Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

eLong Reports Third Quarter 2010 Unaudited Financial Results

eLong Logo. (PRNewsFoto/eLong, Inc.) (PRNewsFoto/)

News provided by

eLong Inc.

Nov 11, 2010, 05:30 ET

Share this article

Share toX

Share this article

Share toX

BEIJING, Nov. 11, 2010 /PRNewswire-Asia/ -- eLong, Inc. (Nasdaq: LONG), a leading online travel service provider in China, today reported unaudited financial results for the third quarter ended September 30, 2010.

(Logo: http://www.newscom.com/cgi-bin/prnh/20041118/ELONGLOGO )

(Logo: http://photos.prnewswire.com/prnh/20041118/ELONGLOGO )

Highlights - Third Quarter 2010

  • Net revenues increased 42% to RMB137.8 million, compared to RMB97.2 million in the third quarter of 2009.
  • Income from operations increased 104% to RMB12.0 million, compared to RMB5.9 million in the third quarter of 2009. Operating margin was 8.7% compared to 6.1% in the third quarter of 2009.
  • Hotel room nights booked through eLong grew 60% to 1.9 million room nights compared to 1.2 million in the third quarter of 2009.
  • Domestic hotel coverage network expanded 54% to 14,300 domestic hotels as of September 30, 2010, and more than 15,000 domestic hotels as of October 31, 2010, compared to 9,300 as of September 30, 2009. In addition, eLong offers more than 130,000 international hotels through our direct connection with Expedia.

"eLong continues to be the largest online travel marketplace in China with over 15,000 domestic hotels and 130,000 international hotels available for direct booking. We are seeing over 40% of our customers choosing to book online, which is up considerably from a year ago. More and more consumers are making eLong their trusted choice for online hotel booking," said Guangfu Cui, Chief Executive Officer of eLong.

Business Results

Revenues

Total revenues by product were as follows (figures in RMB million):



Q3 2010


%


Q3 2009


%


Y/Y

Total

Total

Growth

Hotel reservations


100.4


69%


68.6


66%


46%

Air ticketing

33.1


22%


25.3


25%


31%

Other


12.8


9%


9.3


9%


37%

Total revenues


146.3


100%


103.2


100%


42%


Hotel

Hotel commission revenue increased 46% for the third quarter of 2010 compared to the prior year quarter, primarily due to higher volume, which was partially offset by lower commission per room night. Commission per room night decreased 9% year-on-year, primarily due to our eCoupon program and the more rapid growth of lower average daily rate hotels. Room nights booked through eLong in the third quarter increased 60% year-on-year to 1.9 million.

Air

Air ticketing commission revenue increased 31% for the third quarter of 2010 compared to the prior year quarter, driven by a 4% increase in air segments to 629,000 and an increase in commission per segment. Commission per segment increased 26%, due to a 21% increase in average ticket price and an increase in air commission rates compared to the same quarter of the prior year.

Other

Other revenue increased 37% year-on-year for the third quarter of 2010. Other revenue is primarily derived from advertising on our websites, travel insurance and packages. Other revenue was 9% of total revenues in the third quarter of 2010 which was the same as the prior year quarter.

Profitability

Gross margin in the third quarter of 2010 was 73% compared to 70% in the prior year quarter of 2009, mainly due to the more rapid growth of our hotel business than our air business, an increased proportion of online bookings and improved air revenue per segment.

Operating expenses for the third quarter of 2010 and same period in 2009 were as follows (figures in RMB million):



Q3 2010


% of Net Revenues


Q3 2009


% of Net Revenues


Y/Y Growth

Service development


21.2


15%


15.2


16%


39%

Sales and marketing


54.5


40%


36.1


37%


51%

General and administrative


12.7


9%


10.7


11%


19%

Amortization of  

intangible assets


0.3


-


0.2


-


50%

Total operating expenses


88.7


64%


62.2


64%


43%


Total operating expenses increased 43% for the third quarter of 2010 compared to the third quarter of 2009. Total operating expenses were 64% of net revenues, which was the same as the prior year quarter.

