Haemonetics Reports 2nd Quarter Fiscal 2014 Revenue Up 8%; Adjusted Operating Margin Up 260 Basis Points; and $0.66 Adjusted EPS Up 24%

BRAINTREE, Mass., Oct. 28, 2013 /PRNewswire/ -- Haemonetics Corporation (NYSE: HAE) today reported second quarter fiscal 2014 net revenue of $235.8 million, up 8%, GAAP net income of $16.5 million and earnings per share of $0.32.  Adjusted net income, exclusive of transformation, integration and deal amortization expenses detailed below, was $34.4 million, up 24%, and adjusted earnings per share were $0.66, up 24%.  Excluding currency impact, net revenue was up 11% in the quarter.1  The Company's base revenue, exclusive of the recently-acquired whole blood business, declined 1% in the second quarter and increased 2% on a constant currency basis.

(Logo:  http://photos.prnewswire.com/prnh/20120206/NE47232LOGO )

Brian Concannon, Haemonetics' President and CEO, commented:  "This quarter's revenue performance included a 12% increase in identified growth drivers representing over half our base revenue, offset by continued evidence of a weak U.S. market being driven by improved blood management practices.  Our focus on productivity and expense management drove solid profitability gains.  We are making excellent progress advancing our Value Creation & Capture initiatives, providing us the necessary flexibility to compete in this new environment."

STRATEGIC AND PRODUCT GROWTH HIGHLIGHTS

Haemonetics cited the following highlights in its second fiscal 2014 quarter:

  • 8% total revenue growth
  • 12% organic growth in identified growth drivers
    • 10% growth in plasma disposables revenue
    • 15% growth in diagnostics disposables revenue
    • 28% organic growth in China disposables revenue
    • 18% organic growth in Russia disposables revenue
  • $47 million of revenue from the acquired whole blood business
  • Improvement of 120 basis points in adjusted gross margin
  • Improvement of 260 basis points in adjusted operating margin

REVENUE BREAKDOWN

Plasma

Plasma disposables revenue was $75.7 million for the quarter, up $7.1 million or 10% overall and up 13% in constant currency, fueled by North America disposables growth of 14%.  In addition, a recent change to a direct business model in Australia and New Zealand led to $1.7 million of increased revenue as compared with the second quarter a year ago.    

Blood Center

Platelet disposables revenue was $39.9 million, down $3.3 million or 8%, due to continued weakness in currency and reductions in distributor inventory levels.  On a constant currency basis, platelet revenue declined 5% despite 25% growth in China. 

Red cell disposables revenue was $10.2 million for the quarter, down $1.7 million or 14% below the prior year quarter, attributable principally to continued weakness in U.S. blood collections.

Whole blood revenue was $47.3 million in the second quarter.  In the prior year quarter, revenue was $28.6 million for the two months of the quarter following the acquisition.  Whole blood revenue was lower than in the first quarter fiscal 2014 due to normal seasonality, the impact of the previously announced loss of a European tender, and the weakening U.S. collection market.

Hospital

Surgical disposables revenue was $16.4 million for the quarter, down $2.5 million or 13%, and down 9% on a constant currency basis.  Revenue was negatively impacted in Europe and Japan by the return to the market of a competitor whose production operations were limited by a natural disaster in the prior year.  Additionally, protocol changes resulting from patient blood management advances continued to mute demand.

Disposables revenue from the OrthoPAT® orthopedic perioperative autotransfusion system was $6.3 million for the quarter, down $1.4 million or 18%.  Recent market trends toward the adoption of tranexamic acid to treat and prevent post-operative blood loss continued to lessen hospital use of OrthoPAT disposables.

Diagnostics revenue was $8.0 million for the quarter, up $1.0 million or 15%.  On the strength of a TEG® Thromboelastograph® Hemostasis Analyzer installed base that is up 22% from a year ago, prospects for near term future disposables revenue growth continue to be robust.

Software and Equipment

Software Solutions revenue was $17.1 million for the quarter, down $0.9 million or 5%.  The pipeline of BloodTrack® and other blood management software opportunities is robust and expected to drive revenue growth in the back half of the year.

