Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      International Game Technology PLC Reports Third Quarter 2015 Results

      -- Adjusted EBITDA of $414 million and adjusted earnings per share of $0.41; GAAP earnings per share of $0.04

      -- Resilient profitability reflects diversity of business, disciplined operational management and synergy benefits

      -- Free cash flow was $132 million in the third quarter

      -- The Company is confident in reaching the top half of its full year 2015 adjusted EBITDA outlook


      News provided by

      International Game Technology PLC

      Nov 12, 2015, 06:45 ET

      Share this article

      Share this article


      IGT is the global leader in gaming. We enable players to experience their favorite games across all channels and regulated segments, from Gaming Machines and Lotteries to Interactive and Social Gaming. Leveraging a wealth of premium content, substantial investment in innovation, in-depth customer intelligence, operational expertise and leading-edge technology, our gaming solutions anticipate the demands of consumers wherever they decide to play. We have a well-established local presence and relationships...
      IGT is the global leader in gaming. We enable players to experience their favorite games across all channels and regulated segments, from Gaming Machines and Lotteries to Interactive and Social Gaming. Leveraging a wealth of premium content, substantial investment in innovation, in-depth customer intelligence, operational expertise and leading-edge technology, our gaming solutions anticipate the demands of consumers wherever they decide to play. We have a well-established local presence and relationships...

      LONDON, Nov. 12, 2015 /PRNewswire/ -- International Game Technology PLC ("IGT") (NYSE: IGT) today reported financial results for the third quarter and nine months ended September 30, 2015.

      "We are pleased to report third quarter profitability in line with our expectations in this year of transformation," said Marco Sala, CEO of IGT. "In our global lottery operations, we delivered another resilient set of results and we are encouraged by our new game performance. As expected, product sales moderated from the second quarter's high level. We are focused on driving growth through innovation. Our recent showcases at the leading gaming and lottery trade shows demonstrated that commitment and the power of combining our compelling content and leading-edge technology to cement our industry leadership."

      "Our third quarter results reflect the diversity of our business and disciplined operational management," said Alberto Fornaro, CFO of IGT. "Our synergy plans remain on track, free cash flow generation was strong, net debt was reduced, and our financial condition remains solid. We planned our first year as a combined company prudently; based on our year-to-date results and current top-line visibility, we are confident in reaching the top half of our 2015 adjusted EBITDA outlook."   

      Summary of Consolidated Third Quarter Financial Results


      Reported

      Pro forma








      Constant

      Quarter Ended September 30,

      2015

      2014

      Change

      2015

      2014

      Change

      Currency




      (%)



      (%)

      Change (%)

      (In US $ millions, unless otherwise noted)








      Revenue

      1,215

      938

      30%

      1,215

      1,474

      -18%

      -10%

      Adjusted EBITDA

      414

      342

      21%

      414

      541

      -23%

      -17%

      Adjusted Operating Income

      258

      204

      26%

      258

      348

      -26%

      -19%

      Operating Income

      130

      184

      -29%

      130

      306

      -58%

      -50%

      Net income per diluted share

      0.04

      0.44

      NM

      0.04

       NA 



      Adjusted net income per diluted share

      0.41

      0.54

      NM

      0.41

       NA 



      Net debt

      8,196

      2,948

      NM

      8,196

       NA 



       Note: Pro forma is defined as the combined results of GTECH and legacy IGT for period prior to the second quarter of 2015. Adjusted operating income, adjusted EBITDA, and adjusted net income per diluted share are non-GAAP financial measures.  Reconciliations of non-GAAP financial measures to the most directly comparable GAAP financial measures are provided at the end of this news release. 

      Comparability of Results

      All figures presented in this news release are prepared under U.S. GAAP, unless noted otherwise.

