2014

Emulex Announces Preliminary Fourth Quarter Results

COSTA MESA, Calif., Aug. 8, 2013 /PRNewswire/ -- Emulex Corporation (NYSE: ELX) today announced preliminary results for the fourth quarter and full year of fiscal 2013, which ended on June 30, 2013.

(Logo: http://photos.prnewswire.com/prnh/20120403/NE81278LOGO )

Fourth Quarter Financial Highlights

  • Total net revenues of $120.4 million, an increase of 3% sequentially
  • Network Connectivity Products (NCP) net revenues of $82.9 million, representing approximately 69% of total net revenues
  • Network Visibility Products (NVP), net revenues of $8.3 million, representing 7% of total net revenues
  • Storage Connectivity Products (SCP) net revenues of $23.0 million, representing 19% of total net revenues
  • Advanced Technology and other Products (ATP) net revenues of $6.1 million, representing 5% of total net revenues
  • Non-GAAP gross margins of 65% and GAAP gross margins of 58%
  • Non-GAAP diluted earnings per share of $0.15
  • GAAP loss per share of $0.05
  • Cash, cash equivalents and investments at the end of the quarter of $105.6 million

Fiscal Year 2013 Financial Highlights

  • Total net revenues of $478.6 million
  • Non-GAAP gross margins of 64% and GAAP gross margins of 58%
  • Non-GAAP diluted earnings per share of $0.73 included a benefit of $0.03 from the retroactive reinstatement of the federal research and development tax credit
  • Preliminary GAAP loss per share of $0.06
  • Reported results are preliminary pending completion of our year-end annual audit and certain valuation work related to the purchase price allocation associated with the Endace acquisition.

Fourth Quarter Business Highlights

  • Australian Securities Exchange selects Emulex for trade latency monitoring and network trouble shouting
  • Launched Endace Fusion Ecosystem program, enabling integration with key application performance management (APM) and network performance management (NPM) applications in the market
  • Awarded Connectivity Product of the Year at the Storage Awards
  • Provided end-to-end Gen 5 16GFC connectivity for new Infortrend EonStor DS G7i Series Storage Solutions for both target and host connections
  • Delivered multi-fabric I/O connectivity for Huawei TeCal E9000 Converged Infrastructure Blade Servers
  • Announced support for High Performance Virtual Network Fabrics in Windows Server 2012 Hyper-V Environments
  • Validated 100GbE line rate capture of Endace Intelligent Network Recorders using Ixia traffic management systems
  • Appointed Todd Palmer as head of worldwide sales for NVP
  • Appointed Perry Mulligan as senior vice president of operations

President and CEO Jeff Benck commented, "I am pleased with the team's execution and the solid results we delivered in the quarter.  The integration of Endace continues to move at a very brisk pace, including our plans to scale the sales investments to take advantage of the Emulex global footprint," continued Benck.  "As we move into the new fiscal year, we are committed to our goal of driving operational efficiencies, continuing our investment in innovative products and providing exceptional support to our growing customer base," Benck concluded.

Business Outlook

Although actual results may vary depending on a variety of factors, many of which are outside the Company's control, including uncertainty related to the macro IT spending environment, the timing of new server launches by our customers, and the results and related costs of ongoing patent litigation, Emulex is providing guidance for its first fiscal quarter ending September 29, 2013. For the first quarter of fiscal 2014, Emulex is forecasting total net revenues in the range of $109 - $113 million. The Company expects non-GAAP earnings per diluted share of $0.09 - $0.11 in the first quarter.  GAAP estimates for the first quarter reflect approximately $0.16 per diluted share in expected charges arising primarily from amortization of intangibles, stock-based compensation, costs associated with the acquisition of Endace and the royalties, mitigation expenses and license fees associated with the Broadcom patent litigation, as well as the associated tax effects and the impact of our U.S. tax valuation allowance.

