Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

General Growth Properties, Inc. Reports Second Quarter 2011 Results


News provided by

General Growth Properties

Aug 02, 2011, 07:00 ET

Share this article

Share toX

Share this article

Share toX

CHICAGO, Aug. 2, 2011 /PRNewswire/ -- General Growth Properties, Inc. (NYSE: GGP) (“GGP” or the “Company”) today reported financial and operating results for the quarter ended June 30, 2011.

The Company reported Core Funds From Operations of $199.6 million, or $0.20 per diluted share, for the second quarter of 2011, compared to $206.1 million, or $0.63 per diluted share, for the same period a year earlier. The change was primarily attributable to lower lease termination income during the current quarter and certain other adjustments in the current and prior year period, offset by lower interest expense.

Net loss attributable to common stockholders for the second quarter of 2011 was $203.0 million, or $0.22 per diluted share, compared to a net loss of $117.5 million, or $0.37 per diluted share, for the second quarter of 2010.  Contributing to this change was a $58.9 million charge recorded in the second quarter of 2011 related to the finalization of default interest on certain restructured loans.

Sandeep Mathrani, GGP’s chief executive officer commented, “As we conclude the mid-point of the year, I am pleased with the progress we have made towards strengthening the balance sheet, streamlining the portfolio, reinvigorating our leasing efforts and rightsizing the organization.”  Mr. Mathrani added, “Our recently announced plan to spin-off Rouse, a 30-mall portfolio, to GGP stockholders will enable us to efficiently achieve our strategic objective to focus on our core mall portfolio, which generates comparable tenant sales approaching $500 per square foot."

Operational Highlights

  • Comparable tenant sales increased 8.4% during the second quarter, to $465 per square foot, on a trailing 12 month basis.  
  • Regional mall percentage leased increased 90 basis points to 92.5% at June 30, 2011 compared to the prior year.
  • The average rental rate on leases signed during the six months ended June 30, 2011 was 9.1% higher than rents expiring during the same period.  The average rental rate on leases commencing during the six months ended June 30, 2011 was 2.0% higher than rents expiring during the same period.
  • Core NOI for the six months ended June 30, 2011, excluding lease termination income, increased 0.8% compared to the same period last year.  Core NOI excluding lease termination income and Rouse increased 1.3% for the same period.

Capital Markets Activity

  • During the quarter, completed the refinancing of 11 malls representing $2.2 billion of new fixed-rate mortgages ($2.1 billion at GGP’s share) at a weighted average interest rate of 5.31% and an average term of ten years.  The new loans generated proceeds in excess of in-place financing of approximately $579 million to GGP, extended the term to maturity by 6.0 years and lowered the average interest rate by 55 basis points.  GGP has closed on $2.5 billion of new financing since the beginning of 2011 and $3.3 billion since July 2010.
  • Repaid $245 million of corporate debt in advance of its contractual maturity, which had an interest rate of 5.95%.
  • Repaid nine property level mortgages totaling $255 million with a weighted average interest rate of 6.52%.
  • Bought back $487.9 million of GGP common stock at an average purchase price of $15.95 per share.
  • As of June 30, 2011, the Company had $1.3 billion of liquidity, comprised of unrestricted cash and undrawn capacity on the Company’s facility.

Acquisition and Disposition Activity

  • Closed on the sale of GGP’s 1/3 ownership interests in Arrowhead Towne Center and Superstition Springs Mall, both located in the Phoenix market, to Macerich in exchange for six big-box anchor locations and $75 million in net cash proceeds to GGP.
  • Closed on the sale of Gateway Crossing in Bountiful, Utah for $22.5 million.

Rouse Properties, Inc. Spin-Off

  • On August 1, 2011, the Company announced its Board of Directors has approved a plan to spin-off a 30-mall portfolio, totaling 21.1 million square feet, to holders of GGP common stock in the form of a taxable special dividend. The dividend is expected to be comprised of common stock in Rouse Properties, Inc. (“Rouse”), a recently formed company to which GGP plans to transfer the portfolio.  This distribution is expected to be made on a pro rata basis to holders of GGP common stock as of the dividend record date.  Rouse is expected to qualify as a Real Estate Investment Trust (“REIT”) and be listed on the New York Stock Exchange.

COMMON SHARE DIVIDEND

  • On July 29, 2011, the Board of Directors of the Company declared a quarterly common share dividend of $0.10 to shareholders of record at the close of business on October 14, 2011, payable on October 31, 2011.  

