Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Equinix Reports Fourth Quarter And Full Year 2015 Results

      Company Delivers 52nd Consecutive Quarter of Growth; Annual Revenues Increase 12% Year-over-Year


      News provided by

      Equinix, Inc.

      Feb 18, 2016, 04:01 ET

      Share this article

      Share this article


      Equinix, Inc.
      Equinix, Inc.

      REDWOOD CITY, Calif., Feb. 18, 2016 /PRNewswire/ -- Equinix, Inc. (Nasdaq: EQIX), a global interconnection and data center company, today reported quarterly results for the quarter ended December 31, 2015.  The Company uses certain non-GAAP financial measures, which are described further below and reconciled to the most comparable GAAP financial measures after the presentation of our GAAP financial statements.

      2015 Results Summary

      • Revenues
        • $2,725.9 million, a 12% increase over the previous year
        • Includes $21.6 million of revenues from Bit-isle
      • Operating Income
        • $567.3 million, an 11% increase over the previous year
      • Adjusted EBITDA
        • $1,271.6 million, a 47% adjusted EBITDA margin
        • Over 100 basis point YoY improvement in adjusted EBITDA
        • Includes $5.2 million of adjusted EBITDA from Bit-isle
        • Includes $2.8 million of integration costs
      • Net Income
        • $187.8 million, a 7% net margin
      • AFFO
        • $831.8 million, a 9% increase over the previous year
        • Includes $60.7 million of foreign currency losses related to the Telecity transaction
        • Includes $3.4 million of AFFO from Bit-isle

      2016 Annual Guidance Summary

      • Revenues
        • >$3,550.0 million, a >30% increase over the previous year; organic growth rate of  greater than 13%
        • Assumes $548.0 million in revenues from Telecity and Bit-isle
      • Adjusted EBITDA
        • > $1,620.0 million or a 45.6% adjusted EBITDA margin
        • Assumes 100 basis point YoY improvement in adjusted EBITDA of Equinix organic business
        • Assumes $245.0 million of adjusted EBITDA from Telecity and Bit-isle
        • Assumes $58.0 million of integration costs for acquisitions
      • AFFO
        • > $970.0 million, a 17% increase over the previous year
        • Assumes a $50.0 million foreign currency loss related to the Telecity closing
        • Assumes $58.0 million of integration costs for acquisitions

      Revenues were $730.5 million for the fourth quarter, a 6% increase over the previous quarter and a 14% increase over the same quarter last year. Revenues included $21.6 million of revenues from the acquisition of Bit-isle, which closed on November 2, 2015. Recurring revenues, consisting primarily of colocation, interconnection and managed services, were $686.1 million for the fourth quarter, a 6% increase over the previous quarter and a 13% increase over the same quarter last year.  Non-recurring revenues were $44.4 million in the quarter.  MRR churn for the fourth quarter was 2.3% as compared to 2.0% in the previous quarter.

      "2015 was a transformational year for Equinix.  We delivered accelerated growth, expanded our global platform with two strategic acquisitions, completed our first year operating as a REIT, and established ourselves as the foundation for the cloud ecosystem that continues to drive IT transformation," said Steve Smith, president and CEO of Equinix.  "The strength of our business is translating into solid revenue growth, firm yield and healthy margins, all of which combine to give us the financial firepower to continue to invest in our global platform, develop innovative solutions, and continue to deliver significant value to our shareholders."

      Cost of revenues were $352.0 million for the fourth quarter, an 8% increase from the previous quarter and a 12% increase from the same quarter last year. Cost of revenues, excluding depreciation, amortization, accretion and stock-based compensation of $124.0 million for the quarter, which we refer to as cash cost of revenues, were $228.0 million for the quarter, an 8% increase over the previous quarter and a 16% increase over the same quarter last year.  Gross margins for the quarter were 52%, as compared to 53% for the previous quarter and 51% for the same quarter last year. Cash gross margins, defined as gross profit before depreciation, amortization, accretion and stock-based compensation, divided by revenues, were 69% for the quarter, the previous quarter and for the same quarter last year. 

      Selling, general and administrative expenses were $225.3 million for the fourth quarter, a 9% increase over the previous quarter and a 16% increase over the same quarter last year. Selling, general and administrative expenses, excluding depreciation, amortization, accretion and stock-based compensation of $55.9 million for the quarter, which we refer to as cash selling, general and administrative expenses, were $169.4 million for the quarter, a 10% increase from the previous quarter and a 15% increase over the same quarter last year. 

      Interest expense was $79.5 million for the fourth quarter, a 4% increase from the previous quarter and a 12% increase from the same quarter last year, primarily due to the incremental debt financing in November 2015. 

      The Company recorded an income tax benefit of $2.1 million for the fourth quarter as compared to income tax expense of $11.6 million for the previous quarter and $303.3 million for the same quarter last year.

      Net income was $10.7 million for the fourth quarter. This represents a basic net income per share of $0.18 for the fourth quarter based on a weighted average share count of 60.4 million shares and a diluted net income per share of $0.18 for the fourth quarter based on a weighted average diluted share count of 60.9 million shares.

      Income from operations was $135.9 million for the fourth quarter, a 4% decrease from the previous quarter and a 6% increase over the same quarter last year.  Adjusted EBITDA, as defined below, for the fourth quarter was $333.1 million, a 4% increase over the previous quarter and a 13% increase over the same quarter last year. Adjusted EBITDA includes $5.2 million from the acquisition of Bit-isle, which closed on November 2, 2015

      Adjusted funds from operations ("AFFO"), as defined below, were $178.3 million for the fourth quarter, a 15% decrease from the previous quarter and an 8% decrease over the same quarter last year.  AFFO includes $3.4 million of AFFO from the acquisition of Bit-isle, which closed on November 2, 2015. This represents a basic AFFO per share attributable to the Company of $2.95 for the fourth quarter and a diluted AFFO per share attributable to the Company of $2.85 for the fourth quarter. AFFO for the fourth quarter includes a foreign currency exchange loss of $49.0 million primarily attributed to foreign currency losses related to the Telecity purchase price.

      Capital expenditures, defined as gross capital expenditures less the net change in accrued property, plant and equipment in the fourth quarter, were $280.6 million, as compared to capital expenditures of $216.0 million for the previous quarter and $238.5 million for the same quarter last year.

      The Company generated cash from operating activities of $235.1 million for the fourth quarter, a 10% increase over the previous quarter and a 16% increase over the same quarter last year. Cash used in investing activities was $529.0 million in the fourth quarter as compared to cash used in investing activities of $107.6 million in the previous quarter. Cash provided by financing activities was $2.2 billion for the fourth quarter as compared to cash used in financing activities of $101.4 million in the previous quarter.