About Emulex

Emulex, a leader in network connectivity, monitoring and management, provides hardware and software solutions for global networks that support enterprise, cloud, government and telecommunications. Emulex's products enable unrivaled end-to-end application visibility, optimization and acceleration. The Company's I/O connectivity offerings, including its line of ultra high-performance Ethernet and Fibre Channel-based connectivity products, have been designed into server and storage solutions from leading OEMs, including Cisco, Dell, EMC, Fujitsu, Hitachi, HP, Huawei, IBM, NetApp and Oracle, and can be found in the data centers of nearly all of the Fortune 1000. Emulex's monitoring and management solutions, including its portfolio of network visibility and recording products, provide organizations with complete network performance management at speeds up to 100Gb Ethernet. Emulex is headquartered in Costa Mesa, Calif., and has offices and research facilities in North America, Asia and Europe. For more information about Emulex (NYSE: ELX) please visit http://www.Emulex.com.

Note Regarding Non-GAAP Financial Information

To supplement the condensed consolidated financial statements presented in accordance with U.S. generally accepted accounting principles (GAAP), we have included the following non-GAAP financial measures in this press release or in the webcast to discuss our financial results for the fourth fiscal quarter which may be accessed via our website at www.emulex.com: (i) non-GAAP gross margin, (ii) non-GAAP operating expenses, (iii) non-GAAP operating income, (iv) non-GAAP net income, and (v) non-GAAP diluted earnings per share.  These non-GAAP financial measures exclude certain expenses and reflect an additional way of viewing aspects of our operations that, when viewed with the GAAP results and the reconciliations to corresponding GAAP financial measures, provide a more complete understanding of our results of operations and the factors and trends affecting our business.  However, these non-GAAP measures should be considered as a supplement to, and not as a substitute for, or superior to, the corresponding measures calculated in accordance with GAAP.  We use our non-GAAP financial measures internally to better understand and evaluate our business, prepare annual budgets, and in measuring performance for some forms of compensation. Reconciliations between GAAP and non-GAAP results are included in the accompanying financial data.

Our non-GAAP financial measures reflect adjustments based on the following items, as well as the related income tax effects:

Stock-based compensation.  Although stock-based compensation represents an important part of incentive compensation offered to our key employees, we believe that exclusion of the impact of stock-based compensation assists management and investors in evaluating the period over period performance of our business operations and in comparing our performance with those of our competitors.  Stock-based compensation expense will recur in future periods.

Amortization of intangibles. Amortization of intangibles generally represents costs incurred by an acquired company or other third party to build value prior to our acquisition of the intangible assets.  As such, it is effectively part of the transaction costs of the acquisition rather than ongoing costs of operating our core business.  As a result, we believe that exclusion of these costs in presenting non-GAAP financial measures provides management and investors a more effective means of evaluating its historical performance and projected costs and the potential for realizing cost efficiencies within our core business.  Amortization of intangibles will recur in future periods.

Site closure related expenses.  We have recognized expenses related to closure and consolidation of certain facilities.  We believe that exclusion of these expenses is useful to management and investors in evaluating the performance of our ongoing operations on a period-to-period basis and relative to our competitors.  In this regard, we note that expenses of this type are infrequent in nature.

Patent litigation damages, license fees and royalties. We have incurred expenses in the form of damages, sunset period royalties and settlement costs as a result of a judgment in a patent litigation proceeding with Broadcom and the related partial settlement and worldwide license agreement executed on July 3, 2012 (the Release Agreement).  We believe that exclusion of charges related to the Broadcom patent damages, sunset period royalties and Release Agreement are useful to management and investors in evaluating the performance of our ongoing operations on a period-to-period basis and relative to our competitors, as this amount relates to a judgment in litigation and does not reflect a continuing cost of operating our core business.  In this regard, we note that expenses of this type are generally unrelated to our core business and/or infrequent in nature but will continue in future periods until affected products are phased out.

Mitigation expenses related to the Broadcom patents.  We have recognized mitigation expenses related to the Broadcom patents.  We believe that exclusion of these redesign, requalification and appeal expenses is useful to management and investors in evaluating the performance of our ongoing operations on a period-to-period basis and relative to our competitors.  In this regard, we note that expenses of this type are infrequent in nature.

Expenses related to the acquisition of Endace Limited (LSE:EDA).  We have incurred various expenses during the acquisition process including but not limited to legal fees, accounting fees, the mark-up on acquired inventory, severance costs and realized translation loss.  We believe that exclusion of these charges are useful to management and investors in evaluating the performance of our ongoing operations on a period-to-period basis and relative to our competitors, as these expenditures do not reflect a continuing cost of operating our current core business.  In this regard, we note that expenses of this type are infrequent in nature.

