Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

Home Inns Reports Third Quarter 2010 Financial Results

Revenues Increased 21% Year over Year to RMB 880 Million

Accelerating Development Pace for No Less Than 250 New Hotels in 2011


News provided by

Home Inns & Hotels Management Inc.

Nov 10, 2010, 05:00 ET

Share this article

Share toX

Share this article

Share toX

SHANGHAI, Nov. 10, 2010 /PRNewswire-Asia/ -- Home Inns & Hotels Management Inc. (Nasdaq: HMIN), a leading economy hotel chain in China, today announced its unaudited financial results for the quarter ended September 30, 2010.

Third Quarter 2010 Financial Highlights

  • Total revenues for the third quarter increased 20.9% year over year to RMB 879.5 million (US$131.5 million), within the guidance range of RMB 875 million to RMB 895 million.
  • Net income attributable to Home Inns' shareholders for the quarter was RMB 144.6 million (US$21.6 million), including share-based compensation expenses of RMB 14.2 million (US$2.1 million) and foreign exchange loss of RMB 1.7 million (US$0.3 million).  This compared to a net income attributable to Home Inns' shareholders of RMB 86.7 million in the third quarter of 2009, which included share-based compensation expenses of RMB 7.8 million and gain on buy-back of convertible bonds of RMB 4.3 million.
  • Income from operations for the quarter was RMB 194.2 million (US$29.0 million), compared to that of RMB 107.9 million in the same period of 2009.  Income from operations excluding share-based compensation expenses (non-GAAP) was RMB 208.4 million (US$31.1 million) for the quarter, compared to RMB 115.6 million in the same period of 2009.
  • EBITDA (non-GAAP) for the quarter was RMB 272.5 million (US$40.7 million).  Excluding any share-based compensation expenses, foreign exchange loss and gain on buy-back of convertible bonds, adjusted EBITDA (non-GAAP) for the quarter was RMB 288.4 million (US$43.1 million), compared to RMB 191.0 million in the same period of 2009, representing a year-over-year increase of 51.0%.
  • Diluted earnings per ADS for the quarter were RMB 3.42 (US$0.51), while adjusted diluted earnings per ADS (non-GAAP) for the quarter were RMB 3.79 (US$0.57).

This announcement contains translations of certain RMB amounts into U.S. dollars at specified rates solely for the convenience of the reader. Unless otherwise noted, all translations from RMB to U.S. dollars are made at a rate of RMB6.6905 to US$1.00, the effective noon buying rate as of September 30, 2010 in The City of New York for cable transfers of RMB as certified for customs purposes by the Federal Reserve Bank of New York.

Diluted earnings per ADS and adjusted diluted earnings per ADS (non-GAAP) exclude gain on buy-back of convertible bonds. Adjusted diluted earnings per ADS (non-GAAP) also exclude foreign exchange loss and share-based compensation expenses. Please refer to "Reconciliations of GAAP and Non-GAAP Results" at the end of this press release.

"Continuing with the second quarter momentum, we delivered another strong quarter.  The overall economic growth and market conditions in China remain stable.  This enabled performance enhancements in all Home Inns hotels.  Our system-wide RevPAR increased both year over year and sequentially," said Mr. David Sun, Home Inns' Chief Executive Officer.  "Throughout the quarter, Shanghai World Expo provided event-driven premium to our hotels in Shanghai.  We are particularly excited to see the average daily rates for hotels outside of Shanghai also increased both year over year and sequentially.  This came as a result of our sound strategy in developing presence across China including lower tier markets with tremendous growth potential."  