      As of December 31, 2015, the Company's cash, cash equivalents and investments were $2,246.3 million, as compared to $1,140.8 million as of December 31, 2014. 

      Business Outlook

      Equinix guidance includes forecasted results for Telecity from January 15, 2016 and Bit-isle for the full year of 2016.  As previously announced, Equinix expects to divest eight assets, seven from Telecity along with Equinix's London 2 data center (LD2), as part of regulatory clearance for the transaction received on November 13, 2015. The Company expects to complete these divestitures mid-2016.  The Company's guidance does not include the seven Telecity assets, which will be treated as discontinued operations, but does assume 6 months, or $6 million in revenue, from LD2, which is under a different accounting treatment that requires results to be reported until completion of the sale. 

      For the first quarter of 2016, the Company expects revenues to range between $838.0 and $842.0 million, or a normalized and constant currency growth rate of 2.6% quarter over quarter.  This guidance includes a negative foreign currency impact of $3.7 million when compared to the average FX rates in Q4 2015, and includes an expected $117.0 million in revenues from the Telecity and Bit-isle acquisitions.  Cash gross margins are expected to approximate 67-68%.  Cash selling, general and administrative expenses are expected to range between $196.0 and $200.0 million.  Adjusted EBITDA is expected to range between $368.0 and $372.0 million, which includes a $1.1 million negative foreign currency impact when compared to the average FX rates in Q4 2015 and $17.0 million in integration costs from the two acquisitions. This guidance includes an expected $49.0 million in adjusted EBITDA from Telecity and Bit-isle.  Capital expenditures are expected to range between $235.0 and $255.0 million, which includes approximately $30.0 million of recurring capital expenditures and $205.0 to $225.0 million of non-recurring capital expenditures.

      For the full year of 2016, total revenues are expected to be greater than $3,550.0 million, a normalized and constant currency growth rate of greater than 13% year over year.  This guidance includes a negative foreign currency impact of $52.7 million on organic revenues when compared to prior Equinix guidance rates, and includes an expected $548.0 million in revenues from the Telecity and Bit-isle acquisitions.  Total year cash gross margins are expected to approximate 67-68%.  Cash selling, general and administrative expenses are expected to range between $770.0 and $790.0 million.  Adjusted EBITDA is expected to be greater than $1,620.0 million, or 16% year over year on a normalized and constant currency growth rate.  This guidance includes $28.0 million of negative foreign currency impact on organic adjusted EBITDA when compared to prior Equinix guidance rates, an expected $245.0 million in adjusted EBITDA from the Telecity and Bit-isle acquisitions, as well as $58.0 million in integration costs for these two acquisitions.  AFFO is expected to be greater than $970.0 million, and includes $50.0 million of expected foreign currency loss associated with the Telecity closing.  Capital expenditures are expected to range between $900.0 and $1,000.0 million, including approximately $140.0 million of recurring capital expenditures and $760.0 to $860.0 million of non-recurring capital expenditures.   

      The U.S. dollar exchange rates used for 2016 guidance, taking into consideration the impact of our foreign currency hedges, have been updated to $1.11 to the Euro, $1.49 to the Pound, S$1.43 to the U.S. dollar,  ¥117.65 to the U.S. dollar and R$4.03 to the U.S. dollar. The 2016 global revenue breakdown by currency for the Euro, Pound, Japanese Yen, Singapore Dollar and Brazilian Real is 18%, 11%, 7%, 6% and 2%, respectively.

      The guidance provided above is forward-looking and includes the impact of the Company's acquisition of Telecity, which closed on January 15, 2016.  The adjusted EBITDA guidance is based on the revenue guidance less our expectations of cash cost of revenues and cash operating expenses.  The AFFO guidance is based on the adjusted EBITDA guidance less our expectations of net interest expense, an installation revenue adjustment, a straight-line rent expense adjustment, amortization of deferred financing costs, gains (losses) on debt extinguishment, an income tax expense adjustment, recurring capital expenditures and adjustments for unconsolidated joint ventures' and non-controlling interests' share of these items.

      Q4 Results Conference Call and Replay Information

      The Company will discuss its quarterly results for the period ended December 31, 2015, along with its future outlook, in its quarterly conference call on Thursday, February 18, 2016, at 5:30 p.m. ET (2:30 p.m. PT).  A simultaneous live webcast of the call will be available on the Company's Investor Relations website at www.equinix.com/investors. To hear the conference call live, please dial 1-210-234-8004 (domestic and international) and reference the passcode EQIX.   

      A replay of the call will be available one hour after the call, through Thursday, May 19, 2016, by dialing 1-203-369-0717 and referencing the passcode 2016.  In addition, the webcast will be available at www.equinix.com/investors.  No password is required for the webcast.

      Investor Presentation and Supplemental Financial Information

      The Company has made available on its website a presentation designed to accompany the discussion of the Company's results and future outlook, along with certain supplemental financial information and other data. Interested parties may access this information through the Company's Investor Relations website at www.equinix.com/investors.

      Additional Resources

      • Q4 2015 financial earnings press release (PDF)
      • Q4 2015 financial tables (PDF)

      About Equinix

      Equinix, Inc. (Nasdaq: EQIX) connects the world's leading businesses to their customers, employees and partners inside the most interconnected data centers. In 40 markets across five continents, Equinix is where companies come together to realize new opportunities and accelerate their business, IT and cloud strategies.

      Non-GAAP Financial Measures

      The Company provides all information required in accordance with generally accepted accounting principles ("GAAP"), but it believes that evaluating its ongoing operating results may be difficult if limited to reviewing only GAAP financial measures.  Accordingly, the Company uses non-GAAP financial measures to evaluate its operations.

      In presenting non-GAAP financial measures, such as adjusted EBITDA, cash cost of revenues, cash gross margins, cash operating expenses (also known as cash selling, general and administrative expenses or cash SG&A), adjusted EBITDA margins, free cash flow and adjusted free cash flow, the Company excludes certain items that it believes are not good indicators of the Company's current or future operating performance.  These items are depreciation, amortization, accretion of asset retirement obligations and accrued restructuring charges, stock-based compensation, restructuring charges, impairment charges and acquisition costs.  The Company excludes these items in order for its lenders, investors, and the industry analysts who review and report on the Company to better evaluate the Company's operating performance and cash spending levels relative to its industry sector and competitors.