Severance and associated costs.  We have incurred severance and certain related costs in connection with the change in employment status of certain employees, including terminations resulting from elimination of certain positions.  We believe that the exclusion of such severance and related costs from the relevant non-GAAP financial measures enables management and investors to more effectively evaluate historical performance and projected costs.  While severance and associated costs are generally infrequent in nature, we may incur severance or associated costs in response to changing economic conditions or in connection with acquisitions.

Valuation allowance for U.S. federal and state deferred tax assets.  The Company has concluded that it is more likely than not that we will be unable to fully utilize the majority of our U.S. federal and state deferred tax assets   As a result, the Company has previously recorded a valuation allowance against those assets to the extent that they cannot be realized through net operating loss carrybacks to prior tax years.  We believe that eliminating the impact of a discrete adjustment of this nature and its continuing impact on our effective tax rate is useful to management and investors in evaluating the performance of the Company's ongoing operations on a period-to-period basis and relative to the Company's competitors.  In this regard, we note that adjustments of this type are generally infrequent in nature.

"Safe Harbor'' Statement under the Private Securities Litigation Reform Act of 1995: With the exception of historical information, the statements set forth above, contain forward-looking statements that involve risk and uncertainties. We expressly disclaim any obligation or undertaking to release publicly any updates or changes to these forward-looking statements that may be made to reflect any future events or circumstances. We wish to caution readers that a number of important factors could cause actual results to differ materially from those in the forward-looking statements. These factors include the possibility that we may not realize the anticipated benefits from the acquisition of Endace on a timely basis or at all, and may be unable to integrate the technology, operations and personnel of Endace into our existing operations in a timely and efficient manner.  In addition, intellectual property claims, with or without merit, that could result in costly litigation, cause product shipment delays, require us to indemnify customers, or require us to enter into royalty or licensing agreements, which may or may not be available. Furthermore, we have in the past obtained, and may be required in the future to obtain, licenses of technology owned by other parties. We cannot be certain that the necessary licenses will be available or that they can be obtained on commercially reasonable terms. If we were to fail to obtain such royalty or licensing agreements in a timely manner and on reasonable terms, our business, results of operations and financial condition could be materially adversely affected. Ongoing lawsuits, such as the action brought by Broadcom Corporation (Broadcom), present inherent risks, any of which could have a material adverse effect on our business, financial condition, or results of operations. Such potential risks include continuing expenses of litigation, risk of loss of patent rights, risk of monetary damages, risk of injunction against the sale of products incorporating the technology in question, counterclaims, attorneys' fees, incremental costs associated with product or component redesigns, potential liabilities to customers under reimbursement obligations or contractual indemnification provisions, and diversion of management's attention from other business matters. With respect to the continuing Broadcom litigation, such potential risks also include the adequacy of any sunset period to make design changes, the ability to implement any design changes, the availability of customer resources to complete any re-qualification or re-testing that may be needed, the ability to maintain favorable working relationships with Emulex suppliers of serializer/deserializer (SerDes) modules, and the ability to obtain a settlement which does not put us at a competitive disadvantage. In addition, the fact that the economy generally, and the technology and storage market segments specifically, have been in a state of uncertainty makes it difficult to determine if past experience is a good guide to the future and makes it impossible to determine if markets will grow or shrink in the short term. Continued weakness in domestic and worldwide macro-economic conditions, related disruptions in world credit and equity markets, and the resulting economic uncertainty for our customers, as well as the storage and converged networking market as a whole, has and could continue to adversely affect our revenues and results of operations. As a result of these uncertainties, we are unable to predict our future results with any accuracy. Other factors affecting these forward-looking statements include but are not limited to the following: faster than anticipated declines in the storage networking market, slower than expected growth of the converged networking market or the failure of our Original Equipment Manufacturer (OEM) customers to successfully incorporate our products into their systems; our dependence on a limited number of customers and the effects of the loss of, decrease in or delays of orders by any such customers, or the failure of such customers to make timely payments; the emergence of new or stronger competitors as a result of consolidation movements in the market; the timing and market acceptance of our products or our OEM customers' new or enhanced products; costs associated with entry into new areas of the network, server, storage and performance management technology markets; the variability in the level of our backlog and the variable and seasonal procurement patterns of our customers; any inadequacy of our intellectual property protection and the costs of actual or potential third-party claims of infringement and any related indemnity obligations or adverse judgments; the effect of any actual or potential unsolicited offers to acquire us; proxy contests or the activities of activist investors; impairment charges, including but not limited to goodwill and intangible assets; changes in tax rates or legislation; the effects of acquisitions; the effects of terrorist activities, natural disasters, and any resulting disruption in our supply chain or customer purchasing patterns or any other resulting economic or political instability; the highly competitive nature of the markets for our products as well as pricing pressures that may result from such competitive conditions; the effect of rapid migration of customers towards newer, lower cost product platforms; transitions from board or box level to application specific integrated circuit (ASIC) solutions for selected applications; a shift in unit product mix from higher-end to lower-end or mezzanine card products; a faster than anticipated decrease in the average unit selling prices or an increase in the manufactured cost of our products; delays in product development; our reliance on third-party suppliers and subcontractors for components and assembly; our ability to attract and retain key technical personnel; our ability to benefit from our research and development activities or government grants related thereto; our dependence on international sales and internationally produced products; changes in accounting standards; and any resulting regulatory changes on our business. These and other factors could cause actual results to differ materially from those in the forward-looking statements and are discussed in our filings with the Securities and Exchange Commission, including our recent filings on Forms 10-K and 10-Q, under the caption "Risk Factors."

