Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Home Inns Group Reports First Quarter 2014 Financial Results

      Hotels in Operation Reached 2,241 in 297 Cities in China

      Operating Margin Improved Year over Year for the Fifth Consecutive Quarter despite Continued Market Softness


      News provided by

      Home Inns & Hotels Management Inc.

      May 12, 2014, 05:00 ET

      Share this article

      Share this article


      SHANGHAI, May 12, 2014 /PRNewswire/ -- Home Inns & Hotels Management Inc. (NASDAQ: HMIN) ("Home Inns Group" or "the Company"), a leading economy hotel chain in China, today announced its unaudited financial results for the first quarter ended March 31, 2014. 

      First Quarter 2014 Financial Highlights

      • Total revenues increased 5.0% year over year to RMB 1.47 billion (US$236.9 million) for the first quarter of 2014, within the guidance range.
      • Net income attributable to ordinary shareholders was RMB 74.9 million (US$12.0 million) for the first quarter of 2014, compared with a net loss of RMB 19.4 million in the same period a year ago. Adjusted net income attributable to ordinary shareholders (non-GAAP) increased 210% year over year to RMB 32.1 million (US$5.2 million).
      • EBITDA (non-GAAP) was RMB 296.8 million (US$47.8 million) for the first quarter of 2014, compared with RMB 187.4 million in the same period a year ago..  Adjusted EBITDA (non-GAAP) increased 17.6% year over year to RMB 254.1 million (US$40.9 million) for the first quarter of 2014.

      Key Financial Results






      (RMB in Millions except RMB per ADS)

            1Q2014


           1Q2013


              V%

      Total Revenues

      1,472.5


      1,402.2


      5.0%

      Income from Operations

      42.4


      12.1


      250.7%


      Adj. Income from Operations*

      70.0


      39.2


      78.7%

      Net Income

      74.9


      -19.4


      F


      Adj. Net Income*

      32.1


      10.3


      210.3%

      EBITDA*

      296.8


      187.4


      58.4%


      Adj. EBITDA*

      254.1


      216.1


      17.6%

      Diluted Earnings per ADS

      0.11


      -0.42


      F


      Adj. Diluted Earnings per ADS*

      0.67


      0.22


      204.5%








      "V%" represents year-over-year percentage change in amounts
      "F" denotes a favourable change when the prior period amount was negative
      * Indicates a non-GAAP financial measure (see commentary at the end of this earnings release for full details).

      First Quarter 2014 Operational Highlights

      • Home Inns Group opened 69 new hotels in the first quarter 2014 and operated 2,241 hotels across 297 cities in China under its three brands as of March 31, 2014.  There were a total of 448 hotel projects in the development pipeline as of March 31, 2014, including 185 hotels contracted or under construction (165 of which were franchised-and-managed hotels) and 263 hotels under due diligence (all of which were franchised-and-managed hotels), demonstrating continued strong interest from franchise partners in the three hotel brands within Home Inns Group.


                                 Hotels Count                        


      Openings


      Closures



      Group

      Home Inn

      Motel 168

      Yitel


      1Q14


      1Q14

      Total Number of Hotels

      2,241


      1,841


      381


      19


      69


      8


      Leased-and-Operated

      876

      *

      698


      164


      14


      6


      1


      Franchised-and-Managed

      1,365

      *

      1,143


      217


      5


      63


      7

      Contracted or under Construction

      185


      152


      22


      11






      Leased-and-Operated

      20


      13


      6


      1






      Franchised-and-Managed

      165


      139


      16


      10





      Under Due Diligence

      263


      237


      23


      3






      Leased-and-Operated

      0


      0


      0


      0






      Franchised-and-Managed

      263


      237


      23


      3



















      * There was one transfer of leased-and-operated hotel to franchised-and-managed hotel under Home Inn brand during the first quarter of 2014.

      • As of March 31, 2014, Home Inns Group had a total of 18.2 million unique active non-corporate members under its frequent guests program.

      Operating Metrics





      1Q2014

      4Q2013

      1Q2013

      Occupancy Rate

      81.3%

      84.0%

      83.6%

      Average Daily Rate (ADR, RMB)

      156

      163

      156

      Revenue per Available Room (RevPAR, RMB)

      127

      137

      131

      • For the first quarter of 2014, occupancy rate decreased by 2.3% while ADR was flat year over year, resulting in a year-over-year decrease of 3.1% in RevPAR.  The decrease in occupancy rate was mainly due to soft market conditions in the first quarter of 2014.  Sequentially, RevPAR decreased by 7.3%, which was due to seasonality.

      "Despite continued softness in macroeconomic conditions in the first quarter, we achieved revenues within our target range and are pleased to deliver the fifth consecutive quarter of year over year margin expansion," said Mr. David Sun, the Company's chief executive officer.  "While coping with the absence of a full market-wide recovery, we maintained relatively stable performance in our core mature hotels, further increased contributions from our franchised-and-managed operations, implemented further operational enhancements for Motel168, and continued effective cost control initiatives."

      Mr. Sun continued, "Looking ahead to the remainder of 2014, we are seeing some early signs of market stabilization but we remain cautious on the outlook for the overall travel market, especially in the business travel segment. Nevertheless, we have proven that our business model and operational structure are resilient under current market conditions. We are also confident that we are well positioned to benefit from any market improvements by executing our franchise and multi-brand development plans and maintaining a sensible expansion pace that will deliver modest but steady revenue growth, sustained margin expansion, and long-term value for our shareholders."