      As a result of the combination of GTECH S.p.A. ("GTECH") and International Game Technology ("legacy IGT"), which was completed on April 7, 2015, a number of items affect the comparability of reported results.  Reported financial information for the third quarter of 2015 includes the results of operations of IGT for the entire period, while reported financial information for the third quarter of 2014 includes only GTECH operations. Reported financial information for the first nine months of 2015 includes IGT for the second and third quarters and only GTECH operations in the first quarter, while the reported nine month 2014 figures are for GTECH only. Pro forma figures represent the combined results of both companies in 2014 and in the first nine months of 2015. 

      Adjusted figures exclude the impact of purchase price amortization, restructuring expense, and certain one-time, primarily transaction-related items.  Reconciliations to the most directly comparable GAAP measures are included in the tables in this news release.

      Reported 2015 results were adversely affected by the strengthening of the U.S. dollar compared to the euro; the daily average U.S. dollar to euro foreign exchange rate was 1.11 in the third quarter of 2015 compared to 1.33 in the third quarter of 2014. Constant currency changes for 2015 are calculated using the same foreign exchange rates as the corresponding 2014 period.

      The Company has harmonized the methodology used to calculate pro forma, adjusted EBITDA in the first calendar quarter of 2015 by adding back certain legacy IGT items that had not been previously included. This has resulted in a $30 million increase to pro forma, adjusted EBITDA in the first quarter of 2015, which is also included in the Company's revised, full year 2015 outlook.   

      Management believes that referring to certain pro forma, constant currency, or adjusted measures is a more useful way to evaluate the Company's underlying performance.

      Overview of Consolidated Third Quarter Results

      Reported consolidated revenue grew 30% to $1.22 billion from $938 million in the third quarter of 2014, reflecting GTECH's acquisition of legacy IGT. On a pro forma, constant currency basis, consolidated revenue declined 10%. Resilience in global lottery operations was more than offset by an expected decrease in gaming product sales, largely due to significant Oregon VLT and casino conversion sales in the third quarter of 2014, in addition to the variability in the timing of new casino openings. During the quarter, the Company sold 6,622 gaming machines worldwide and global lottery same-store revenue, excluding Italy, increased 6%.

      On a reported basis, adjusted EBITDA of $414 million was 21% above the third quarter of 2014.  On a pro forma, constant currency basis, adjusted EBITDA was 17% below the prior-year period, primarily due to sales dynamics in the quarter, which were partially offset by lower operating expenses. 

      Reported operating income was $130 million compared to $184 million in the third quarter of 2014. On a pro forma, constant currency basis, adjusted operating income was 19% below the year-earlier period, as higher lottery profits were more than offset by lower gaming profits.

      Interest expense was $122 million compared to $75 million in the prior-year period due to increased debt incurred to finance the legacy IGT acquisition.

      Net income attributable to IGT was $7 million in the third quarter of 2015. On an adjusted basis, net income was $82 million. The Company reported net income per diluted share of $0.04 and earned $0.41 per diluted share on an adjusted basis.

      Cash from operations was $471 million in the first nine months of the year, inclusive of higher interest costs and approximately $150 million in one-time, transaction-related costs. Capital expenditures were $289 million in the year-to-date period.

      Cash and cash equivalents were $552 million as of September 30, 2015, compared to $573 million as of September 30, 2014.

      At September 30, 2015, consolidated shareholders' equity totaled $3.52 billion and net debt was $8.20 billion.

      Operating Segment Review

      North America Gaming & Interactive   
      Revenue for the North America Gaming & Interactive segment was $341 million compared to $37 million in the third quarter of 2014. On a pro forma basis, North America Gaming & Interactive revenue was 19% below the prior year as relative stability in recurring service revenues was more than offset by an expected contraction in product sales on difficult comparisons with large VLT sales and intellectual property revenue in the third quarter of 2014.