Operational Highlights

  • During the third quarter of 2010, Home Inns opened 55 new hotels, including 15 new leased-and-operated hotels and 40 new franchised-and-managed hotels.  There was 1 leased-and-operated hotel closure due to municipal city planning.  As of September 30, 2010, the Home Inns hotel chain operated 728 hotels across 134 cities in China, of which 404 were leased-and-operated hotels, including one H Hotel (Home Inns' experimental midscale brand hotel), and 324 were franchised-and-managed hotels.  The average number of guest rooms per hotel was 116.
  • In addition, Home Inns had 54 leased-and-operated hotels and 60 franchised-and-managed hotels contracted or under construction as of September 30, 2010.
  • As of September 30, 2010, Home Inns had 3.31 million active non-corporate members, representing a 46% increase from 2.26 million as of September 30, 2009.  Room nights sold to active non-corporate members consistently represented over 50% of total room nights sold.
  • The occupancy rate for all hotels in operation was 96.7% in the third quarter of 2010, compared with 97.0% in the same period in 2009 and 96.4% in the previous quarter.  The slight decrease in occupancy rate year-over-year was mainly due to lower volume during the lunar Mid-autumn Festival a few days prior to the October Golden Week holidays. The 2009 lunar Mid-autumn Festival coincided with October Golden Week holidays on October 3rd.      
  • RevPAR, defined as revenue per available room, was RMB 183 in the third quarter of 2010, compared with RMB 157 in the same period in 2009 and RMB 171 in the previous quarter.  The year-over-year and sequential RevPAR increases were attributable to a higher average daily rate, or ADR. The upward price adjustments in mature hotels since March 2010 and the World Expo in Shanghai led to higher ADR year over year, while the sequential increase in ADR was further driven by World Expo on a full quarter basis versus a partial impact in the second quarter.
  • RevPAR for Home Inns' hotels that had been in operation for at least 18 months was RMB 188 for the third quarter of 2010, compared to RMB 161 for the same group of hotels in the third quarter of 2009.  This positive comparison was attributable to a higher ADR.

"We are on track to open 65 to 70 leased-and-operated hotels and 130 to 135 franchise-and-managed hotels in 2010.  Further, we are accelerating our development pace and targeting to open no less than 250 new hotels in 2011.  While we open our 1,000th hotel in 2011, we will also add 3 to 4 midscale hotels under the "Yitel" brand, our newly launched midscale market product," continued Mr. Sun.  "The Shanghai World Expo opened a new chapter for China's travel and lodging industry. Home Inns is well positioned to capture the long-term benefits from both volume expansions and quality improvements in this growing sector."

Third Quarter 2010 Financial Results

For the third quarter of 2010, Home Inns' total revenues increased by 20.9% year over year to RMB 879.9 million (US$131.5 million).

Total revenues from leased-and-operated hotels for the third quarter of 2010 were RMB 804.7 million (US$120.3 million), representing a 17.4% increase year over year and an 8.2% increase sequentially. The increases were mainly driven by a greater number of mature hotels and a higher RevPAR as discussed above.

Total revenues from franchised-and-managed hotels for the third quarter of 2010 were RMB 74.8 million (US$11.2 million), representing a 79.6% increase year over year and an 18.4% increase sequentially. The increases in revenues from franchised-and-managed hotels for the quarter were mainly driven by a larger number of such hotels in operation.  Home Inns opened 40 new franchised-and-managed hotels during the third quarter of 2010.

Total operating costs and expenses for the third quarter of 2010 were RMB 633.5 million (US$94.7 million).  Total operating costs and expenses excluding share-based compensation expenses (non-GAAP) for the quarter increased 9.0% from the same quarter last year to RMB 619.3 million (US$92.6 million), representing 70.4% of total revenues, compared with 78.1% for the same quarter last year and 70.7% for the previous quarter.

Total leased-and-operated hotel costs for the third quarter of 2010 were RMB 557.9 million (US$83.4 million), representing 69.3% of the leased-and-operated hotel revenues. This compared to 76.1% for the same quarter in 2009 and 69.6% for the previous quarter. The year-over-year decrease in leased-and-operated hotel costs as a percentage of leased-and-operated hotel revenues was mainly due to a larger revenue base while the leased-and-operated hotel cost structure remained stable.

Sales and marketing expenses for the third quarter of 2010 were RMB 9.9 million (US$1.5 million), or 1.1% of total revenues.  Sales and marketing expenses increased by 38.3% year over year and by 15.8% sequentially mainly with Shanghai Expo related advertising spending.        

General and administrative expenses for the third quarter of 2010 were RMB 65.7 million (US$9.8 million). General and administrative expenses excluding share-based compensation expenses (non-GAAP) were RMB 51.5 million (US$7.7 million), or 5.9% of the total revenues, compared with 5.4% of the total revenues in the same period of 2009 and 5.4% in the previous quarter.