      Detailed Overview of Financial Results for First Quarter 2014

      Total Revenues




      (RMB/USD in Millions)

                          First Quarter 2014                   




      RMB

      USD

      V%


      Leased-and-Operated Hotels

      1,279.2

      205.8

      3.3%


      Franchised-and-Managed Hotels

      193.3

      31.1

      17.8%

      Total Revenues

      1,472.5

      236.9

      5.0%

      Less: Business Taxes

      -94.3

      -15.2

      7.2%

      Net Revenues

      1,378.2

      221.7

      4.9%







      Note: "V%" represents year-over-year percentage change in amounts

      • The year-over-year increases in total revenues from both leased-and-operated and franchised-and-managed hotels in the first quarter 2014 were mainly driven by an increase in the number of hotels and hotel rooms in operation, partially offset by a decrease in RevPAR. Fewer new franchised-and-managed hotel openings in the first quarter of 2014 (63 opened) compared with same period a year ago (75 opened) also resulted in lower upfront franchise-and-management fee revenue recognition.

      Total Operating Costs and Expenses / Total Operating Income




      (RMB/USD in Millions)

      First Quarter 2014                                                                            






      Adjusted


      GAAP Results

      Reconciliation

      Non-GAAP Results


      RMB

      USD

      Vpts

      RMB

      USD

      RMB

      USD

      Vpts

      Leased-and-Operated Hotel Costs

      1,211.7

      194.9

       -2.7pts

      4.2

      0.7

      1,207.5

      194.2

      -2.5pts










      Franchised-and-Managed Hotel Personnel Costs

      38.5

      6.2

        0.6pts

      3.8

      0.6

      34.7

      5.6

        0.5pts

      Sales and Marketing Expenses

      25.0

      4.0

        0.2pts

      0.3

      0.0

      24.8

      4.0

        0.2pts

      General and Administrative Expenses

      71.2

      11.4

        -0.1pts

      19.3

      3.1

      51.9

      8.3

       -0.1pts










      Total Operating Costs and Expenses

      1,346.4

      216.6

        -2.0pts

      27.6

      4.4

      1,318.9

      212.2

        -1.9pts










      Total Operating Income

      42.4

      6.8

        2.0pts

      27.6

      4.4

      70.0

      11.3

        2.0pts










      Note: "Vpts" represents year-over-year change in percentage points of total revenues

      Total operating costs and expenses were RMB 1.35 billion (US$216.6 million) for the first quarter of 2014, representing 91.4% of total revenues for the quarter.  Total operating costs and expenses excluding any share-based compensation expenses and acquisition and integration costs (non-GAAP) for the first quarter of 2014 were 89.6% of total revenues, compared to 91.5% in the same period a year ago.

      • Total leased-and-operated hotel costs were RMB 1.21 billion (US$194.9 million) for the first quarter of 2014, representing 94.7% of the leased-and-operated hotel revenues for the quarter compared to 96.2% in the same period a year ago.  Total leased-and-operated hotel costs excluding any share-based compensation expenses and acquisition and integration costs (non-GAAP) were 94.4% of the leased-and-operated hotel revenues in the first quarter of 2014 compared to 95.7% in the same period a year ago.  The year-over-year decreases in total leased-and-operated hotel costs as a percentage of leased-and-operated hotel revenues were mainly due to lower pre-opening cost due to fewer new leased-and-operated hotels opened and under construction in the first quarter of 2014. Pre-opening cost was RMB 5.9 million (US$1.0 million) for the first quarter of 2014.
      • Franchised-and-managed hotels personnel costs were RMB 38.5 million (US$6.2 million) for the first quarter of 2014, representing 19.9% of the franchised-and-managed hotel revenues for the quarter, compared to 17.7% in the same period a year ago.  The increase in franchised-and-managed hotels personnel costs as a percentage of franchised-and-managed hotel revenues was mainly due to the lower mix of upfront franchise-and-management fees included in the franchised-and-managed hotel revenues in the first quarter of 2014 as a result of fewer new franchised-and-managed hotel openings compared with the same period a year ago. Franchised-and-managed hotels personnel costs excluding share-based compensation expenses (non-GAAP) were 18.0% of franchised-and-managed hotel revenues in the first quarter of 2014, compared to 15.9% in the same period of 2013. 
      • Sales and marketing expenses were RMB 25.0 million (US$4.0 million) for the first quarter of 2014, representing 1.7% of total revenues for the quarter compared to 1.5% in the same period a year ago. The increase was mainly due to spending on certain planned corporate branding initiatives during the quarter. Sales and marketing expenses excluding share-based compensation expenses (non-GAAP) were 1.7% of total revenues for the first of quarter 2014 compared to 1.5% in the same period of 2013. 
      • General and administrative expenses were RMB 71.2 million (US$11.4 million) for the first quarter of 2014, representing 4.8% of total revenues compared to 4.9% in the same period a year ago.  General and administrative expenses excluding any share-based compensation expenses, and acquisition and integration costs (non-GAAP) were 3.5% of total revenues for the quarter compared to 3.6% in the same period of 2013. 

      Income from Operations was RMB 42.4 million (US$6.8 million) for the first quarter of 2014.  Income from operations excluding share-based compensation expenses and integration costs (non-GAAP) for the first quarter of 2014 was RMB 70.0 million (US$11.3 million), or 4.8% of total revenues, compared to RMB 39.2 million, or 2.8% of total revenues, in the same period of 2013.  While the hotel level cost reduction and efficiency gains continued, their impact in the quarter was mitigated by the modest RevPAR decline. The year-over-year increases in the income from operations margin rate for the quarter were thus mainly driven by the increased mix of higher-margin revenue contribution from franchised-and-managed operations and reduced pre-opening costs due to fewer new leased-and-operated hotels opened and under construction in the first quarter of 2014.


