Encore Capital Group Announces Fourth Quarter and Full Year 2012 Financial Results

Quarterly Net Income Increased 17% to $20.2 million; Quarterly Gross Collections Increased 24% to $230.5 million

Feb 13, 2013, 16:05 ET from Encore Capital Group, Inc.

SAN DIEGO, Feb. 13, 2013 /PRNewswire/ -- Encore Capital Group, Inc. (Nasdaq: ECPG), through its subsidiaries (the "Company"), a leading provider of debt management and recovery solutions for consumers and property owners across a broad range of assets, today reported consolidated financial results for the fourth quarter and full year ended December 31, 2012.

"2012 was an exceptional year for Encore," said Brandon Black, the Company's President and Chief Executive Officer. "We delivered record earnings, record collections and record operating cash flow, even as we made investments to strengthen our core business and expand our services for financially stressed consumers through the acquisition of Propel Financial Services. We believe that these strategic investments, combined with our analytic strength and our disciplined approach to deploying capital, position us well in an increasingly complex business and regulatory environment."

For the Fourth Quarter of 2012:

  • Gross collections from the portfolio purchasing and recovery business were $230.5 million, a 24% increase over the $185.9 million in the same period of the prior year.
  • Investment in receivable portfolios in the portfolio purchasing and recovery business was $153.6 million, to purchase $8.5 billion in face value of debt, compared to $136.7 million, to purchase $3.8 billion in face value of debt in the same period of the prior year. 
  • Available capacity under the Encore Capital Group revolving credit facility, subject to borrowing base and applicable debt covenants, was $187.0 million as of December 31, 2012.  Total debt, consisting of the Encore revolving credit and term loan facility, the Propel facility, the senior secured notes, and capital lease obligations, was $706.0 million as of December 31, 2012, compared to $389.0 million as of December 31, 2011.
  • Revenue from receivable portfolios in the portfolio purchasing and recovery business, net of allowance adjustments, was $139.6 million, a 20% increase over the $116.5 million in the same period of the prior year.  Revenue recognized on receivable portfolios, as a percentage of portfolio collections, excluding the effects of net portfolio allowances, decreased to approximately 59% from 64% in the same period of the prior year.
  • Total operating expenses were $103.9 million, a 24% increase over the $83.6 million in the same period of the prior year.  Adjusted operating expense per dollar collected for the portfolio purchasing and recovery business decreased to 43.2% compared to 44.1% in the same period of the prior year.
  • Adjusted EBITDA, defined as net income before interest, taxes, depreciation and amortization, stock-based compensation expense, and portfolio amortization, was $134.7 million, a 28% increase over the $105.0 million in the same period of the prior year.
  • Total interest expense for the portfolio purchasing and recovery segment increased to $6.5 million, as compared to $5.0 million in the same period of the prior year.
  • Income from continuing operations was $20.2 million, or $0.79 per fully diluted share, compared to income from continuing operations of $17.2 million, or $0.67 per fully diluted share in the same period of the prior year. For the full year of 2012:
  • Gross collections were $948.1 million, a 25% increase over the $761.2 million in 2011.
  • Investment in receivable portfolios in the portfolio purchasing and recovery business was $562.3 million, to purchase $18.5 billion in face value of debt, compared to $386.9 million, to purchase $11.7 billion in face value of debt in 2011.
  • Revenue from receivable portfolios in the portfolio purchasing and recovery business, net of allowance adjustments, was $545.4 million, a 22% increase over the $448.7 million in 2011.
  • Total operating expenses were $401.7 million, a 22% increase over the $328.6 million 2011. Adjusted operating expenses for the portfolio purchasing and recovery business per dollar collected decreased to 40.4% compared to 42.2% in 2011.
  • Adjusted EBITDA was $577.4 million, a 30% increase over the $443.9 million in 2011.
  • Income from continuing operations was $78.6 million or $3.04 per fully diluted share, compared to income from continuing operations of $60.6 million or $2.36 per fully diluted share in 2011.
  • Total stockholders' equity per share, excluding the effects of discontinued operations, was $16.06 at December 31, 2012, an 11% increase over $14.45 at December 31, 2011.

Conference Call and Webcast

The Company will hold a conference call today at 2:00 p.m. Pacific time / 5:00 p.m. Eastern time to discuss fourth quarter and full year results.

Members of the public are invited to listen to the event via a listen-only telephone conference call line or the Internet. To access the live telephone conference call, please dial (877) 670-9781 or (408) 940-3818. The Conference ID is 90236787. To access the live webcast via the Internet, log on at the Investors page of the Company's website at www.encorecapital.com.