Service development expense consists of expenses related to technology and our product offering, including our websites, platforms, other system development, as well as our supplier relations function. Service development expense increased 39% compared to the prior year quarter, mainly driven by an increase in headcount and higher employee compensation. Service development expense decreased to 15% of net revenues in the third quarter of 2010 from 16% in the same quarter of the prior year.

Sales and marketing expenses for the third quarter of 2010 increased 51% over the prior year quarter, mainly driven by increased online marketing expenses, hotel commission payments to third-party distribution partners and loyalty point promotion expenses, partially offset by reduced headcount. Sales and marketing expense increased to 40% of net revenues in the third quarter of 2010 from 37% in the same quarter of the prior year.

General and administrative expenses for the third quarter of 2010 increased 19% compared to the prior year quarter, mainly driven by higher employee compensation. General and administrative expenses decreased to 9% of net revenues in the third quarter of 2010 from 11% in the same quarter of the prior year.

Other income/(expenses) represents interest income, foreign exchange losses and other income/expense. Other expenses were RMB8.3 million in the third quarter of 2010 compared to other income of RMB2.1 million in the third quarter of 2009, driven primarily by an increase in foreign exchange losses and a decrease in interest income. Due to the appreciation of the Renminbi against the U.S. dollar, foreign exchange losses on our cash and cash equivalents and short-term investments increased to RMB9.4 million in the third quarter of 2010, from RMB0.3 million in the third quarter of 2009. Interest income in the third quarter of 2010 decreased to RMB1.7 million, compared to RMB2.4 million in the third quarter of 2009.

As of the end of the third quarter of 2010, eLong held cash and cash equivalents, short-term investments and restricted cash of RMB1,016 million (US$152 million), of which 68% or US$103 million was held in US dollars.

Net income for the third quarter of 2010 was RMB1.2 million, compared to net income of RMB7.5 million during the prior year quarter.

Net income per ADS and diluted net income per ADS for the third quarter of 2010 were RMB0.04, compared to net income per ADS and diluted net income per ADS for the prior year quarter of RMB0.32 and RMB0.30, respectively.

Business Outlook

eLong currently expects net revenues for the fourth quarter of 2010 to be within the range of RMB116 million to RMB126 million, equal to an increase of 15% to 25% compared to the fourth quarter of 2009.

Safe Harbor Statement

It is currently expected that the Business Outlook will not be updated until the release of eLong's next quarterly earnings announcement; however, eLong reserves the right to update its Business Outlook at any time for any reason.

Statements in this press release concerning eLong's future business, operating results and financial condition are "forward-looking" statements within the meaning of Section 27A of the Securities Act of 1933, as amended, Section 21E of the Securities Exchange Act of 1934, as amended, and as defined in the Private Securities Litigation Reform Act of 1995. Words such as "anticipate," "believe," "estimate," "expect," "forecast," "intend," "may," "plan," "project," "predict," "should" and "will" and similar expressions as they relate to our company are intended to identify such forward-looking statements, but are not the exclusive means of doing so. These forward-looking statements are based upon management's current views and expectations with respect to future events and are not a guarantee of future performance. Furthermore, these statements are, by their nature, subject to a number of risks and uncertainties that could cause our actual performance and results to differ materially from those discussed in the forward-looking statements. Factors that could affect our actual results and cause our actual results to differ materially from those referred in any forward-looking statement include, but are not limited to, eLong's losses sustained in prior years, declines or disruptions in the travel industry, the international financial crisis, slowdown in the PRC economy, an outbreak of bird flu, H1N1 flu, SARS or other disease, eLong's reliance on having good relationships with airlines, hotel suppliers and airline ticket suppliers, our reliance on the TravelSky GDS system for our air business, the possibility that eLong will be unable to continue timely compliance with Section 404 or other requirements of the Sarbanes-Oxley Act, the risk that eLong will not be successful in competing against new and existing competitors, risks associated with Expedia, Inc.'s (Nasdaq: EXPE) majority ownership interest in eLong, fluctuations in the value of the Renminbi, changes in eLong's management team and other key personnel, changes in third-party distribution partner relationships and other risks mentioned in eLong's filings with the U.S. Securities and Exchange Commission, including eLong's Annual Report on Form 20-F.