      EBITDA (non-GAAP)









      (RMB/USD in Millions)

                         First Quarter 2014                 


      First Quarter 2013



      RMB

      USD

      %Rev

      V%


      RMB

      USD

      %Rev

      EBITDA (Non-GAAP)

      296.8

      47.8

      20.2%

      58.4%


      187.4

      30.1

      13.4%


      Net Foreign Exchange Loss / (Gain)

      15.2

      2.4

      1.0%



      -2.6

      -0.4

      -0.2%


      Share-Based Compensation Expenses

      25.5

      4.1

      1.7%



      22.9

      3.7

      1.6%


      Integration Cost

      2.1

      0.3

      0.1%



      4.1

      0.7

      0.3%


      Gain on Change in Fair Value of Interest Swap Transaction

      -

      -

      -



      -1.4

      -0.2

      -0.1%


      (Gain) / Loss on Fair Value Change in Convertible Notes

      -85.5

      -13.8

      -5.8%



      5.7

      0.9

      0.4%

      Adjusted EBITDA (Non-GAAP)

      254.1

      40.9

      17.3%

      17.6%


      216.1

      34.8

      15.4%











      Note:

      "%Rev" represents amount as a percentage of total revenues
      "V%" represents year-over-year percentage change in amounts
      Adjusted EBITDA for the first quarter of 2014 was negatively impacted by subtracting a gain of RMB 85.5 million on fair value change in convertible notes. The fair value of the Notes decreased primarily due to decreased share price, offset partially by decrease of market interest rate for corporate bonds with similar credit features and the increase in volatility of the share price during the quarter

      Consolidated Net Income Attributable to Home Inns Group's Shareholders




      (RMB/USD in Millions)

      First Quarter 2014


      First Quarter 2013



      RMB

      USD

      %Rev

      V%


      RMB

      USD

      %Rev

      Net Income (GAAP)

      74.9

      12.0

      5.1%

      F


      -19.4

      -3.1

      -1.4%


      Net Foreign Exchange Loss / (Gain)

      15.2

      2.4

      1.0%



      -2.6

      -0.4

      -0.2%


      Share-Based Compensation Expenses

      25.5

      4.1

      1.7%



      22.9

      3.7

      1.6%


      Integration Cost

      2.1

      0.3

      0.1%



      4.1

      0.7

      0.3%


      Upfront fee amortization of term loans

      -

      -

      -



      1.0

      0.2

      0.1%


      Gain on change in fair value of interest swap transaction

      -

      -

      -



      -1.4

      -0.2

      -0.1%


      Loss on Fair Value Change in Convertible Notes

      -85.5

      -13.8

      -5.8%



      5.7

      0.9

      0.4%

      Adjusted Net Income (Non-GAAP)

      32.1

      5.2

      2.2%

      210.3%


      10.3

      1.7

      0.7%













      Note: "%Rev" represents amount as a percentage of total revenues

      "V%" represents year-over-year percentage change in amounts

      "F" denotes favourable changes when the prior period amount was negative

      Basic and Diluted Earnings Per Ordinary Share and Per ADS


      First Quarter 2014                            


      Ordinary Share

      ADS Share


      RMB

      USD

      RMB

      USD

      Basic

      0.79

      0.13

      1.58

      0.25

      Diluted

      0.05

      0.01

      0.11

      0.02






      Adjusted Basic (Non-GAAP)

      0.34

      0.05

      0.68

      0.11

      Adjusted Diluted (Non-GAAP)

      0.34

      0.05

      0.67

      0.11

      Cash Flow

      Net operating cash flow for the first quarter of 2014 was RMB 154.9 million (US$24.9 million), compared to RMB 63.0 million in the same period of 2013.  Capitalized expenditures for the first quarter of 2014 were RMB 103.2 million (US$16.6 million), while related cash paid for capital expenditures during the quarter was RMB 174.8 million (US$28.1 million).  

      Balance Sheet

      As of March 31, 2014, Home Inns Group had cash and cash equivalents of RMB 1.16 billion (US$187.0 million).  The outstanding balance of convertible notes issued in December 2010 (measured at fair value) was RMB 1.08 billion (US$174.1 million).  The outstanding balance of the U.S. dollar-denominated three-year term loan was RMB 719.8 million (US$115.8 million).

      Recent Developments

      On March 10, 2014, Home Inns Group announced that it had signed a legally binding memorandum of understanding to acquire 100% ownership of Yunshang Siji Hotel Management Company ("Yunshang Siji") from Kunming Department Store (Group) Co., Ltd., a publicly listed company in the domestic A-share market, for a cash purchase price of RMB 230 million, subject to satisfactory due diligence and customary purchase price adjustments.

      On May 1, 2014, Home Inns Group completed the acquisition of Yunshang Siji for RMB 230 million cash purchase price, subject to customary adjustments.  Yunshang Siji operates an economy hotel chain consisting of 27 leased-and-operated hotels and eight franchised-and-managed hotels (with approximately 3,500 rooms in total) principally located in Yunnan Province. 

      The transaction is consistent with the Company's investment and growth strategy to further penetrate key markets of China. Importantly, it enhances the value and geographic diversity of the Home Inns Group portfolio with the addition of a high-quality group of hotels in the Southwest region of China.

