Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

Horizon Lines Reports First-Quarter 2015 Financial Results

Adjusted EBITDA Increases 64.2% for 4th Consecutive Quarter of Year-over-Year Improvement

Horizon Lines Logo.

News provided by

Horizon Lines, Inc.

May 01, 2015, 04:01 ET

Share this article

Share toX

Share this article

Share toX

CHARLOTTE, N.C., May 1, 2015 /PRNewswire/ -- Horizon Lines, Inc. (OTCQB: HRZL) today reported financial results for the fiscal first quarter ended March 22, 2015.

"Horizon Lines' first-quarter adjusted EBITDA increased 64.2% over the same period a year ago. The improvement in adjusted EBITDA was driven largely by improved fuel recovery, lower transit and replacement vessel costs associated with dry-docking of our vessels and higher volume," said Steve Rubin, President and Chief Executive Officer. "The factors driving adjusted EBITDA growth were partially offset by modestly lower rates, net of fuel; productivity losses in connection with the west coast ILWU negotiations and the resulting congestion impact and higher vessel operating costs. Results represent the fourth consecutive quarter of growth in adjusted EBITDA over prior-year results."

Financial results are being presented on a continuing operations basis.

Comparison of GAAP and Non-GAAP Results from Continuing Operations

Quarters Ended

(in millions, except per share data)*

3/22/2015


3/23/2014





GAAP:




Operating revenue

$ 180.9


$ 183.3

Operating income (loss)

$ 1.5


$ (3.5)

Net loss

$ (16.4)


$ (20.6)

Net loss per share

$ (0.40)


$ (0.52)





Non-GAAP:*




EBITDA

$ 10.2


$ 6.3

Adjusted operating income (loss)

$ 4.6


$ (1.8)

Adjusted EBITDA

$ 13.3


$ 8.1

Adjusted net loss

$ (13.3)


$ (18.9)

Adjusted net loss per share

$ (0.32)


$ (0.47)

* See attached schedules for reconciliation of first-quarter 2015 and 2014 reported GAAP results to non-GAAP results. Per-share amounts reflect the weighted average of 41.3 million basic and fully diluted shares outstanding for the 2015 first quarter, compared with 39.9 million basic and fully diluted shares outstanding for the 2014 period.

In the first quarter of 2015, the company discontinued providing liner service between the United States and Puerto Rico and ceased San Juan terminal service operations.  The company has met the accounting criteria to classify Puerto Rico operations as discontinued operations during 2015. As such, Puerto Rico results are included in discontinued operations in all periods presented.  Horizon Lines operated in the Puerto Rico market for all of 2014. 