You should not rely upon forward-looking statements as predictions of future events. Except as required by law, we undertake no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise. All forward-looking statements contained in this press release are qualified by reference to this cautionary statement.

Conference Call

eLong will host a conference call to discuss its third quarter 2010 unaudited financial results on November 12, 2010 at 8:00 am Beijing time (November 11, 2010, 7:00 pm ET). The management team will be on the call to discuss the quarterly results and to answer questions. The toll-free number for U.S. participants is +1-866-844-9413. The dial-in number for Hong Kong participants is +852-3001-3802. International participants can dial +1-210-795-0512. Pass code: eLong.

A replay of the call will be available for one day between 9:30 pm ET on November 11, 2010 and 9:30 pm ET on November 12, 2010. The toll-free number for U.S. callers is +1-888-562-6490, the dial-in number for Hong Kong is +852-3018-4318, and the dial-in number for international callers is +1-203-369-4591. The pass code for the replay is 8385.

Additionally, an archived web cast of this call will be available on the Investor Relations section of the eLong web site at http://www.elong.net/AboutUs/conference.html for one year.

About eLong, Inc.

eLong, Inc. (NASDAQ: LONG - News) is a leading online travel service provider in China. Headquartered in Beijing, eLong empowers consumers to make informed decisions by providing convenient online and 24-hour call center hotel, air ticket and vacation package booking services as well as easy to use tools such as maps, destination guides, photographs, virtual tours and user reviews. In addition to a selection of more than 15,000 hotels in over 550 cities across China, eLong also offers consumers the ability to make bookings at over 130,000 international hotels in more than 100 countries worldwide, and can fulfill domestic and international air ticket reservations in over 80 major cities across China. eLong is a subsidiary of Expedia, Inc. (NASDAQ:EXPE).

eLong operates websites including http://www.elong.com, http://www.elong.net and http://www.xici.net.

For further information, please contact:

eLong, Inc.

Investor Relations

[email protected]

+86-10-6436-7570


eLong, Inc.

CONSOLIDATED STATEMENTS OF OPERATIONS

(IN THOUSANDS EXCEPT PER SHARE AND PER ADS AMOUNTS)













Three Months Ended


Nine Months Ended



Sep. 30,
2009

Jun. 30,
2010

Sep. 30,
2010

Sep. 30,
2010


Sep. 30,
2009

Sep. 30,
2010

Sep. 30,
2010



RMB

RMB

RMB

USD(1)


RMB

RMB

USD(1)



(Unaudited)

(Unaudited)

(Unaudited)

(Unaudited)


(Unaudited)

(Unaudited)

(Unaudited)

Revenues:










Hotel reservations


68,585

85,606

100,434

15,011


184,082

255,208

38,145

Air ticketing


25,290

30,515

33,064

4,942


68,302

93,009

13,902

Other


9,319

10,311

12,760

1,907


20,209

31,986

4,780

Total revenues


103,194

126,432

146,258

21,860


272,593

380,203

56,827

Business tax and surcharges


(5,957)

(7,529)

(8,478)

(1,267)


(15,607)

(22,416)

(3,350)

Net revenues


97,237

118,903

137,780

20,593


256,986

357,787

53,477

   Cost of services


(29,102)

(33,186)

(37,025)

(5,534)


(76,731)

(102,039)

(15,251)

Gross profit


68,135

85,717

100,755

15,059


180,255

255,748

38,226











Operating expenses:










Service development


(15,221)

(18,854)

(21,231)

(3,173)


(41,445)

(58,244)

(8,705)

Sales and marketing


(36,095)

(38,616)

(54,436)

(8,136)


(95,124)

(126,582)

(18,920)

General and administrative


(10,755)

(11,864)

(12,726)

(1,902)


(34,328)

(35,736)

(5,342)

Amortization of intangible assets


(157)

(237)

(322)

(48)


(471)

(744)

(111)

Total operating expenses


(62,228)

(69,571)

(88,715)

(13,259)


(171,368)

(221,306)

(33,078)






 


 

 

 

Income from operations


5,907

16,146

12,040

1,800


8,887

34,442

5,148











Other income/(expenses):