      Outlook for Second Quarter 2014

      Home Inns Group expects total revenues for the group in the second quarter of 2014 to be in the range of RMB 1,690 million to RMB 1,710 million.

      These forecasts reflect our current and preliminary views and are subject to change.

      This announcement contains translations of certain RMB amounts into U.S. dollars solely for the convenience of the reader. Unless otherwise noted, all translations from RMB to U.S. dollars are made at a rate of RMB 6.2164 to US$1.00, the noon buying rate for March 31, 2014 set forth in the H.10 statistical release of the Federal Reserve Board.

      Conference Call Information

      Management will hold an earnings conference call at 9 PM U.S. Eastern Time on Monday, May 12, 2014 (9 AM Beijing/Hong Kong Time on Tuesday, May 13, 2014).

      Dial-in details for the earnings conference call are as follows:

      U.S. (toll free):                    

      1.866.519.4004

      U.S.:                                    

      1.845.675.0437

      China Mainland:                 

      800.819.0121 or 400.620.8038

      Hong Kong (toll free):         

      800.930.346

      Hong Kong:                        

      852.2475.0994 

      U.K. (toll free):                   

      080.8234.6646

      U.K.:                                   

      44.2030.598.139

      Australia (toll free):             

      1.800.457.076

      Taiwan (toll free):               

      008.0112.6920



      International:                           

      65.6723.9381



      Pass code for all regions:        

      Home Inns

      A replay of the conference call may be accessed by phone at the following numbers until 10 AM on Tuesday, May 20, 2014 U.S. Eastern Time.

      U.S. (toll free):                    

      1.855.452.5696

      China (toll free):                 

      800.870.0205 or 400.602.2065  

      Hong Kong (toll free):         

      800.963.117



      International:                       

      61.2.8199.0299



      Conference ID number:      

      30980372

      Live and archived webcasts of this conference call will be available at http://english.homeinns.com.

      About Home Inns Group

      Home Inns Group is a leading economy hotel chain in China based on number of hotels and hotel rooms as well as geographic coverage of the hotel chain. Since the Company commenced operations in 2002, it has built Home Inns as one of the best-known economy hotel brands in China. In October of 2011, the Company acquired Motel 168, another well-known hotel chain in China, as its second economy hotel brand. Home Inns Group aims to offer a consistent product and high-quality services to primarily serve the fast growing population of value-conscious individual business and leisure travelers who demand clean, comfortable and convenient lodging. Home Inns Group's ADSs, each of which represents two ordinary shares, are currently trading on the NASDAQ Global Select Market under the symbol "HMIN." For more information about Home Inns Group, please visit http://english.homeinns.com.

      Safe Harbor

      This announcement contains forward-looking statements. These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates" and similar statements. Any statements in this press release that are not historical facts are forward-looking statements that involve factors, risks and uncertainties that could cause actual results to differ materially from those in the forward-looking statements. Such factors and risks include our anticipated growth strategies; our future results of operations and financial condition; the economic conditions of China; the regulatory environment in China; our ability to attract customers and leverage our brand; trends and competition in the lodging industry; the expected growth of the lodging market in China; our expected successful consolidation and integration of Motel 168 with our existing operations; and other factors and risks detailed in our filings with the Securities and Exchange Commission.  This press release also contains statements or projections that are based upon information available to the public, as well as other information from sources which management believes to be reliable, but it is not guaranteed by us to be accurate, nor does it purport to be complete. We undertake no obligation to update or revise to the public any forward-looking statements, whether as a result of new information, future events or otherwise, unless required by applicable law.

      Non-GAAP Financial Measures

      To supplement Home Inns Group's unaudited consolidated financial results presented in accordance with U.S. GAAP, Home Inns Group uses the following non-GAAP measures:

      (a)    total operating costs and expenses excluding share-based compensation expenses and acquisition and integration costs

      (b)   total leased-and-operated hotel costs excluding share-based compensation expenses and integration costs

      (c)    personnel costs of franchised-and-managed hotels excluding share-based compensation expenses

      (d)   sales and marketing expenses excluding share-based compensation expenses

      (e)    general and administrative expenses excluding share-based compensation expenses and acquisition and integration costs

      (f)    income from operations excluding share-based compensation expenses and acquisition and integration costs

      (g)    adjusted net income attributable to shareholders excluding any share-based compensation expenses, foreign exchange gain or loss, acquisition and integration cost, upfront fee amortization of term loan, gain or loss from fair value change of convertible notes and interest swap derivatives and other non-operating expenses

      (h)   adjusted basic and diluted earnings per ADS and per share excluding foreign exchange gain or loss, share-based compensation expenses, gain on buy-back of convertible bonds, issuance costs for convertible notes, gain or loss from fair value change of convertible notes, acquisition and integration cost, non-operating expenses and upfront fee amortization of term loan, and

      (i)     adjusted EBITDA excluding foreign exchange gain or loss, share-based compensation expenses, gain on buy-back of convertible bonds, issuance costs for convertible notes, gain or loss from fair value change of convertible notes, acquisition and integration costs, non-operating expenses and upfront fee amortization of term loan 

      The presentation of these non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with U.S. GAAP. For more information on these non-GAAP financial measures, please see the table captioned "Reconciliations of GAAP and non-GAAP results" set forth at the end of this press release.