The above resulted in an income from operations for the quarter of RMB 194.2 million (US$29.0 million). Income from operations excluding share-based compensation expenses (non-GAAP) was RMB 208.4 million (US$31.1 million), compared to an income from operations of RMB 115.6 million in the same period of 2009 and an income from operations of RMB 188.0 million in the previous quarter. The main reasons for the year-over-year increase in income from operations were higher revenues as well as better leased-and-operated hotel expense ratios.  The main reason for the sequential increase in income from operations was higher RevPAR in the quarter, partially offset by seasonally higher utility costs and higher pre-opening costs for hotels under development.

EBITDA (non-GAAP) for the third quarter of 2010 was RMB 272.5 million (US$40.7 million). Excluding any share-based compensation expenses, foreign exchange loss and gain on buy-back of convertible bonds, adjusted EBITDA (non-GAAP) was RMB 288.4 million (US$43.1 million), or 32.8% of total revenues, representing an increase of 51.0% from the same period a year ago and a margin rate improvement of 6.5 percentage points year over year.

Net income attributable to Home Inns' shareholders for the quarter was RMB 144.6 million (US$21.6 million). Adjusted net income attributable to Home Inns' shareholders (non-GAAP), which excludes any share-based compensation expenses, foreign exchange loss and gain on buy-back of convertible bonds, was RMB 160.4 million (US$24.0 million) for the third quarter of 2010, compared with that of RMB 90.2 million from the same period a year ago.

For the third quarter of 2010, basic earnings per share were RMB 1.79 (US$0.27), while diluted earnings per share were RMB 1.71 (US$0.26).  Basic earnings per ADS were RMB 3.57 (US$0.53), while diluted earnings per ADS were RMB 3.42 (US$0.51). Excluding any share-based compensation expenses, foreign exchange loss and gain on buy-back of convertible bonds, adjusted basic earnings per share (non-GAAP) were RMB 1.98 (US$0.30), while adjusted diluted earnings per share (non-GAAP) were RMB 1.89 (US$0.28). Adjusted basic earnings per ADS (non-GAAP) were RMB 3.96 (US$0.59), and adjusted diluted earnings per ADS (non-GAAP) were RMB 3.79 (US$0.57).

Net operating cash flow for the third quarter of 2010 was RMB 330.5 million (US$49.4 million) representing a 43.0% increase from the third quarter of 2009. Capitalized expenditures for the quarter were RMB 175.8 million (US$26.3 million), while related cash paid for capital expenditures during the quarter was RMB 87.9 million (US$13.1 million).

At the end of the third quarter of 2010, Home Inns had cash and cash equivalents of RMB 1.16 billion (US$173.2 million), and the outstanding balance of its convertible bonds was RMB 159.2 million (US$23.8 million) including principal and accrued interest.

Outlook for Fourth Quarter of 2010

Home Inns expects its total revenues in the fourth quarter of 2010 to be in the range of RMB 795 million (US$118.8 million) to RMB 815 million (US$121.8 million), representing a 14-17% year-over-year increase.  Our full year guidance of 20-24% revenue growth remains unchanged.  This forecast reflects Home Inns' current and preliminary view, which is subject to change.

Conference Call Information

Home Inns' management will hold an earnings conference call at 8 PM on November 10, 2010 U.S. Eastern Standard Time (9 AM on November 11, 2010 Beijing/Hong Kong time).

Dial-in details for the earnings conference call are as follows:

China Mainland (toll free):

10.800.130.0399

Hong Kong:

+852.3002.1672

U.S. (toll free):

+1.866.730.5767

U.S. and International:

+1.857.350.1591



Passcode for all regions:

Home Inns

A replay of the conference call may be accessed by phone at the following numbers until the end of November 17, 2010 U.S. Eastern Standard Time.

U.S. toll free:

+1.888.286.8010

International:

+1.617.801.6888

Passcode:

41059641

Live and archived webcasts of this conference call will be available at http://english.homeinns.com.

About Home Inns

Home Inns is a leading economy hotel chain in China based on the number of hotels and hotel rooms, as well as the geographic coverage of the hotel chain. Since Home Inns commenced operations in 2002, it has become one of the best-known economy hotel brands in China. Home Inns offers a consistent product and high-quality services to primarily serve the fast growing population of value-conscious individual business and leisure travelers who demand clean, comfortable and convenient lodging. Home Inns' ADSs, each of which represents two ordinary shares, are currently trading on the NASDAQ Global Select Market under the symbol "HMIN."  For more information about Home Inns, please visit http://english.homeinns.com.