      The Company excludes depreciation expense as these charges primarily relate to the initial construction costs of an IBX center, and do not reflect its current or future cash spending levels to support its business.  Its IBX centers are long-lived assets, and have an economic life greater than 10 years. The construction costs of an IBX center do not recur with respect to such data center, although the Company may incur initial construction costs in future periods with respect to additional IBX centers, and future capital expenditures remain minor relative to the initial investment.  This is a trend it expects to continue.  In addition, depreciation is also based on the estimated useful lives of the IBX centers.  These estimates could vary from actual performance of the asset, are based on historic costs incurred to build out our IBX centers, and are not indicative of current or expected future capital expenditures.  Therefore, the Company excludes depreciation from its operating results when evaluating its operations.

      In addition, in presenting the non-GAAP financial measures, the Company also excludes amortization expense related to certain intangible assets, as it is not meaningful in evaluating the Company's current or future operating performance.  The Company excludes accretion expense, both as it relates to its asset retirement obligations as well as its accrued restructuring charges, as these expenses represent costs which the Company also believes are not meaningful in evaluating the Company's current operations.  The Company excludes stock-based compensation expense as it represents expense attributed to equity awards that have no current or future cash obligations.  As such, the Company, and many investors and analysts, exclude this stock-based compensation expense when assessing the cash generating performance of our operations.  The Company excludes restructuring charges from its non-GAAP financial measures.  The restructuring charges relate to the Company's decision to exit leases for excess space adjacent to several of its IBX centers, which it did not intend to build out, or its decision to reverse such restructuring charges.  The Company also excludes impairment charges related to certain long-lived assets. The impairment charges are related to expense recognized whenever events or changes in circumstances indicate that the carrying amount of long-lived assets are not recoverable. Finally, the Company excludes acquisition costs from its non-GAAP financial measures.  The acquisition costs relate to costs the Company incurs in connection with business combinations.  Management believes items such as restructuring charges, impairment charges and acquisition costs are non-core transactions; however, these types of costs may occur in future periods.

      The Company also presents funds from operations ("FFO") and adjusted funds from operations ("AFFO"), which are non-GAAP financial measures commonly used in the REIT industry.  FFO is calculated in accordance with the definition established by the National Association of Real Estate Investment Trusts ("NAREIT").  FFO represents net income (loss), excluding gains (losses) from the disposition of real estate assets, depreciation and amortization on real estate assets and adjustments for unconsolidated joint ventures' and non-controlling interests' share of these items.  AFFO represents FFO, excluding depreciation and amortization expense on non-real estate assets, accretion, stock-based compensation, restructuring charges, impairment charges, acquisition costs, an installation revenue adjustment, a straight-line rent expense adjustment, amortization of deferred financing costs, gains (losses) on debt extinguishment, an income tax expense adjustment, recurring capital expenditures and adjustments from FFO to AFFO for unconsolidated joint ventures' and non-controlling interests' share of these items. Equinix excludes depreciation expense, amortization expense, accretion, stock-based compensation, restructuring charges, impairment charges and acquisition charges for the same reasons that they are excluded from the other non-GAAP financial measures mentioned above. 

      The Company includes an adjustment for revenue from installation fees, since installation fees are deferred and recognized ratably over the expected life of the installation, although the fees are generally paid in a lump sum upon installation. The Company includes an adjustment for straight-line rent expense on its operating leases, since the total minimum lease payments are recognized ratably over the lease term, although the lease payments generally increase over the lease term.  The adjustments for both installation revenue and straight-line rent expense are intended to isolate the cash activity included within the straight-lined or amortized results in the consolidated statement of operations. The Company excludes the amortization of deferred financing costs as these expenses relate to the initial costs incurred in connection with its debt financings that have no current or future cash obligations.  The Company excludes gains (losses) on debt extinguishment since it represents a cost that may not recur and is not a good indicator of the Company's current or future operating performance. The Company includes an income tax expense adjustment, which represents changes in its income tax reserves and valuation allowances that may not recur or may not relate to the current year's operations. The Company also excludes recurring capital expenditures, which represent expenditures to extend the useful life of its IBX centers or other assets that are required to support current revenues.

      Non-GAAP financial measures are not a substitute for financial information prepared in accordance with GAAP.  Non-GAAP financial measures should not be considered in isolation, but should be considered together with the most directly comparable GAAP financial measures and the reconciliation of the non-GAAP financial measures to the most directly comparable GAAP financial measures.  The Company presents such non-GAAP financial measures to provide investors with an additional tool to evaluate our operating results in a manner that focuses on what management believes to be its core, ongoing business operations.  Management believes that the inclusion of these non-GAAP financial measures provides consistency and comparability with past reports and provides a better understanding of the overall performance of the business and its ability to perform in subsequent periods. The Company believes that if it did not provide such non-GAAP financial information, investors would not have all the necessary data to analyze the Company effectively.

      Investors should note that the non-GAAP financial measures used by the Company may not be the same non-GAAP financial measures, and may not be calculated in the same manner, as those of other companies.  Investors should therefore exercise caution when comparing non-GAAP financial measures used by us to similarly titled non-GAAP financial measures of other companies. Equinix does not provide forward-looking guidance for certain financial data, such as depreciation, amortization, accretion, stock-based compensation, net income (loss) from operations, cash generated from operating activities and cash used in investing activities, and as a result, is not able to provide a reconciliation of GAAP to non-GAAP financial measures for forward-looking data. The Company intends to calculate the various non-GAAP financial measures in future periods consistent with how they were calculated for the periods presented within this press release.

      Forward Looking Statements

      This press release contains forward-looking statements that involve risks and uncertainties. Actual results may differ materially from expectations discussed in such forward-looking statements. Factors that might cause such differences include, but are not limited to, the challenges of acquiring, operating and constructing IBX centers and developing, deploying and delivering Equinix services; unanticipated costs or difficulties relating to the integration of companies we have acquired or will acquire into Equinix; a failure to receive significant revenue from customers in recently built out or acquired data centers; failure to complete any financing arrangements contemplated from time to time; competition from existing and new competitors; the ability to generate sufficient cash flow or otherwise obtain funds to repay new or outstanding indebtedness; the loss or decline in business from our key customers; and other risks described from time to time in Equinix's filings with the Securities and Exchange Commission. In particular, see Equinix's recent quarterly and annual reports filed with the Securities and Exchange Commission, copies of which are available upon request from Equinix. Equinix does not assume any obligation to update the forward-looking information contained in this press release.

      Equinix and IBX are registered trademarks of Equinix, Inc. International Business Exchange is a trademark of Equinix, Inc. 



      EQUINIX, INC.

      CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

      (in thousands, except per share data)

      (unaudited)
















      Three Months Ended


      Twelve Months Ended




      December 31,


      September 30,


      December 31,


      December 31,


      December 31,




      2015


      2015


      2014


      2015


      2014













      Recurring revenues

      $       686,072


      $        646,721


      $       605,492


      $    2,569,141


      $    2,317,790

      Non-recurring revenues

      44,390


      39,928


      32,629


      156,726


      125,986


      Revenues

      730,462


      686,649


      638,121


      2,725,867


      2,443,776













      Cost of revenues

      351,968


      325,468


      313,449


      1,291,506


      1,197,885



      Gross profit

      378,494


      361,181


      324,672


      1,434,361


      1,245,891













      Operating expenses:











      Sales and marketing

      88,439


      83,709


      81,236


      332,012


      296,103


      General and administrative

      136,829


      123,237


      113,684


      493,284


      438,016


      Acquisition costs

      17,349


      13,352


      1,926


      41,723


      2,506



      Total operating expenses

      242,617


      220,298


      196,846


      867,019


      736,625













      Income from operations

      135,877


      140,883


      127,826


      567,342


      509,266













      Interest and other income (expense):











      Interest income

      1,206


      934


      357


      3,581


      2,891


      Interest expense

      (79,499)


      (76,269)


      (71,103)


      (299,055)


      (270,553)


      Loss on debt extinguishment 

      (289)


      -


      (105,807)


      (289)


      (156,990)


      Other income (expense)

      (48,617)


      (12,836)


      (3,051)


      (60,581)


      119



      Total interest and other, net

      (127,199)


      (88,171)


      (179,604)


      (356,344)


      (424,533)













      Income (loss) before income taxes

      8,678


      52,712


      (51,778)


      210,998


      84,733














      Income tax benefit (expense)

      2,053


      (11,580)


      (303,325)


      (23,224)


      (345,459)













      Net income (loss)

      10,731


      41,132


      (355,103)


      187,774


      (260,726)













      Net loss attributable to redeemable non-controlling interests

      -


      -


      -


      -


      1,179













      Net income (loss) attributable to Equinix

      $         10,731


      $          41,132


      $      (355,103)


      $       187,774


      $      (259,547)













      Net income (loss) per share attributable to Equinix:























      Basic net income (loss) per share

      $            0.18


      $             0.72


      $           (6.42)


      $            3.25


      $           (4.96)














      Diluted net income (loss) per share

      $            0.18


      $             0.71


      $           (6.42)


      $            3.21


      $           (4.96)














      Shares used in computing basic net income (loss) per share

      60,393


      57,082


      55,295


      57,790


      52,359














      Shares used in computing diluted net income (loss) per share

      60,943


      57,708


      55,295


      58,483


      52,359














      EQUINIX, INC.

      CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

      (in thousands)

      (unaudited)














      Three Months Ended


      Twelve Months Ended



      December 31,


      September 30,


      December 31,


      December 31,


      December 31,



      2015


      2015


      2014


      2015


      2014












      Net income (loss)

      $         10,731


      $          41,132


      $      (355,103)


      $       187,774


      $      (260,726)












      Other comprehensive loss, net of tax:











       Foreign currency translation adjustment ("CTA") loss 

      (37,217)


      (72,677)


      (97,123)


      (186,763)


      (204,065)


       Unrealized gain (loss) on available-for-sale securities 

      (139)


      (21)


      135


      (40)


      (279)


       Unrealized gain on cash flow hedges 

      4,975


      3,309


      4,026


      4,550


      8,790


       Net investment hedge CTA gain 

      10,447


      4,426


      -


      4,484


      -


       Net actuarial gain (loss) on defined benefit plans 

      887


      124


      (2,001)


      1,153


      (2,001)

       Other comprehensive loss, net of tax: 

      (21,047)


      (64,839)


      (94,963)


      (176,616)


      (197,555)












       Comprehensive income (loss), net of tax 

      (10,316)


      (23,707)


      (450,066)


      11,158


      (458,281)













       Net loss attributable to redeemable non-controlling interests 

      -


      -


      -


      -


      1,179


       Other comprehensive income attributable to redeemable non-controlling interests 

      -


      -


      -


      -


      (1,810)












       Comprehensive income (loss) attributable to Equinix, net of tax 

      $        (10,316)


      $         (23,707)


      $      (450,066)


      $         11,158


      $      (458,912)













      EQUINIX, INC.

      CONDENSED CONSOLIDATED BALANCE SHEETS

      (in thousands)

      (unaudited)







      Assets

      December 31,


       December 31, 




      2015


      2014







      Cash and cash equivalents

      $    2,228,838


      $         610,917

      Short-term investments

      12,875


      529,395

      Accounts receivable, net

      291,964


      262,570

      Current portion of restricted cash

      479,417


      3,057

      Other current assets

      212,929


      85,004

      Assets held for sale

      33,257


      -


      Total current assets

      3,259,280


      1,490,943

      Long-term investments

      4,584


      439

      Property, plant and equipment, net

      5,606,436


      4,998,270

      Goodwill


      1,063,200


      1,002,129

      Intangible assets, net

      224,565


      147,527

      Restricted cash, less current portion

      10,172


      14,060

      Other assets

      188,458


      128,610


      Total assets

      $  10,356,695


      $      7,781,978







      Liabilities and Stockholders' Equity










      Accounts payable and accrued expenses

      $       402,776


      $         285,796

      Accrued property and equipment

      103,107


      114,469

      Current portion of capital lease and other financing obligations

      40,121


      21,362

      Current portion of mortgage and loans payable

      768,408


      59,466

      Current portion of convertible debt

      146,121


      -

      Other current liabilities

      192,286


      162,664

      Liabilities held for sale

      3,535


      -


      Total current liabilities

      1,656,354


      643,757

      Capital lease and other financing obligations, less current portion

      1,287,139


      1,168,042

      Mortgage and loans payable, less current portion

      457,276


      532,809

      Senior notes

      3,804,634


      2,717,046

      Convertible debt,  less current portion

      -


      145,229

      Other liabilities

      405,906


      304,964


      Total liabilities

      7,611,309


      5,511,847







      Common stock

      62


      57

      Additional paid-in capital

      4,838,444


      3,334,305

      Treasury stock

      (7,373)


      (11,411)

      Accumulated dividends

      (1,468,472)


      (424,387)

      Accumulated other comprehensive loss

      (509,059)


      (332,443)

      Accumulated deficit

      (108,216)


      (295,990)


      Total stockholders' equity

      2,745,386


      2,270,131


      Total liabilities and stockholders' equity

      $  10,356,695


      $      7,781,978



















      Ending headcount by geographic region is as follows:











      Americas headcount

      2,329


      2,122


      EMEA headcount

      1,188


      1,023


      Asia-Pacific headcount

      1,525


      721



      Total headcount

      5,042


      3,866








      EQUINIX, INC.

