Healthcare Trust of America, Inc. Reports 12.5% Increase In Q2 2014 Normalized FFO to $0.18 Per Diluted Share Q2 2014 Same-Property Cash NOI Increased 3.1%

$211.5 Million of Investments

Standard & Poor's Upgrades Credit Rating to BBB

SCOTTSDALE, Ariz., July 29, 2014 /PRNewswire/ -- Healthcare Trust of America, Inc. (NYSE: HTA) ("HTA") announced results for the quarter ended June 30, 2014.

Second Quarter 2014 Highlights

Operating

  • Normalized FFO: Increased 21.9% to $43.5 million compared to Q2 2013.
  • Normalized FFO Per Share: $0.18 per diluted share, an increase of $0.02 per diluted share, or 12.5%, compared to Q2 2013.
  • Normalized FAD: $0.16 per diluted share, or $39.3 million, an increase of $0.02 per diluted share, or 14.3%, compared to Q2 2013.  The payout ratio of Normalized FAD was 88% for the second quarter.
  • Same-Property Cash NOI: Increased 3.1% compared to Q2 2013. 

Portfolio

  • Acquisitions: During the quarter, HTA acquired $211.5 million of high quality medical office buildings (96% leased and approximately 484,000 square feet of GLA).  The acquisitions include properties located in the key markets of Boston, Miami and Raleigh.
  • Leasing: During the quarter, HTA entered into new or renewal leases on approximately 475,000 square feet of GLA, or approximately 3.3% of its portfolio.  Tenant retention for the quarter was approximately 86% by GLA.
  • Leased Rate: At the end of the quarter, the leased rate by GLA was 91.5%, an increase from 91.3% a year ago.  The leased rate increased 30 basis points from 91.2% as of March 31, 2014.
  • In-House Property Management and Leasing Platform: HTA expanded its in-house property management and leasing platform by approximately 529,000 square feet of GLA during the quarter, bringing total in-house GLA to 13.1 million square feet of GLA, or 90% of the portfolio's GLA.  

Balance Sheet and Liquidity

  • Balance Sheet: At the end of the quarter, HTA had total liquidity of $777.2 million, including $644.5 million of availability on its unsecured revolving credit facility and $132.7 million of cash and cash equivalents.  The leverage ratio of net debt to total net capitalization was 32.3%. 
  • Credit Rating Upgrade: In May 2014, Standard & Poor's upgraded HTA's investment grade credit rating to BBB, with a stable outlook.
  • Capital Raising: In June 2014, HTA issued and sold $300.0 million of 7-year senior unsecured notes at an interest rate of 3.375% per annum.  During the quarter, HTA raised approximately $18.3 million through the sale of common stock at an average price of $11.86 per share through our ATM program.  Net proceeds from the bond and equity issuances were used to fund acquisitions, repay secured mortgages and the outstanding balance on the unsecured revolving credit facility and for general corporate purposes.

Financial Results

Rental Income

Rental income increased 15.5% to $88.9 million for the three months ended June 30, 2014, compared to $77.0 million for the three months ended June 30, 2013.  The increase in rental income was primarily driven by $515.2 million of acquisitions since June 30, 2013 and same-property growth.

Normalized FFO

Normalized Funds from Operations, or Normalized FFO, was $0.18 per diluted share, or $43.5 million, for the three months ended June 30, 2014, compared to $0.16 per diluted share, or $35.7 million, for the three months ended June 30, 2013.

FFO

FFO was $0.15 per diluted share, or $36.5 million, for the three months ended June 30, 2014, compared to $0.19 per diluted share, or $43.6 million, for the three months ended June 30, 2013.

Normalized FAD

Normalized Funds Available for Distribution, or Normalized FAD, was $0.16 per diluted share, or $39.3 million, for the three months ended June 30, 2014, compared to $0.14 per diluted share, or $32.0 million, for the three months ended June 30, 2013.  The payout ratio of Normalized FAD was 88% for the second quarter.

NOI

Net Operating Income, or NOI, was $62.6 million for the three months ended June 30, 2014, compared to $55.0 million for the three months ended June 30, 2013.

Same-Property Cash NOI

Same-Property Cash NOI increased 3.1% to $53.8 million for the three months ended June 30, 2014, compared to $52.2 million for the three months ended June 30, 2013.

