Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

EXFO Reports Fourth-Quarter and Fiscal 2014 Results


News provided by

EXFO inc.

Oct 08, 2014, 04:05 ET

Share this article

Share toX

Share this article

Share toX

Q4 2014

  • Sales total US$59.7 million with gross margin reaching 63.0%
  • Bookings attain US$57.3 million, up 6.3% year-over-year
  • Adjusted EBITDA amounts to US$5.8 million, 9.6% of sales

Fiscal 2014

  • Sales total US$230.8 million, while bookings attain US$240.4 million
  • Adjusted EBITDA amounts to US$14.4 million, 6.2% of sales
  • Operating expenses decrease US$6.2 million year-over-year

QUEBEC CITY, Oct. 8, 2014 /CNW Telbec/ - EXFO Inc. (NASDAQ: EXFO) (TSX: EXF) announced today financial results for the fourth quarter and fiscal year ended August 31, 2014.

Sales in the fourth quarter of fiscal 2014 reached US$59.7 million compared to US$63.9 million in the third quarter of 2014 and US$60.9 million in the fourth quarter of 2013. Annual sales decreased 4.7% to US$230.8 million in fiscal 2014 from US$242.2 million in 2013.

Bookings totaled US$57.3 million for a book-to-bill ratio of 0.96 in the fourth quarter of fiscal 2014 compared to US$66.5 million in the third quarter of 2014 and US$54.0 million in the fourth quarter of 2013. Overall for fiscal 2014, bookings increased 3.0% to US$240.4 million for a book-to-bill ratio of 1.04 from US$233.5 million in 2013.

Gross margin before depreciation and amortization* attained 63.0% of sales in the fourth quarter of fiscal 2014 compared to 63.3% in the third quarter of 2014 and 62.9% in the fourth quarter of 2013.  In fiscal 2014, gross margin improved to 62.4% of sales compared to 61.8% in 2013.

In the fourth quarter of fiscal 2014, IFRS net earnings amounted to US$1.2 million, or US$0.02 per diluted share, including US$1.1 million in after-tax amortization of intangible assets, US$0.4 million in stock-based compensation costs and a foreign exchange loss of US$0.3 million.

In the third quarter of 2014, IFRS net earnings totaled US$1.7 million, or US$0.03 per diluted share, including US$1.0 million in after-tax amortization of intangible assets, US$0.4 million in stock-based compensation costs and a foreign exchange loss of US$1.1 million.

In the fourth quarter of 2013, IFRS net earnings amounted to US$3.8 million, or US$0.06 per diluted share, including US$1.1 million in after-tax amortization of intangible assets, US$0.4 million in stock-based compensation costs and a foreign exchange gain of US$1.3 million.

In fiscal 2014, IFRS net earnings totaled US$0.8 million, or US$0.01 per diluted share, including US$4.1 million in after-tax amortization of intangible assets, US$1.7 million in stock-based compensation costs and a foreign exchange gain of US$1.6 million.

In 2013, IFRS net earnings totaled US$1.3 million, or US$0.02 per diluted share, including US$6.4 million in after-tax amortization of intangible assets, US$1.8 million in stock-based compensation costs, US$0.1 million in after-tax restructuring charges and a foreign exchange gain of US$4.1 million.

Adjusted EBITDA** totaled US$5.8 million, or 9.6% of sales, in the fourth quarter of fiscal 2014 compared to US$7.3 million, or 11.5% of sales, in the third quarter of 2014 and US$7.1 million, or 11.6% of sales, in the fourth quarter of 2013. Adjusted EBITDA amounted to US$14.4 million, or 6.2% of sales, in fiscal 2014 compared to US$17.3 million, or 7.2% of sales in 2013.

Cash and short-term investments increased by US$9.6 million to US$59.8 million in fiscal 2014, despite US$7.9 million in additions to capital assets, including the asset acquisitions of ByteSphere and Aito Technologies.