      Service revenue was $267 million compared to $15 million in the prior-year period. On a pro forma basis, service revenue declined 2% as a result of a lower installed base that was mostly compensated for by improved wide area progressive yields, 6% growth at DoubleDown, and favorable mix. Product sales were $73 million compared to $22 million in the third quarter of 2014. On a pro forma basis, product sales were 50% below the prior year, as anticipated. The Company sold 3,326 machines compared to 6,541 units in the third quarter of 2014, which included 1,864 Oregon VLT units and shipments related to stronger new casino openings. Year-to-date, total replacement unit sales were up 4% while new and expansion units were down, reflecting the cadence of new casino openings and VLT programs. Product sales were also affected by an expected decrease in intellectual property licensing revenue. 

      Operating income for North America Gaming & Interactive was $85 million compared to $2 million in the third quarter of 2014. On a pro forma basis, North America Gaming & Interactive operating income declined 42% as a result of lower product sales and overall revenue mix as well as further investment in research and development.

      North America Lottery
      Revenue for the North America Lottery segment was $253 million in the quarter, 6% higher than the prior year on a reported basis but 2% lower on a pro forma basis. The Company entered into a revised termination agreement with the Illinois Lottery during the third quarter. Excluding the Illinois termination settlement, pro forma revenue for the North America Lottery segment rose 2%.

      Service revenue increased 9% on a reported basis and was in line with the prior year on a pro forma basis, reflecting the net impact of 8% same-store revenue growth and the Illinois termination payment. Strong instant ticket sales and local draw-based game performance were the primary drivers of same-store revenue growth during the quarter. New contracts in Canada and Colorado also contributed to service revenue growth. Product sales of $11 million in the quarter were below the third quarter of 2014, reflecting the natural variability of the business, which included strong instant ticket printing and vending machine sales in the prior year period.

      Operating income for North America Lottery was $50 million compared to $20 million in the third quarter of 2014. On a pro forma basis, operating income for North America Lottery rose 66% on strong same-store revenue growth and operational leverage, and despite the $5 million net impact of the Illinois settlement, which also impacted adjusted EBITDA.

      International
      International revenue was $211 million compared to $138 million in the third quarter of 2014 on a reported basis. On a pro forma, constant currency basis, International revenue was 12% below the prior year, the net result of stable lottery performance and lower gaming product sales due to challenging comparisons with large conversion and systems sales in the prior-year period.

      International lottery same-store revenue was up approximately 2% on continued, broad-based strength in instant tickets and sustained jackpot growth in Eastern Europe that was partially offset by weaker trends in Latin America. Lottery product sales were in line with the prior-year period on a pro forma, constant currency basis.

      International gaming service revenue was modestly below the third quarter of 2014 on a pro forma, constant currency basis due to a contraction in the installed base, principally as a result of the conversion of leased units in Mexico over the last year. The Company sold a total of 3,296 gaming machines internationally during the third quarter. Revenue from gaming product sales was below the prior year, partly due to large conversion and systems sales in the comparable 2014 period.   

      International operating income was $37 million, 28% greater than the third quarter of 2014. On a pro forma basis, International operating income was down, primarily reflecting lower gaming product sales.

      Italy
      Revenue in the Italy segment was $414 million compared to $525 million the third quarter of 2014, primarily due to the weakening of the euro against the U.S. dollar. Excluding currency translation, Italian revenue was down 8%, as relative stability in most core activities was offset by the anticipated impact of gaming machine taxes and a six percentage point increase in sports betting payout.

      Total Lotto wagers in the quarter were €1.68 billion compared to €1.75 billion last year, as a result of significantly lower late number activity. 10eLotto performance was especially strong during the quarter, supported by the continued success of Numero ORO. Instant-ticket wagers were €2.11 billion versus €2.18 billion last year, an improvement in the year-to-date trend related to several new product introductions.

      Machine gaming revenue declined in constant currency due to higher taxes associated with the 2015 Stability Law. Excluding the Stability Law impact, machine gaming revenue was in line with the prior-year period in constant currency, as improved machine productivity and mix continue to offset lower AWP units.

      Operating income for Italy was $131 million compared to $192 million in the third quarter of 2014, primarily due to unfavorable currency impacts and a gain on the sale of the Company's Italian sports and events ticketing business in the prior-year period. On a constant perimeter and currency basis, Italian operating income was affected by the higher sports betting payout and Stability Law.