This news release refers to various products and companies by their trade names.  In most, if not all, cases these designations are claimed as trademarks or registered trademarks by their respective companies.

Investor Contact:

Press Contact:

Frank Yoshino

Jolene Peixoto

Vice President, Finance

Sr Mgr, PR and Social Media

+1 714 885-3697

+1 714 885-3858

frank.yoshino@emulex.com

jolene.peixoto@emulex.com

 

EMULEX CORPORATION AND SUBSIDIARIES

Condensed Consolidated Statements of Operations 

(unaudited, in thousands, except per share data)  





Three Months Ended

Twelve Months Ended


June 30,

July 1,

June 30,

July 1,


2013

2012

2013

2012

Net revenues

$120,369

$128,955

$478,567

$501,769






Cost of sales:





  Cost of goods sold

42,917

47,279

173,004

184,593

Amortization of core and developed

technology intangible assets

6,025

5,149

21,800

24,031

  Patent litigation settlement and
    royalties

1,587

36,445

4,963

37,310

Cost of sales

50,529

88,873

199,767

245,934

   Gross profit

69,840

40,082

278,800

255,835






Operating expenses:





   Engineering and development

46,202

42,245

168,446

163,552

   Selling and marketing

20,550

14,216

66,235

59,990

   General and administrative

9,872

5,850

38,893

35,658

   Amortization of other intangible
      assets

1,559

1,602

5,935

6,569

        Total operating expenses

78,183

63,913

279,509

265,769






        Operating (loss) income

(8,343)

(23,831)

(709)

(9,934)






Non-operating (loss) income:





   Interest income

11

23

34

97

   Interest expense

(13)

(1)

(24)

(15)

   Other income (expense), net

(40)

85

(4,884)

350

        Total non-operating (loss) income

(42)

107

(4,874)

432






Loss before income taxes

(8,385)

(23,724)

(5,583)

(9,502)






Income tax (benefit) provision

(3,775)

3,870

(369)

1,578






Net loss

$(4,610)

$(27,594)

$(5,214)

$(11,080)






Net loss per share:





   Basic

$(0.05)

$(0.32)

$(0.06)

$(0.13)

   Diluted

$(0.05)

$(0.32)

$(0.06)

$(0.13)






Number of shares used in per share 

computations:





   Basic

91,084

87,076

90,271

86,585

   Diluted

91,084

87,076

90,271

86,585

 

EMULEX CORPORATION AND SUBSIDIARIES

Condensed Consolidated Balance Sheets

(unaudited, in thousands)





June 30,

July 1,


2013

2012

Assets






Current assets:



      Cash and cash equivalents

$105,637

$201,048

      Investments

-

28,879

      Accounts receivable, net

82,363

84,106

      Inventories

23,897

20,319

      Prepaid income taxes

10,166

10,784

      Prepaid expenses and other current assets

14,113

7,380

      Deferred income taxes

3,137

10,722

        Total current assets

239,313

363,238




Property and equipment, net

62,415

60,118

Goodwill and Intangible assets, net

387,817

282,292

Other assets

21,164

7,311


$710,709

$712,959




Liabilities and Stockholders' Equity






Current liabilities:



      Accounts payable

$  27,725

$  26,889

      Accrued and other current liabilities

43,861

75,700

        Total current liabilities

71,586

102,589







Other liabilities

4,924

3,878

Deferred income taxes

17,048

3,876

Accrued taxes

29,526

27,513

  Total liabilities

123,084

137,856







Total stockholders' equity

587,625

575,103


$710,709

$712,959

 

EMULEX CORPORATION AND SUBSIDIARIES

Condensed Consolidated Statement of Cash Flows

(unaudited, in thousands)




Twelve Months Ended


June 30,

July 1,


2013

2012




Cash flows from operations:



Net (loss) income

$  (5,214)

$  (11,080)

  Adjustments to reconcile net (loss) income to net
    cash (used in) provided by operating activities:



      Depreciation and amortization

45,935

48,664

      Stock based compensation

21,802

22,169

      Deferred income taxes

1,747

(6,757)

      Other reconciling items

(188)

147

      Changes in assets and liabilities, net of
         assets acquired

(53,463)

25,901

         Net cash (used in) provided by operating
           activities

10,619

79,044




Cash flows from investing activities:



   Purchases of property and equipment, net of proceeds

(15,696)

(14,778)

   Acquisitions, net of cash acquired

(107,709)

-

   Maturities of/(proceeds from) investments, net

28,939

23,134

   Other

(267)

-

       Net cash (used in) provided by investing activities

(94,733)

8,356




Cash flows from financing activities:



   Repurchase of common stock

-

(20,058)

   Noncontrolling interest

(11,828)

-

   Other

873

3,148

       Net cash (used in) provided by financing activities

(10,955)

(16,910)




Effect of exchange rates on cash and cash equivalents

(342)

(602)




Net increase (decrease) in cash & cash equivalents

(95,411)

69,888

Opening cash balance

201,048

131,160

Ending cash balance

$  105,637

$201,048

 EMULEX CORPORATION AND SUBSIDIARIES
Supplemental Information

Historical Net Revenue by Product Lines:

Network Connectivity Products (NCP) primarily consist of Fibre Channel LightPluse® and Ethernet OneConnect® standup HBAs, mezzanine cards, I/O ASICs, ULOMs, and UCNAs to provide server Input/Output (I/O) and target storage array connectivity to enable servers to reliably and efficiently connect to Local Area Networks, Storage Area Networks and Network Attached Storage by offloading data communication processing tasks from the servers as information is delivered and sent to the network.

Network Visibility Products (NVP) consists entirely of the recently acquired Endace® family of network visibility and intelligent network recording products, which consists of EndaceProbe™ Intelligent Network Recorder appliances, the EndaceVision™ browser-based network traffic search engine, EndaceAccess™ network visibility headend systems and Data Acquisition and Generation (DAG) network capture cards, providing organizations with complete network performance management at speeds up to 100Gb Ethernet.

Storage Connectivity Products (SCP) include our InSpeed®, FibreSpy®, switch-on-a-chip (SOC), bridge and router products. SCP are deployed inside storage arrays, tape libraries, and other storage appliances to connect storage controllers to storage capacity, delivering improved performance, reliability, and connectivity.  

Advanced Technology and Other Products (ATP) primarily consists of our Integrated Baseboard Management Controllers (iBMC), our One Command® Vision products, as well as some legacy and other products and services.


($000s)

 Q4 FY
  2013

Revenues

Q3 FY
2013
Revenues

Q2 FY
2013

Revenues

Q1 FY
2013
Revenues

Q4 FY
2012
Revenues

% Change
Q4 vs Q4








Network Connectivity Products

$  82,943

$  85,166

$  96,132

$  96,733

$  87,979

(6)%

Network Visibility Products

8,311

4,873

-

-

-

        na

Storage Connectivity Products

23,005

20,833

22,670

18,769

32,797

(30)%

Advanced Technology and
  Other Products

6,110

5,914

3,343

3,765

8,179

(25)%

Total net revenues

$120,369

$116,786

$122,145

$119,267

$128,955

(7)%

na – not applicable

 