      SUMMARY OF DEBT PRINCIPAL OUTSTANDING

      (in thousands)

      (unaudited)








      December 31,


      December 31,



      2015


      2014






      Capital lease and other financing obligations

      $    1,327,260


      $    1,189,404






      Term loan, net of debt discount and debt issuance costs

      454,503


      497,044

      Brazil financings, net of debt issuance costs

      26,668


      56,342

      Mortgage payable and other loans payable, net of premium

      418,891


      38,889

      Revolving credit facility borrowings

      325,622


      -

      Plus: debt discount, debt issuance costs and premium, net

      694


      1,196


      Total mortgage and loans payable principal

      1,226,378


      593,471






      Senior notes, net of debt issuance costs

      3,804,634


      2,717,046

      Plus: debt issuance costs

      45,366


      32,954


      Total senior notes principal

      3,850,000


      2,750,000






      Convertible debt, net of debt discount and debt issuance costs

      146,121


      145,229

      Plus: debt discount and debt issuance costs

      3,961


      12,656


      Total convertible debt principal

      150,082


      157,885






      Total debt principal outstanding

      $    6,553,720


      $    4,690,760







      EQUINIX, INC.

      CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

      (in thousands)

      (unaudited)




















      Three Months Ended


      Twelve Months Ended



      December 31,


      September 30,


      December 31,


      December 31,


      December 31,






      2015


      2015


      2014


      2015


      2014















      Cash flows from operating activities:











      Net income (loss)

      $         10,731


      $          41,132


      $      (355,103)


      $       187,774


      $      (260,726)


      Adjustments to reconcile net income (loss) to net cash











      provided by operating activities:












      Depreciation, amortization and accretion

      144,861


      133,268


      133,096


      528,929


      484,129



      Stock-based compensation

      33,868


      33,969


      31,517


      132,443


      117,990



      Amortization of debt issuance costs and debt discounts

      4,493


      3,972


      3,827


      16,050


      18,667



      Loss on debt extinguishment 

      289


      -


      105,807


      289


      156,990



      Excess tax benefits from employee equity awards

      1,633


      (732)


      (2,125)


      (30)


      (19,582)



      Other items

      3,819


      4,321


      5,863


      18,178


      24,567



      Changes in operating assets and liabilities:













      Accounts receivable

      (2,581)


      (220)


      2,428


      (44,583)


      (101,966)




      Income taxes, net

      (25,056)


      (18,376)


      295,947


      (109,579)


      226,774




      Accounts payable and accrued expenses

      33,906


      25,926


      (16,429)


      109,125


      4,177




      Other assets and liabilities

      29,155


      (8,858)


      (2,531)


      56,197


      38,400





      Net cash provided by operating activities

      235,118


      214,402


      202,297


      894,793


      689,420

      Cash flows from investing activities:











      Purchases, sales and maturities of investments, net

      (9,369)


      94,217


      (381,629)


      514,108


      239,551


      Business acquisitions, net of cash acquired

      (235,306)


      -


      -


      (245,553)


      -


      Purchases of real estate

      -


      -


      -


      (38,282)


      (16,791)


      Purchases of other property, plant and equipment

      (280,612)


      (216,046)


      (238,477)


      (868,120)


      (660,203)


      Other investing activities

      (3,709)


      14,274


      195


      (497,080)


      1,604





      Net cash used in investing activities

      (528,996)


      (107,555)


      (619,911)


      (1,134,927)


      (435,839)

      Cash flows from financing activities:











      Purchases of treasury stock

      -


      -


      -


      -


      (297,958)


      Proceeds from employee equity awards

      185


      13,290


      1,137


      30,040


      29,320


      Purchase of redeemable non-controlling interests

      -


      -


      -


      -


      (226,276)


      Payment of dividend distributions

      (230,452)


      (98,041)


      (83,266)


      (521,461)


      (83,266)


      Proceeds from public offering of common stock, net of issuance costs

      829,496


      -


      -


      829,496


      -


      Proceeds from loans payable

      707,108


      -


      500,000


      1,197,108


      508,826


      Proceeds from senior notes

      1,100,000


      -


      1,250,000


      1,100,000


      1,250,000


      Repayment of capital lease and other financing obligations

      (8,450)


      (6,576)


      (4,890)


      (28,663)


      (18,030)


      Repayment of mortgage and loans payable

      (185,823)


      (10,818)


      (5,963)


      (715,270)


      (43,473)


      Repayment of senior notes

      -


      -


      (750,000)


      -


      (750,000)


      Repayment of term loan

      -


      -


      (110,000)


      -


      (110,000)


      Repayment of convertible debt

      -


      -


      (34)


      -


      (29,513)


      Debt extinguishment costs

      -


      -


      (93,965)


      -


      (116,517)


      Excess tax benefits from employee equity awards

      (1,633)


      732


      2,125


      30


      19,582


      Debt issuance costs

      (17,481)


      -


      (25,294)


      (18,098)


      (25,294)





      Net cash provided by (used in) financing activities

      2,192,950


      (101,413)


      679,850


      1,873,182


      107,401

      Effect of foreign currency exchange rates on cash and cash equivalents

      (5,703)


      (6,098)


      (5,500)


      (15,127)


      (11,959)

      Net increase (decrease) in cash and cash equivalents

      1,893,369


      (664)


      256,736


      1,617,921


      349,023

      Cash and cash equivalents at beginning of period

      335,469


      336,133


      354,181


      610,917


      261,894

      Cash and cash equivalents at end of period

      $    2,228,838


      $        335,469


      $       610,917


      $    2,228,838


      $       610,917
















      Supplemental cash flow information:












      Cash paid for taxes

      $         29,165


      $          28,333


      $          6,407


      $       132,302


      $       117,197



      Cash paid for interest

      $         73,044


      $          68,568


      $         94,283


      $       237,410


      $       262,018















      Free cash flow (1)


      $      (284,509)


      $          12,630


      $        (35,985)


      $      (754,242)


      $         14,030















      Adjusted free cash flow (2)

      $        (33,081)


      $          34,035


      $        (29,881)


      $      (385,543)


      $       160,425





























      (1)

      We define free cash flow as net cash provided by operating activities plus net cash provided by (used in) investing activities (excluding the net purchases, sales and maturities of investments) as presented below:
















      Net cash provided by operating activities as presented above

      $       235,118


      $        214,402


      $       202,297


      $       894,793


      $       689,420


      Net cash used in investing activities as presented above

      (528,996)


      (107,555)


      (619,911)


      (1,134,927)


      (435,839)


      Purchases, sales and maturities of investments, net

      9,369


      (94,217)