Non-GAAP Financial Measures

The Company has included information concerning non-GAAP financial measures, including adjusted earnings per share, because management believes that investors regularly rely on non-GAAP adjusted earnings and adjusted earnings per share, to assess operating performance, in order to highlight trends in the Company's business that may not otherwise be apparent when relying on financial measures calculated in accordance with GAAP. The Company has also included information concerning adjusted EBITDA, because management utilizes this information, which is materially similar to a financial measure contained in covenants used in the Company's credit agreement, in the evaluation of its operations and believes that this measure is a useful indicator of the Company's ability to generate cash collections in excess of operating expenses through the liquidation of its receivable portfolios. Additionally, the Company has included information related to adjusted operating expenses for the portfolio purchasing and recovery business, in order to facilitate a comparison of approximate cash costs to cash collections for the portfolio purchasing and recovery business in the periods presented.  These non-GAAP financial measures should not be considered as alternatives to, or more meaningful than, net income and total operating expenses as indicators of the Company's operating performance. Further, these non-GAAP financial measures, as presented by the Company, may not be comparable to similarly titled measures reported by other companies. The Company has included a reconciliation of adjusted earnings per share to reported earnings under GAAP, a reconciliation of adjusted EBITDA to reported earnings under GAAP, a reconciliation of adjusted operating expenses for the portfolio purchasing and recovery business to the GAAP measure total operating expenses, and a reconciliation of adjusted stockholders' equity per share to reported stockholders' equity under GAAP in the attached financial tables.

About Encore Capital Group, Inc.

Encore Capital Group is a leading provider of debt management and recovery solutions for consumers and property owners across a broad range of assets. Through its subsidiaries, the Company purchases portfolios of consumer receivables from major banks, credit unions, and utility providers, and partners with individuals as they repay their obligations and work toward financial recovery. Through its Propel Financial Services, LLC subsidiary, the Company assists property owners who are delinquent on their property taxes by structuring affordable monthly payment plans.

Headquartered in San Diego, Encore Capital Group is a publicly traded NASDAQ Global Select company (ticker symbol: ECPG) and a component stock of the Russell 2000, the S&P SmallCap 600, and the Wilshire 4500. More information about the Company can be found at www.encorecapital.com. The Company's website and the information contained therein, is not incorporated into and is not a part of this press release.

Forward Looking Statements

The statements in this press release that are not historical facts, including, most importantly, those statements preceded by, or that include, the words "may," "believe," "projects," "expects," "anticipates" or the negation thereof, or similar expressions, constitute "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995 (the "Reform Act"). These statements may include, but are not limited to, statements regarding our future operating results, performance, business plans or prospects. For all "forward-looking statements," the Company claims the protection of the safe harbor for forward-looking statements contained in the Reform Act. Such forward-looking statements involve risks, uncertainties and other factors which may cause actual results, performance or achievements of the Company and its subsidiaries to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. These risks, uncertainties and other factors are discussed in the reports filed by the Company with the Securities and Exchange Commission, including the most recent reports on Forms 10-K, 10-Q and 8-K, each as it may be amended from time to time. The Company disclaims any intent or obligation to update these forward-looking statements.

Contact:

Encore Capital Group, Inc.

Paul Grinberg (858) 309-6904 paul.grinberg@encorecapital.com

Adam Sragovicz (858) 309-9509 adam.sragovicz@encorecapital.com

 

FINANCIAL TABLES FOLLOW

 

 

 

ENCORE CAPITAL GROUP, INC.

Consolidated Statements of Financial Condition

(In Thousands, Except Par Value Amounts)

December 31,

2012

December 31,

2011

Assets

Cash and cash equivalents

$           17,510

$            8,047

Investment in receivable portfolios, net

873,119

716,454

Deferred court costs, net

35,407

38,506

Property tax payment agreements receivable, net

135,100

Interest receivable

4,042

Property and equipment, net

23,223

17,796

Other assets

27,006

15,233

Goodwill

55,446

15,985

Identifiable intangible assets, net

487

462

Total assets

$     1,171,340

$        812,483

Liabilities and stockholders' equity

Liabilities:

Accounts payable and accrued liabilities

$           45,450

$          29,628

Income tax payable

3,080

Deferred tax liabilities, net

8,236

15,709

Debt

706,036

388,950

Other liabilities

2,722

6,661

Total liabilities

765,524

440,948

Commitments and contingencies

Stockholders' equity:

Convertible preferred stock, $.01 par value, 5,000 shares authorized, no shares issued and outstanding

Common stock, $.01 par value, 50,000 shares authorized, 23,191 shares and 24,520 shares issued and outstanding as of December 31, 2012 and December 31, 2011, respectively