First-Quarter 2015 Financial Highlights from Continuing Operations 

  • Volume, Rate & Fuel Cost – Container volume for the 2015 first quarter totaled 37,754 revenue loads, up 1,790 loads from the same period a year ago.  Unit revenue per container totaled $4,792 in the first quarter, compared with $5,098 a year ago.  Unit revenue per container, net of fuel surcharges was $3,489, down 5.8% from $3,702 a year ago.  The rate decline was primarily due to a change in cargo mix associated with higher automobile shipments in Hawaii, as well as increased competition in our markets.  Vessel fuel costs averaged $364 per metric ton in the first quarter, down 43.8% from the average price of $648 per ton for the same quarter in 2014.   
  • Operating Revenue – First-quarter operating revenue decreased 1.3% to $180.9 million from $183.3 million a year ago.  The factors in the $2.4 million revenue reduction were an $8.2 million decline due to lower container rates and a $4.9 million decrease in fuel surcharges partially offset by a $6.7 million increase as a result of higher container volumes and $4.0 million growth in non-transportation revenue.
  • Operating Income – GAAP operating income for the first quarter totaled $1.5 million, compared with an operating loss of $(3.5) million a year ago.  The 2015 GAAP operating income reflects expenses totaling $3.1 million associated with transaction-related costs and antitrust and false claims legal expenses.  The 2014 GAAP operating loss includes expenses totaling $1.8 million related to transaction-related costs, antitrust and false claims legal expenses and employee severance as well as a gain on the change in value of debt conversion features.  After excluding these items, first-quarter 2015 adjusted operating income totaled $4.6 million, compared with an adjusted operating loss of $(1.8) million a year earlier (See reconciliation tables for specific line-item amounts).
  • EBITDA – EBITDA totaled $10.2 million for the 2015 first quarter, compared with $6.3 million for the same period a year ago.  Adjusted EBITDA for the first quarter of 2015 was $13.3 million, versus $8.1 million for 2014.  EBITDA and adjusted EBITDA for the 2015 and 2014 first quarters were impacted by the same factors affecting operating income (loss).  (See reconciliation tables for specific line-item amounts).
  • Net Loss from Continuing Operations – On a GAAP basis, the first-quarter net loss totaled $(16.4) million, or $(0.40) per share on a weighted average of 41.3 million basic and fully diluted shares outstanding.  This compares with the prior-year net loss of $(20.6) million, or $(0.52) per basic and fully diluted share, based on a weighted average of 39.9 million basic and fully diluted shares outstanding.  On an adjusted basis, the 2015 first-quarter net loss totaled $(13.3) million, or $(0.32) per share, compared with a net loss of $(18.9) million, or $(0.47) per share, for the 2014 first quarter.  Adjusted net loss for the 2015 and 2014 first quarters reflects the same items that impacted adjusted EBITDA.  (See reconciliation tables for specific line-item amounts).
  • Shares Outstanding – The company had a daily weighted average of 41.3 million basic and fully diluted shares outstanding for the first quarter of 2015.  This compares with a daily weighted average of 39.9 million basic and fully diluted shares outstanding for the 2014 first quarter.  As of April 24, 2015, the equivalent of 92.4 million fully diluted shares of the company's stock were outstanding, consisting of 40.9 million shares of common stock and warrants convertible into 51.5 million shares of common stock.  

Liquidity & Debt Structure

The company had total liquidity of $57.7 million as of March 22, 2015, consisting of cash of $10.4 million and $47.3 million available under its asset-based loan (ABL) revolving credit facility. Funded debt outstanding totaled $526.6 million, consisting of: $218.3 million of 11.00% first-lien secured notes due October 15, 2016; $212.5 million of second-lien secured notes due October 15, 2016, bearing interest at 15.00%, being paid in kind with additional second-lien secured notes; a $68.3 million term loan to fund the January 2013 purchase of the company's Alaska vessels, bearing interest at 10.25% and maturing September 30, 2016; a $20.0 million super-priority term loan, also for the purchase of the Alaska vessels, bearing interest at 8.00% and maturing September 30, 2016; $2.0 million of 6.00% convertible notes, due April 15, 2017; and $5.5 million in capital leases. There were no borrowings on the company's ABL revolving credit facility, which matures October 5, 2016 (but 90 days earlier if the First Lien Notes and the Second Lien Notes are not repaid or refinanced as of such date). The company's weighted average interest rate for funded debt was 12.5%.  Availability under the ABL revolving credit facility is based on a percentage of eligible accounts receivable and customary reserves, with a maximum of $80.0 million. Letters of credit issued against the ABL revolving credit facility totaled $10.5 million on March 22, 2015. 

Please see attached schedules for the reconciliation of first-quarter 2015 and 2014 reported GAAP results and Non-GAAP adjusted results.

Outlook 

The 2015 outlook does not contemplate the consummation of the sale of our Hawaii business to The Pasha Group ("Pasha") or the consummation of the merger of the remainder of the company into a subsidiary of Matson Navigation Company, Inc. ("Matson") as the timing and certainty of such transactions are unknown at this time.