Safe Harbor

This announcement contains forward-looking statements. These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates" and similar statements. Any statements in this press release that are not historical facts are forward-looking statements that involve factors, risks and uncertainties that could cause actual results to differ materially from those in the forward-looking statements. Such factors and risks include our anticipated growth strategies; our future results of operations and financial condition; the economic conditions of China; the regulatory environment in China; our ability to attract customers and leverage our brand; trends and competition in the lodging industry; the expected growth of the lodging market in China; and other factors and risks detailed in our filings with the Securities and Exchange Commission.  This press release also contains statements or projections that are based upon information available to the public, as well as other information from sources which management believes to be reliable, but it is not guaranteed by us to be accurate, nor do we purport it to be complete. We undertake no obligation to update or revise to the public any forward-looking statements, whether as a result of new information, future events or otherwise, unless required by applicable law.

Non-GAAP Financial Measures

To supplement Home Inns' unaudited consolidated financial results presented in accordance with U.S. GAAP, Home Inns uses the following non-GAAP measures: total operating costs and expenses excluding share-based compensation expenses, general and administrative expenses excluding share-based compensation expenses, income from operations excluding share-based expenses, adjusted net income attributable to shareholders excluding foreign exchange gain or loss, share-based compensation and gain on buy-back of convertible bonds, adjusted basic and diluted earnings per ADS and per share excluding foreign exchange gain or loss, share-based compensation and gain on buy-back of convertible bonds, EBITDA and adjusted EBITDA excluding foreign exchange gain or loss, share-based compensation and gain on buy-back of convertible bonds. The presentation of these non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with U.S. GAAP. For more information on these non-GAAP financial measures, please see the table captioned "Reconciliations of GAAP and non-GAAP results" set forth at the end of this press release.

Home Inns believes that in conjunction with GAAP financial measures, these non-GAAP financial measures provide meaningful supplemental information regarding its performance and liquidity and both management and investors benefit from referring to these non-GAAP financial measures in assessing its performance and when planning and forecasting future periods. Management believes that EBITDA, defined as earnings before interest, income tax expense, depreciation and amortization, is a useful financial metric to assess Home Inns' operating and financial performance before the impact of investing and financing transactions and income taxes. In addition, management believes that EBITDA is widely used by other companies in the lodging industry and may be used as an analysis tool by both management and investors to measure and compare Home Inns' operational and financial performance with industry peers.

One of the limitations of using non-GAAP income from operations, EBITDA, adjusted EBITDA and non-GAAP net income attributable to shareholders is that they do not include all items that impact Home Inns' net income for the period. These non-GAAP measures exclude share-based compensation expenses, which have been and will continue to be a significant recurring expense in its business. In addition, its EBITDA and adjusted EBITDA may not be comparable to EBITDA or similarly titled measures utilized by other companies since such other companies may not calculate EBITDA in the same manner as Home Inns does. Management compensates for this and other limitations by providing specific information regarding the GAAP amounts excluded from each non-GAAP measure. Home Inns computes the non-GAAP financial measures using the same consistent method from quarter to quarter. Reconciliations of GAAP and non-GAAP results are included at the end of this press release.

The presentation of EBITDA and adjusted EBITDA should not be construed as an indication that Home Inns' future results will be unaffected by other charges and gains Home Inns considers to be outside the ordinary course of its business.

For investor and media inquiries, please contact:


Ethan Ruan

Home Inns & Hotels Management Inc.

Tel: +86-21-3401-9898 x2004

Email: [email protected]


Tom Evrard

FD Beijing

Tel: +86-10-8591-1951

Email: tom.e[email protected]

Home Inns & Hotels Management Inc. 

Unaudited Condensed Consolidated Balance Sheet


December 31, 2009

September 30, 2010


RMB '000

RMB '000

US$ '000





ASSETS




Current assets:




Cash and cash equivalents

829,592

1,158,962

173,225

Accounts receivable

32,069

47,574

7,111

Receivables from related parties

3,136

4,385

655

Consumables

15,319

15,586

2,330

Prepayments and other current assets

53,054

72,186

10,789

Deferred tax assets, current

38,918

38,475

5,751





Total current assets

972,088

1,337,168

199,861









Property and equipment, net

1,905,307

1,971,541

294,678

Goodwill

390,882

390,882

58,423

Intangible assets, net

43,184

42,527

6,356

Other assets

33,861

42,891

6,411

Deferred tax assets, non-current

109,626

103,883

15,527





Total assets

3,454,948

3,888,892

581,256





LIABILITIES




Current liabilities:




Accounts payable

21,654

25,146

3,758

Payables to related parties

3,815

7,459

1,115

Convertible bond, current

363,506

159,204

23,796

Salaries and welfare payable

103,667

131,457

19,648

Income tax payable

61,764

69,509

10,389

Other taxes payable

15,361

15,278

2,284

Deferred revenues

57,232

65,395

9,774

Accruals for customer reward program

13,331

17,340

2,592

Other unpaid and accruals

67,502

61,493

9,191

Other payables

217,798

356,902

53,343





Total current liabilities

925,630

909,183

135,890





Deferred rental

155,612

175,521

26,234

Deferred revenues, non-current

45,240

54,036

8,077

Deposits

20,735

28,894

4,319

Unfavorable lease liability

14,585

13,555

2,026

Deferred tax liability, non-current

11,577

11,425

1,708





Total liabilities

1,173,379

1,192,614

178,254









Commitments and contingencies








Shareholders’ equity




Ordinary shares (US$0.005 par value; 200,000,000 shares
authorized,  80,303,510  and 81,484,766  shares issued and
outstanding as of December 31, 2009 and September 30,
2010, respectively)

3,209

3,249

486

Additional paid-in capital

1,798,086

1,890,145

282,512

Statutory reserves

67,591

67,591

10,103





Retained earnings

399,218

725,672

108,463





Total Home Inns shareholders' equity

2,268,104

2,686,657

401,564





Noncontrolling interests

13,465

9,621

1,438





Total  shareholders’ equity

2,281,569

2,696,278

403,002





Total liabilities and shareholders’ equity

3,454,948

3,888,892

581,256





Note 1: The conversion of Renminbi ("RMB") into United States dollars ("US$") is based on rate of
US$1.00=RMB6.6905 on September 30, 2010, representing the certificated exchange rate published by the
Federal Reserve Board.


Home Inns & Hotels Management Inc.

Unaudited Condensed Consolidated Statement of Operations





















Quarter Ended



September 30, 2009


June 30, 2010


September 30, 2010



RMB '000


RMB '000


RMB '000


US$ '000



















Revenues:









    Leased-and-operated hotels


685,729


743,754


804,726


120,279

    Franchised-and-managed hotels


41,640


63,145


74,792


11,179










Total revenues


727,369


806,899


879,518


131,458

    Less: Business tax and related surcharges


(43,798)


(48,842)


(51,822)


(7,746)










Net revenues


683,571


758,057


827,696


123,712










Operating costs and expenses:









  Leased-and-operated hotel costs –









     Rents and utilities


(198,313)


(197,839)


(221,654)


(33,130)

     Personnel costs


(126,936)


(128,961)


(135,283)


(20,220)

     Depreciation and amortization


(70,985)


(75,487)


(75,353)


(11,263)

     Consumables, food and beverage


(48,645)


(38,920)


(44,036)


(6,582)

     Others


(76,732)


(76,481)


(81,573)


(12,192)










  Total leased-and-operated hotel costs


(521,611)


(517,688)


(557,899)


(83,387)










  Sales and marketing expenses


(7,177)


(8,574)


(9,927)


(1,484)

  General and administrative expenses*


(46,925)


(57,861)


(65,688)


(9,818)










Total operating costs and expenses


(575,713)


(584,123)


(633,514)


(94,689)










Income from operations


107,858


173,934


194,182


29,023










Interest income


1,364


1,780


2,685


401

Interest expense


(2,212)


(293)


(406)


(61)

Gain on buy-back of convertible bond


4,305


1,980


-


-

Other non-operating income


3,395


10,004


4,790


716

Foreign exchange loss


(34)


(504)


(1,673)


(250)










Income before income tax expense and noncontrolling interests


114,676


186,901


199,578


29,829










Income tax expense


(26,557)


(49,213)


(52,691)


(7,875)










Net income


88,119


137,688


146,887


21,954










Less:Net income attributable to noncontrolling interests


(1,379)


(1,847)


(2,327)


(348)



















Net income attributable to Home Inns' shareholders


86,740


135,841


144,560


21,606










Earnings per share









— Basic


1.10


1.69


1.79


0.27










— Diluted


0.99


1.59


1.71


0.26










Weighted average ordinary shares outstanding









— Basic


79,164


80,517


80,950


80,950










— Diluted


84,018


84,364


84,706


84,706










* Share-based compensation expense was included in the statement of operations as follows:









General and administrative expenses


7,759


14,035


14,172


2,118



















Note 1: The conversion of Renminbi ("RMB") into United States dollars ("US$") is based on rate of US$1.00=RMB6.6905 on September 30, 2010,
representing the certificated exchange rate published by the Federal Reserve Board.