INVESTOR CONFERENCE CALL

The Company will host a conference call on Tuesday, August 2, 2011 at 1:00 p.m. Eastern time / 12:00 p.m. Central time to discuss second quarter earnings and other related matters that may be of interest to investors and analysts.  Scheduled speakers are Sandeep Mathrani, Chief Executive Officer and Steve Douglas, Chief Financial Officer.  

To access the conference call, please dial (877) 845-1018 (Domestic) or (707) 287-9345 (International).  A live audio webcast of the call will also be available in the Investor Relations section of the Company’s website at www.ggp.com.

SUPPLEMENTAL INFORMATION

A copy of General Growth’s quarterly Supplemental Information package is available in the Investor Relations section of the Company’s website at www.ggp.com.

NON-GAAP SUPPLEMENTAL FINANCIAL MEASURES AND DEFINITIONS

REAL ESTATE PROPERTY NET OPERATING INCOME (NOI) AND CORE NOI

The Company believes NOI is a useful supplemental measure of the Company’s operating performance.  The Company defines NOI as operating revenues (rental income, tenant recoveries and other income) less property and related expenses (real estate taxes, property maintenance costs, marketing, other property expenses and provision for doubtful accounts).  NOI has been reflected on a proportionate basis (at the Company’s ownership share).  Other REITs may use different methodologies for calculating NOI, and accordingly, the Company’s NOI may not be comparable to other REITs.  Because NOI excludes general and administrative expenses, interest expense, retail investment property impairment or non-recoverable development costs, depreciation and amortization, gains and losses from property dispositions, allocations to non-controlling interests, reorganization items, strategic initiatives, provision for income taxes, discontinued operations and extraordinary items, it provides a performance measure that, when compared year over year, reflects the revenues and expenses directly associated with owning and operating commercial real estate properties and the impact on operations from trends in occupancy rates, rental rates and operating costs.  This measure provides an operating perspective not immediately apparent from GAAP operating or net income (loss) attributable to common stockholders. The Company uses NOI to evaluate its operating performance on a property-by-property basis because NOI allows the Company to evaluate the impact that factors such as lease structure, lease rates and tenant base, which vary by property, have on the Company’s operating results, gross margins and investment returns.

In addition, management believes NOI provides useful information to the investment community about the Company’s operating performance.  However, due to the exclusions noted above, NOI should only be used as an alternative measure of the Company’s financial performance.    

CORE NOI excludes the NOI impacts of non-cash and certain non-comparable items such as straight-line rent and intangible asset and liability amortization resulting from acquisition accounting.  We present Core NOI, and Core EBITDA and Core FFO as below, as we believe certain investors and other users of our financial information use them as measures of the Company’s historical operating performance.

EARNINGS BEFORE INTEREST, TAXES, DEPRECIATION AND AMORTIZATION (EBITDA) AND CORE EBITDA

EBITDA is defined as net income (loss) attributable to common stockholders, adjusted to exclude interest expense net of interest income, Permanent Warrant expense, income tax provision (benefit), discontinued operations, allocations to non-controlling interests, depreciation and amortization.  “Core EBITDA” comprises EBITDA as defined immediately above and excludes certain non-cash and certain non-recurring items such as our Core NOI adjustments described above, provisions for impairment, emergence reorganization items, strategic initiatives and certain management and administration costs.

FUNDS FROM OPERATIONS (“FFO”) AND CORE FFO

The Company, consistent with real estate industry and investment community preferences, uses FFO as a supplemental measure of operating performance for a Real Estate Investment Trust (REIT).  The National Association of Real Estate Investment Trusts (NAREIT) defines FFO as net income (loss) attributable to common stockholders (computed in accordance with Generally Accepted Accounting Principles (GAAP)), excluding gains (or losses) from cumulative effects of accounting changes, extraordinary items and sales of properties, plus real estate related depreciation and amortization and including adjustments for unconsolidated partnerships and joint ventures.

The Company considers FFO a supplemental measure for equity REITs and a complement to GAAP measures because it facilitates an understanding of the operating performance of the Company’s properties.  FFO does not give effect to real estate depreciation and amortization since these amounts are computed to allocate the cost of a property over its useful life.  Since values for well-maintained real estate assets have historically increased or decreased based upon prevailing market conditions, the Company believes that FFO provides investors with a clearer view of the Company’s operating performance.   As with our presentation of Core NOI and Core EBITDA, Core FFO excludes from FFO certain items that are non-cash and certain non-comparable items such as our Core NOI adjustments, Core EBITDA adjustments, and FFO items such as FFO from discontinued operations, Permanent Warrant expense, and interest expense on debt repaid or settled, all as a result of our emergence, acquisition accounting and other capital contribution or restructuring events.