General and Administrative Expenses

General and administrative expenses were $5.9 million for the three months ended June 30, 2014, compared to $6.2 million for the three months ended June 30, 2013. 

Interest Expense and Change in the Fair Value of Derivative Financial Instruments

The total interest expense and change in the fair value of derivative financial instruments for the three months ended June 30, 2014 was $15.7 million, which included $13.1 million of interest expense related to debt and interest rate swaps, and a net loss of $2.6 million on the change in the fair value of HTA's derivative financial instruments. 

HTA ended the quarter with a weighted average borrowing cost of 3.88% per annum, inclusive of interest rate swaps.  The weighted average remaining term of the debt portfolio at the end of the quarter was 5.8 years, including extension options.

Net Income

Net income for the three months ended June 30, 2014 was $2.9 million, compared to $14.2 million for the three months ended June 30, 2013.  The decrease is primarily due to the net gain on the change in the fair value of our derivatives of $8.9 million in 2013, compared to a net loss of $2.6 million in 2014.

Balance Sheet

As of June 30, 2014, HTA had total assets of $3.0 billion, cash and cash equivalents of $132.7 million and $644.5 million available on its unsecured revolving credit facility.  The leverage ratio of net debt (debt less cash) to total net capitalization was 32.3%.

Leased Rate, Occupancy Rate and Tenant Retention

The leased rate of HTA's portfolio which includes leases executed but not commenced was 91.5% by gross leasable area, or GLA, an increase from 91.3% as of Q2 2013.  The occupancy rate of HTA's portfolio was 90.9% by GLA, an increase from 90.4% as of Q2 2013. Tenant retention for the quarter was approximately 86% by GLA.

Credit Rated Tenants

Investment grade rated tenants as a percent of annualized base rent was approximately 42% as of June 30, 2014 and approximately 58% of HTA's annualized base rent is derived from tenants that have (or whose parent companies have) a credit rating from a nationally recognized rating agency.

In-House Property Management and Leasing Platform

During the quarter, HTA expanded its in-house property management and leasing platform by approximately 529,000 square feet of GLA, bringing total in-house GLA to 13.1 million square feet, or 90% of the portfolio's GLA.  During the quarter, HTA opened its ninth regional office located in Miami.

Funds from Operations (FFO), Normalized FFO and Normalized Funds Available for Distribution (Normalized FAD)

HTA computes FFO in accordance with the current standards established by the National Association of Real Estate Investment Trusts, or NAREIT.  NAREIT defines FFO, as net income or loss attributable to common stockholders (computed in accordance with GAAP), excluding gains or losses from sales of property and impairment write-downs of depreciable assets, plus depreciation and amortization, and after adjustments for unconsolidated partnerships and joint ventures.  HTA presents this non-GAAP financial measure because it considers it an important supplemental measure of its operating performance and believes it is frequently used by securities analysts, investors and other interested parties in the evaluation of REITs.  Historical cost accounting assumes that the value of real estate assets diminishes ratably over time.  Since real asset values have historically risen or fallen based on market conditions, many industry investors have considered presentation of operating results for real estate companies that use historical cost accounting to be insufficient by themselves.  Because FFO excludes depreciation and amortization unique to real estate, among other items, it provides a perspective not immediately apparent from net income or loss attributable to common stockholders.

HTA's methodology for calculating FFO may be different from methods utilized by other REITs and, accordingly, may not be comparable to such other REITs.  FFO should not be considered as an alternative to net income or loss attributable to common stockholders (computed in accordance with GAAP) as an indicator of our financial performance or to cash flow from operating activities (computed in accordance with GAAP) as an indicator of our liquidity, nor is it indicative of sufficient cash flow to fund all of our needs.  FFO should be reviewed in connection with other GAAP measurements.

HTA computes Normalized FFO, which excludes from FFO acquisition-related expenses, listing expenses, net gain or loss on change in the fair value of derivative financial instruments, gain or loss on the extinguishment of debt, noncontrolling income or loss from operating partnership units included in diluted shares and other normalizing items.  HTA presents this non-GAAP financial measure because it allows for the comparison of our operating performance to other REITs and between periods on a consistent basis.  HTA's methodology for calculating Normalized FFO may be different from the methods utilized by other REITs and, accordingly, may not be comparable to such other REITs.  Normalized FFO should not be considered as an alternative to net income or loss attributable to common stockholders (computed in accordance with GAAP) as an indicator of our financial performance or to cash flow from operating activities (computed in accordance with GAAP) as an indicator of our liquidity, nor is it indicative of sufficient cash flow to fund our needs.  Normalized FFO should be reviewed in connection with other GAAP measurements.