Equipment and other revenue was $14.9 million for the quarter, up $0.6 million or 4%.  Equipment revenue is influenced by the timing of tenders and capital budgets.

Geographic

Haemonetics reported second quarter organic revenue growth of 4% in North America and 26% in Asia Pacific, with declines of 9% in Europe and 16% in Japan.  Growth in North America was driven by strength in the Plasma business and growth in Asia Pacific was attributable to the change to a direct business model in Australia and New Zealand, as well as strength in China and other emerging markets.  The decline in Europe was due primarily to the aggressive return of the surgical competitor to the market.  Weakness in the Yen exchange rate contributed 9% of the 16% decline in second quarter Japan revenue.

OPERATING RESULTS

Adjusted gross profit was $123.4 million, up $11.8 million or 11% in the quarter.  Adjusted gross margin was 52.3%, up 120 basis points.  Gross margin improvement in the base business, driven by productivity programs yielding cost efficiencies, more than offset the impact of revenue mix toward lower margin whole blood and plasma disposables.

Adjusted operating expenses were $74.4 million in the quarter, up $2.5 million or 4%.  Operating expense increases included a full quarter of the whole blood business. Additionally, planned investments were made in emerging markets and R&D to continue to drive anticipated revenue growth.  Ongoing spending discipline and variable compensation reductions offset investments, leaving operating expenses at 31.5% of revenue. Increased R&D spending planned for the second half of fiscal 2014 is vital to the introduction of planned new products and, accordingly, operating expenses are expected to increase in the back half of the fiscal year.

Adjusted operating income was $49.0 million in the second quarter, up $9.3 million or 23%, and included a full quarter's whole blood profits.  Adjusted operating margin was 20.8%, up 260 basis points.  Productivity gains and operating expense management resulted in improved operating margin.  However, the Company expects to increase spending for key research and development projects in the second half of fiscal 2014, resulting in an adjusted operating margin of approximately 19% for the full fiscal year.

The income tax rate was 26.2% compared with 27.6% in the prior year second quarter, reflecting the ongoing implementation of a global tax strategy.  Interest expense on loans was $2.5 million in the quarter.

VALUE CREATION & CAPTURE ACTIVITIES

Haemonetics indicated that the integration of its whole blood business, acquired in August 2012, was substantially completed in the second quarter, ahead of its original schedule.  Plans to pursue identified Value Creation & Capture ("VCC") opportunities, including transformation of the Company's manufacturing footprint, are progressing according to schedule and expected to deliver benefits previously indicated.  Such benefits include substantial savings, beginning in fiscal 2015 with $21 million, and ramping up to approximately $40-$45 million of annual cost savings by fiscal 2018.  There is no net impact expected in fiscal 2014 as redundant capacity designed to mitigate the risk of the technology transfers will offset savings.

FISCAL 2014 GUIDANCE

Plasma collections are strong and the Company continues to expect 7-9% growth in Plasma disposables in fiscal 2014.

Blood center revenue in the U.S. continues to be pressured by diminishing red cell demand, as hospitals focus on improving blood management and decreasing the frequency of allogeneic transfusions.  Available data indicates that transfusion reductions previously expected to occur over the next 5-10 years are now anticipated to accelerate in less than two years.

Specifically, best demonstrated practices globally indicate that average red cell transfusions are likely to decline from the current level of about 40 transfusions per 1,000 in the U.S. population to a new level of approximately 33 transfusions per 1,000 by the end of fiscal year 2015.  This means that blood collections in the U.S. are now expected to decline by about 8% in each of fiscal years 2014 and 2015. 

The Company now expects blood center revenue to decline 5-8% on an organic basis.  Hospital products are still expected to grow 0-3%, but in light of first half results and an expected continued weak market for OrthoPAT disposables, there is a bias toward the lower end of that range.  Software Solutions is still expected to grow 5-7%. 