We anticipate that our 2015 continuing operations will include our shipping and integrated logistics services to and from the continental U.S. and Alaska and Hawaii, vessel loading and unloading services that we provide for vessel operators at our terminals, agency services, and other non-transportation services.  We discontinued our Puerto Rico operations during the first quarter of 2015.

We expect 2015 revenue container loads in our two remaining markets to be above 2014 levels due to anticipated modest volume growth in both markets we serve. Overall, revenue container rates are expected to decline slightly in 2015 largely due to cargo mix.

We will experience increases in expenses associated with our revenue container volumes, including our vessel payroll costs and benefits, stevedoring, port charges, wharfage, inland transportation costs, and rolling stock costs, among others.

We expect four vessel dry-dockings in 2015 compared with two vessel dry-dockings in 2014. However, in 2014 one of the vessel dry-dockings resulted in negligible repositioning and incremental costs. As a result, we expect the costs associated with repositioning vessels and expenses related to spare vessels will meaningfully exceed 2014 levels.

Our operations share corporate and administrative functions such as finance, information technology, human resources, and legal. Centralized functions are performed primarily at our Charlotte, North Carolina, headquarters and at our operations center in Irving, Texas. Due to the discontinuation of our Puerto Rico operations, we will evaluate the appropriate level of resources to support our Alaska and Hawaii tradelanes throughout 2015. However, many of these expenses will continue for a portion of 2015.

In addition, we expect net cash inflows of approximately $3.5 million associated with restructuring charges and the wind-down of our Puerto Rico business during 2015.   Proceeds from the sale of assets are expected to exceed cash outflows associated with restructuring.

Based on our current level of operations, we believe cash flows from operations and borrowings available under the ABL Facility will be adequate to support our business plans.

Use of Non-GAAP Measures

Horizon Lines reports its financial results in accordance with U.S. generally accepted accounting principles (GAAP). The company also believes that the presentation of certain non-GAAP measures, i.e., EBITDA and results excluding certain expenses and income, provides useful information for the understanding of its ongoing operations and enables investors to focus on period-over-period operating performance without the impact of significant special items. The company further feels these non-GAAP measures enhance the user's overall understanding of the company's current financial performance relative to past performance and provide a better baseline for modeling future earnings expectations. Non-GAAP measures are reconciled in the financial tables accompanying this press release. The company cautions that non-GAAP measures should be considered in addition to, but not as a substitute for, the company's reported GAAP results. 

About Horizon Lines

Horizon Lines, Inc. is one of the nation's leading domestic ocean shipping companies and the only ocean cargo carrier currently serving the two noncontiguous domestic markets of Alaska and Hawaii.  The company owns a fleet of 11 fully Jones Act qualified vessels and operates four port terminals in Alaska and Hawaii.  A trusted partner for many of the nation's leading retailers, manufacturers and U.S. government agencies, Horizon Lines provides reliable transportation services that leverage its unique combination of ocean transportation and inland distribution capabilities to deliver goods that are vital to the prosperity of the markets it serves. The company is based in Charlotte, NC, and its stock trades on the over-the-counter market under the symbol HRZL.

Forward Looking Statements

The information contained in this press release should be read in conjunction with our filings made with the Securities and Exchange Commission.  This press release contains "forward-looking statements" within the meaning of the federal securities laws.  Forward-looking statements are those that do not relate solely to historical fact.  They include, but are not limited to, any statement that may predict, forecast, indicate or imply future results, performance, achievements or events.  Words such as, but not limited to, "believe," "anticipate," "plan," "targets," "projects," "will," "expect," "would," "could," "should," "may," and similar expressions or phrases identify forward-looking statements.