HTA also computes Normalized FAD, which excludes from Normalized FFO other income or expense, non-cash compensation expense, straight-line rent adjustments, amortization of below and above market leases, deferred revenue - tenant improvement related, amortization of deferred financing costs and debt premium/discount and recurring capital expenditures, tenant improvements and leasing commissions.  HTA believes this non-GAAP financial measure provides a meaningful supplemental measure of its ability to fund its ongoing dividends.  Normalized FAD should not be considered as an alternative to net income or loss attributable to common stockholders (computed in accordance with GAAP) as an indicator of our financial performance or to cash flow from operating activities (computed in accordance with GAAP) as an indicator of our liquidity, nor is it indicative of sufficient cash flow to fund all of our needs.  Normalized FAD should be reviewed in connection with other GAAP measurements.

The following is the reconciliation of FFO, Normalized FFO and Normalized FAD to net income attributable to common stockholders for the three and six months ended June 30, 2014 and 2013 (amounts in thousands, except per share amounts):






Three Months Ended June 30,


Six Months Ended June 30,


2014


2013


2014


2013

Net income attributable to common stockholders

$

2,855


$

14,025


$

8,147


$

15,376

Depreciation and amortization expense

33,602


29,583


68,544


58,144

FFO

$

36,457


$

43,608


$

76,691


$

73,520

FFO per share - basic

$

0.15


$

0.19


$

0.32


$

0.33

FFO per share - diluted

$

0.15


$

0.19


$

0.32


$

0.33

Acquisition-related expenses

4,869


658


5,845


1,683

Listing expenses




4,405

Net (gain) loss on change in the fair value of derivative financial instruments

2,580


(8,922)


3,421


(10,528)

Gain on extinguishment of debt

(365)



(365)


Noncontrolling income (loss) from operating partnership units included in diluted shares

(12)


203


92


211

Other normalizing items


152


209


558

Normalized FFO

$

43,529


$

35,699


$

85,893


$

69,849

Normalized FFO per share - basic

$

0.18


$

0.16


$

0.36


$

0.32

Normalized FFO per share - diluted

$

0.18


$

0.16


$

0.36


$

0.31









Normalized FFO

$

43,529


$

35,699


$

85,893


$

69,849

Other income

(14)


(10)


(40)


(18)

Non-cash compensation expense

866


343


2,254


908

Straight-line rent adjustments, net

(1,553)


(1,631)


(3,653)


(3,369)

Amortization of below and above market leases, net

607


520


1,275


1,070

Deferred revenue - tenant improvement related

(139)


(179)


(272)


(310)

Amortization of deferred financing costs and debt discount/premium

553


833


1,114


1,647

Recurring capital expenditures, tenant improvements and leasing commissions

(4,564)


(3,573)


(8,559)


(6,313)

Normalized FAD

$

39,285


$

32,002


$

78,012


$

63,464

Normalized FAD per share - basic

$

0.17


$

0.14


$

0.33


$

0.29

Normalized FAD per share - diluted

$

0.16


$

0.14


$

0.32


$

0.29

Weighted average number of common shares outstanding:








Basic

238,025


225,610


237,658


221,380

Diluted

240,551


227,780


240,189


222,585









Net Operating Income (NOI), Cash NOI and Same-Property Cash NOI

NOI is a non-GAAP financial measure that is computed as net income or loss (computed in accordance with GAAP) before general and administrative expenses, acquisition-related expenses, depreciation and amortization expense, listing expenses, interest expense and net change in the fair value of derivative financial instruments, gain or loss on extinguishment of debt and other income or expense.  HTA believes that NOI provides an accurate measure of the operating performance of its operating assets because NOI excludes certain items that are not associated with the management of the properties.  Additionally, HTA believes that NOI is a widely accepted measure of comparative operating performance in the evaluation of REITs.  However, HTA's use of the term NOI may not be comparable to that of other REITs as they may have different methodologies for computing this amount.  NOI should not be considered as an alternative to net income or loss (computed in accordance with GAAP) as an indicator of our financial performance.  NOI should be reviewed in connection with other GAAP measurements.