      Outlook

      Including the $30 million reclassification of certain legacy IGT items in the first quarter of 2015, the Company is updating its outlook for pro forma, adjusted EBITDA in 2015 to $1.605-$1.705 billion from the prior range of $1.575-$1.675 billion.

      Capital expenditures for the year are now estimated at $400-$450 million compared to a prior expectation of $450-$500 million. This does not include any upfront capital related to the Italian Lotto concession renewal, which will not be required this year.

      Conference Call and Webcast

      Today, at 8:00 a.m. EST / 1:00 p.m. GMT / 2:00 p.m. CET, management will host a conference call to present the third quarter 2015 results. Listeners may access a live webcast of the conference call along with accompanying slides under "News, Events and Presentations" on IGT's Investor Relations website at www.IGT.com. A replay of the webcast will be available on the website following the live event. To listen by telephone, the dial in number is +44 (0) 20 3427 1905 for participants in the United Kingdom and +1-718-354-1152 for listeners outside the United Kingdom. The conference ID/confirmation code is 2592426. A telephone replay of the call will be available for one week at +44 (0) 20 3427 0598 or +1-347-366-9565 using the conference ID/confirmation code 2592426.

      About IGT
      IGT (NYSE: IGT) is the global leader in gaming. We enable players to experience their favorite games across all channels and regulated segments, from Gaming Machines and Lotteries to Interactive and Social Gaming. Leveraging a wealth of premium content, substantial investment in innovation, in-depth customer intelligence, operational expertise and leading-edge technology, our gaming solutions anticipate the demands of consumers wherever they decide to play. We have a well-established local presence and relationships with governments and regulators in more than 100 countries around the world, and create value by adhering to the highest standards of service, integrity, and responsibility. IGT has approximately 13,000 employees. For more information, please visit www.IGT.com.

      Cautionary Statement Regarding Forward-Looking Statements
      This news release may contain forward-looking statements (including within the meaning of the Private Securities Litigation Reform Act of 1995) concerning IGT and other matters. These statements may discuss goals, intentions and expectations as to future plans, trends, events, dividends, results of operations or financial condition, or otherwise, based on current beliefs of the management of IGT as well as assumptions made by, and information currently available to, such management. Forward-looking statements may be accompanied by words such as "aim," "anticipate," "believe," "plan," "could," "would," "should," "shall," "continue," "estimate," "expect," "forecast," "future," "guidance," "intend," "may," "will," "possible," "potential," "predict," "project" or the negative or other variations of them. These forward-looking statements are subject to various risks and uncertainties, many of which are outside IGT's control. Should one or more of these risks or uncertainties materialize, or should any of the underlying assumptions prove incorrect, actual results may differ materially from those predicted in the forward-looking statements and from past results, performance or achievements. Therefore, you should not place undue reliance on the forward-looking statements. Factors that could cause actual results to differ materially from those in the forward-looking statements include (but are not limited to) risks that the businesses of International Game Technology and GTECH S.p.A. will not be integrated successfully, or that the combined companies will not realize estimated cost savings, synergies, growth or other anticipated benefits or that such benefits may take longer to realize than expected; risk that the Company will be unable to pay future dividends to shareholders or that the amount of such dividends may be less than anticipated; risks relating to unanticipated costs of integration of the two companies; reductions in customer spending; a slowdown in customer payments and changes in customer demand for products and services; unanticipated changes relating to competitive factors in the industries in which the company operates; ability to hire and retain key personnel; the potential impact of the consummation of the business combination on relationships with third parties, including customers, employees and competitors; ability to attract new customers and retain existing customers in the manner anticipated; reliance on and integration of information technology systems; changes in legislation or governmental regulations affecting the company; international, national or local economic, social or political conditions that could adversely affect the company or its customers; conditions in the credit markets; risks associated with assumptions the company makes in connection with its critical accounting estimates and legal proceedings; and the company's international operations, which are subject to the risks of currency fluctuations and foreign exchange controls. The foregoing list of factors is not exhaustive. You should carefully consider the foregoing factors and the other risks and uncertainties that affect IGT's business, including those described in IGT's annual report on Form 20-F for the financial year ended December 31, 2014 and other documents filed from time to time with the Securities and Exchange Commission (the "SEC"), which are available on the SEC website at www.sec.gov and on the investor relations section of IGT's website at www.IGT.com. Except as required under applicable law, IGT does not assume any obligation to update the forward-looking statements. Nothing in this news release is intended, or is to be construed, as a profit forecast or to be interpreted to mean that earnings per IGT share for the current or any future financial years will necessarily match or exceed the historical published earnings per IGT share, as applicable. All forward-looking statements contained in this news release are qualified in their entirety by this cautionary statement. All subsequent written or oral forward-looking statements attributable to IGT, or persons acting on its behalf, are expressly qualified in their entirety by this cautionary statement.