Home Inns & Hotels Management Inc.

Reconciliation of GAAP and Non-GAAP Results
















Quarter Ended September 30, 2010



GAAP
Result


%of Total
Revenue


Share-based
Compensation


%of Total
Revenue


Non-GAAP Result


%of Total
Revenue



RMB '000




RMB '000




RMB '000





(unaudited)




(unaudited)




(unaudited)
















Leased-and-operated hotel costs


(557,899)


63.4%


-


0.0%


(557,899)


63.4%

Sales and marketing expenses


(9,927)


1.1%


-


0.0%


(9,927)


1.1%

General and administrative expenses


(65,688)


7.5%


14,172


1.6%


(51,516)


5.9%














Total operating costs and expenses


(633,514)


72.0%


14,172


1.6%


(619,342)


70.4%














Income from operations


194,182


22.1%


14,172


1.6%


208,354


23.7%










































Quarter Ended September 30, 2010



GAAP
Result


%of Total
Revenue


Share-based
Compensation


%of Total
Revenue


Non-GAAP Result


%of Total
Revenue



US$ '000




US$ '000




US$ '000





(unaudited)




(unaudited)




(unaudited)
















Leased-and-operated hotel costs


(83,387)


63.4%


-


0.0%


(83,387)


63.4%

Sales and marketing expenses


(1,484)


1.1%


-


0.0%


(1,484)


1.1%

General and administrative expenses


(9,818)


7.5%


2,118


1.6%


(7,700)


5.9%














Total operating costs and expenses


(94,689)


72.0%


2,118


1.6%


(92,571)


70.4%














Income from operations


29,023


22.1%


2,118


1.6%


31,141


23.7%





























Quarter Ended June 30, 2010



GAAP
Result


%of Total
Revenue


Share-based
Compensation


%of Total
Revenue


Non-GAAP Result


%of Total
Revenue



RMB '000




RMB '000




RMB '000





(unaudited)




(unaudited)




(unaudited)
















Leased-and-operated hotel costs


(517,688)


64.2%


-


0.0%


(517,688)


64.2%

Sales and marketing expenses


(8,574)


1.1%


-


0.0%


(8,574)


1.1%

General and administrative expenses


(57,861)


7.2%


14,035


1.7%


(43,826)


5.4%














Total operating costs and expenses


(584,123)


72.4%


14,035


1.7%


(570,088)


70.7%














Income from operations


173,934


21.6%


14,035


1.7%


187,969


23.3%




































































Quarter Ended September 30, 2009



GAAP
Result


%of Total
Revenue


Share-based
Compensation


%of Total
Revenue


Non-GAAP Result


%of Net
Revenue



RMB '000




RMB '000




RMB '000





(unaudited)




(unaudited)




(unaudited)
















Leased-and-operated hotel costs


(521,611)


71.7%


-


0.0%


(521,611)


71.7%

Sales and marketing expenses


(7,177)


1.0%


-


0.0%


(7,177)


1.0%

General and administrative expenses


(46,925)


6.5%


7,759


1.1%


(39,166)


5.4%














Total operating costs and expenses


(575,713)


79.2%


7,759


1.1%


(567,954)


78.1%














Income from operations


107,858


14.8%


7,759


1.1%


115,617


15.9%














Note 1: The conversion of Renminbi ("RMB") into United States dollars ("US$") is based on rate of US$1.00=RMB6.6905
on September 30, 2010, representing the certificated exchange rate published by the Federal Reserve Board.

Home Inns & Hotels Management Inc.