      Home Inns Group believes that, used in conjunction with GAAP financial measures, these non-GAAP financial measures provide meaningful supplemental information regarding the Group's performance, and both management and investors benefit from referring to these non-GAAP financial measures in assessing the Group's performance and when planning and forecasting future periods. Management believes that EBITDA, defined as earnings before interest, income tax expense, depreciation and amortization, is a useful financial metric to assess Home Inns Group's operating and financial performance before the impact of investing and financing transactions and income taxes.  In addition, management believes that EBITDA is widely used by other companies in the lodging industry and may be used as an analysis tool by both management and investors to measure and compare Home Inns Group's operational and financial performance with industry peers.

      One of the limitations of using non-GAAP income from operations, EBITDA, adjusted EBITDA and non-GAAP net income attributable to shareholders is that they do not include all items that impact Home Inns Group's net income (loss) for the period.  These non-GAAP measures exclude share-based compensation expenses, foreign exchange gain or loss and gain or loss from fair value change of convertible notes, which have been and will continue to be a significant recurring expense in Home Inns Group's business. In addition, Home Inns Group's EBITDA and adjusted EBITDA may not be comparable to EBITDA or similarly titled measures utilized by other companies since such other companies may not calculate EBITDA in the same manner as Home Inns Group does.  Management compensates for this and other limitations by providing specific information regarding the GAAP amounts excluded from each non-GAAP measure.  Home Inns Group computes the non-GAAP financial measures using the same consistent method from quarter to quarter. Reconciliations of GAAP and non-GAAP results are included at the end of this press release. The non-GAAP adjustment items do not include the tax impact.

      The presentation of EBITDA and adjusted EBITDA should not be construed as an indication that Home Inns Group's future results will be unaffected by other charges and gains Home Inns Group considers to be outside the ordinary course of its business.

      Home Inns Group completed its acquisition of 100% equity interest in Motel 168, and took control of Motel 168 effective on October 1, 2011.  Home Inns Group has consolidated Motel 168's operating and financial results since October 1, 2011.  Home Inns Group has presented certain separated financial data of Motel 168 in this earning release for the purpose of providing more information to investors.  Home Inns Group had substantially completed Motel 168's integration as of the third quarter of 2013 and ceased to present separate operating metrics and revenues for Motel 168.

      For investor and media inquiries, please contact:

      Johnny Wang
      Home Inns & Hotels Management Inc.
      Tel: +86-21-3337-3333*3870
      Email: [email protected]

      Or

      Ethan Ruan
      Home Inns & Hotels Management Inc.
      Tel: +86-21-3337-3333*3872
      Email: [email protected]

      Cara O'Brien
      FTI Consulting
      Tel: +852-3768-4537
      Email: [email protected]


      Home Inns & Hotels Management Inc.







      Unaudited Condensed Consolidated Balance Sheet





















      December 31, 2013


      March 31, 2014



      RMB '000


      RMB '000


      US$ '000








      ASSETS







      Current assets:







      Cash and cash equivalents


      1,156,743


      1,162,660


      187,031

      Restricted cash


      173,276


      163,632


      26,323

      Accounts receivable, net


      99,964


      116,927


      18,809

      Receivables from related parties


      5,509


      5,509


      886

      Consumables


      41,231


      33,835


      5,443

      Prepayments and other current assets


      181,232


      144,751


      23,285

      Deferred tax assets


      78,839


      82,322


      13,243








      Total current assets


      1,736,794


      1,709,636


      275,020





























      Investment in a jointly controlled entity


      5,833


      5,522


      888

      Property and equipment, net


      4,049,337


      3,949,897


      635,399

      Goodwill


      2,254,631


      2,254,631


      362,691

      Intangible assets, net


      1,112,499


      1,101,811


      177,243

      Other assets


      86,027


      86,081


      13,847

      Non-current deferred tax assets


      407,564


      437,642


      70,401








      Total assets


      9,652,685


      9,545,220


      1,535,489








      LIABILITIES







      Current liabilities:







      Accounts payable


      89,170


      64,661


      10,402

      Payables to related parties


      3,029


      4,180


      672

      Finance lease liabilities


      1,376


      710


      114

      Salaries and welfare payable


      222,865


      115,121


      18,519

      Income tax payable


      88,551


      93,707


      15,074

      Other taxes payable


      31,344


      38,575


      6,205

      Deferred revenues


      202,949


      217,780


      35,033

      Other unpaid and accruals


      228,881


      251,730


      40,494

      Other payables


      911,642


      825,791


      132,840

      Deferred tax liability


      52,155


      54,009


      8,688















      Total current liabilities


      1,831,962


      1,666,264


      268,041








      Long term loans


      713,337


      719,796


      115,790

      Deferred rental


      691,456


      717,551


      115,429

      Deferred revenues


      54,075


      52,589


      8,460

      Deposits due to franchisees


      115,351


      122,962


      19,780

      Other long term payables


      20,537


      20,808


      3,347

      Unfavorable lease liabilities


      337,627


      329,397


      52,988

      Financial liabilities2


      1,157,295


      1,082,265


      174,098

      Deferred tax liabilities


      283,522


      281,086


      45,217








      Total liabilities


      5,205,162


      4,992,718


      803,150















      Commitments and contingencies














      Shareholders' equity







      Ordinary shares (US$0.005 par value; 200,000,000 shares authorized, 94,814,866 and 95,092,920 shares issued and outstanding as of December 31, 2013 and March 31 2014, respectively)


      3,671


      3,679


      592








      Additional paid-in capital


      3,080,596


      3,109,609


      500,227

      Statutory reserves


      206,892


      206,892


      33,282








      Retained earnings


      1,140,252


      1,215,117


      195,470








      Total Home Inns shareholders' equity


      4,431,411


      4,535,297


      729,571








      Noncontrolling interests


      16,112


      17,205


      2,768








      Total  shareholders' equity


      4,447,523


      4,552,502


      732,339








      Total liabilities and shareholders' equity


      9,652,685


      9,545,220


      1,535,489



      -


      -


      -








      Note 1: The conversion of Renminbi ("RMB") into United States dollars ("US$") is based on rate of US$1.00=RMB6.2164 on March 31, 2014, representing the certificated exchange rate published by the Federal Reserve Board.