RECONCILIATIONS OF NON-GAAP SUPPLEMENTAL FINANCIAL MEASURES TO GAAP FINANCIAL MEASURES

In order to provide a better understanding of the relationship between our non-GAAP Supplemental Financial measures of NOI, Core NOI, EBITDA, Core EBITDA, FFO and Core FFO, reconciliations have been provided as follows: a reconciliation of NOI and Core NOI to GAAP Operating Income (loss); a reconciliation of EBITDA and Core EBITDA to GAAP net income, a reconciliation of Core FFO and FFO to GAAP net income (loss) attributable to common stockholders has been provided.  None of our non-GAAP Supplemental Financial measures represents cash flow from operating activities in accordance with GAAP, none should be considered as an alternative to GAAP net income (loss) attributable to common stockholders and none are necessarily indicative of cash available to fund cash needs.  In addition, the Company has presented such financial measures on a consolidated and unconsolidated basis (at the Company’s ownership share) as the Company believes that given the significance of the Company’s operations that are owned through investments accounted for on the equity method of accounting, the detail of the operations of the Company’s unconsolidated properties provides important insights into the income and FFO produced by such investments for the Company as a whole.

FORWARD LOOKING STATEMENTS

This press release contains forward-looking statements.  Actual results may differ materially from the results suggested by these forward-looking statements, for a number of reasons, including, but not limited to, our ability to refinance, extend, restructure or repay our remaining debt (including that of our Unconsolidated Real Estate Affiliates) with maturities in the short to intermediate term, our ability to raise capital through equity issuances, asset sales or the incurrence of new debt, retail and credit market conditions, impairments, our liquidity demands and retail and economic conditions. Readers are referred to the documents filed by General Growth Properties, Inc. with the Securities and Exchange Commission, which further identify the important risk factors that could cause actual results to differ materially from the forward-looking statements in this release.  The Company disclaims any obligation to update any forward-looking statements.

ABOUT GGP

GGP is one of the nation’s largest shopping center owners. GGP has ownership and management interest in 166 regional and super regional shopping malls in 43 states. The company portfolio totals 169 million square feet of space. A publicly-traded real estate investment trust (REIT), GGP is listed on the New York Stock Exchange under the symbol GGP.

Consolidated Statements of Income(1) (In thousands, except per share)



Three Months Ended


Six Months Ended



June 30, 2011

June 30, 2010


June 30, 2011

June 30, 2010

Revenues:







    Minimum rents


$       430,328

$       441,617


$       869,043

$       891,276

    Tenant recoveries


194,922

202,287


395,804

402,271

    Overage rents


6,464

6,602


18,268

15,969

    Management fees and other corporate revenues


14,235

16,016


29,588

33,988

    Other


17,290

18,302


34,324

36,695

Total revenues


663,239

684,824


1,347,027

1,380,199

Expenses:







    Real estate taxes


66,925

63,844


132,130

128,864

    Property maintenance costs


26,018

23,978


59,032

55,004

    Marketing


6,964

5,640


14,172

12,406

    Other property operating costs


111,191

109,067


219,358

220,661

    Provision for doubtful accounts


1,711

3,213


1,788

8,746

    Property management and other costs


44,785

49,239


92,537

83,705

    General and administrative (2)


2,411

5,210


3,157

13,320

    Provisions for impairment


-

-


-

11,057

    Depreciation and amortization


248,547

164,018


496,735

327,775

Total expenses


508,552

424,209


1,018,909

861,538

Operating income


154,687

260,615


328,118

518,661

Interest income


560

182


1,240

752

Interest expense


(253,158)

(323,652)


(491,292)

(651,311)

Warrant adjustment


(94,769)

-


(18,321)

-

Loss before income taxes, equity in (loss) income of Unconsolidated Real Estate Affiliates, reorganization items and noncontrolling interests


(192,680)

(62,855)


(180,255)

(131,898)

Provision for income taxes


(1,027)

(3,292)


(4,216)

(5,223)

Equity in (loss) income of Unconsolidated Real Estate Affiliates


(9,433)

13,221


(12,366)

45,480

Reorganization items


-

(69,845)


-

(26,988)

Loss from continuing operations


(203,140)

(122,771)


(196,837)

(118,629)

Discontinued operations


1,011

5,216


1,745

56,865

Net loss


(202,129)

(117,555)


(195,092)

(61,764)

Allocation to noncontrolling interests


(919)

28


(2,292)

(4,108)

Net loss attributable to common stockholders


$      (203,048)

$      (117,527)


$      (197,384)

$        (65,872)

Basic and Diluted (Loss) Earnings Per Share:







    Continuing operations


$            (0.22)

$            (0.39)


$            (0.21)

$            (0.39)

    Discontinued operations


-

0.02


-

0.18

Total basic and diluted (loss) earnings per share


$            (0.22)

$            (0.37)


$            (0.21)

$            (0.21)








(1)  Amounts presented in accordance with GAAP.