% Total

Revenues

% Total
Revenues

% Total

Revenues

% Total
Revenues

% Total
Revenues









Network Connectivity Products

69%

73%

79%

81%

68%


Network Visibility Products

7%

4%

-

-

-


Storage Connectivity Products

19%

18%

18%

16%

26%


Advanced Technology and
   Other Products

5%

5%

3%

3%

6%


Total net revenues

100%

100%

100%

100%

100%


 

Historical Net Revenues by Channel and Territory:


($000s)

 Q4 FY
  2013

Revenues

% Total

Revenues


Q4 FY
 2012

Revenues

% Total

Revenues


% Change









Revenues from OEM customers

$101,342

84%


$117,853

91%


(14)%

Revenues from distribution

14,107

12%


11,054

9%


28%

Other

4,920

4%


48

         nm


         nm

Total net revenues

$120,369

100%


$128,955

100%


(7)%









Asia-Pacific

$68,297

57%


$  72,057

56%


(5)%

United States

33,881

28%


33,362

26%


2%

Europe, Middle East and Africa

16,537

14%


23,127

18%


(28)%

Rest of world

1,654

1%


409

         nm


         nm

Total net revenues

$120,369

100%


$128,955

100%


(7)%


nm – not meaningful

 

Summary of Stock-Based Compensation:





Three Months Ended

Twelve Months Ended


June 30,

July 1,

June 30,

July 1,

($000s)

2013

2012

2013

2012






Cost of sales

$   269

$  280

$     1,013

$     1,270

Engineering and development

2,284

4,100

9,802

11,931

Selling and marketing

1,017

684

3,593

3,558

General and administrative

1,964

(1,331)

7,393

5,410

Total stock-based compensation

$5,534

$3,733

$21,801

$22,169

 

Reconciliation of GAAP Gross Margin to Non-GAAP Gross Margin:





Three Months Ended

Twelve Months Ended


June 30,

July 1,

June 30,

July 1,


2013

2012

2013

2012






GAAP gross margin

58.0%

31.1%

58.3%

51.0%






Items excluded from GAAP gross

margin to calculate non-GAAP gross

margin:





    Stock-based compensation

0.2%

0.2%

0.2%

0.3%

    Amortization of intangibles    

5.0%

4.0%

4.5%

4.8%

    Site closure related expenses    

-

-

-

0.0%

    Patent litigation damages, license
       fees and royalties    

1.3%

28.3%

1.0%

 

7.4%

    Expenses related to the acquisition of    

       Endace

0.3%

-

 

0.2%

-

    Severance and associated costs

0.1%

-

0.0%

-

Non-GAAP gross margin

64.9%

63.6%

64.2%

63.5%

 

Reconciliation of GAAP Operating Expenses to Non-GAAP Operating Expenses:





Three Months Ended

Twelve Months Ended


June 30,

July 1,

June 30,

July 1,

($000s)

2013

2012

2013

2012






GAAP operating expenses, as presented
   above

$78,183

$63,913

$279,509

$265,769






Items excluded from GAAP operating

expenses to calculate non-GAAP
operating expenses:





   Stock-based compensation

(5,265)

(3,453)

(20,788)

(20,899)

   Amortization of other intangibles

(1,559)

(1,602)

(5,935)

(6,569)

   Site closure related expenses

-

-

-

(1,039)

   Mitigation expenses related to the
     Broadcom patents

(4,116)

(3,353)

(8,606)

(3,584)

   Expenses related to the acquisition of             

     Endace

(513)

-

(3,536)

-

   Severance and associated costs

(2,659)

-

(2,659)

-

       Impact on operating expenses

(14,112)

(8,408)

(41,524)

(32,091)

Non-GAAP operating expenses

$64,071

$55,505

$237,985

$233,678

 

Reconciliation of GAAP Operating Loss to Non-GAAP Operating Income:





Three Months Ended

Twelve Months Ended


June 30,

July 1,

June 30,

July 1,

($000s)

2013

2012

2013

2012






GAAP operating loss as presented above

$ (8,343)

$  (23,831)

$  (709)

$(9,934)






Items excluded from GAAP operating

loss to calculate non-GAAP operating

income:





   Stock-based compensation

5,534

3,733

21,801

22,169

   Amortization of intangibles

7,584

6,751

27,735

30,600

   Site closure related expenses

-

-

-

1,142

   Patent litigation damages, license fees
     and royalties

1,587

36,445

 

4,963

 

37,310

   Mitigation expenses related to the
     Broadcom patents

4,116

3,353

8,606

3,584

   Expenses related to the acquisition of                

      Endace

862

-

4,394

-

   Severance and associated costs

2,704

-

2,704

-

        Impact on operating loss

22,387

50,282

70,203

94,805

Non-GAAP operating income

$14,044

$26,451

$69,494

$84,871

 

Reconciliation of GAAP Net Loss to Non-GAAP Net Income:





Three Months Ended

Twelve Months Ended


June 30,

July 1,

June 30,

July 1,

($000s)

2013

2012

2013

2012






GAAP net loss as presented above

$ (4,610)

$(27,594)

$  (5,214)

$(11,080)






Items excluded from GAAP net loss to

calculate non-GAAP net income:





   Stock-based compensation

5,534

3,733

21,801

22,169

   Amortization of intangibles

7,584

6,751

27,735

30,600

   Site closure related expenses

-

-

-

1,142

   Patent litigation damages, license fees
     and royalties

1,587

36,445

 

4,963

 

37,310

   Mitigation expenses related to the
     Broadcom patents

4,116

3,353

8,606

3,584

   Expenses related to the acquisition of    

     Endace

862

-

9,086

-

   Severance and associated costs

2,704

-

2,704

-

   Income tax effect of above items

(4,072)

(15,327)

(14,237)

(23,408)

   Valuation allowance for U.S. federal
          and/or state deferred tax assets

293

15,877

11,485

15,877

       Impact on net loss

18,608

50,832

72,143

87,274

Non-GAAP net income

$13,998

$23,238

$66,929

$76,194

 

Reconciliation of GAAP Diluted (Loss) Earnings Per Share to Non-GAAP Diluted Earnings Per Share:






Three Months Ended

Twelve Months Ended



June 30,

July 1,

June 30,

July 1,

(shares in 000s)

2013

2012

2013

2012

GAAP diluted loss per share
   as presented above

$(0.05)

$(0.32)

$(0.06)

$(0.13)








Items excluded from GAAP loss per share

to calculate diluted non-GAAP earnings per

share, net of tax effect:






   Stock-based compensation

0.06

0.05

0.24

0.24


   Amortization of intangibles

0.08

0.05

0.30

0.24


   Site closure related expenses

-

-

-

0.01


   Patent litigation damages, license fees
    and royalties

0.02

0.27

 

0.06

 

0.28


   Mitigation expenses related to the
     Broadcom patents

0.04

0.03

0.09

0.04


   Expenses related to the acquisition of                

     Endace

0.01

-

0.10

-


   Severance and associated costs

0.03

-

0.03

-


   Tax impact of above items and U.S
     GAAP valuation allowance

(0.04)

0.18

(0.03)

0.18


        Impact on GAAP loss per share

0.20

0.58

 

0.79

 

0.99


Non-GAAP diluted earnings per share

$0.15

$0.26

$0.73

$0.86


Diluted shares used in non-GAAP
   per share computations

92,842

88,928

92,171

88,546









 

Forward-Looking Diluted Earnings per Share Reconciliation:



Guidance for

Three Months Ending

September 29, 2013





Non-GAAP diluted earnings per share guidance

           $0.09 - $0.11



Items excluded, net of tax, from non-GAAP diluted earnings per share to
calculate GAAP diluted earnings per share guidance:


        Stock-based compensation

(0.05)

        Amortization of intangibles

(0.08)

        Patent litigation damages, license fees, royalties and mitigation
           expenses

(0.07)

        Tax impact of above items and U.S. GAAP valuation allowance

0.04



GAAP loss per share guidance

($0.05) – ($0.07)

 

SOURCE Emulex Corporation



RELATED LINKS
http://www.emulex.com

Custom Packages

Browse our custom packages or build your own to meet your unique communications needs.

Start today.

 

PR Newswire Membership

Fill out a PR Newswire membership form or contact us at (888) 776-0942.

Learn about PR Newswire services

Request more information about PR Newswire products and services or call us at (888) 776-0942.