      Contact:
      Robert K. Vincent, Corporate Communications, (401) 392-7452
      James Hurley, Investor Relations, (401) 392-7190
      Simone Cantagallo, (+39) 06 51899030; for Italian media inquiries

      International Game Technology PLC and Subsidiaries





      Consolidated Income Statements












       For the three months ended 



       September 30,



      2015


      2014

      ($ and shares in thousands, except per share data)


       Unaudited

      Service revenue


      1,057,449


      876,074

      Product sales


      157,864


      61,843

      Total revenue


      1,215,313


      937,917






      Cost of services


      633,371


      580,845

      Cost of sales


      127,980


      38,285

      Selling, general and administrative


      224,487


      105,270

      Research and development


      85,864


      29,686

      Restructuring expense


      11,271


      5,246

      Transaction expense (income), net


      2,301


      (5,265)



      1,085,274


      754,067






      Operating income


      130,039


      183,850






      Interest income


      4,797


      847

      Equity income, net


      192


      363

      Other income


      1,326


      3,208

      Other expense


      (2,025)


      (2,475)

      Foreign exchange gain (loss), net


      9,847


      (2,942)

      Interest expense


      (121,844)


      (75,345)



      (107,707)


      (76,344)






      Income before income tax expense


      22,332


      107,506






      Income tax expense


      13,366


      33,573






      Net income


      8,966


      73,933






      Less: Net income (loss) attributable to non-controlling interests


      1,833


      (2,231)






      Net income attributable to IGT


      7,133


      76,164











      Net income attributable to IGT per ordinary share - basic


      0.04


      0.44

      Net income attributable to IGT per ordinary share - diluted


      0.04


      0.44






      Weighted-average shares - basic


      199,480


      173,560

      Weighted-average shares - diluted


      200,825


      174,307

      International Game Technology PLC and Subsidiaries





      Consolidated Income Statements












       For the nine months ended 



       September 30,



      2015


      2014

      ($ and shares in thousands, except per share data)


       Unaudited

      Service revenue


      2,917,231


      2,703,722

      Product sales


      455,435


      216,784

      Total revenue


      3,372,666


      2,920,506






      Cost of services


      1,791,581


      1,787,568

      Cost of sales


      340,322


      131,869

      Selling, general and administrative


      552,253


      305,748

      Research and development


      192,849


      81,087

      Restructuring expense


      41,570


      13,518

      Impairment loss


      -


      1,802

      Transaction expense (income), net


      45,695


      (1,859)



      2,964,270


      2,319,733






      Operating income


      408,396


      600,773






      Interest income


      12,916


      3,105

      Equity income (loss), net


      207


      (2,421)

      Other income


      4,280


      4,398

      Other expense


      (140,540)


      (9,053)

      Foreign exchange loss, net


      (85,493)


      (5,383)

      Interest expense


      (333,762)


      (186,925)



      (542,392)


      (196,279)






      Income (loss) before income tax expense


      (133,996)


      404,494






      Income tax expense


      13,820


      154,554






      Net income (loss)