Reconciliation of GAAP and Non-GAAP Results (continued)


















Quarter Ended


September 30, 2009


June 30, 2010


September 30, 2010


RMB '000


RMB '000


RMB '000


US$ '000


(unaudited)


(unaudited)


(unaudited)


(unaudited)

















Net income attributable to Home Inns' shareholders (GAAP)

86,740


135,841


144,560


21,606

     Foreign exchange loss

34


504


1,673


250

     Share-based compensation

7,759


14,035


14,172


2,118

    Gain on buy-back of convertible bond

(4,305)


(1,980)


-


-

Adjusted net income attributable to Home Inns' shareholders (Non-GAAP)
(Net income attributable to Home Inns' shareholders excluding foreign
exchange loss, share-based compensation and gain on buy-back of
convertible bond)

90,228


148,400


160,405


23,974


























Quarter Ended


September 30, 2009


June 30, 2010


September 30, 2010


RMB '000


RMB '000


RMB '000


US$ '000


(unaudited)


(unaudited)


(unaudited)


(unaudited)









Earnings per share (GAAP)








— Basic

1.10


1.69


1.79


0.27









— Diluted

0.99


1.59


1.71


0.26









Weighted average ordinary shares outstanding








— Basic

79,164


80,517


80,950


80,950









— Diluted

84,018


84,364


84,706


84,706

Adjusted earnings per share (Non-GAAP) (Earnings per share excluding
foreign exchange loss, share-based compensation and gain on buy-back of
convertible bond)








— Basic

1.14


1.84


1.98


0.30









— Diluted

1.07


1.76


1.89


0.28









Weighted average ordinary shares outstanding








— Basic

79,164


80,517


80,950


80,950









— Diluted

84,018


84,364


84,706


84,706









Note 1: The conversion of Renminbi ("RMB") into United States dollars ("US$") is based on rate of US$1.00=RMB6.6905
on September 30, 2010, representing the certificated exchange rate published by the Federal Reserve Board.

Home Inns & Hotels Management Inc.

Reconciliation of GAAP and Non-GAAP Results (continued)





















Quarter Ended



September 30, 2009


June 30, 2010


September 30, 2010



RMB '000


RMB '000


RMB '000


US$ '000



(unaudited)


(unaudited)


(unaudited)


(unaudited)



















Net income attributable to Home Inns' shareholders


86,740


135,841


144,560


21,606

     Interest income


(1,364)


(1,780)


(2,685)


(401)

     Interest expenses


2,212


293


406


61

     Income tax expense


26,557


49,213


52,691


7,875

     Depreciation and amortization


73,317


78,076


77,556


11,592










EBITDA (Non-GAAP)


187,462


261,643


272,528


40,733










     Foreign exchange loss


34


504


1,673


250

     Share-based compensation


7,759


14,035


14,172


2,118

    Gain on buy-back of convertible bond


(4,305)


(1,980)


-


-

Adjusted EBITDA (Non-GAAP)
(EBITDA excluding foreign exchange loss, share-based
compensation and gain on buy-back of convertible bond)


190,950


274,202


288,373


43,101










%of total revenue


26.3%


34.0%


32.8%


32.8%

Home Inns & Hotels Management Inc.

Operating Data


As of and for the quarter ended


September 30, 2009


June 30, 2010


September 30, 2010







Total Hotels in operation:

583


674


728

     Leased-and-operated hotels

377


390


404

     Franchised-and-managed hotels

206


284


324







Total rooms

68,044


78,231


84,621







Occupancy rate (as a percentage)

97.0%


96.4%


96.7%







Average daily rate (in RMB)

161


177


189







RevPAR (in RMB)

157


171


183







Like-for-like performance for hotels opened for at least 18 months during the current quarter



As of and for the quarter ended




September 30, 2009


September 30, 2010



Total Hotels in operation:

513


513



     Leased-and-operated hotels

350


350



     Franchised-and-managed hotels

163


163









Total rooms

60,721


60,721









Occupancy rate (as a percentage)

99%


98%









Average daily rate (in RMB)

163


192









RevPAR (in RMB)

161


188









*    "Occupancy rate" refers to the total number of occupied rooms divided by the total number of available rooms in a given period.

"Average daily rate" refers to total hotel room revenues divided by the total number of occupied rooms in a given period.

"RevPAR" represents revenue per available room, which is calculated by dividing total hotel room revenues by the total number of
available rooms in a given period, or by multiplying average daily rates and occupancy rates in a given period.

SOURCE Home Inns & Hotels Management Inc.

21%

more press release views with 
Request a Demo

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.