Interest income


2,421

1,248

1,720

257


11,686

4,035

603

Foreign exchange losses


(323)

(3,942)

(9,360)

(1,399)


(617)

(13,521)

(2,021)

Other


-

(163)

(633)

(95)


155

113

17

Total other income/(expenses), net


2,098

(2,857)

(8,273)

(1,237)


11,224

(9,373)

(1,401)



 

 

 

 


 

 

 

Income before income tax expense


8,005

13,289

3,767

563


20,111

25,069

3,747

  Income tax expense


(526)

(3,934)

(2,614)

(391)


(1,173)

(8,627)

(1,289)

Net income


7,479

9,355

1,153

172


18,938

16,442

2,458





















Net income per share


0.16

0.20

0.02

0.00


0.40

0.34

0.05

Diluted net income per share


0.15

0.18

0.02

0.00


0.38

0.32

0.05











Net income per ADS(2)(3)


0.32

0.40

0.04

0.00


0.80

0.68

0.10

Diluted net income per ADS(2)(3)


0.30

0.36

0.04

0.00


0.76

0.64

0.10











Shares used in computing net income per share:









        Basic


47,199

47,919

49,020

49,020


47,146

48,115

48,115

        Diluted


49,909

51,013

51,839

51,839


49,706

51,264

51,264











Share-based compensation charges included in:


2,747

4,549

4,467

667


7,395

13,146

1,964

       Cost of services


214

336

251

38


516

891

133

       Service development


909

1,601

1,609

240


1,995

4,679

699

       Sales and marketing


452

976

770

115


1,452

2,571

384

       General and administrative


1,172

1,636

1,837

274


3,432

5,005

748











Note 1: The conversions of Renminbi (RMB) into United States dollars (USD) as at the reporting dates are based on
the noon buying rate of USD1.00=RMB6.6905 on September 30, 2010 in the City of New York for cable transfers of
Renminbi as certified for customs purposes by the Federal Reserve. No representation is made that the RMB amounts
could have been, or could be, converted or settled into U.S. dollars at the rates stated herein on the reporting dates,
at any other rates or at all.

Note 2: 1 ADS = 2 shares.

Note 3: Non-GAAP financial measures



eLong, Inc.

CONSOLIDATED BALANCE SHEETS

(IN THOUSANDS)










Dec. 31, 2009


Sep. 30, 2010


Sep. 30, 2010



RMB


RMB


USD





(Unaudited)


(Unaudited)

ASSETS







Current assets:







Cash and cash equivalents


639,468


687,316


102,730

Short-term investments


313,467


267,786


40,025

Restricted cash


60,000


60,600


9,058

Accounts receivable, net


45,353


74,197


11,090

Due from related parties


321


1,238


185

Prepaid expenses


7,871


12,110


1,810

Other current assets


10,961


18,518


2,768

Total current assets


1,077,441


1,121,765


167,666

Property and equipment, net


44,005


43,063


6,436

Goodwill


31,950


55,571


8,306

Intangible assets, net


750


5,484


819

Other non-current assets


29,804


29,877


4,466

Total assets


1,183,950


1,255,760


187,693















LIABILITIES AND SHAREHOLDERS' EQUITY







Current liabilities:







Accounts payable


41,905


62,045


9,274

Income taxes payable


2,908


2,927


437

Due to related parties


1,099


1,600


239

Accrued expenses and other current liabilities


92,694


105,487


15,767

Total current liabilities


138,606


172,059


25,717

Other liabilities


1,844


1,157


173

Total liabilities


140,450


173,216


25,890








Shareholders' equity







Ordinary shares


1,879


1,991


297

High-vote ordinary shares


2,363


2,363


353

Treasury stock


(103,393)


(100,827)


(15,070)

Additional paid-in capital


1,326,985


1,347,371


201,386

Accumulated deficit


(184,334)


(168,354)


(25,163)

Total shareholders' equity


1,043,500


1,082,544


161,803

Total liabilities and shareholders' equity


1,183,950


1,255,760


187,693










eLong, Inc.