      (147,816)


      249,940






      Less: Net income attributable to non-controlling interests


      10,114


      13,163






      Net income (loss) attributable to IGT


      (157,930)


      236,777











      Net income (loss) attributable to IGT per ordinary share -basic


      (0.83)


      1.36

      Net income (loss) attributable to IGT per ordinary share - diluted

      (0.83)


      1.36






      Weighted-average shares - basic


      189,884


      174,024

      Weighted-average shares - diluted


      189,884


      174,647






      International Game Technology PLC and Subsidiaries




      Condensed Consolidated Balance Sheets









       September 30, 


       December 31, 


      2015


      2014

      ($ thousands)

       Unaudited

      ASSETS




      Cash and cash equivalents

      551,915


      317,106

      Restricted cash

      159,891


      108,115

      Trade and other receivables

      929,939


      919,606

      Inventories

      307,460


      184,593

      Other current assets

      408,915


      223,703

      Income taxes receivable

      87,615


      6,628

      Deferred income taxes

      158,438


      49,877

      Total current assets

      2,604,173


      1,809,628





      Systems, equipment and other assets related to contracts, net

      1,162,208


      1,086,426

      Property, plant and equipment, net

      311,161


      123,571

      Goodwill

      7,043,671


      4,143,064

      Intangible and other assets, net

      4,611,117


      1,500,836

      Deferred income taxes

      86,045


      14,581

      Total non-current assets

      13,214,202


      6,868,478





      TOTAL ASSETS

      15,818,375


      8,678,106





      LIABILITIES AND SHAREHOLDERS' EQUITY




      LIABILITIES




      Accounts payable

      972,768


      1,241,042

      Other current liabilities

      845,211


      862,357

      Current portion of long-term debt

      165


      849,600

      Short-term borrowings

      111


      10,800

      Income taxes payable

      99,192


      20,892

      Total current liabilities

      1,917,447


      2,984,691





      Long-term debt, less current portion

      8,747,737


      2,099,071

      Deferred income taxes

      1,175,609


      252,493

      Other non-current liabilities

      457,923


      200,417

      Total non-current liabilities

      10,381,269


      2,551,981





      TOTAL LIABILITIES

      12,298,716


      5,536,672





      COMMITMENTS AND CONTINGENCIES

      -


      -





      SHAREHOLDERS' EQUITY

      3,519,659


      3,141,434





      TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY

      15,818,375


      8,678,106





      International Game Technology PLC and Subsidiaries




      Consolidated Statements of Cash Flows









       For the nine months ended 


       September 30,


      2015


      2014

      ($ thousands)

       Unaudited

      Cash flows from operating activities




      Net income (loss)

      (147,816)


      249,940

      Adjustments for:




      Amortization

      286,264


      109,950

      Depreciation

      259,676


      243,283

      Non-cash foreign exchange loss, net

      88,308


      5,760

      Service revenue amortization

      81,178


      96,332

      Make-whole paid in connection with the early extinguishment of debt

      73,806


      -

      Write-off of bridge facility costs

      50,892


      -

      Stock compensation

      32,732


      4,492

      Debt issuance cost amortization

      30,708


      24,891

      Other non-cash items

      7,544


      10,984

      Provisions

      5,733


      (1,108)

      Impairment loss

      -


      1,802

      Cash foreign exchange gain, net

      (2,815)


      (377)

      Cash flows before changes in operating assets and liabilities

      766,210


      745,949

      Changes in operating assets and liabilities:




      Inventories

      (29,275)


      (3,599)

      Trade and other receivables

      122,739


      123,101

      Accounts payable

      (102,170)


      (121,271)

      Other assets and liabilities

      (286,510)


      (39,226)

      Net cash flows from operating activities

      470,994


      704,954





      Cash flows from investing activities




      Acquisition of IGT, net of cash acquired

      (3,241,415)


      -

      Capital expenditures

      (288,743)


      (240,682)

      Proceeds from sale of assets

      23,610


      2,313

      Jackpot annuity investments, net

      25,947


      -

      Other

      (127)