232

245

Additional paid-in capital

88,029

123,406

Accumulated earnings

319,329

249,852

Accumulated other comprehensive loss

(1,774)

(1,968)

Total stockholders' equity

405,816

371,535

Total liabilities and stockholders' equity

$     1,171,340

$        812,483

 

 

 

ENCORE CAPITAL GROUP, INC

Consolidated Statements of Comprehensive Income

(In Thousands, Except Per Share Amounts)

(Unaudited) Three Months Ended December 31,

Year Ended December 31,

2012

2011

2012

2011

Revenues

Revenue from receivable portfolios, net

$    139,594

$    116,452

$    545,412

$    448,714

Tax lien transfer

Interest income

5,315

13,882

Interest expense

(1,297)

(3,422)

Net interest income

4,018

10,460

Total revenues

143,612

116,452

555,872

448,714

Operating expenses

Salaries and employee benefits

28,193

20,347

101,084

77,805

Cost of legal collections

45,500

39,686

168,703

157,050

Other operating expenses

10,085

8,764

48,939

35,708

Collection agency commissions

2,980

3,388

15,332

14,162

General and administrative expenses

15,467

10,289

61,798

39,760

Depreciation and amortization

1,647

1,165

5,840

4,081

Total operating expenses

103,872

83,639

401,696

328,566

Income from operations

39,740

32,813

154,176

120,148

Other (expense) income

Interest expense

(6,540)

(4,979)

(25,564)

(21,116)

Other income (expense)

328

(181)

1,713

(363)

Total other expense

(6,212)

(5,160)

(23,851)

(21,479)

Income from continuing operations before income taxes

33,528

27,653

130,325

98,669

Provision for income taxes

(13,361)

(10,418)

(51,754)

(38,076)

Income from continuing operations

20,167

17,235

78,571

60,593

(Loss) income from discontinued operations, net of tax

(101)

(9,094)

365

Net income

$      20,167

$      17,134

$      69,477

$      60,958

Weighted average shares outstanding:

Basic

24,639

24,689

24,855

24,572

Diluted

25,565

25,657

25,836

25,690

Basic earnings (loss) per share from:

Continuing operations

$           0.82

$           0.70

$           3.16

$           2.47

Discontinued operations

$           0.00

$         (0.01)

$         (0.36)

$           0.01

Net basic earnings per share

$           0.82

$           0.69

$           2.80

$           2.48

Diluted earnings (loss) per share from:

Continuing operations

$           0.79

$           0.67

$           3.04

$           2.36

Discontinued operations

$           0.00

$           0.00

$         (0.35)

$           0.01

Net diluted earnings per share

$           0.79

$           0.67

$           2.69

$           2.37

Other comprehensive (loss) gain:

Unrealized (loss) gain on derivative instruments

$          (791)

$          (870)

$            414

$       (2,964)

Income tax benefit (provision) related to unrealized (loss) gain on derivative instruments

252

26

(220)

845

Other comprehensive (loss) gain, net of tax

(539)

(844)

194

(2,119)

Comprehensive income

$      19,628

$      16,290

$      69,671

$      58,839

 

 

 

ENCORE CAPITAL GROUP, INC

Consolidated Statements of Cash Flows

(In Thousands)

Year Ended December 31,

2012

2011

2010

Operating activities:

Net income

$     69,477

$     60,958

$     49,052

Adjustments to reconcile net income to net cash provided by operating activities:

Depreciation and amortization

5,840

4,661

3,199

Impairment charge for goodwill and identifiable intangible assets

10,400

Amortization of loan costs and premium on property tax payment agreements receivable

3,268

1,833

3,682

Stock-based compensation expense

8,794

7,709

6,010

Income tax provision (less than) in excess of income tax payments

(7,474)

(1,917)

646

Excess tax benefit from stock-based payment arrangements

(4,123)

(5,101)

(3,249)

Loss on sale of discontinued operations

2,416

(Reversal) provision for allowances on receivable portfolios, net

(4,221)

10,823

22,209

Changes in operating assets and liabilities

Deferred court costs

3,099

(6,348)

(6,201)

Other assets

(206)

2,179

(1,390)

Prepaid income tax and income taxes payable

7,060

6,495

(1,782)

Accounts payable, accrued liabilities and other liabilities

4,190

3,287

3,299

Net cash provided by operating activities

98,520

84,579

75,475

Investing activities:

Cash paid for acquisition, net of cash acquired

(186,731)

Purchases of receivable portfolios

(562,335)

(386,850)

(361,957)

Collections applied to investment in receivable portfolios, net

406,815

301,474

217,891

Proceeds from put-backs of receivable portfolios

3,076

2,852

3,981

Originations of property tax payment agreements receivable

(34,036)