Factors that may cause expected results or anticipated events or circumstances discussed in this press release to not occur or to differ from expected results include: our ability to consummate the transaction with Pasha to sell our Hawaii business or the merger transaction with Matson; unexpected costs, litigation and other operational complications that may arise from these proposed transactions; our business may suffer as a result of uncertainty surrounding the proposed merger and the Hawaii sale, including adverse impact on relationships with customers, suppliers and regulators; the company's inability to retain and if necessary, attract key employees, particularly during the pendency of the merger and the Hawaii sale; diversion of management's attention from ongoing business operations during the pendency of the merger and the Hawaii sale; a governmental authority prohibiting or otherwise restraining the transaction with Pasha to sell our Hawaii business or the merger transaction with Matson; our substantial leverage may restrict cash flow and thereby limit our ability to invest in our business; our ability to maintain adequate liquidity to operate our business; our ability to make interest payments on our outstanding indebtedness; our ability to manage the three Alaska vessels' exhaust gas cleaning systems initiative effectively to deliver the results we hope to achieve; our ability to mitigate expenses and increased charges associated with the shutdown of our Puerto Rico tradelane; volatility in fuel prices; work stoppages, strikes, and other adverse union actions; the vessels in our fleet continue to age, and we may not have the resources to replace our vessels; decreases in shipping volumes; failure to comply with safety and environmental protection and other governmental requirements; increased inspection procedures and tighter import and export controls; the start-up of any additional Jones-Act competitors; the ability to effectively compete as competitors deploy additional tonnage; repeal or substantial amendment of the coastwise laws of the United States, also known as the Jones Act; catastrophic losses and other liabilities; failure to comply with the various ownership, citizenship, crewing, and build requirements dictated by the Jones Act; the arrest of our vessels by maritime claimants; severe weather and natural disasters; or unexpected substantial dry-docking or repair costs for our vessels.

All forward-looking statements involve risk and uncertainties. In light of these risks and uncertainties, expected results or other anticipated events or circumstances discussed in this press release might not occur. The forward-looking statements included in the press release are made only as of the date they are made, and the company undertakes no obligation to update any such statements, except as otherwise required by applicable law. See the section entitled "Risk Factors" in our 2014 Form 10-K filed with the SEC on March 13, 2015, for a more complete discussion of these risks and uncertainties and for other risks and uncertainties. Those factors and the other risk factors described therein are not necessarily all of the important factors that could cause actual results or developments to differ materially from those expressed in any of our forward-looking statements. Other unknown or unpredictable factors also could harm our results. Consequently, there can be no assurance that actual results or developments anticipated by us will be realized or, even if substantially realized, that they will have the expected consequences.

(tables follow)

Horizon Lines, Inc.

Unaudited Condensed Consolidated Balance Sheets

(in thousands, except per share amounts)






March 22,


December 21,


2015


2014

Assets




Current assets




Cash

$                 10,395


$                      8,552

Accounts receivable, net of allowance 

81,797


76,242

Materials and supplies

13,480


15,236

Deferred tax asset

2,575


2,575

Other current assets

9,080


9,050

Assets of discontinued operations

11,773


27,497

Total current assets

129,100


139,152

Property and equipment, net

177,109


180,291

Goodwill

198,793


198,793

Intangible assets, net

23,382


25,291

Other long-term assets

13,836


15,619

Long-term assets of discontinued operations

-


20,916

Total assets

$               542,220


$                  580,062





Liabilities and Stockholders' Deficiency




Current liabilities




Accounts payable

$                 32,738


$                    38,255

Current portion of long-term debt, including capital lease

11,878


11,838

Other accrued liabilities

63,698


55,237

Liabilities of discontinued operations

25,599


46,184

Total current liabilities

133,913


151,514

Long-term debt, including capital lease, net of current portion

526,505


520,522

Deferred tax liability

3,124


3,052

Other long-term liabilities

24,181


24,010

Long-term liabilities of discontinued operations

23,697


26,226

Total liabilities

711,420


725,324





Stockholders' deficiency




Preferred stock, $.01 par value, 30,500 shares authorized; no shares 




    issued or outstanding

-


-

Common stock, $.01 par value, 150,000 shares authorized, 40,753 and 40,033 shares 




issued and outstanding as of March 22, 2015 and December 21, 2014, respectively

1,017


1,010

Additional paid in capital

383,527


383,809

Accumulated deficit

(548,306)


(524,484)

Accumulated other comprehensive loss

(5,438)


(5,597)

Total stockholders' deficiency

(169,200)


(145,262)

Total liabilities and stockholders' deficiency

$               542,220


$                  580,062





Horizon Lines, Inc.