      Note 2:Financial liabilities represent convertible notes  measured at fair value.







       


      Home Inns & Hotels Management Inc.

      Unaudited Condensed Consolidated Statement of Operations





















      Quarter Ended



      March 31, 2013


      December 31, 2013


      March 31, 2014



      RMB '000


      RMB '000


      RMB '000


      US$ '000



















      Revenues:








       Leased-and-operated hotels 


      1,238,105


      1,401,635


      1,279,204


      205,779

       Franchised-and-managed hotels 


      164,113


      208,048


      193,254


      31,088









       Total revenues 


      1,402,218


      1,609,683


      1,472,458


      236,867

       Less: Business tax and related surcharges 


      (87,943)


      (98,490)


      (94,264)


      (15,164)









       Net revenues 


      1,314,275


      1,511,193


      1,378,194


      221,703









       Operating costs and expenses: 








          Leased-and-operated hotel costs – 








       Rents and utilities 


      (551,068)


      (533,188)


      (559,579)


      (90,017)

       Personnel costs 


      (275,184)


      (256,064)


      (270,666)


      (43,541)

       Depreciation and amortization 


      (169,500)


      (180,503)


      (180,145)


      (28,979)

       Consumables, food and beverage 


      (72,005)


      (92,034)


      (70,338)


      (11,315)

       Others 


      (123,339)


      (184,221)


      (130,978)


      (21,070)









          Total leased-and-operated hotel costs 


      (1,191,096)


      (1,246,010)


      (1,211,706)


      (194,922)









          Personnel costs of Franchised-and-managed
      hotels 


      (28,992)


      (31,855)


      (38,549)


      (6,201)

          Sales and marketing expenses 


      (21,380)


      (47,040)


      (25,035)


      (4,027)

          General and administrative expenses 


      (68,676)


      (81,406)


      (71,157)


      (11,447)









       Total operating costs and expenses 


      (1,310,144)


      (1,406,311)


      (1,346,447)


      (216,597)









       Other income 


      7,956


      637


      10,639


      1,711










       Income from operations 


      12,087


      105,519


      42,386


      6,817









       Interest income 


      340


      2,331


      977


      157

       Interest expenses 


      (15,787)


      (11,958)


      (11,981)


      (1,927)

       Loss from equity investment 


      (273)


      (466)


      (310)


      (50)

       (Loss)/gain on change in fair value of convertible notes 


      (5,661)


      (70,870)


      85,508


      13,755

       Non-operating income 


      4,431


      20,879


      -


      -

       Foreign exchange gain/(loss), net 


      2,579


      13,551


      (15,156)


      (2,438)









       Income before income tax expenses and noncontrolling interests 


      (2,284)


      58,986


      101,424


      16,314










       Income tax expense 


      (16,365)


      (46,374)


      (25,465)


      (4,096)









       Net (loss)/income 


      (18,649)


      12,612


      75,959


      12,218









       Less:Net (income)/loss attributable to noncontrolling interests 


      (736)


      241


      (1,094)


      (176)


















       Net (loss)/income attributable to ordinary shareholders 


      (19,385)


      12,853


      74,865


      12,042










      Earnings per share








      — Basic


      (0.21)


      0.14


      0.79


      0.13









      — Diluted


      (0.21)


      0.14


      0.05


      0.01









      Weighted average ordinary shares outstanding








      — Basic


      91,794


      93,880


      94,873


      94,873









      — Diluted


      91,794


      94,440


      102,647


      102,647









      Share-based compensation expense was included in the statement of operations as follows:








      Leased-and-operated hotel costs – Personnel costs


      2,279


      1,789


      2,432


      391

      Personnel costs of Franchised-and-managed hotels


      2,914


      2,743


      3,838


      617

      Sales and marketing expenses


      386


      431


      253


      41

      General and administrative expenses


      17,349


      14,656


      18,964


      3,051










      Note 1: The conversion of Renminbi ("RMB") into United States dollars ("US$") is based on rate of US$1.00=RMB6.2164 on March 31, 2014, representing the certificated exchange rate published by the Federal Reserve Board.








      Home Inns & Hotels Management Inc.












      Reconciliation of GAAP and Non-GAAP Results























































      Quarter Ended March 31, 2014



      GAAP
      Result


      %of Total
      Revenue


      Share-based
      Compensation


       Integration
       cost


      %of Total
      Revenue


      Non-GAAP Result


      %of Total
      Revenue



      RMB '000




      RMB '000


      RMB '000




      RMB '000





      (unaudited)




      (unaudited)


      (unaudited)




      (unaudited)


















      Leased-and-operated hotel costs


      (1,211,706)


      82.3%


      2,432


      1,784


      0.3%


      (1,207,490)


      82.0%

      Personnel costs of Franchised-and-managed hotels


      (38,549)


      2.6%


      3,838


      -


      0.3%


      (34,711)


      2.4%

      Sales and marketing expenses


      (25,035)


      1.7%


      253


      -


      0.0%


      (24,782)


      1.7%

      General and administrative expenses


      (71,157)