TRENDED OPERATIONAL METRICS

(IN THOUSANDS)


The metrics below are intended as a supplement to the financial statements found in this press release and
in our filings with the SEC. In the event of discrepancies between amounts in these tables and our historical
financial statements, readers should rely on our filings with the SEC and financial statements in our most
recent press release.


We intend to periodically review and refine the definition, methodology and appropriateness of each of our
supplemental metrics. As a result, metrics are subject to removal and/or change, and such changes could
be material.



2009


2010


Q1


Q2


Q3


Q4


Q1


Q2


Q3


RMB


RMB


RMB


RMB


RMB


RMB


RMB


(Unaudited)


(Unaudited)


(Unaudited)


(Unaudited)


(Unaudited)


(Unaudited)


(Unaudited)








 







OIBA

(822)


8,763


8,811


7,077


10,319


20,769


16,196








 







Hotel Reservations







 







Room Nights

912


980


1,183


1,241


1,206


1,549


1,898

Room Night Y/Y Growth

4%


1%


13%


18%


32%


58%


60%

Average Daily Rate Y/Y Growth

(11%)


(13%)


(11%)


(9%)


(2%)


5%


7%

Commission/Room Night Y/Y Growth

(6%)


(7%)


(7%)


(9%)


(7%)


(9%)


(9%)

Hotel Commissions Y/Y Growth

(2%)


(6%)


5%


7%


23%


44%


46%








 







Air Ticketing







 







Air Segments

506


510


604


586


653


591


629

Air Segments Y/Y Growth

18%


24%


25%


26%


29%


16%


4%

Average Ticket Value Y/Y Growth

(8%)


(3%)


13%


4%


8%


25%


21%

Commission/Segment Y/Y Growth

(8%)


(4%)


2%


14%


7%


21%


26%

Air Commissions Y/Y Growth

8%


19%


27%


44%


38%


40%


31%


Non-GAAP Financial Measures

To supplement the financial measures calculated in accordance with generally accepted accounting principles in the United States, or GAAP, this press release includes certain non-GAAP financial measures including net income per ADS, diluted net income per ADS, Operating Income Before Amortization ("OIBA"), Adjusted Earnings Before Interests, Taxes, Depreciation and Amortization ("Adjusted EBITDA"), Adjusted Net Income ("ANI") and Adjusted Net Income Per Share. We believe these non-GAAP financial measures may help investors understand eLong's current financial performance and compare business trends among different reporting periods. These non-GAAP financial measures should be considered in addition to financial measures presented in accordance with GAAP, but should not be considered as a substitute for, or superior to, financial measures presented in accordance with GAAP. We seek to compensate for the limitations of the non-GAAP measures presented by also providing the comparable GAAP measures, GAAP financial statements, and descriptions of the reconciling items and adjustments, to derive the non-GAAP measures.

Operating Income Before Amortization ("OIBA") is defined as income from operations plus: (1) stock-based compensation charges; (2) acquisition-related impacts, including (i) amortization of intangible assets and impairment of goodwill and intangible assets, and (ii) gains or losses recognized on changes in the fair value of contingent consideration arrangements; and (3) certain items, including restructuring charges. We exclude the items listed above from OIBA because we believe doing so may provide investors greater insight into management decision making at eLong. We believe OIBA is useful to investors because it is one of the primary internal metrics by which management evaluates the performance of our business as a whole and our individual business segments, on which internal budgets are based, and by which management and employees, including our Chief Executive Officer, are compensated. We believe that investors should have access to the same set of tools that management uses to analyze our performance. In addition, we believe that by excluding certain items, such as share-based compensation charges and acquisition-related impacts, OIBA corresponds more closely to the cash operating income generated from our business and allows investors to gain additional understanding of factors and trends affecting the ongoing cash earning capabilities of our business, from which capital investments are made. Although depreciation is also a non-cash expense, it is included in OIBA because it is driven directly by the capital expenditure decisions made by management. OIBA also has certain limitations in that it does not take into account the impact of certain expenses to our consolidated statements of operations.

Operating Income Before Amortization should be considered in addition to results prepared in accordance with GAAP, but should not be considered a substitute for, or superior to, GAAP measures. We present a reconciliation of this non-GAAP financial measure to GAAP below.


eLong, Inc.