(2)  The three and six months ended June 30, 2011 includes bankruptcy related items, including previously accrued bankruptcy costs, other gains on settlements, legal fees and professional fees.

Consolidated Balance Sheets(1) (In thousands)





June 30, 2011


December 31, 2010

Assets:





Investment in real estate:






Land


$   4,683,115


$            4,722,674


Buildings and equipment


20,139,908


20,300,355


Less accumulated depreciation


(585,338)


(129,794)


Developments in progress


131,629


117,137



Net property and equipment


24,369,314


25,010,372


Investment in and loans to/from Unconsolidated Real Estate Affiliates


3,048,438


3,153,698



Net investment in real estate


27,417,752


28,164,070

Cash and cash equivalents


585,548


1,021,311

Accounts and notes receivable, net


156,456


114,099

Deferred expenses, net


171,124


175,669

Prepaid expenses and other assets


2,004,628


2,300,452

Assets held for disposition


436,361


591,778



Total Assets


$   30,771,869


$          32,367,379








Liabilities:





Mortgages, notes and loans payable


$   17,556,540


$          17,841,757

Deferred tax liabilities


24,587


36,463

Tax indemnification liability


303,750


303,750

Accounts payable and accrued expenses


1,650,832


1,931,970

Junior Subordinated Notes


206,200


206,200

Warrant liability


1,059,325


1,041,004

Liabilities held for disposition  


349,403


592,122



Total Liabilities


21,150,637


21,953,266

Redeemable noncontrolling interests:  






Preferred


120,756


120,756


Common  


114,999


111,608



Total Redeemable Noncontrolling Interests


235,755


232,364

Equity:







Total stockholders' equity


9,287,656


10,079,102


Noncontrolling interests in consolidated real estate affiliates


97,821


102,647



Total Equity


9,385,477


10,181,749



Total Liabilities and Equity


$   30,771,869


$          32,367,379








(1)   Presented in accordance with GAAP.

Reconciliation of Core NOI, Core EBITDA, and Core FFO, at share (In thousands, except per share)




Three Months Ended


Six Months Ended





June 30, 2011

June 30, 2010


June 30, 2011

June 30, 2010


NOI


$       516,164

$       552,364


$    1,060,634

$    1,099,111



Core NOI adjustments:









Straight-line rent (1)


(28,106)

(10,454)


(62,325)

(22,455)



Above- and below-market tenant leases, net (1)


37,827

(2,090)


70,726

(3,584)



Above- and below-market ground rent expense, net (1)


1,712

1,601


3,329

3,091


Total Core NOI adjustments


11,433

(10,943)


11,730

(22,948)


Core NOI


$       527,597

$       541,421


$    1,072,364

$    1,076,163











EBITDA


$       473,435

$       438,594


$       976,886

$       984,817



Core NOI adjustments


11,433

(10,943)


11,730

(22,948)



Above- and below-market building rent, net (1)


(424)

-


(848)

-



Provisions for impairment


-

-


-

11,057



Reorganization items (2)


-

69,845


-

26,988



Management and administrative costs, net


(9,960)

(2,534)


(19,499)

(3,726)


Total Core EBITDA adjustments


1,049

56,368


(8,617)

11,371


Core EBITDA


$       474,484

$       494,962


$       968,269

$    996,188











FFO


$         93,776

$       124,507


$       399,854

$       372,368



Core EBITDA adjustments


1,049

56,368


(8,617)

11,371



FFO from discontinued operations


(6,910)

(53,889)


(11,439)

(122,831)



Default interest


58,948

-


61,066

-



Interest expense relating to extinguished debt


3,322

66,528


6,968

133,208



Write-off of mark-to-market adjustments on extinguished debt

(44,818)

-


(44,818)

-



Debt extinguishment expenses


1,591

-


1,600

-



Mark-to-market adjustments on debt


(3,246)

9,174


(7,438)

20,807



Warrant adjustment


94,769

-


18,321

-



Provision for income taxes


1,113

3,402


4,396

5,043


Total FFO adjustments


105,818

81,583


20,039

47,598


Core FFO


$       199,594

$       206,090


$       419,893

$       419,966


Core FFO per share - diluted


0.20

$             0.63


$             0.42

$             1.29



(1)

These items were impacted by the effects of acquisition accounting as of November 9, 2010. 