Overall fiscal 2014 organic revenue is expected to grow 2-4% in constant currency and 0-2% on a reported basis, which includes the impact of Yen weakness upon expected Japanese revenue.  Whole blood revenue is expected to be approximately $190 million for fiscal 2014, reflecting an expectation for reduced collections in the near term.  Thus, total revenue growth is estimated in the range of 5-7%.   

Adjusted gross margin is expected to approximate 52%.  Acquisition related amortization is expected to approximate $27 million or $0.37 per share, and is excluded from adjusted operating income and adjusted earnings per share.

Adjusted operating income of $175-$180 million is expected in fiscal 2014 driving an operating margin of approximately 19%, up approximately 200 basis points over fiscal 2013.  Income taxes are expected to approximate 26% of pre-tax adjusted income.

Adjusted earnings per share, excluding acquisition related amortization, are reaffirmed in the previously-provided range of $2.30 to $2.40, up approximately 15-20% over fiscal 2013 presented on a consistent basis.  Cost efficiencies and expense management are expected to offset the impact of lower volume, unfavorable mix and increased R&D spending throughout the fiscal year. 

Mr. Concannon added:  "Patient blood management programs are being adopted by U.S. hospitals at a greatly accelerated pace.  This rapid adoption and the downstream effect on blood collections demonstrate clearly the new environment in the U.S. blood center market, an environment characterized by intensifying competitive pressure that will demand change.  This bodes well for our suite of blood management products and services which provide our customers with competitive advantages.

"We remain confident in our business fundamentals, our opportunities to drive meaningful growth, and our strong cash generating business model to realize planned returns on the investments we are making."

Fiscal 2014 free cash flow is expected to approximate $120 million before funding restructuring and capital investment for transformation activities.  The Company anticipates investing approximately $109 million of free cash flow to fund $37 million of additional capital expenditures and $72 million of cash transformation expenditures associated with its VCC initiatives in fiscal 2014.  Additionally, the Company repaid $20 million of outstanding debt in the second quarter and anticipates $17 million will be utilized for scheduled repayments in the second half of fiscal 2014.

In total $82 million, comprised of the $72 million of cash transformation expenditures plus up to $10 million of non-cash asset write-offs associated with planned plant closures, will be excluded from adjusted earnings in fiscal 2014.  More information on fiscal year 2014 guidance, including income statement scenarios underlying the lower and upper ends of the adjusted earnings per share guidance range, can be found in the Investor Relations section of our web site at http://www.haemonetics.com.1

ADJUSTMENTS TO SECOND QUARTER REPORTED EARNINGS

In total $19 million of charges, comprised of the $16 million of VCC transformation and $3 million of integration activities, were excluded from adjusted earnings in the second quarter of fiscal 2014.  Approximately 31% of such charges established reserves that did not require the current disbursement of cash.  The Company excluded $23.7 million of pre-tax restructuring, transformation and transaction costs from adjusted earnings in the second quarter of fiscal 2013.

The Company excludes acquisition related amortization expenses from its adjusted earnings and EPS, beginning in fiscal 2014, and prior period amounts have been conformed to permit comparison.  Excluded from second quarter adjusted earnings were $6.9 million in fiscal 2014 and $6.1 million in fiscal 2013, or $0.09 and $0.08 per share, respectively. 

On a year-to-date basis, $13.6 million in fiscal 2014 and $8.8 million in fiscal 2013, or $0.18 and $0.12 per share, respectively, of such costs were excluded.

BALANCE SHEET AND CASH FLOW

Cash on hand was $159 million, a decrease of $7 million during the second quarter.  The Company reported first half fiscal 2014 free cash flow, before transformation and integration costs, of $49 million, an increased level over the prior year due to increases in adjusted earnings and capital expenditure management.  During the first half, the Company utilized $23 million of cash to complete the acquisition of Hemerus Medical and $20 million to repay debt. 

CONFERENCE CALL

Haemonetics will host a webcast to discuss the first quarter results on Monday, October 28, 2013 at 8:00 am Eastern time.  Interested parties can participate at:
http://phx.corporate-ir.net/phoenix.zhtml?p=irol-eventDetails&c=72118&eventID=5029732.