"After a challenging first quarter, EXFO delivered bookings growth of 6% to 10% year-over-year in each of the last three quarters to close fiscal 2014 with a bookings increase of 3% and a book-to-bill ratio of 1.04 compared to 0.96 in a more difficult 2013," said Germain Lamonde, EXFO's Chairman, President and CEO. "This bookings trend demonstrates we have passed an inflection point on the strength of several new products and solutions that are starting to have a consistent market impact. EXFO has significantly transformed itself in 2014 by bringing to market end-to-end solutions related to key challenges faced by fixed and mobile network operators such as increasing network capacity, assuring quality of experience, enhancing productivity, or introducing new strategic technologies like VoLTE, NFV and SDN."

"Given our continued flow of innovative solutions, recent contract wins with tier-1 wireless operators and two strategic technology acquisitions, I am confident our bookings momentum will persist and allow EXFO to deliver revenue and earnings growth," Mr. Lamonde added. "Based on cost savings of US$6 million in 2014, we are also entering 2015 with strong earnings leverage as reflected in the second half of 2014 in which we increased sales and bookings 3.2% and 6.9% year-over-year while generating adjusted EBITDA of US$13.1 million, or 10.6% of sales. With impending sales growth and continued cost controls, our 15% adjusted EBITDA margin target is clearly achievable in a not-too-distant future."

Selected Financial Information (unaudited)

(In thousands of US dollars)
































Q4 2014


Q3 2014


Q4 2013


FY 2014


FY 2013
















Sales

$

59,742


$

63,882


$

60,888


$

230,806


$

242,150

Bookings

$

57,335


$

66,508


$

53,960


$

240,405


$

233,480

Book-to-bill ratio


0.96



1.04



0.89



1.04



0.96

Gross margin before depreciation and amortization*

$

37,633


$

40,413


$

38,314


$

143,970


$

149,681



63.0%



63.3%



62.9%



62.4%



61.8%
















Other selected information:
















Net earnings

$

1,204


$

1,665


$

3,802


$

783


$

1,341


Amortization of intangible assets

$

1,117


$

1,025


$

1,173


$

4,398


$

6,643


Stock-based compensation costs

$

424


$

407


$

437


$

1,696


$

1,768


Restructuring charges

$

−


$

−


$

−


$

−


$

89


Net income tax effect of the above items

$

(62)


$

(63)


$

(64)


$

(256)


$

(294)


Foreign exchange gain (loss)

$

(334)


$

(1,126)


$

1,312


$

1,634


$

4,082


Adjusted EBITDA**

$

5,756


$

7,345


$

7,052


$

14,391


$

17,338

Operating Expenses
Selling and administrative expenses totaled US$21.5 million, or 35.9% of sales, in the fourth quarter of fiscal 2014 compared to US$21.7 million, or 34.0% of sales, in the third quarter of 2014 and US$21.4 million, or 35.1% of sales, in the fourth quarter of 2013. In fiscal 2014, selling and administrative expenses amounted to US$86.4 million, or 37.4% of sales, compared to US$88.8 million, or 36.6% of sales, in 2013.

Gross R&D expenses attained US$12.5 million, or 20.8% of sales, in the fourth quarter of fiscal 2014 compared to US$13.6 million, or 21.3% of sales, in the previous quarter and US$12.5 million, or 20.6% of sales, in the fourth quarter of 2013. In fiscal 2014, gross R&D expenses reached US$52.4 million, or 22.7% of sales, compared to US$54.3 million, or 22.4% of sales, in 2013.

Net R&D expenses amounted to US$10.8 million, or 18.2% of sales, in the fourth quarter of fiscal 2014 compared to US$11.7 million, or 18.4% of sales, in the third quarter of 2014 and US$10.3 million, or 16.9% of sales, in the fourth quarter of 2013. In fiscal 2014, net R&D expenses totaled US$44.8 million, or 19.4% of sales, compared to US$45.4 million, or 18.8% of sales, in 2013.