      4.8%


      18,964


      317


      1.3%


      (51,876)


      3.5%















      Total operating costs and expenses


      (1,346,447)


      91.4%


      25,487


      2,101


      1.9%


      (1,318,859)


      89.6%















      Income from operations


      42,386


      2.9%


      25,487


      2,101


      1.9%


      69,974


      4.8%
















































      Quarter Ended March 31, 2014



      GAAP
      Result


      %of Total
      Revenue


      Share-based
      Compensation


       Integration
       cost


      %of Total
      Revenue


      Non-GAAP Result


      %of Total
      Revenue



      US$ '000




      US$ '000


      US$ '000




      US$ '000





      (unaudited)




      (unaudited)


      (unaudited)




      (unaudited)


















      Leased-and-operated hotel costs


      (194,922)


      82.3%


      391


      287


      0.3%


      (194,244)


      82.0%

      Personnel costs of Franchised-and-managed hotels


      (6,201)


      2.6%


      617


      -


      0.3%


      (5,584)


      2.4%

      Sales and marketing expenses


      (4,027)


      1.7%


      41


      -


      0.0%


      (3,986)


      1.7%

      General and administrative expenses


      (11,447)


      4.8%


      3,051


      51


      1.3%


      (8,345)


      3.5%















      Total operating costs and expenses


      (216,597)


      91.4%


      4,100


      338


      1.9%


      (212,159)


      89.6%















      Income from operations


      6,817


      2.9%


      4,100


      338


      1.9%


      11,255


      4.8%















































      Quarter Ended December 31, 2013



      GAAP
      Result


      %of Total
      Revenue


      Share-based
      Compensation


       Integration
       cost


      %of Total
      Revenue


      Non-GAAP Result


      %of Total
      Revenue



      RMB '000




      RMB '000


      RMB '000




      RMB '000





      (unaudited)




      (unaudited)


      (unaudited)




      (unaudited)


















      Leased-and-operated hotel costs


      (1,246,010)


      77.4%


      1,789


      1,704


      0.2%


      (1,242,517)


      77.2%

      Personnel costs of Franchised-and-managed hotels


      (31,855)


      2.0%


      2,743


      -


      0.2%


      (29,112)


      1.8%

      Sales and marketing expenses


      (47,040)


      2.9%


      431


      -


      0.0%


      (46,609)


      2.9%

      General and administrative expenses


      (81,406)


      5.1%


      14,656


      317


      0.9%


      (66,433)


      4.1%















      Total operating costs and expenses


      (1,406,311)


      87.4%


      19,619


      2,021


      1.3%


      (1,384,671)


      86.0%















      Income from operations


      105,519


      6.6%


      19,619


      2,021


      1.3%


      127,159


      7.9%
















































      Quarter Ended March 31, 2013



      GAAP
      Result


      %of Total
      Revenue


      Share-based
      Compensation


       Integration
       cost


      %of Total
      Revenue


      Non-GAAP Result


      %of Total
      Revenue



      RMB '000




      RMB '000


      RMB '000




      RMB '000





      (unaudited)




      (unaudited)


      (unaudited)




      (unaudited)


















      Leased-and-operated hotel costs


      (1,191,096)


      84.9%


      2,279


      3,823


      0.4%


      (1,184,994)


      84.5%

      Personnel costs of Franchised-and-managed hotels


      (28,992)


      2.1%


      2,914


      -


      0.2%


      (26,078)


      1.9%

      Sales and marketing expenses


      (21,380)


      1.5%


      386


      -


      0.0%


      (20,994)


      1.5%

      General and administrative expenses


      (68,676)


      4.9%


      17,349


      317


      1.3%


      (51,010)


      3.6%















      Total operating costs and expenses


      (1,310,144)


      93.4%


      22,928


      4,140


      1.9%


      (1,283,076)


      91.5%















      Income from operations


      12,087


      0.9%


      22,928


      4,140


      1.9%


      39,155


      2.8%













































      Note 1: The conversion of Renminbi ("RMB") into United States dollars ("US$") is based on rate of US$1.00=RMB6.2164 on March 31, 2014, representing the certificated exchange rate published by the Federal Reserve Board.
















      Home Inns & Hotels Management Inc.




      Reconciliation of GAAP and Non-GAAP Results (continued)





















      Quarter Ended



      March 31, 2013


      December 31, 2013


      March 31, 2014



      RMB '000


      RMB '000


      RMB '000


      US$ '000



      (unaudited)


      (unaudited)


      (unaudited)


      (unaudited)



















      Net (loss)/income attributable to ordinary shareholders (GAAP)


      (19,385)


      12,853


      74,865


      12,042

      Foreign exchange (gain)/loss, net


      (2,579)


      (13,551)


      15,156


      2,438

      Share-based compensation


      22,928


      19,619


      25,487


      4,100

      Integration cost


      4,140


      2,021


      2,101


      338

      Interest expenses -- Upfront fee amortization of term loans


      959


      -


      -


      -

      Non-operating income-- Gain on change in fair value of interest swap transaction


      (1,380)


      -


      -


      -

      Loss/(gain) on change in fair value of convertible notes


      5,661


      70,870


      (85,508)


      (13,755)



















      Adjusted net income attributable to ordinary shareholders (Non-GAAP)


      10,344


      91,812


      32,101


      5,163






























      Quarter Ended



      March 31, 2013


      December 31, 2013


      March 31, 2014



      RMB '000


      RMB '000


      RMB '000


      US$ '000



      (unaudited)


      (unaudited)


      (unaudited)


      (unaudited)