ABOUT HAEMONETICS

Haemonetics (NYSE: HAE) is a global healthcare company dedicated to providing innovative blood management solutions for our customers.  Together, our devices and consumables, information technology platforms, and consulting services deliver a suite of business solutions to help our customers improve patient care and reduce the cost of healthcare for blood collectors, hospitals, and patients around the world.  Our technologies address important medical markets: blood and plasma component collection, the surgical suite, and hospital transfusion services.  To learn more about Haemonetics, visit our web site at http://www.haemonetics.com.

FORWARD LOOKING STATEMENTS

This release contains forward-looking statements that involve risks and uncertainties, including the effects of disruption from the manufacturing transformation making it more difficult to maintain relationships with employees and timely deliver high quality products, unexpected expenses incurred during our Value Creation and Capture program, technological advances in the medical field and standards for transfusion medicine and our ability to successfully implement products that incorporate such advances and standards, demand for whole blood and blood components, product quality, market acceptance, regulatory uncertainties, the effect of economic and political conditions, the impact of competitive products and pricing, blood product reimbursement policies and practices, foreign currency exchange rates, changes in customers' ordering patterns including single-source tenders, the effect of industry consolidation as seen in the plasma and blood center markets, the effect of communicable diseases and the effect of uncertainties in markets outside the U.S. (including Europe and Asia) in which we operate and other risks detailed in the Company's filings with the Securities and Exchange Commission. The foregoing list should not be construed as exhaustive. 

Forward-looking statements are based on estimates and assumptions made by management of the Company and are believed to be reasonable, though inherently uncertain and difficult to predict.  Actual results and experience could differ materially from the forward-looking statements. Information set forth in this press release is current as of today and the Company undertakes no duty or obligation to update this information.         

1 A reconciliation of GAAP to adjusted financial results is included at the end of the financial sections of this press release as well as on the web at http://www.haemonetics.com.    

 

Haemonetics Corporation Financial Summary

(Unaudited data in thousands, except per share data)

Consolidated Statements of Income for the Second Quarter of FY14 and FY13










9/28/2013


9/29/2012


% Inc/(Dec)



As Reported


As Reported


vs Prior Year

Net revenues

$

235,755



$

218,178



8.1%

Gross profit

119,884



101,762



17.8%









R&D

14,946



10,827



38.0%


S,G&A

81,508



81,034



0.6%

Operating expenses

96,454



91,861



5.0%








Operating income

23,430



9,901



136.6%








Other expense, net

(2,542)



(1,311)



93.9%








Income before taxes

20,888



8,590



143.2%








Tax expense

4,340



2,043



112.4%








Net income

$

16,548



$

6,547



152.8%














Net income per common share assuming dilution

$

0.32



$

0.13



146.2%








Weighted average number of shares:







Basic

51,492



51,420





Diluted

52,361



52,314











Profit Margins:





Inc/(Dec) vs

prior year

profit margin %

Gross profit

50.9%



46.6%



4.3%

R&D

6.3%



5.0%



1.3%

S,G&A

34.6%



37.1%



(2.5)%

Operating income

9.9%



4.5%



5.4%

Income before taxes

8.9%



3.9%



5.0%

Net income

7.0%



3.0%



4.0%

 

Haemonetics Corporation Financial Summary

(Unaudited data in thousands, except per share data)

Consolidated Statements of Income for Year-to-Date FY14 and FY13










9/28/2013


9/29/2012


% Inc/(Dec)



As Reported


As Reported


vs Prior Year

Net revenues

$

455,297



$

394,653



15.4%

Gross profit

231,295



191,875



20.5%









R&D

26,155



20,235



29.3%


S,G&A

188,318



148,659



26.7%

Operating expenses

214,473



168,894



27.0%








Operating income

16,822



22,981



(26.8)%








Other expense, net

(5,183)



(975)



n/m








Income before taxes

11,639



22,006



(47.1)%








Tax expense

2,965



5,671



(47.7)%








Net income

$

8,674



$

16,335



(46.9)%















Net income per common share assuming dilution

$

0.17



$

0.31



(45.2)%








Weighted average number of shares:







Basic

51,360



51,192





Diluted

52,200



52,088











Profit Margins:





Inc/(Dec) vs

prior year

profit margin %

Gross profit

50.8%



48.6%



2.2%

R&D

5.7%



5.1%



0.6%

S,G&A

41.4%



37.7%



3.7%

Operating income

3.7%



5.8%



(2.1)%

Income before taxes

2.6%



5.6%



(3.0)%

Net income

1.9%



4.1%



(2.2)%








 


Revenue Analysis for the Second Quarter FY14 and FY13

(Unaudited data in thousands)







Three Months Ended




9/28/2013


9/29/2012


% Inc/(Dec)



As Reported


As Reported


vs Prior Year

Revenues by geography







United States

$

125,662



$

113,015



11.2%



International

110,093



105,163



4.7%


Net revenues

$

235,755



$

218,178



8.1%









Disposable revenues














Plasma disposables

$

75,734



$

68,677



10.3%










Blood center disposables







Platelet

39,884



43,198



(7.7)%



Red cell

10,221



11,918



(14.2)%



Whole blood

47,283



28,620



65.2%




97,388



83,736



16.3%



Hospital disposables







Surgical

16,351



18,804



(13.0)%



OrthoPAT

6,262



7,645



(18.1)%



Diagnostics

7,985



6,937



15.1%




30,598



33,386



(8.4)%










Total disposables revenues

203,720



185,799



9.6%









Software solutions

17,120



18,043



(5.1)%


Equipment & other

14,915



14,336



4.0%


Net revenues

$

235,755



$

218,178



8.1%


 

Revenue Analysis for Year-to-Date FY14 and FY13

(Unaudited data in thousands)









Six Months Ended




9/28/2013


9/29/2012


% Inc/(Dec)



As Reported


As Reported


vs Prior Year

Revenues by geography







United States

$

247,807



$

200,922



23.3%



International

207,490



193,731



7.1%


Net revenues

$

455,297



$

394,653



15.4%









Disposable revenues














Plasma disposables

$

141,070



$

132,555



6.4%










Blood center disposables







Platelet

74,330



80,440



(7.6)%



Red cell

20,229



23,986



(15.7)%



Whole blood

98,537



28,620



244.3%




193,096



133,046



45.1%



Hospital disposables







Surgical

32,441



37,064



(12.5)%



OrthoPAT

12,581



15,186



(17.2)%



Diagnostics

15,579



13,436



15.9%




60,601



65,686



(7.7)%










Total disposables revenues

394,767



331,287



19.2%









Software solutions

33,866



35,347



(4.2)%


Equipment & other

26,664



28,019



(4.8)%


Net revenues

$

455,297



$

394,653



15.4%


 

Consolidated Balance Sheets

(Data in thousands)








As of




9/28/2013


3/30/2013




(Unaudited)


(Audited)

Assets




Cash and cash equivalents

$

159,148


$

179,120

Accounts receivable, net

162,084


170,111

Inventories, net

205,251


183,784

Other current assets

64,944


63,995



Total current assets

591,427


597,010

Property, plant & equipment, net

258,267


256,953

Other assets

633,898


607,954








Total assets

$

1,483,592


$

1,461,917







Liabilities & Stockholders' Equity




Short-term debt & current maturities

$

43,687


$

23,150

Other current liabilities

153,847


156,994



Total current liabilities

197,534


180,144

Long-term debt

420,711


456,944

Other long-term liabilities

68,874


55,647

Stockholders' equity

796,473


769,182








Total liabilities & stockholders' equity

$

1,483,592


$

1,461,917

 


Free Cash Flow Reconciliation

(Unaudited data in thousands)






Three Months Ended



9/28/2013


9/29/2012






GAAP cash flow from operations


$

29,360


$

33,014






Capital expenditure


(15,110)


(25,991)

Proceeds from sale of property, plant & equipment


73


103

Net investment in property, plant & equipment


(15,037)


(25,888)