FY 2014 Highlights

  • Sales. Sales of Physical-Layer solutions (Optical and Copper Access) decreased 6.3% year-over-year, while bookings increased 3.0% during the same period. Sales of Protocol-Layer solutions (Transport & Datacom, Wireless and Service Assurance) decreased 1.2% year-over-year while bookings increased 3.0%.
    Sales to wireless customers improved to an estimated 30% to 32% of total sales in fiscal 2014 from 26% to 28% in 2013 due to increased market focus and new product introductions.
    EXFO announced three major wireless contract wins in 2014, including two with tier-1 mobile network operators for integrated end-to-end solutions involving productivity enhancements, improved quality of experience and heightened network visibility and analytics. These two orders should start to be recognized into revenue in the second quarter of 2015.
    Sales decreased 4.9% year-over-year to US$121.8 million in the Americas, 4.5% to US$64.0 million in Europe, Middle East and Africa, and 4.3% to US$45.0 million in Asia-Pacific, while bookings increased year-over-year in all three regions.
    EXFO's largest customer accounted for 6.1% of sales in fiscal 2014, while the company's top-three customers represented 11.6%. In comparison, EXFO's largest customer accounted for 6.1% of sales in 2013, while the company's top-three customers represented 13.5%.

  • Profitability. EXFO generated adjusted EBITDA of US$14.4 million, or 6.2% of sales, in fiscal 2014 compared to US$17.3 million, or 7.2% of sales, in 2013. Selling and administrative expenses (US$2.3 million), net R&D expenses (US$0.6 million) as well as depreciation and amortization expenses (US$3.3 million) decreased by a total of US$6.2 million in fiscal 2014.
  • Innovation. EXFO launched 24 new products or major enhancements in fiscal 2014, including five in the fourth quarter. Key new product introductions during 2014 included, among others, an all-in-one optical and Ethernet test module that accelerates the deployment and troubleshooting of wireless backhaul, small cell or Ethernet networks; FTB-2, the industry's smallest platform for high-speed, multi-technology field testing; a tablet-based OTDR series that simplifies and reduces testing time on fixed and mobile networks; and a fully automated fiber inspection probe that eliminates error risks and reduces fiber connector inspection time by more than 50%.
  • Transformation. EXFO accelerated its focus on solutions that help network operators enhance quality of experience, reduce operating costs and increase network visibility. In 2014, the company released a monitoring solution, featuring the highest polling capabilities for millions of distributed network elements, to provide end-to-end network infrastructure performance; and a service assurance solution that enables mobile operators to proactively monitor and assure quality of experience of voice-over-LTE (VoLTE) deployments. EXFO also acquired the assets of ByteSphere (network element polling) and Aito Technologies (customer experience assurance and analytics software).

Business Outlook
EXFO forecasts sales between US$58.0 million and US$63.0 million for the first quarter of fiscal 2015, while IFRS net results are expected to range between a loss of US$0.01 per share and earnings of US$0.03 per share. IFRS net loss/earnings include US$0.02 per share in after-tax amortization of intangible assets and stock-based compensation costs.

This guidance was established by management based on existing backlog as of the date of this press release, seasonality, expected bookings for the remaining of the quarter, as well as exchange rates as of the day of this press release.

Conference Call and Webcast
EXFO will host a conference call today at 5 p.m. (Eastern time) to review its financial results for the fourth quarter of fiscal 2014. To listen to the conference call and participate in the question period via telephone, dial 1-416-359-3130. Germain Lamonde, Chairman, President and CEO, and Pierre Plamondon, CPA, CA, Vice-President of Finance and Chief Financial Officer, will participate in the call. An audio replay of the conference call will be available one hour after the event until 7 p.m. on October 15, 2014. The replay number is 1-402-977-9141 and the reservation number is 21732154. The audio Webcast and replay of the conference call will also be available on EXFO's Website at www.EXFO.com, under the Investors section.

About EXFO
Listed on the NASDAQ and TSX stock exchanges, EXFO is a leading provider of next-generation test, service assurance and end-to-end quality of experience solutions for mobile and fixed network operators and equipment manufacturers in the global telecommunications industry. EXFO's intelligent solutions with contextually relevant analytics improve end-user quality of experience, enhance network performance and drive operational efficiencies throughout the network and service delivery lifecycle. Key technologies supported include 3G, 4G/LTE, VoLTE, IMS, video, Ethernet/IP, SNMP, OTN, FTTx, xDSL and various optical technologies accounting for more than 38% of the global portable fiber-optic test market. EXFO has a staff of approximately 1600 people in 25 countries, supporting more than 2000 customers worldwide. For more information, visit www.EXFO.com and follow us on the EXFO Blog, Twitter, LinkedIn, Facebook, Google+ and YouTube.

Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the U.S. Private Securities Litigation Reform Act of 1995, and we intend that such forward-looking statements be subject to the safe harbors created thereby. Forward-looking statements are statements other than historical information or statements of current condition. Words such as may, expect, believe, plan, anticipate, intend, could, estimate, continue, or similar expressions or the negative of such expressions are intended to identify forward-looking statements. In addition, any statement that refers to expectations, projections or other characterizations of future events and circumstances are considered forward-looking statements. They are not guarantees of future performance and involve risks and uncertainties. Actual results may differ materially from those in forward-looking statements due to various factors including, but not limited to, macroeconomic uncertainty as well as capital spending and network deployment levels in the telecommunications industry (including our ability to quickly adapt cost structures with anticipated levels of business and our ability to manage inventory levels with market demand); future economic, competitive, financial and market conditions; consolidation in the global telecommunications test and service assurance industry and increased competition among vendors; capacity to adapt our future product offering to future technological changes; limited visibility with regards to customer orders and the timing of such orders; fluctuating exchange rates; concentration of sales; timely release and market acceptance of our new products and other upcoming products; our ability to successfully expand international operations; our ability to successfully integrate businesses that we acquire; and the retention of key technical and management personnel. Assumptions relating to the foregoing involve judgments and risks, all of which are difficult or impossible to predict and many of which are beyond our control. Other risk factors that may affect our future performance and operations are detailed in our Annual Report, on Form 20-F, and our other filings with the U.S. Securities and Exchange Commission and the Canadian securities commissions. We believe that the expectations reflected in the forward-looking statements are reasonable based on information currently available to us, but we cannot assure that the expectations will prove to have been correct. Accordingly, you should not place undue reliance on these forward-looking statements. These statements speak only as of the date of this document. Unless required by law or applicable regulations, we undertake no obligation to revise or update any of them to reflect events or circumstances that occur after the date of this document.

NON-IFRS MEASURES

EXFO provides non-IFRS measures (gross margin before depreciation and amortization* and adjusted EBITDA**) as supplemental information regarding its operational performance. The company uses these measures for the purpose of evaluating historical and prospective financial performance, as well as its performance relative to competitors. These measures also help the company to plan and forecast future periods as well as to make operational and strategic decisions. EXFO believes that providing this information, in addition to IFRS measures, allows investors to see the company's results through the eyes of management, and to better understand its historical and future financial performance.

The presentation of this additional information is not prepared in accordance with IFRS. Therefore, the information may not necessarily be comparable to that of other companies and should be considered as a supplement to, not a substitute for, the corresponding measures calculated in accordance with IFRS.

*  Gross margin before depreciation and amortization represents sales less cost of sales, excluding depreciation and amortization.

** Adjusted EBITDA represents net earnings before interest, income taxes, depreciation and amortization, restructuring charges, stock-based compensation costs and foreign exchange gain or loss.

The following tables summarize the reconciliation of adjusted EBITDA to IFRS net earnings, in thousands of US dollars:

Adjusted EBITDA (unaudited)














































Q4 2014


Q3 2014


Q4 2013


FY 2014


FY 2013
















IFRS net earnings for the period

$

1,204


$

1,665


$

3,802


$

783


$

1,341
















Add (deduct):






























Depreciation of property, plant and equipment


1,258



1,219



1,446



4,995



6,028

Amortization of intangible assets


1,117



1,025



1,173



4,398



6,643

Interest and other income


(30)



(220)



(37)



(326)



(113)

Income taxes


1,449



2,123



1,543



4,479



5,664

Restructuring charges


–



–



–



–



89

Stock-based compensation costs


424



407



437



1,696



1,768

Foreign exchange (gain) loss


334



1,126



(1,312)



(1,634)



(4,082)

Adjusted EBITDA for the period

$

5,756


$

7,345


$

7,052


$

14,391


$

17,338
















Adjusted EBITDA in percentage of sales


9.6%



11.5%



11.6%



6.2%



7.2%

EXFO Inc.