      -

      Net cash flows used in investing activities

      (3,480,728)


      (238,369)





      Cash flows from financing activities




      Proceeds from issuance of long-term debt

      6,584,801


      -

      Proceeds from interest rate swaps

      67,773


      -

      Treasury shares purchased

      -


      (44,008)

      Acquisition of non-controlling interest

      -


      (97,015)

      Dividends paid - non-controlling interest

      (28,842)


      (45,190)

      Payments in connection with note consents

      (29,022)


      -

      Return of capital - non-controlling interest

      (30,568)


      (68,189)

      Payments on bridge facility

      (51,409)


      -

      Payments in connection with the early extinguishment of debt

      (79,526)


      -

      Debt issuance costs paid

      (81,100)


      -

      Dividends paid

      (169,438)


      (177,608)

      Payments to withdrawing shareholders

      (407,759)


      -

      Principal payments on long-term debt

      (2,492,354)


      -

      Other

      (11,942)


      (12,685)

      Net cash flows provided by (used in) financing activities

      3,270,614


      (444,695)





      Net increase in cash and cash equivalents

      260,880


      21,890

      Effect of exchange rate changes on cash

      (26,071)


      (26,566)

      Cash and cash equivalents at the beginning of the period

      317,106


      578,008

      Cash and cash equivalents at the end of the period

      551,915


      573,332









      International Game Technology PLC and Subsidiaries




      Net Debt

















      September 30,


      December 31,

      ($ thousands)

      2015


      2014

      Long-term debt, less current portion




      Senior Notes

      4,866,438


      -

      Revolving Facilities

      1,135,285


      876,505

      Term Loan

      892,019


      -

      Notes due February 2018

      548,253


      590,557

      Notes due March 2020

      534,498


      575,270

      Notes due June 2019

      531,961


      -

      Notes due June 2020

      126,963


      -

      Notes due October 2023

      61,335


      -

      Capital Securities

      50,863


      54,975

      Other

      122


      1,764


      8,747,737


      2,099,071





      Current portion of long-term debt

      165


      849,600

      Short-term borrowings

      111


      10,800





      Total debt

      8,748,013


      2,959,471





      Cash and cash equivalents

      551,915


      317,106





      Net debt

      8,196,098


      2,642,365






      International Game Technology PLC and Subsidiaries







      Operating Metrics and Reconciliations







      ($ and shares in thousands, except per share data)









      For the three months ended



      September 30,


      Change



      2015


      2014


      $


      %










      Revenue


      1,215,313


      937,917


      277,396


      29.6

      Adjusted EBITDA


      413,803


      342,349


      71,454


      20.9

      Operating income


      130,039


      183,850


      (53,811)


      (29.3)

      Adjusted Operating income


      257,808


      204,285


      53,523


      26.2

      Net income attributable to IGT


      7,133


      76,164


      (69,031)


      (90.6)

      Adjusted Net income attributable to IGT


      82,477


      93,438


      (10,961)


      (11.7)

      Net income attributable to IGT per ordinary share - diluted

      0.04


      0.44


      (0.40)


      (90.9)

      Adjusted Net income attributable to IGT per ordinary share - diluted

      0.41


      0.54


      (0.13)


      (24.1)

      Weighted average shares - diluted


      200,825


      174,307


      26,518


      15.2










      Reconciliations of Non-GAAP Financial Measures












      For the three months ended



      September 30,


      Change



      2015


      2014


      $


      %










      Operating income


      130,039


      183,850


      (53,811)


      (29.3)

      Depreciation


      95,133


      84,111


      11,022


      13.1

      Amortization


      134,132


      37,305


      96,827


      259.6

      Transaction expense (income), net (1)


      2,301


      (5,265)


      7,566


      143.7

      Service revenue amortization


      27,298


      31,163


      (3,865)


      (12.4)

      Non-cash purchase accounting (excluding D&A)