Cash NOI is a non-GAAP financial measure which excludes from NOI straight-line rent adjustments, amortization of below and above market leases and lease termination fees.  HTA believes that Cash NOI provides another measurement of the operating performance of its operating assets.  Additionally, HTA believes that Cash NOI is a widely accepted measure of comparative operating performance of REITs.  However, HTA's use of the term Cash NOI may not be comparable to that of other REITs as they may have different methodologies for computing this amount.  Cash NOI should not be considered as an alternative to net income or loss (computed in accordance with GAAP) as an indicator of our financial performance.  Cash NOI should be reviewed in connection with other GAAP measurements.

To facilitate the comparison of Cash NOI between periods, HTA calculates comparable amounts for a subset of its owned properties referred to as "same-property."  Same-Property Cash NOI excludes properties which have not been owned and operated by HTA during the entire span of all periods reported or are expected to be sold in the near term, notes receivable interest income, and certain non-routine items.  Same-Property Cash NOI should not be considered as an alternative to net income or loss (computed in accordance with GAAP) as an indicator of our financial performance.  Same-Property Cash NOI should be reviewed in connection with other GAAP measurements.

The following is the reconciliation of NOI, Cash NOI and Same-Property Cash NOI to net income for the three months ended June 30, 2014 and 2013 (amounts in thousands):




Three Months Ended June 30,


2014


2013

Net income

$

2,883


$

14,233

General and administrative expenses

5,903


6,217

Acquisition-related expenses

4,869


658

Depreciation and amortization expense

33,602


29,583

Interest expense and the net change in fair value of derivative financial instruments

15,729


4,314

Gain on extinguishment of debt

(365)


Other income

(14)


(10)

NOI

$

62,607


$

54,995

NOI percentage growth

13.8%







NOI

$

62,607


$

54,995

Straight-line rent adjustments, net

(1,553)


(1,631)

Amortization of below and above market leases, net

607


520

Lease termination fees


(3)

Cash NOI

$

61,661


$

53,881

Notes receivable interest income

(564)


(546)

Non Same-Property Cash NOI

(7,276)


(1,134)

Same-Property Cash NOI

$

53,821


$

52,201

Same-Property Cash NOI percentage growth

3.1%







About Healthcare Trust of America, Inc.

Healthcare Trust of America, Inc. (NYSE: HTA), a publicly traded real estate investment trust, is a full-service real estate company focused on acquiring, owning and operating high-quality medical office buildings that are predominately located on or aligned with campuses of nationally or regionally recognized healthcare systems in the U.S.  Since its formation in 2006, HTA has invested approximately $3.2 billion to build a portfolio of properties that is comprised of approximately 14.6 million square feet of GLA located in 27 states.  It operates its properties through regional offices located in Albany, Atlanta, Boston, Charleston, Dallas, Indianapolis, Miami, Pittsburgh and Scottsdale.     

Forward-Looking Language

This press release contains certain forward-looking statements with respect to HTA.  Forward-looking statements are statements that are not descriptions of historical facts and include statements regarding management's intentions, beliefs, expectations, plans or predictions of the future, within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended.  Because such statements include risks, uncertainties and contingencies, actual results may differ materially and in adverse ways from those expressed or implied by such forward-looking statements.  These risks, uncertainties and contingencies include, without limitation, the following: changes in economic conditions generally and the real estate market specifically; legislative and regulatory changes, including changes to laws governing the taxation of REITs and changes to laws governing the healthcare industry; the availability of capital; changes in interest rates; competition in the real estate industry; the supply and demand for operating properties in our proposed market areas; changes in accounting principles generally accepted in the United States of America; policies and guidelines applicable to REITs; the availability of properties to acquire; and the availability of financing.  Additional information concerning us and our business, including additional factors that could materially and adversely affect our financial results, include, without limitation, the risks described under Part I, Item 1A, Risk Factors, in our Annual Report on Form 10-K and in our other filings with the SEC.