Free cash flow after restructuring and transformation costs


14,323


7,126






Restructuring and transformation costs


19,357


11,541

Capital expenditures on VCC initiatives


1,286







Free cash flow before restructuring, transformation costs and VCC capital expenditures


$

34,966


$

18,667























Six Months Ended



9/28/2013


9/29/2012






GAAP cash flow from operations


$

42,762


$

33,567






Capital expenditures


(28,202)


(34,432)

Proceeds from sale of property, plant & equipment


642


355

Net investment in property, plant & equipment


(27,560)


(34,077)







Free cash flow after restructuring and transformation costs


15,202


(510)






Restructuring and transformation costs


31,505


22,286

Capital expenditures on VCC initiatives


1,845








Free cash flow before restructuring, transformation costs and VCC capital expenditures


$

48,552


$

21,776

 

Haemonetics Corporation Financial Summary
Reconciliation of Non-GAAP Measures

Haemonetics has presented supplemental non-GAAP financial measures as part of this earnings release.  A reconciliation is provided below that reconciles each non-GAAP financial measure with the most comparable GAAP measure.  The presentation of non-GAAP financial measures should not be considered in isolation from, or as a substitute for, the most directly comparable GAAP measures.  There are material limitations to the usefulness of non-GAAP measures on a standalone basis, including the lack of comparability to the GAAP financial results of other companies.

These measures are used by management to monitor the financial performance of the business, make informed business decisions, establish budgets and forecast future results.  Performance targets for management are established based upon these non-GAAP measures.   

In the reconciliations below we have removed restructuring, transformation and other costs from our GAAP expenses.  Our restructuring and transformation costs for the periods reported are principally related to:

  • Value Creation & Capture (VCC): employee severance and retention, product line transfer costs, accelerated depreciation and other costs associated with these initiatives, principally our manufacturing network optimization, but also including commercial excellence, productivity and other operating initiatives.
  • Whole Blood Acquisition: restructuring, integration and other transformation costs, certain cost of goods sold adjustments and transaction costs related to the August 1, 2012 acquisition of Pall's Transfusion Medicine Business.
  • In Process Research and Development: charges incurred in the three months ended September 28, 2013 related to the acquisition of certain technology and manufacturing rights to be used in a next generation device

Restructuring and transformation costs also include costs related to activities launched prior to the VCC initiative designed to align our cost structure with strategic and operational priorities. Costs incurred under these programs are reflected in "Productivity and operational initiatives" within the tables below.                                         

Beginning in fiscal 2014, we are reporting adjusted earnings before deal amortization, in addition to restructuring and transformation costs.  Fiscal 2013 adjusted results have been conformed for this presentation.

We believe this information is useful to investors because it allows for an evaluation of the Company with a focus on the performance of our core operations.

 


Reconciliation of Non-GAAP Measures for the Second Quarter of FY14 and FY13

(Unaudited data in thousands)





Three Months Ended


9/28/2013


9/29/2012

Non-GAAP gross profit




GAAP gross profit

$

119,884


$

101,762

Restructuring and transformation costs

3,497


9,788

Non-GAAP gross profit

$

123,381


$

111,550





Non-GAAP R&D



GAAP R&D

$

14,946


$

10,827

Restructuring and transformation costs

(4,358)


(1,592)

Non-GAAP R&D

$

10,588


$

9,235




Non-GAAP S,G&A




GAAP S,G&A

$

81,508


$

81,034

Restructuring and transformation costs

(10,828)


(12,287)

Deal amortization

(6,893)


(6,142)

Non-GAAP S,G&A

$

63,787


$

62,605





Non-GAAP operating expenses




GAAP operating expenses

$

96,454


$

91,861

Restructuring and transformation costs

(15,186)


(13,879)

Deal amortization

(6,893)


(6,142)

Non-GAAP operating expenses

$

74,375


$

71,840





Non-GAAP operating income




GAAP operating income

$

23,430


$

9,901

Restructuring and transformation costs

18,683


23,667

Deal amortization

6,893


6,142

Non-GAAP operating income

$

49,006


$

39,710





Non-GAAP other expense/(income)