      381,629


      (514,108)


      (239,551)



      Free cash flow (negative free cash flow)

      $      (284,509)


      $          12,630


      $        (35,985)


      $      (754,242)


      $         14,030















      (2)

      We define adjusted free cash flow as free cash flow (as defined above) excluding any purchases of real estate, acquisitions, any excess tax benefits from employee equity awards, cash paid for taxes associated with reclassifying our assets for tax purposes triggered by our conversion into a real estate investment trust ("REIT") and costs related to the REIT conversion, as presented below:
















      Free cash flow (as defined above)

      $      (284,509)


      $          12,630


      $        (35,985)


      $      (754,242)


      $         14,030


      Less business acquisitions, net of cash

      235,306


      -


      -


      245,553


      -


      Less purchases of real estate

      -


      -


      -


      38,282


      16,791


      Less excess tax benefits from employee equity awards

      (1,633)


      732


      2,125


      30


      19,582


      Less cash paid for taxes resulting from the REIT conversion 

      17,306


      20,033


      189


      82,452


      80,867


      Less costs related to the REIT conversion

      449


      640


      3,790


      2,382


      29,155



      Adjusted free cash flow

      $        (33,081)


      $          34,035


      $        (29,881)


      $      (385,543)


      $       160,425






























      We categorize our cash paid for taxes into cash paid for taxes resulting from the REIT conversion (as defined above) and other cash taxes paid.
















      Cash paid for taxes resulting from the REIT conversion

      $         17,306


      $          20,033


      $             189


      $         82,452


      $         80,867


      Other cash taxes paid

      11,859


      8,300


      6,218


      49,850


      36,330



      Total cash paid for taxes

      $         29,165


      $          28,333


      $          6,407


      $       132,302


      $       117,197
















      EQUINIX, INC.

      CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - NON-GAAP PRESENTATION

      (in thousands)

      (unaudited)


















      Three Months Ended


      Twelve Months Ended





      December 31,


      September 30,


      December 31,


      December 31,


      December 31,





      2015


      2015


      2014


      2015


      2014














      Recurring revenues


      $       686,072


      $         646,721


      $       605,492


      $    2,569,141


      $    2,317,790

      Non-recurring revenues

      44,390


      39,928


      32,629


      156,726


      125,986


      Revenues (1)


      730,462


      686,649


      638,121


      2,725,867


      2,443,776














      Cash cost of revenues (2)

      227,956


      211,617


      195,945


      836,439


      767,552




      Cash gross profit (3)

      502,506


      475,032


      442,176


      1,889,428


      1,676,224














      Cash operating expenses (4):











      Cash sales and marketing expenses (5)

      72,069


      68,323


      67,036


      269,270


      240,054


      Cash general and administrative expenses (6)

      97,292


      85,237


      80,775


      348,531


      322,279




      Total cash operating expenses (7)

      169,361


      153,560


      147,811


      617,801


      562,333














      Adjusted EBITDA (8)

      $       333,145


      $         321,472


      $       294,365


      $    1,271,627


      $    1,113,891














      Cash gross margins (9)

      69%


      69%


      69%


      69%


      69%














      Adjusted EBITDA margins (10)

      46%


      47%


      46%


      47%


      46%














      Adjusted EBITDA flow-through rate (11)

      27%


      48%


      59%


      56%


      39%














      FFO (12)



      $       131,483


      $         151,197


      $      (241,338)


      $       629,238


      $       153,266














      AFFO (13)



      $       178,293


      $         210,361


      $       194,506


      $       831,798


      $       761,679














      Basic FFO per share (14)

      $            2.18


      $              2.65


      $           (4.36)


      $          10.89


      $            2.93














      Diluted FFO per share (14)

      $            2.14


      $              2.59


      $           (4.36)


      $          10.63


      $            2.89














      Basic AFFO per share (15)

      $            2.95


      $              3.69


      $            3.52


      $          14.39


      $          14.55














      Diluted AFFO per share (15)

      $            2.85


      $              3.55


      $            3.39


      $          13.86


      $          13.81








































      (1)

      The geographic split of our revenues on a services basis is presented below:















      Americas Revenues:
























      Colocation


      $       275,779


      $         268,156


      $       254,037


      $    1,064,801


      $       978,503


      Interconnection


      83,168


      79,902


      71,992


      315,258


      272,257


      Managed infrastructure

      10,974


      11,788


      13,860


      48,894


      57,071


      Other



      817


      841


      814


      3,131


      3,687



      Recurring revenues

      370,738


      360,687


      340,703


      1,432,084


      1,311,518


      Non-recurring revenues

      23,751


      21,943


      15,699


      80,451


      64,585



      Revenues

      394,489


      382,630


      356,402


      1,512,535


      1,376,103















      EMEA Revenues:
























      Colocation


      146,879


      143,721


      134,816


      562,817


      514,997


      Interconnection


      16,775


      15,227


      13,484


      58,490


      50,342


      Managed infrastructure

      7,619


      5,875


      5,487


      25,196


      26,965


      Other



      862


      1,333


      1,613


      5,275


      6,649



      Recurring revenues

      172,135


      166,156


      155,400


      651,778


      598,953


      Non-recurring revenues

      10,519


      11,407


      11,693


      47,029


      38,312



      Revenues

      182,654


      177,563


      167,093


      698,807


      637,265















      Asia-Pacific Revenues:
























      Colocation


      112,498


      99,775


      91,211


      397,345


      336,312


      Interconnection


      18,979


      15,439


      13,231


      62,061


      49,751


      Managed infrastructure

      9,447


      4,664


      4,947


      23,598


      21,256


      Other



      2,275


      -


      -


      2,275


      -



      Recurring revenues

      143,199


      119,878


      109,389


      485,279


      407,319


      Non-recurring revenues

      10,120


      6,578


      5,237


      29,246


      23,089



      Revenues

      153,319


      126,456


      114,626


      514,525


      430,408















      Worldwide Revenues:
























      Colocation


      535,156


      511,652


      480,064


      2,024,963


      1,829,812


      Interconnection


      118,922


      110,568


      98,707


      435,809


      372,350


      Managed infrastructure

      28,040


      22,327


      24,294


      97,688


      105,292


      Other



      3,954


      2,174


      2,427


      10,681


      10,336



      Recurring revenues

      686,072


      646,721


      605,492


      2,569,141


      2,317,790


      Non-recurring revenues

      44,390


      39,928


      32,629


      156,726


      125,986



      Revenues

      $       730,462


      $         686,649


      $       638,121


      $    2,725,867


      $    2,443,776









      (2)