TABULAR RECONCILIATION FOR NON-GAAP MEASURE

Operating Income Before Amortization

(IN THOUSANDS)
















2009


2010


Q1


Q2


Q3


Q4


Q1


Q2


Q3


RMB


RMB


RMB


RMB


RMB


RMB


RMB


(Unaudited)


(Unaudited)


(Unaudited)


(Unaudited)


(Unaudited)


(Unaudited)


(Unaudited)








 







OIBA

(822)


8,763


8,811


7,077


10,319


20,769


16,196

Stock-based compensation charges

(2,398)


(2,249)


(2,747)


(3,845)


(4,130)


(4,549)


(4,467)

Amortization of intangible assets

(157)


(157)


(157)


(182)


(185)


(237)


(322)

Other

-


-


-


(690)


253


163


633

Income/(loss) from operations

(3,377)


6,357


5,907


2,360


6,257


16,146


12,040


Adjusted EBITDA is defined as net income plus (1) interest expense (income); (2) income tax expense; (3) depreciation; (4) amortization of intangible assets, including as part of equity-method investments; (5) share-based compensation charges; (6) foreign exchange losses (gains); (7) acquisition-related impacts, including (i) goodwill and intangible asset impairment, and (ii) losses (gains) recognized on noncontrolling investment basis adjustments when we acquire controlling interests; and (8) certain other items, including restructuring charges. We believe Adjusted EBITDA is a useful financial metric to assess our operating and financial performance before the impact of investing and financing transactions, if any, and income tax expense. Since share-based compensation charges are non-cash expenses, we believe excluding them from our calculation of Adjusted EBITDA allows us to provide investors with a more useful tool for assessing our operating and financial performance. In addition, we believe that Adjusted EBITDA is used by other companies and may be used by investors as a measure of our financial performance. The presentation of Adjusted EBITDA should not be construed as an indication that eLong's future results will be unaffected by other charges and gains we consider to be outside the ordinary course of our business. The use of Adjusted EBITDA has certain limitations. Amortization and depreciation expenses for various non-current assets, share-based compensation, other income/(expenses), and income tax expense have been and will be incurred and are not reflected in the presentation of Adjusted EBITDA. Each of these items should also be considered in the overall evaluation of our results. Additionally, Adjusted EBITDA does not consider capital expenditures and other investing activities and should not be considered as a measure of eLong's liquidity. We seek to compensate for these limitations by providing the relevant disclosure of our amortization and depreciation expenses, and share-based compensation charges in the reconciliations to the GAAP financial measure. The term Adjusted EBITDA is not defined under GAAP, and Adjusted EBITDA is not measure of net income, income from operations, operating performance or liquidity presented in accordance with GAAP. In addition, eLong's Adjusted EBITDA may not be comparable to Adjusted EBITDA or similarly titled measures utilized by other companies since such other companies may not calculate Adjusted EBITDA in the same manner as we do.

Adjusted EBITDA should be considered in addition to results prepared in accordance with GAAP, but should not be considered a substitute for, or superior to, GAAP measures. We present a reconciliation of this non-GAAP financial measure to GAAP below.


eLong, Inc.

TABULAR RECONCILIATION FOR NON-GAAP MEASURE

Adjusted EBITDA

(IN THOUSANDS)
















2009


2010


Q1


Q2


Q3


Q4


Q1


Q2


Q3


RMB


RMB


RMB


RMB


RMB


RMB


RMB


(Unaudited)


(Unaudited)


(Unaudited)


(Unaudited)


(Unaudited)


(Unaudited)


(Unaudited)








 







Net income

2,001


9,458


7,479


965


5,935


9,355


1,153

Interest income

(5,383)


(3,882)


(2,421)


(1,195)


(1,067)


(1,248)


(1,720)

Income tax expense

290


357


526


2,608


2,079


3,934


2,614

Depreciation

4,974


5,037


5,020


5,079


4,809


4,643


4,929

Amortization of intangible assets

157


157


157


182


185


237


322

Stock-based compensation

2,398


2,249


2,747


3,845


4,130


4,549


4,467

Foreign exchange losses/(gains)