GAAP other expense/(income)

$

2,542


$

1,311

Restructuring and transformation costs

(189)


Non-GAAP other expense/(income)

$

2,353


$

1,311





Non-GAAP income before taxes




GAAP income before taxes

$

20,888


$

8,590

Restructuring and transformation costs

18,872


23,667

Deal amortization

6,893


6,142

Non-GAAP income before taxes

$

46,653


$

38,399





Non-GAAP net income




GAAP net income

$

16,548


$

6,547

Restructuring and transformation costs

18,872


23,667

Deal amortization

6,893


6,142

Tax benefit associated with non-GAAP adjustments

(7,892)


(8,555)

Non-GAAP net income

$

34,421


$

27,801





Non-GAAP net income per common share assuming dilution




GAAP net income per common share

$

0.32


$

0.13

Non-GAAP items after tax per common share assuming dilution

$

0.34


$

0.40

Non-GAAP net income per common share assuming dilution

$

0.66


$

0.53


Presented below are additional Constant Currency performance measures. We measure different components of our business at constant currency. We believe this information is useful for investors because it allows for an evaluation of the Company without the effect of changes in foreign exchange rates. These results convert our local foreign currency operating results to the US Dollar at constant exchange rates of 0.833 Euro to 1.00 US Dollar and 110 Yen to 1.00 US Dollar. They also exclude the results of our foreign currency hedging program described in Note 7 to our consolidated financial statements in our Form 10-K.






Three Months Ended


9/28/2013


9/29/2012

Non-GAAP revenues




GAAP revenue

$

235,755


$

218,178

Foreign currency effects

(11,215)


(14,983)

Non-GAAP revenue - constant currency

$

224,540


$

203,195





Non-GAAP net income




Non-GAAP net income, adjusted for restructuring and transformation costs and deal amortization

$

34,421


$

27,801

Foreign currency effects

(5,373)


(6,880)

Income tax associated with foreign currency effects

1,409


1,899

Non-GAAP net income - constant currency

$

30,457


$

22,820





Non-GAAP net income per common share assuming dilution




Non-GAAP net income per common share assuming dilution, adjusted for restructuring and transformation costs and deal amortization

$

0.66


$

0.53

Foreign currency effects after tax per common share assuming dilution

$

(0.08)


$

(0.10)

Non-GAAP net income per common share assuming dilution - constant currency

$

0.58


$

0.43

 

Reconciliation of Non-GAAP Measures for FY14 and FY13

(Unaudited data in thousands)





Six Months Ended


9/28/2013


9/29/2012

Non-GAAP gross profit




GAAP gross profit

$

231,295


$

191,875

Restructuring and transformation costs

5,600


9,788

Non-GAAP gross profit

$

236,895


$

201,663





Non-GAAP R&D



GAAP R&D

$

26,155


$

20,235

Restructuring and transformation costs

(5,303)


(2,134)

Non-GAAP R&D

$

20,852


$

18,101




Non-GAAP S,G&A




GAAP S,G&A

$

188,318


$

148,659

Restructuring and transformation costs

(41,176)


(18,183)

Deal amortization

(13,612)


(8,806)

Non-GAAP S,G&A

$

133,530


$

121,670





Non-GAAP operating expenses




GAAP operating expenses

$

214,473


$

168,894

Restructuring and transformation costs

(46,479)


(20,317)

Deal amortization

(13,612)


(8,806)

Non-GAAP operating expenses

$

154,382


$

139,771





Non-GAAP operating income




GAAP operating income

$

16,822


$

22,981

Restructuring and transformation costs

52,079


30,105

Deal amortization

13,612


8,806

Non-GAAP operating income

$

82,513


$

61,892





Non-GAAP other expense/(income)




GAAP other expense/(income)

$

5,183


$

975

Restructuring and transformation costs

(310)


Non-GAAP other expense/(income)