Collections applied to property tax payment agreements receivable, net

35,706

Purchases of property and equipment

(6,265)

(5,564)

(2,722)

Net cash used in investing activities

(343,770)

(88,088)

(142,807)

Financing activities:

Payment of loan costs

(12,359)

(840)

(6,248)

Proceeds from senior secured notes

25,000

50,000

Repayment of senior secured notes

(2,500)

Proceeds from revolving credit facility and term loan facility

508,399

121,000

125,500

Repayment of revolving credit facility and term loan facility

(289,673)

(143,000)

(58,500)

Proceeds from issuance of convertible notes

115,000

Repayment of convertible notes

(42,920)

Purchases of convertible hedge instruments

(22,669)

Proceeds from sale of warrants

11,028

Repurchase of common stock

(49,270)

Proceeds from net settlement of certain call options

524

Proceeds from exercise of stock options

1,847

1,263

2,118

Taxes paid related to net share settlement of equity awards

(2,969)

(3,891)

(2,024)

Excess tax benefit from stock-based payment arrangements

4,123

5,101

3,249

Repayment of capital lease obligations

(6,244)

(3,982

(1,850)

Net cash provided by financing activities

254,713

651

69,849

Net increase (decrease) in cash and cash equivalents

9,463

(2,858)

2,517

Cash and cash equivalents, beginning of period

8,047

10,905

8,388

Cash and cash equivalents, end of period

$     17,510

$       8,047

$     10,905

Supplemental disclosures of cash flow information:

Cash paid for interest

$     25,218

$     19,038

$     15,652

Cash paid for income taxes

46,297

32,125

30,125

Supplemental schedule of non-cash investing and financing activities:

Fixed assets acquired through capital lease

$       5,287

$       2,949

$       4,317

 

 

ENCORE CAPITAL GROUP, INC.

Supplemental Financial Information

Reconciliation of Adjusted Earnings From Continuing Operations to GAAP Net Income From Continuing Operations, Adjusted EBITDA to GAAP Net Income, Adjusted Operating Expenses For The Portfolio Purchasing And Recovery Business to GAAP Total Operating Expenses, and Adjusted Stockholders' Equity Per Share to GAAP Total Stockholders' Equity

(In Thousands, Except Per Share amounts) (Unaudited)

Three Months Ended December 31, 

Year Ended December 31,

2012

2011

2012

2011

$

Per Diluted Share

$

Per Diluted Share

$

Per Diluted Share

$

Per Diluted Share

GAAP net income from continuing operations, as reported

$     20,167

$       0.79

$  17,235

$       0.67

$  78,571

$       3.04

$  60,593

$       2.36

Adjustment:

Convertible notes non-cash interest and issuance cost amortization, net of tax

191

$       0.01

191

$       0.01

Adjusted earnings from continuing operations

$     20,358

$       0.80

$  17,235

$       0.67

$  78,762

$       3.05

$  60,593

$       2.36

 

 

Three Months Ended December 31,

Year Ended

December 31,

2012

2011

2012

2011

GAAP net income, as reported

$ 20,167

$17,134

$69,477

$ 60,958

Adjustments:

Loss (income) from discontinued operations, net of tax

101

9,094

(365)

Interest expense

6,540

4,979

25,564

21,116

Provision for income taxes

13,361

10,418

51,754

38,076

Depreciation and amortization

1,647

1,165

5,840

4,081

Amount applied to principal on receivable portfolios

90,895

69,462

402,594

312,297

Stock-based compensation expense

2,084

1,729

8,794

7,709

Acquisition related expenses

4,263

Adjusted EBITDA

$134,694

$104,988

$577,380

$443,872

 

 

Three Months Ended

December 31,

Year Ended

December 31,

2012

2011

2012

2011

GAAP total operating expenses, as reported

$ 103,872

$ 83,639

$ 401,696

$328,566

Adjustments:

Stock-based compensation expense

(2,084)

(1,729)

(8,794)

(7,709)

Tax lien transfer segment operating expenses

(2,113)

(5,681)

Acquisition related expenses

(4,263)

Adjusted operating expenses for the portfolio purchasing and recovery business

$99,675

$81,910

$382,958

$320,857

 

 

December 31,

2012

December 31, 2011

GAAP stockholders' equity, as reported

$              405,816

$ 371,535

Effect of discontinued operations

9,094

(365)

Adjusted stockholders' equity

$414,910

$371,170

Diluted shares outstanding

25,836

25,690

Adjusted stockholders' equity per share

$16.06

$14.45

 

 

SOURCE Encore Capital Group, Inc.



RELATED LINKS

http://www.encorecapital.com