(285)


424


323


(30)


220


3,942


9,360

Other

-


-


-


702


(1,163)


-


-

Adjusted EBITDA

4,152


13,800


13,831


12,156


15,128


25,412


21,125








 







Depreciation

(4,974)


(5,037)


(5,020)


(5,079)


(4,809)


(4,643)


(4,929)

OIBA

(822)


8,763


8,811


7,077


10,319


20,769


16,196


Adjusted Net Income generally captures all items on the statements of operations that occur in normal course operations and have been, or ultimately will be, settled in cash and is defined as net income plus net of tax: (1) share-based compensation charges; (2) acquisition-related impacts, including (i) amortization of intangible assets, including as part of equity-method investments, and goodwill and intangible asset impairment, (ii) losses (gains) recognized on changes in the value of contingent consideration arrangements, and (iii) losses (gains) recognized on noncontrolling investment basis adjustments when we acquire controlling interests; (3) foreign exchange losses; (4) certain other items, including restructuring charges; and (5) discontinued operations. We believe Adjusted Net Income is useful to investors because it represents eLong's results, taking into account depreciation, which management believes is an ongoing cost of doing business, but excluding the impact of other non-cash expenses, infrequently occurring items and items not directly tied to the core operations of our businesses.

Adjusted Net Income Per Share is defined as Adjusted Net Income divided by adjusted weighted average shares outstanding, which include dilution from options and warrants per the treasury stock method and include all shares relating to Performance Units in shares outstanding for Adjusted Net Income Per Share. This differs from the GAAP method for including Performance Units, which treats them on a treasury stock method basis. Shares outstanding for Adjusted Net Income Per Share purposes are therefore higher than shares outstanding for GAAP Net Income Per Share purposes. We believe Adjusted Net Income Per Share is useful to investors because it represents, on a per share basis, eLong's consolidated results, taking into account depreciation, which we believe is an ongoing cost of doing business, as well as other items which are not allocated to the operating businesses such as interest income and income tax expense, but excluding the effects of non-cash expenses not directly tied to the core operations of our businesses. Adjusted Net Income and Adjusted Net Income Per Share have similar limitations as OIBA and Adjusted EBITDA. In addition, Adjusted Net Income does not include all items that affect our net income and net income per share for the period. Therefore, we think it is important to evaluate these measures along with our consolidated statements of operations.

Adjusted Net Income and Adjusted Net Income Per Share should be considered in addition to results prepared in accordance with GAAP, but should not be considered a substitute for, or superior to, GAAP measures. We present a reconciliation of these non-GAAP financial measures to GAAP below.


eLong, Inc.

TABULAR RECONCILIATION FOR NON-GAAP MEASURE

Adjusted Net Income and Adjusted Net Income Per Share

(IN THOUSANDS EXCEPT PER SHARE AMOUNTS)
















2009


2010


Q1


Q2


Q3


Q4


Q1


Q2


Q3


RMB


RMB


RMB


RMB


RMB


RMB


RMB


(Unaudited)


(Unaudited)


(Unaudited)


(Unaudited)


(Unaudited)


(Unaudited)


(Unaudited)








 







Net income

2,001


9,458


7,479


965


5,935


9,355


1,153

Stock-based compensation

2,398


2,249


2,747


3,845


4,130


4,549


4,467

Amortization of intangible assets

157


157


157


182


185


237


322

Foreign currency losses/(gains)

(285)


424


323


(30)


220


3,942


9,360

Other

14


2


(1)


458


(915)


129


185

Adjusted net income

4,285


12,290


10,705


5,420


9,555


18,212


15,487








 







Shares used in computing adjusted net income per share:



 







GAAP diluted weighted average shares outstanding

49,556


50,077


49,909


51,045


50,870


51,013


51,839

Additional performance units

1,117


1,086


980


612


657


551


415

Adjusted weighted average shares outstanding

50,673


51,163


50,889


51,657


51,527


51,564


52,254








 







Adjusted net income per share

0.08


0.24


0.21


0.10


0.19


0.35


0.30


SOURCE eLong Inc.

21%

more press release views with 
Request a Demo

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.