      Earnings per share (GAAP)








      — Basic


      (0.21)


      0.14


      0.79


      0.13









      — Diluted


      (0.21)


      0.14


      0.05


      0.01










      Weighted average ordinary shares outstanding









      — Basic


      91,794


      93,880


      94,873


      94,873










      — Diluted


      91,794


      94,440


      102,647


      102,647

      Adjusted earnings per share (Non-GAAP)








      — Basic


      0.11


      0.98


      0.34


      0.05









      — Diluted


      0.11


      0.96


      0.34


      0.05










      Weighted average ordinary shares outstanding









      — Basic


      91,794


      93,880


      94,873


      94,873










      — Diluted


      92,804


      101,894


      95,193


      95,193




























      Note 1: The conversion of Renminbi ("RMB") into United States dollars ("US$") is based on rate of US$1.00=RMB6.2164 on March 31, 2014, representing the certificated exchange rate published by the Federal Reserve Board.

      Note 2: The non-GAAP adjustment items do not include the tax impact.






       

      Home Inns & Hotels Management Inc.









      Reconciliation of GAAP and Non-GAAP Results (continued)





























      Quarter Ended



      March 31, 2013


      December 31, 2013


      March 31, 2014



      RMB '000


      RMB '000


      RMB '000


      US$ '000



      (unaudited)


      (unaudited)


      (unaudited)


      (unaudited)



















      Net (loss)/income attributable to ordinary shareholders


      (19,385)


      12,853


      74,865


      12,042

      Interest income


      (340)


      (2,331)


      (977)


      (157)

      Interest expenses


      15,787


      11,958


      11,981


      1,927

      Income tax expense


      16,365


      46,374


      25,465


      4,096

      Depreciation and amortization


      174,924


      186,061


      185,507


      29,842










      EBITDA (Non-GAAP)


      187,351


      254,915


      296,841


      47,750










      Foreign exchange (gain)/loss, net


      (2,579)


      (13,551)


      15,156


      2,438

      Share-based compensation


      22,928


      19,619


      25,487


      4,100

      Integration cost


      4,140


      2,021


      2,101


      338

      Non-operating income-- Gain on change in fair value of interest swap transaction


      (1,380)


      -


      -


      -

      Loss/(gain) on change in fair value of convertible notes


      5,661


      70,870


      (85,508)


      (13,755)










      Adjusted EBITDA (Non-GAAP) 


      216,121


      333,874


      254,077


      40,871










      %of total revenue


      15.4%


      20.7%


      17.3%


      17.3%










      Note 1: The "Depreciation and amortization expense" includes the depreciation and amortization expenses of the Group. 

      The depreciation and amortization expenses of all leased-and-operated hotels are included in "Operating costs and expenses". 

      The depreciation and amortization expenses of administrative long-term assets are included in "General and administrative expenses".


       

      Home Inns & Hotels Management Inc.











      Operating Data

















      As of and for the quarter ended



      March 31, 2013


      December 31, 2013


      March 31, 2014



      Group


      Motel 168


      excluding Motel 168


      Group


      Motel 168


      excluding Motel 168


      Group


      Motel 168


      excluding Motel 168

      Total Hotels in operation:


      1,859


      335


      1,524


      2,180


      378


      1,802


      2,241


      381


      1,860

            Leased-and-operated hotels


      818


      150


      668


      872


      163


      709


      876


      164


      712

            Franchised-and-managed hotels


      1,041


      185


      856


      1,308


      215


      1,093


      1,365


      214


      1,148




















      Total rooms


      222,841


      49,205


      173,636


      256,555


      52,889


      203,666


      262,321


      53,040


      209,281




















      Occupancy rate (as a percentage)


      83.6%


      76.7%


      85.6%


      84.0%


      80.8%


      84.8%


      81.3%


      76.7%


      82.4%




















      Average daily rate (in RMB)


      156


      151


      158


      163


      161


      164


      156


      154


      157




















      RevPAR (in RMB)


      131


      116


      135


      137


      130


      139


      127


      118


      129




















      Like-for-like performance for hotels opened for at least 18 months during the current quarter















      As of and for the quarter ended









      March 31, 2013


      March 31, 2014









      Group


      Motel 168


      excluding Motel 168


      Group


      Motel 168


      excluding Motel 168







      Total Hotels in operation:


      1,654


      326


      1,328


      1,654


      326


      1,328







            Leased-and-operated hotels


      782


      172


      610


      781


      172


      609







            Franchised-and-managed hotels


      872


      154


      718


      873


      154


      719


























      Total rooms


      198,688


      46,739


      151,949


      196,589


      44,004


      152,585


























      Occupancy rate (as a percentage)


      86.0%


      77.9%


      88.5%


      83.9%


      78.7%


      85.5%


























      Average daily rate (in RMB)


      157


      152


      158


      157


      154


      158


























      RevPAR (in RMB)


      135


      119


      140


      132


      122


      135


























      One homeinn Leased-and-operated hotel was legally converted into Franchised-and-managed hotels in 2014.

      *    "Occupancy rate" refers to the total number of occupied rooms divided by the total number of available rooms in a given period.

      "Average daily rate" refers to total hotel room revenues divided by the total number of occupied rooms in a given period.

      "RevPAR" represents revenue per available room, which is calculated by dividing total hotel room revenues by the total number of available rooms in a given period, or by multiplying average daily rates and occupancy rates in a given period.

      The operating data of multi-brand conversion hotels were included in "Motel 168". 






       

      SOURCE Home Inns & Hotels Management Inc.

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.