HEALTHCARE TRUST OF AMERICA, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands, except share data)

(Unaudited)



June 30, 2014


December 31, 2013

ASSETS




Real estate investments:




Land

$

249,116


$

203,001

Building and improvements

2,520,405


2,358,071

Lease intangibles

424,993


411,857


3,194,514


2,972,929

Accumulated depreciation and amortization

(509,042)


(445,938)

Real estate investments, net

2,685,472


2,526,991

Real estate notes receivable

13,520


28,520

Cash and cash equivalents

132,719


18,081

Restricted cash and escrow deposits

19,350


18,114

Receivables and other assets, net

114,459


110,285

Other intangibles, net

49,051


50,343

Total assets

$

3,014,571


$

2,752,334

LIABILITIES AND EQUITY




Liabilities:




Debt, net

$

1,520,445


$

1,214,241

Accounts payable and accrued liabilities

81,198


82,893

Derivative financial instruments - interest rate swaps

5,685


5,053

Security deposits, prepaid rent and other liabilities

34,032


35,339

Intangible liabilities, net

11,686


11,797

Total liabilities

1,653,046


1,349,323

Commitments and contingencies




Redeemable noncontrolling interest of limited partners

3,264


3,262

Equity:




Preferred stock, $0.01 par value; 200,000,000 shares authorized; none issued and outstanding


Class A common stock, $0.01 par value; 1,000,000,000 shares authorized; 238,909,961 and 236,880,614 shares issued and outstanding as of June 30, 2014 and December 31, 2013, respectively

2,389


2,369

Additional paid-in capital

2,146,545


2,126,897

Cumulative dividends in excess of earnings

(802,366)


(742,060)

Total stockholders' equity

1,346,568


1,387,206

Noncontrolling interest

11,693


12,543

Total equity

1,358,261


1,399,749

Total liabilities and equity

$

3,014,571


$

2,752,334



HEALTHCARE TRUST OF AMERICA, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except per share data)

(Unaudited)



Three Months Ended June 30,


 

Six Months Ended June 30,


2014


2013


2014


2013

Revenues:








Rental income

$

88,946


$

77,005


$

179,398


$

153,246

Interest income from real estate notes receivable

725


619


1,577


1,239

Total revenues

89,671


77,624


180,975


154,485

Expenses:








Rental

27,064


22,629


56,653


46,598

General and administrative

5,903


6,217


12,202


12,665

Acquisition-related

4,869


658


5,845


1,683

Depreciation and amortization

33,602


29,583


68,544


58,144

Listing




4,405

Total expenses

71,438


59,087


143,244


123,495

Income before other income (expense)

18,233


18,537


37,731


30,990

Other income (expense):








Interest expense:








Interest related to derivative financial instruments

(1,370)


(996)


(2,715)


(2,361)

Net gain (loss) on change in the fair value of derivative financial instruments

(2,580)


8,922


(3,421)


10,528

Total interest related to derivative financial instruments, including net change in the fair value of derivative financial instruments

(3,950)


7,926


(6,136)


8,167

Interest related to debt

(11,779)


(12,240)


(23,683)


(23,558)

Gain on extinguishment of debt

365



365


Other income

14


10


40


18

Net income

$

2,883


$

14,233


$

8,317


$

15,617

Net income attributable to noncontrolling interests

(28)


(208)


(170)


(241)

Net income attributable to common stockholders

$

2,855


$

14,025


$

8,147


$

15,376

Earnings per common share - basic:








Net income attributable to common stockholders

$

0.01


$

0.06


$

0.03


$

0.07

Earnings per common share - diluted:








Net income attributable to common stockholders

$

0.01


$

0.06


$

0.03


$

0.07

Weighted average number of common shares outstanding:








Basic

238,025


225,610


237,658


221,380

Diluted

240,551


227,780


240,189


222,585

Financial Contact:
Kellie S. Pruitt
Chief Financial Officer
Healthcare Trust of America, Inc.
480.258.6637
kelliepruitt@htareit.com

SOURCE Healthcare Trust of America, Inc.



RELATED LINKS
http://www.htareit.com

More by this Source

Best of Content We Love 2014 


Custom Packages

Browse our custom packages or build your own to meet your unique communications needs.

Start today.

 

PR Newswire Membership

Fill out a PR Newswire membership form or contact us at (888) 776-0942.

Learn about PR Newswire services

Request more information about PR Newswire products and services or call us at (888) 776-0942.