in other assets

      (1,706)

      478

      (797)

      (122)

      Change in accrued severance pay, net

      (1)

      -

      (29)

      -

      Change in trade payables

      (252)

      (181)

      (498)

      (435)

      Change in other payables

      2,311

      1,058

      498

      (380)

      Income tax expense (tax benefit)

      (1,933)

      189

      201

      (634)

      Income taxes paid

      (241)

      (53)

      (461)

      (281)

      Interest received

      222

      113

      212

      85

      Interest paid

      (3,126)

      (1,438)

      (3,933)

      (1,154)


      (2,387)

      515

      (3,310)

      (16)






      Net cash from operating activities

      4,911

      325

      3,336

      1,763



      *

      Less than $1 thousand

      Ellomay Capital Ltd. and its Subsidiaries


      Consolidated Statements of Cash Flows (cont'd)




      For the year 
      ended 
      December 31

      For the three 
      month ended 
      December 31

      For the year 
      ended 
      December 31

      For the three 
      month ended 
      December 31



      2015

      2015

      2014

      2014



      Audited

      Unaudited

      Audited

      Unaudited



        US$ in thousands                                        

      Cash flows from investing activities:










      Acquisition of fixed assets

      -

      -

      (709)

      (617)

      Acquisition of subsidiary, net of cash acquired

      -

      -

      (13,126)

      (60)

      Investment in of equity accounted investee

      (7,582)

      (39)

      (4,058)

      -

      Proceeds from (investment in) deposits, net

      3,980

      -

      1,173

      (4,944)

      Acquisition of marketable securities

      (2,869)

      (1,519)

      (3,687)

      (3,687)

      Payment/proceeds from settlement of derivatives, net

      2,087

      2,087

      -

      -

      Decrease (increase) in restricted cash, net

      (101)

      605

      4,342

      5











      Net cash used in investing activities

      (4,485)

      1,134

      (16,065)

      (9,303)











      Cash flows from financing activities:










      Short-term loans, net

      -

      -

      (18,550)

      -

      Acquisition of non-controlling interests

      (868)

      (868)

      -

      -

      Repayment of long-term loans and finance lease obligations

      (1,020)

      (126)

      (7,152)

      (94)

      Repayment of Debentures

      (5,134)

      (5,134)

      (5,151)

      (5,151)

      Proceeds from exercise of share options and warrants

      1,201

      -

      -

      -

      Repurchase of own shares

      (1,450)

      (886)

      -

      -

      Long term loans received

      11,715

      651

      -

      -

      Proceeds from issuance of debentures, net

      -

      -

      55,791

      -











      Net cash from financing activities

      4,444

      (6,363)

      24,938

      (5,245)






      Effect of exchange rate fluctuations on cash and





       cash equivalents

      (1,911)

      (951)

      (3,689)

      (1,464)






      Increase (decrease) in cash and cash equivalents

      2,959

      (5,855)

      8,520

      (14,249)

      Cash and cash equivalents at the beginning of period

      15,758

      24,572

      7,238

      30,007






      Cash and cash equivalents at the end of the period

      18,717

      18,717

      15,758

      15,758






      Reconciliation of Net income to EBITDA (in US$ thousands)




      For the year ended
      December 31

      For the three month
      ended December 31

      For the year ended
      December 31

      For the three month
      ended December 31


      2015

      2015

      2014

      2014


      Audited

      Unaudited

      Audited

      Unaudited


      US$ in thousands

      Net income (loss) for the period       

      7,298

      (190)

      6,646

      1,779

      Financing expenses (income), net   

      (592)

      348

      3,395

      343

      Taxes on income (Tax benefit)

      (1,933)

      189

      201

      (634)

      Depreciation and amortization

      4,912

      1,218

      5,452

      1,382

      EBITDA               

      9,685

      1,565

      15,694

      2,870

      SOURCE Ellomay Capital Ltd.

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.