Unaudited Interim Consolidated Balance Sheets


(in thousands of US dollars)






As at August 31,


2014


2013

Assets












Current assets






Cash

$

54,121


$

45,386

Short-term investments


5,726



4,868

Accounts receivable







Trade


46,031



50,117


Other


2,001



2,778

Income taxes and tax credits recoverable


3,796



6,525

Inventories


35,232



35,705

Prepaid expenses


2,281



2,561









149,188



147,940







Tax credits recoverable


41,745



41,719

Property, plant and equipment


42,780



45,523

Intangible assets


7,293



7,543

Goodwill


26,488



27,313

Deferred income tax assets


9,816



10,807

Other assets


721



693








$

278,031


$

281,538

Liabilities












Current liabilities






Accounts payable and accrued liabilities

$

29,553


$

26,253

Provisions


532



756

Income taxes payable


840



679

Current portion of long-term debt


-



296

Deferred revenue


8,990



9,467









39,915



37,451







Deferred revenue


3,319



3,932

Deferred income tax liabilities


3,087



3,226

Other liabilities


340



477









46,661



45,086







Shareholders' equity






Share capital


111,491



109,837

Contributed surplus


16,503



17,186

Retained earnings


113,635



112,852

Accumulated other comprehensive loss


(10,259)



(3,423)









231,370



236,452








$

278,031


$

281,538

EXFO Inc.

Unaudited Interim Consolidated Statements of Earnings


(in thousands of US dollars, except share and per share data)
















 

Three months

ended

August 31, 2014


 

Twelve months

ended

August 31, 2014


 

Three months

ended

August 31, 2013


 

Twelve months

ended

August 31, 2013














Sales


$

59,742


$

230,806


$

60,888


$

242,150














Cost of sales (1)



22,109



86,836



22,574



92,469

Selling and administrative



21,454



86,429



21,390



88,756

Net research and development



10,847



44,846



10,309



45,444

Depreciation of property, plant and equipment



1,258



4,995



1,446



6,028

Amortization of intangible assets



1,117



4,398



1,173



6,643

Interest and other income



(30)



(326)



(37)



(113)

Foreign exchange (gain) loss



334



(1,634)



(1,312)



(4,082)














Earnings before income taxes



2,653



5,262



5,345



7,005














Income taxes



1,449



4,479



1,543



5,664














Net earnings for the period


$

1,204


$

783


$

3,802


$

1,341














Basic and diluted net earnings per share


$

0.02


$

0.01


$

0.06


$

0.02














Basic weighted average number of shares outstanding (000's)



60,347



60,329



60,132



60,323














Diluted weighted average number of shares outstanding (000's)



61,043



61,015



60,929



61,110














 (1) The cost of sales is exclusive of depreciation and amortization, shown separately.

EXFO Inc.

Unaudited Interim Consolidated Statements of Comprehensive Income (Loss)














(in thousands of US dollars)
















 

Three months
ended
August 31, 2014


 

Twelve months
ended
August 31, 2014


 

Three months
ended
August 31, 2013


 

Twelve months
ended
August 31, 2013














Net earnings for the period


$

1,204


$

783


$

3,802


$

1,341

Other comprehensive income (loss), net of income taxes













Items that will not be reclassified subsequently to net earnings














Foreign currency translation adjustment



(294)



(7,086)



(3,686)



(15,830)

Items that may be reclassified subsequently to net earnings














Unrealized gains/losses on forward exchange contracts



76



(618)



(382)



(1,256)


Reclassification of realized gains/losses on forward exchange contracts in net earnings



203



959



34



(247)


Deferred income tax effect of gains/losses on forward exchange contracts



(75)



(91)



93



403














Other comprehensive loss



(90)



(6,836)



(3,941)



(16,930)














Comprehensive income (loss) for the period


$

1,114


$

(6,053)


$

(139)


$

(15,589)

EXFO Inc.