      We define cash cost of revenues as cost of revenues less depreciation, amortization, accretion and stock-based compensation as presented below:















      Cost of revenues

      $       351,968


      $         325,468


      $       313,449


      $    1,291,506


      $    1,197,885


      Depreciation, amortization and accretion expense

      (121,505)


      (111,337)


      (115,236)


      (445,189)


      (421,822)


      Stock-based compensation expense

      (2,507)


      (2,514)


      (2,268)


      (9,878)


      (8,511)



      Cash cost of revenues

      $       227,956


      $         211,617


      $       195,945


      $       836,439


      $       767,552















      The geographic split of our cash cost of revenues is presented below:















      Americas cash cost of revenues

      $       107,640


      $         105,864


      $         97,396


      $       410,915


      $       380,892


      EMEA cash cost of revenues

      64,089


      64,443


      59,987


      249,457


      236,423


      Asia-Pacific cash cost of revenues

      56,227


      41,310


      38,562


      176,067


      150,237



      Cash cost of revenues

      $       227,956


      $         211,617


      $       195,945


      $       836,439


      $       767,552














      (3)

      We define cash gross profit as revenues less cash cost of revenues (as defined above).














      (4)

      We define cash operating expenses as operating expenses less depreciation, amortization, stock-based compensation and acquisition costs.  We also refer to cash operating expenses as cash selling, general and administrative expenses or "cash SG&A".


      (5)

      We define cash sales and marketing expenses as sales and marketing expenses less depreciation, amortization and stock-based compensation as presented below:
















      Sales and marketing expenses

      $         88,439


      $           83,709


      $         81,236


      $       332,012


      $       296,103


      Depreciation and amortization expense

      (7,329)


      (6,213)


      (6,315)


      (25,895)


      (25,965)


      Stock-based compensation expense

      (9,041)


      (9,173)


      (7,885)


      (36,847)


      (30,084)



      Cash sales and marketing expenses

      $         72,069


      $           68,323


      $         67,036


      $       269,270


      $       240,054














      (6)

      We define cash general and administrative expenses as general and administrative expenses less depreciation, amortization and stock-based compensation as presented below:















      General and administrative expenses

      $       136,829


      $         123,237


      $       113,684


      $       493,284


      $       438,016


      Depreciation and amortization expense

      (16,027)


      (15,718)


      (11,545)


      (57,845)


      (36,342)


      Stock-based compensation expense

      (23,510)


      (22,282)


      (21,364)


      (86,908)


      (79,395)



      Cash general and administrative expenses

      $         97,292


      $           85,237


      $         80,775


      $       348,531


      $       322,279














      (7)

      Our cash operating expenses, or cash SG&A, as defined above, is presented below:















      Cash sales and marketing expenses

      $         72,069


      $           68,323


      $         67,036


      $       269,270


      $       240,054


      Cash general and administrative expenses

      97,292


      85,237


      80,775


      348,531


      322,279



      Cash SG&A

      $       169,361


      $         153,560


      $       147,811


      $       617,801


      $       562,333















      The geographic split of our cash operating expenses, or cash SG&A, is presented below:















      Americas cash SG&A

      $       106,035


      $         102,596


      $         91,762


      $       403,016


      $       360,204


      EMEA cash SG&A

      36,971


      31,717


      36,226


      130,789


      131,620


      Asia-Pacific cash SG&A

      26,355


      19,247


      19,823


      83,996


      70,509



      Cash SG&A

      $       169,361


      $         153,560


      $       147,811


      $       617,801


      $       562,333














      (8)

      We define adjusted EBITDA as income from operations plus depreciation, amortization, accretion, stock-based compensation expense and acquisition costs as presented below:















      Income from operations

      $       135,877


      $         140,883


      $       127,826


      $       567,342


      $       509,266


      Depreciation, amortization and accretion expense

      144,861


      133,268


      133,096


      528,929


      484,129


      Stock-based compensation expense

      35,058


      33,969


      31,517


      133,633


      117,990


      Acquisition costs

      17,349


      13,352


      1,926


      41,723


      2,506



      Adjusted EBITDA

      $       333,145


      $         321,472


      $       294,365


      $    1,271,627


      $    1,113,891















      The geographic split of our adjusted EBITDA is presented below:















      Americas income from operations

      $         83,425


      $           81,914


      $         70,131


      $       324,458


      $       282,219


      Americas depreciation, amortization and accretion expense

      73,023


      70,118


      72,408


      278,644


      260,416


      Americas stock-based compensation expense

      25,576


      25,810


      24,351


      100,760


      91,469


      Americas acquisition costs

      (1,210)


      (3,672)


      354


      (5,258)


      903



      Americas adjusted EBITDA

      180,814


      174,170


      167,244


      698,604


      635,007















      EMEA income from operations

      34,011


      29,865


      35,867


      145,527


      138,685


      EMEA depreciation, amortization and accretion expense

      30,434


      33,055


      29,770


      118,008


      115,223


      EMEA stock-based compensation expense

      4,348


      4,338


      3,671


      16,690


      13,661


      EMEA acquisition costs

      12,801


      14,145


      1,572


      38,336


      1,653



      EMEA adjusted EBITDA

      81,594


      81,403


      70,880


      318,561


      269,222















      Asia-Pacific income from operations

      18,441


      29,104


      21,828


      97,357


      88,362


      Asia-Pacific depreciation, amortization and accretion expense

      41,404


      30,095


      30,918


      132,277


      108,490


      Asia-Pacific stock-based compensation expense

      5,134


      3,821


      3,495


      16,183


      12,860


      Asia-Pacific acquisition costs

      5,758


      2,879


      -


      8,645


      (50)



      Asia-Pacific adjusted EBITDA

      70,737


      65,899


      56,241


      254,462


      209,662

















      Adjusted EBITDA

      $       333,145


      $         321,472


      $       294,365


      $    1,271,627


      $    1,113,891



      (9)

      We define cash gross margins as cash gross profit divided by revenues.















      Our cash gross margins by geographic region is presented below:















      Americas cash gross margins

      73%


      72%


      73%


      73%


      72%















      EMEA cash gross margins

      65%


      64%


      64%


      64%


      63%















      Asia-Pacific cash gross margins

      63%


      67%


      66%


      66%


      65%














      (10)

      We define adjusted EBITDA margins as adjusted EBITDA divided by revenues.