(2

Reorganization items reflect bankruptcy-related activity, including gains/losses on liabilities subject to compromise, interest income, U.S. Trustee fees, and other restructuring costs incurred during the Chapter 11 cases from April 16, 2009 to November 9, 2010. 



Reconciliation of Non-GAAP to GAAP Financial Measures (In thousands)





Three Months Ended


Six Months Ended





June 30, 2011

June 30, 2010


June 30, 2011

June 30, 2010

Reconciliation of NOI to GAAP Operating Income







NOI:









Pro Rata basis


$       516,164

$       552,364


$    1,060,634

$    1,099,111


Unconsolidated Properties


(83,106)

(91,465)


(175,743)

(184,604)


Consolidated Properties


433,058

460,899


884,891

914,507

Management fees and other corporate revenues


14,235

16,016


29,588

33,988

Property management and other costs


(44,785)

(49,239)


(92,537)

(83,705)

General and administrative


(2,411)

(5,210)


(3,157)

(13,320)

Provisions for impairment


-

-


-

(11,057)

Depreciation and amortization


(248,547)

(164,018)


(496,735)

(327,774)

Noncontrolling interest in NOI of Consolidated Properties


3,137

2,167


6,068

6,022

Operating income


$       154,687

$       260,615


$       328,118

$       518,661










Reconciliation of EBITDA to GAAP Net Loss Attributable to Common Stockholders





EBITDA:








Pro Rata basis


$       473,435

$       438,594


$       976,886

$       984,817


Unconsolidated Properties


(75,674)

(88,308)


(162,772)

(176,063)


Consolidated Properties


397,761

350,286


814,114

808,754

Preferred unit distributions


2,336

2,335


4,671

4,671

Depreciation and amortization


(248,547)

(164,018)


(496,735)

(327,774)

Noncontrolling interest in NOI of Consolidated Properties


3,137

2,167


6,068

6,022

Interest income


560

182


1,240

752

Interest expense


(253,158)

(323,652)


(491,292)

(651,311)

Warrant adjustment


(94,769)

-


(18,321)

-

Provision for income taxes


(1,027)

(3,292)


(4,216)

(5,223)

Equity in (loss) income of Unconsolidated Real Estate Affiliates


(9,433)

13,221


(12,366)

45,480

Discontinued operations


1,011

5,216


1,745

56,865

Allocation to noncontrolling interests


(919)

28


(2,292)

(4,108)

Net loss attributable to common stockholders


$      (203,048)

$      (117,527)


$      (197,384)

$        (65,872)










Reconciliation of FFO to GAAP Net Loss Attributable to Common Stockholders





FFO:









Pro Rata basis


$         93,776

$       124,507


$       399,854

$       372,368


Unconsolidated Properties


-

-


-

-


Consolidated Properties


93,776

124,507


399,854

372,368

Depreciation and amortization of capitalized real estate costs


(296,085)

(196,208)


(595,751)

(392,472)

Gain on sales of investment properties


(791)

(35,563)


2,625

(19,443)

Noncontrolling interests in depreciation of Consolidated Properties


1,627

819


4,014

1,962

Redeemable noncontrolling interests


1,464

2,700


1,424

1,512

Depreciation and amortization of discontinued operations


(3,039)

(13,782)


(9,550)

(29,799)

Net loss attributable to common stockholders


$      (203,048)

$      (117,527)


$      (197,384)

$        (65,872)










Reconciliation of Equity in NOI of Unconsolidated Properties to GAAP Equity in (Loss) Income of Unconsolidated Real Estate Affiliates

Equity in Unconsolidated Properties:








NOI



$         83,106

$         91,465


$       175,743

$       184,604


Net property management fees and costs


(3,799)

(3,361)


(8,120)

(8,383)


Net interest expense


(38,737)

(39,765)


(77,283)

(77,261)


General and administrative, provisions for impairment,









income taxes and noncontrolling interest in FFO


(3,697)

114


(4,987)

61


FFO of discontinued Unconsolidated Properties


2,249

41,282


1,814

46,753

FFO of Unconsolidated Properties


39,122

89,735


87,167

145,774

Depreciation and amortization of capitalized real estate costs


(48,477)

(37,271)


(102,750)

(74,828)

Other, including gain on sales of investment properties


(78)

(39,243)


3,217

(25,466)

Equity in (loss) income of Unconsolidated Real Estate Affiliates


$          (9,433)

$         13,221


$        (12,366)

$         45,480

SOURCE General Growth Properties

21%

more press release views with 
Request a Demo

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.