Unaudited Condensed Consolidated Statements of Operations

(in thousands, except per share amounts)






Quarters Ended


March 22,


March 23,


2015


2014





Operating revenue

$               180,913


$                  183,335

Operating expense:




Vessel

38,114


51,582

Marine

43,897


42,247

Inland

33,775


32,073

Land

28,779


25,936

Rolling stock rent

6,956


6,631

Cost of services (excluding depreciation expense)

151,521


158,469

Depreciation and amortization

6,079


7,129

Amortization of vessel dry-docking

2,634


2,679

Selling, general and administrative

19,592


18,893

Miscellaneous income, net

(429)


(292)

Total operating expense

179,397


186,878

Operating income (loss)

1,516


(3,543)

Other expense:




Interest expense, net

17,856


17,008

Gain on change in value of debt conversion features

(2)


(71)

Other expense, net

-


1

Loss from continuing operations before income tax expense

(16,338)


(20,481)

Income tax expense

72


152

Net loss from continuing operations

(16,410)


(20,633)

Net loss from discontinued operations

(7,412)


(5,605)

Net loss

$               (23,822)


$                  (26,238)

Basic and diluted net loss per share:




Continuing operations

$                   (0.40)


$                      (0.52)

Discontinued operations

(0.18)


(0.14)

Basic and diluted net loss per share

$                   (0.58)


$                      (0.66)

Number of weighted average shares used in calculations:




Basic

41,305


39,917

Diluted

41,305


39,917

Horizon Lines, Inc.

Unaudited Condensed Consolidated Statements of Cash Flows

(in thousands)






Quarters Ended


March 22,


March 23,


2015


2014





Cash flows from operating activities:




Net loss from continuing operations

$               (16,410)


$                  (20,633)

Adjustments to reconcile net loss to net cash used in operating activities:




Depreciation

5,016


4,953

Amortization of intangible assets

1,063


2,176

Amortization of vessel dry-docking

2,634


2,679

Amortization of deferred financing costs

846


846

Gain on change in value of debt conversion features

(2)


(71)

Deferred income taxes

72


135

Gain on equipment disposals

(333)


(271)

Stock-based compensation

446


733

Payment-in-kind interest expense

8,057


6,972

Accretion of interest on debt

296


290

Changes in operating assets and liabilities:




Accounts receivable

(5,563)


(12,345)

Materials and supplies

1,756


(2,571)

Other current assets

(30)


697

Accounts payable

(5,517)


891

Accrued liabilities

8,794


11,503

Vessel dry-docking payments

(1,149)


(3,473)

Legal settlement payments

(358)


(500)

Other assets/liabilities

147


121

Net cash used in operating activities from continuing operations

(235)


(7,868)

Net cash used in operating activities from discontinued operations

(4,863)


(7,376)





Cash flows from investing activities:




Purchases of property and equipment

(1,969)


(1,363)

Proceeds from the sale of property and equipment

845


719

Net cash used in investing activities from continuing operations

(1,124)


(644)

Net cash provided by (used in) investing activities from discontinued operations

15,784


(455)





Cash flows from financing activities:




Payments on ABL facility

(9,500)


(12,200)

Borrowings under ABL facility

9,500


25,700

Payments on long-term debt

(1,875)


-

Payments on capital lease obligations

(475)


(380)

Payments of financing costs

-


(11)

Net cash (used in) provided by financing activities from continuing operations

(2,350)


13,109

Net cash used in financing activities from discontinued operations

(5,369)


(523)

Net (decrease) increase in cash from continuing operations

(3,709)


4,597

Net increase (decrease) in cash from discontinued operations

5,552


(8,354)

Net increase (decrease) in cash

1,843


(3,757)

Cash at beginning of period

8,552


5,236

Cash at end of period

$                 10,395


$                      1,479





Horizon Lines, Inc.