      Americas adjusted EBITDA margins

      46%


      46%


      47%


      46%


      46%















      EMEA adjusted EBITDA margins

      45%


      46%


      42%


      46%


      42%















      Asia-Pacific adjusted EBITDA margins

      46%


      52%


      49%


      49%


      49%














      (11)

      We define adjusted EBITDA flow-through rate as incremental adjusted EBITDA growth divided by incremental revenue growth as follows:
















      Adjusted EBITDA - current period

      $       333,145


      $         321,472


      $       294,365


      $    1,271,627


      $    1,113,891


      Less adjusted EBITDA - prior period

      (321,472)


      (311,262)


      (283,861)


      (1,113,891)


      (1,000,898)



      Adjusted EBITDA growth

      $         11,673


      $           10,210


      $         10,504


      $       157,736


      $       112,993















      Revenues - current period

      $       730,462


      $         686,649


      $       638,121


      $    2,725,867


      $    2,443,776


      Less revenues - prior period

      (686,649)


      (665,582)


      (620,441)


      (2,443,776)


      (2,152,766)



      Revenue growth

      $         43,813


      $           21,067


      $         17,680


      $       282,091


      $       291,010















      Adjusted EBITDA flow-through rate

      27%


      48%


      59%


      56%


      39%



























      (12)

      FFO is defined as net income (loss), excluding gains (losses) from the disposition of real estate assets, depreciation and amortization on real estate assets and adjustments for unconsolidated joint ventures' and non-controlling interests' share of these items. 















      Net income 


      $         10,731


      $           41,132


      $      (355,103)


      $       187,774


      $      (260,726)



      Net loss attributable to redeemable non-controlling interests

      -


      -


      -


      -


      1,179


      Net income (loss) attributable to Equinix

      10,731


      41,132


      (355,103)


      187,774


      (259,547)


      Adjustments:













      Real estate depreciation and amortization

      120,144


      109,856


      113,683


      439,969


      417,703



      Gain/loss on disposition of real estate property

      579


      182


      54


      1,382


      301



      Adjustments for FFO from unconsolidated joint ventures

      29


      27


      28


      113


      112



      Non-controlling interests' share of above adjustments

      -


      -


      -


      -


      (5,303)



      FFO 


      $       131,483


      $         151,197


      $      (241,338)


      $       629,238


      $       153,266



























      (13)

      AFFO is defined as FFO, excluding depreciation and amortization expense on non-real estate assets, accretion, stock-based compensation, restructuring charges, impairment charges, acquisition costs, an installation revenue adjustment, a straight-line rent expense adjustment, amortization of deferred financing costs,  gains (losses) on debt extinguishment, an income tax expense adjustment, recurring capital expenditures and adjustments from FFO to AFFO for unconsolidated joint ventures' and non-controlling interests' share of these items.  

















      FFO 



      $       131,483


      $         151,197


      $      (241,338)


      $       629,238


      $       153,266


      Adjustments:













      Installation revenue adjustment

      5,843


      8,527


      7,224


      35,498


      25,720



      Straight-line rent expense adjustment

      1,462


      1,251


      3,335


      7,931


      13,048



      Amortization of deferred financing costs

      4,495


      3,934


      3,944


      16,135


      19,020



      Stock-based compensation expense

      35,058


      33,969


      31,517


      133,633


      117,990



      Non-real estate depreciation expense

      15,921


      15,946


      11,478


      58,165


      36,232



      Amortization expense

      8,100


      6,601


      6,803


      27,446


      27,756



      Accretion expense

      696


      865


      1,132


      3,349


      2,438



      Recurring capital expenditures

      (44,668)


      (25,910)


      (33,124)


      (120,281)


      (105,366)



      Loss on debt extinguishment

      289


      -


      105,807


      289


      156,990



      Acquisition costs

      17,349


      13,352


      1,926


      41,723


      2,506



      Income tax expense adjustment

      2,279


      643


      295,820


      (1,270)


      315,289



      Adjustments for AFFO from unconsolidated joint ventures

      (14)


      (14)


      (18)


      (58)


      (76)



      Non-controlling interests share of above adjustments

      -


      -


      -


      -


      (3,134)



      AFFO


      $       178,293


      $         210,361


      $       194,506


      $       831,798


      $       761,679














      (14)

      The FFO used in the computation of basic and diluted FFO per share attributable to Equinix is presented below:















      FFO, basic


      $       131,483


      $         151,197


      $      (241,338)


      $       629,238


      $       153,266



      Interest on convertible debt

      3,442


      3,279


      -


      13,357


      -


      FFO, diluted


      $       134,925


      $         154,476


      $      (241,338)


      $       642,595


      $       153,266















      The shares used in the computation of basic and diluted FFO per share attributable to Equinix is presented below:















       Shares used in computing basic net income per share and FFO per share 

      60,393


      57,082


      55,295


      57,790


      52,359


       Effect of dilutive securities: 












       Convertible debt 

      2,041


      1,970


      -


      1,977


      -



       Employee equity awards 

      612


      626


      -


      693


      626


       Shares used in computing diluted FFO per share 

      63,046


      59,678


      55,295


      60,460


      52,985














      (15)

      The AFFO used in the computation of basic and diluted AFFO per share attributable to Equinix is presented below:















      AFFO, basic


      $       178,293


      $         210,361


      $       194,506


      $       831,798


      $       761,679



      Interest on convertible debt

      1,557


      1,390


      2,372


      6,279


      20,861


      AFFO, diluted


      $       179,850


      $         211,751


      $       196,878


      $       838,077


      $       782,540















      The shares used in the computation of basic and diluted AFFO per share attributable to Equinix is presented below:















       Shares used in computing basic net income per share and AFFO per share 

      60,393


      57,082


      55,295


      57,790


      52,359


       Effect of dilutive securities: 












       Convertible debt 

      2,041


      1,970


      2,199


      1,977


      3,685



       Employee equity awards 

      612


      626


      557


      693


      626


       Shares used in computing diluted AFFO per share 

      63,046


      59,678


      58,051


      60,460


      56,670














      SOURCE Equinix, Inc.

      Modal title

      Also from this source

      Equinix Declares Quarterly Dividend on Its Common Stock

      Equinix Declares Quarterly Dividend on Its Common Stock

      Equinix, Inc. (Nasdaq: EQIX), the world's digital infrastructure company®, today announced that its Board of Directors has declared a quarterly cash...

      Equinix Reports Third-Quarter Results and Raises 2026 Guidance

      Equinix Reports Third-Quarter Results and Raises 2026 Guidance

      Equinix, Inc. (Nasdaq: EQIX), the world's digital infrastructure company®, today reported results for the quarter ended September 30, 2026. "Our Q3...

      More Releases From This Source

      Explore

      Banking & Financial Services

      Banking & Financial Services

      Earnings

      Earnings

      Earnings Forecasts & Projections

      Earnings Forecasts & Projections

      Conference Call Announcements

      Conference Call Announcements

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via privacy@cision.com 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.