$

4,873


$

975





Non-GAAP income before taxes




GAAP income before taxes

$

11,639


$

22,006

Restructuring and transformation costs

52,389


30,105

Deal amortization

13,612


8,806

Non-GAAP income before taxes

$

77,640


$

60,917





Non-GAAP net income




GAAP net income

$

8,674


$

16,335

Restructuring and transformation costs

52,389


30,105

Deal amortization

13,612


8,806

Tax benefit associated with non-GAAP adjustments

(16,515)


(11,188)

Non-GAAP net income

$

58,160


$

44,058





Non-GAAP net income per common share assuming dilution




GAAP net income per common share

$

0.17


$

0.31

Non-GAAP items after tax per common share assuming dilution

$

0.94


$

0.54

Non-GAAP net income per common share assuming dilution

$

1.11


$

0.85

 

Presented below are additional Constant Currency performance measures. We measure different components of our business at constant currency. We believe this information is useful for investors because it allows for an evaluation of the Company without the effect of changes in foreign exchange rates. These results convert our local foreign currency operating results to the US Dollar at constant exchange rates of 0.833 Euro to 1.00 US Dollar and 110 Yen to 1.00 US Dollar. They also exclude the results of our foreign currency hedging program described in Note 7 to our consolidated financial statements in our Form 10-K.






Six Months Ended


9/28/2013


9/29/2012

Non-GAAP revenues




GAAP revenue

$

455,297


$

394,653

Foreign currency effects

(20,389)


(27,800)

Non-GAAP revenue - constant currency

$

434,908


$

366,853





Non-GAAP net income




Non-GAAP net income, adjusted for restructuring and transformation costs and deal amortization

$

58,160


$

44,058

Foreign currency effects

(10,569)


(11,519)

Income tax associated with foreign currency effects

2,652


3,187

Non-GAAP net income - constant currency

$

50,243


$

35,726





Non-GAAP net income per common share assuming dilution




Non-GAAP net income per common share assuming dilution, adjusted for restructuring and transformation costs and deal amortization

$

1.11


$

0.85

Foreign currency effects after tax per common share assuming dilution

$

(0.15)


$

(0.16)

Non-GAAP net income per common share assuming dilution - constant currency

$

0.96


$

0.69

 


Restructuring, Transformation and Other Costs

(Unaudited data in thousands)

 

GAAP results include the following items which are excluded from adjusted results.


Three Months Ended


9/28/2013


9/29/2012

Manufacturing network optimization

$

5,708


$

Commercial excellence initiatives

2,008


Productivity and operational initiatives

462


2,365

Accelerated depreciation, asset write-down and other

2,912


Whole blood acquisition and integration

3,256


21,302

In process research and development

3,976


Market-based stock compensation

550


Total restructuring, transformation and other costs

$

18,872


$

23,667




Six Months Ended


9/28/2013


9/29/2012

Manufacturing network optimization

$

27,893


$

Commercial excellence initiatives

4,165


Productivity and operational initiatives

1,113


2,924

Accelerated depreciation, asset write-down and other

4,458


Whole blood acquisition and integration

10,234


27,181

In process research and development

3,976


Market-based stock compensation

550


Total restructuring, transformation and other costs

$

52,389


$

30,105


Deal Amortization

(Unaudited data in thousands)

 

GAAP results include the following item which is excluded from adjusted results.


Three Months Ended


9/28/2013


9/29/2012

Deal amortization

$

6,893


$

6,142








Six Months Ended


9/28/2013


9/29/2012

Deal amortization

$

13,612


$

8,806







Beginning in fiscal 2014, we are reporting adjusted earnings before deal amortization. Fiscal 2013 has been adjusted to conform with this presentation.

 

CONTACT:
Gerry Gould, VP-Investor Relations
Tel. (781) 356-9402
gerry.gould@haemonetics.com
Alt. (781) 356-9613

 

SOURCE Haemonetics Corporation



RELATED LINKS
http://www.haemonetics.com

More by this Source


Custom Packages

Browse our custom packages or build your own to meet your unique communications needs.

Start today.

 

PR Newswire Membership

Fill out a PR Newswire membership form or contact us at (888) 776-0942.

Learn about PR Newswire services

Request more information about PR Newswire products and services or call us at (888) 776-0942.