Adjusted Operating Income (Loss) Reconciliation

(in thousands)







 Quarter Ended

March 22, 2015 


 Quarter Ended 

March 23, 2014 


Operating income (loss)

$                          1,516


$                        (3,543)







Adjustments:





Transaction related expenses

3,024


910


Antitrust and false claims legal expenses

73


578


Gain on change in value of debt conversion features

(2)


(71)


Union/other severance

-


341


Total adjustments

3,095


1,758







Adjusted operating income (loss) 

$                          4,611


$                        (1,785)







Horizon Lines, Inc.

Adjusted Net Loss Reconciliation

(in thousands)







 Quarter Ended

March 22, 2015 


 Quarter Ended 

March 23, 2014 


Net loss

$                      (23,822)


$                      (26,238)


Net loss from discontinued operations

(7,412)


(5,605)


Net loss from continuing operations

(16,410)


(20,633)







Adjustments:





Transaction related expenses

3,024


910


Antitrust and false claims legal expenses

73


578


Gain on change in value of debt conversion features

(2)


(71)


Union/other severance

-


341


Total adjustments

3,095


1,758







Adjusted net loss from continuing operations 

$                      (13,315)


$                      (18,875)







Horizon Lines, Inc.

Adjusted Net Loss Per Share Reconciliation







 Quarter Ended

March 22, 2015 


 Quarter Ended 

March 23, 2014 


Net loss per share

$                          (0.58)


$                          (0.66)


Net loss per share from discontinued operations

(0.18)


(0.14)


Net loss per share from continuing operations

(0.40)


(0.52)







Adjustments Per Share:





Transaction related expenses

0.08


0.02


Antitrust and false claims legal expenses

-


0.02


Gain on change in value of debt conversion features

-


-


Union/other severance

-


0.01


Total adjustments

0.08


0.05







Adjusted net loss from continuing operations 

$                          (0.32)


$                          (0.47)







Horizon Lines, Inc.

EBITDA and Adjusted EBITDA Reconciliation

(in thousands)







 Quarter Ended

March 22, 2015 


 Quarter Ended 

March 23, 2014 


Net loss

$                       (23,822)


$                       (26,238)


Net loss from discontinued operations

(7,412)


(5,605)


Net loss from continuing operations

(16,410)


(20,633)







Interest expense, net

17,856


17,008


Tax expense

72


152


Depreciation and amortization

8,713


9,808


EBITDA

10,231


6,335


Transaction related expenses

3,024


910


Antitrust and false claims legal expenses

73


578


Gain on change in value of debt conversion features

(2)


(71)


Union/other severance charges

-


341


Adjusted EBITDA

$                        13,326


$                          8,093







Note:  EBITDA is defined as net income (loss) plus net interest expense, income taxes, depreciation and amortization.  We believe that EBITDA is a meaningful measure for investors as (i) EBITDA is a component of the measure used by our board of directors and management team to evaluate our operating performance  and (ii) EBITDA is a measure used by our management to facilitate internal comparisons to competitors' results and the marine container shipping and logistics industry in general. Adjusted EBITDA excludes certain charges in order to evaluate our operating performance, and when determining the payment of discretionary bonuses.     

Logo - http://photos.prnewswire.com/prnh/20121119/MM15928LOGO

SOURCE Horizon Lines, Inc.

Related Links

http://www.horizonlines.com

WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?

icon3
440k+
Newsrooms &
Influencers
icon1
9k+
Digital Media
Outlets
icon2
270k+
Journalists
Opted In
GET STARTED

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.