Unaudited Interim Consolidated Statements of Changes in Shareholders' Equity

















(in thousands of US dollars)



















Year ended August 31, 2013




Share

capital



Contributed surplus



Retained earnings



Accumulated
other
comprehensive
income (loss)



Total

shareholders' equity

















Balance as at September 1, 2012


$

110,965


$

17,298


$

111,511


$

13,507


$

253,281

Exercise of stock options



87



–



–



–



87

Redemption of share capital



(2,565)



(531)



–



–



(3,096)

Reclassification of stock-based compensation costs



1,350



(1,350)



–



–



–

Stock-based compensation costs



–



1,769



–



–



1,769

Net earnings for the year



–



–



1,341



–



1,341

Other comprehensive loss

















Foreign currency translation adjustment



–



–



–



(15,830)



(15,830)


Changes in unrealized gains/losses on forward exchange contracts, net of deferred income taxes of $403



–



–



–



(1,100)



(1,100)

















Total comprehensive income (loss) for the year



–



–



1,341



(16,930)



(15,589)

















Balance as at August 31, 2013


$

109,837


$

17,186


$

112,852


$

(3,423)


$

236,452



































Year ended August 31, 2014




Share

capital



Contributed surplus



Retained earnings



Accumulated
other
comprehensive
loss



Total

shareholders' equity

















Balance as at September 1, 2013


$

109,837


$

17,186


$

112,852


$

(3,423)


$

236,452

Exercise of stock options



225



–



–



–



225

Redemption of share capital



(831)



(106)



–



–



(937)

Reclassification of stock-based compensation costs



2,260



(2,260)



–



–



–

Stock-based compensation costs



–



1,683



–



–



1,683

Net earnings for the year



–



–



783



–



783

Other comprehensive income (loss)

















Foreign currency translation adjustment



–



–



–



(7,086)



(7,086)


Changes in unrealized losses on forward exchange contracts, net of deferred income taxes of $91



–



–



–



250



250

















Total comprehensive income (loss) for the year



–



–



783



(6,836)



(6,053)

















Balance as at August 31, 2014


$

111,491


$

16,503


$

113,635


$

(10,259)


$

231,370

EXFO Inc.

Unaudited Interim Consolidated Statements of Cash Flows














(in thousands of US dollars)
















Three months

ended

August 31, 2014


Twelve months

ended

August 31, 2014


Three months

ended

August 31, 2013


Twelve months

ended

August 31, 2013

Cash flows from operating activities













Net earnings for the period


$

1,204


$

783


$

3,802


$

1,341

Add (deduct) items not affecting cash














Stock-based compensation costs



424



1,696



437



1,768


Depreciation and amortization



2,375



9,393



2,619



12,671


Deferred revenue



(285)



(804)



(1,507)



(1,266)


Deferred income taxes



(557)



891



967



2,951


Changes in foreign exchange gain/loss



32



(491)



(215)



(1,091)




3,193



11,468



6,103



16,374

Changes in non-cash operating items














Accounts receivable



7,261



3,578



(4,108)



(14,765)


Income taxes and tax credits



3,149



1,447



(2,004)



(4,205)


Inventories



2,072



(734)



2,125



2,916


Prepaid expenses



334



210



1,852



993


Other assets



73



92



(703)



(703)


Accounts payable and accrued liabilities and provisions



(6,124)



3,832



(3,876)



(2,373)


Other liabilities



(29)



(107)



(23)



(258)




9,929



19,786



(634)



(2,021)

Cash flows from investing activities













Additions to short-term investments



(9,830)



(34,222)



(9,786)



(54,489)

Proceeds from disposal and maturity of
short-term investments



9,402



33,208



9,783



57,514

Additions to capital assets



(2,785)



(7,931)



(2,074)



(8,026)




(3,213)



(8,945)



(2,077)



(5,001)

Cash flows from financing activities













Repayment of long-term debt



-



(307)



(296)



(589)

Exercise of stock options



-



225



-



87

Redemption of share capital



-



(937)



(795)



(3,096)




-



(1,019)



(1,091)



(3,598)














Effect of foreign exchange rate changes on cash



(18)



(1,087)



(670)



(2,862)














Change in cash



6,698



8,735



(4,472)



(13,482)

Cash – Beginning of period



47,423



45,386



49,858



58,868

Cash – End of period


$

54,121


$

54,121


$

45,386


$

45,386

SOURCE EXFO inc.

WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?

icon3
440k+
Newsrooms &
Influencers
icon1
9k+
Digital Media
Outlets
icon2
270k+
Journalists
Opted In
GET STARTED

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.