      1,867


      -


      1,867


      -

      Restructuring expense


      11,271


      5,246


      6,025


      114.8

      Stock compensation


      11,762


      5,939


      5,823


      98.0

      Adjusted EBITDA


      413,803


      342,349


      71,454


      20.9



















      Operating income


      130,039


      183,850


      (53,811)


      (29.3)

      Purchase accounting


      114,197


      20,454


      93,743


      458.3

      Transaction expense (income), net (1)


      2,301


      (5,265)


      7,566


      143.7

      Restructuring expense


      11,271


      5,246


      6,025


      114.8

      Adjusted Operating income


      257,808


      204,285


      53,523


      26.2



















      Net income attributable to IGT


      7,133


      76,164


      (69,031)


      (90.6)

      Purchase accounting


      113,624


      19,798


      93,826


      473.9

      Foreign exchange loss (gain)


      (9,847)


      2,942


      (12,789)


      (434.7)

      Transaction expense (income), net (1)


      2,301


      (5,265)


      7,566


      143.7

      Restructuring expense


      11,271


      5,246


      6,025


      114.8

      Income tax benefit


      (42,005)


      (5,447)


      (36,558)


      >500.0 

      Adjusted Net income attributable to IGT

      82,477


      93,438


      (10,961)


      (11.7)










      Adjusted Net income attributable to IGT per ordinary share - diluted

      0.41


      0.54


      (0.13)


      (24.1)










      (1) Transaction expense (income), net is composed of transaction costs on significant business combinations and significant gains and losses incurred on disposals of group entities or businesses. These items are only incidentally related to our ordinary activities, are not expected to occur frequently and hinder comparability of our period-over-period performance. We believe separate identification allows users of the financial statements to take them into appropriate consideration when analyzing our performance.


      International Game Technology PLC and Subsidiaries






      Operating Metrics and Reconciliations







      ($ and shares in thousands, except per share data)









      For the nine months ended



      September 30,


      Change



      2015


      2014


      $


      %










      Revenue


      3,372,666


      2,920,506


      452,160


      15.5

      Adjusted EBITDA


      1,161,889


      1,068,291


      93,598


      8.8

      Operating income


      408,396


      600,773


      (192,377)


      (32.0)

      Adjusted Operating income


      737,702


      670,734


      66,968


      10.0

      Net income (loss) attributable to IGT


      (157,930)


      236,777


      (394,707)


      (166.7)

      Net income (loss) attributable to IGT per ordinary share - diluted

      (0.83)


      1.36


      (2.19)


      (161.0)

      Weighted average shares - diluted


      189,884


      174,647


      15,237


      8.7



















      Reconciliations of Non-GAAP Financial Measures












      For the nine months ended



      September 30,


      Change



      2015


      2014


      $


      %










      Operating income


      408,396


      600,773


      (192,377)


      (32.0)

      Depreciation


      259,676


      243,283


      16,393


      6.7

      Amortization


      286,264


      109,950


      176,314


      160.4

      Service revenue amortization


      81,178


      96,332


      (15,154)


      (15.7)

      Transaction expense (income), net (1)


      45,695


      (1,859)


      47,554


      >500.0 

      Restructuring expense


      41,570


      13,518


      28,052


      207.5

      Non-cash purchase accounting (excluding D&A)

      21,245


      -


      21,245


      -

      Stock compensation


      17,865


      4,492


      13,373


      297.7

      Impairment loss


      -


      1,802


      (1,802)


      (100.0)

      Adjusted EBITDA


      1,161,889


      1,068,291


      93,598


      8.8



















      Operating income


      408,396


      600,773


      (192,377)


      (32.0)

      Purchase accounting


      242,041


      58,302


      183,739


      315.2

      Transaction expense (income), net (1)


      45,695


      (1,859)


      47,554


      >500.0 

      Restructuring expense


      41,570


      13,518


      28,052


      207.5

      Adjusted Operating income


      737,702


      670,734


      66,968


      10.0



















      Cash flows from operating activities


      470,994


      704,954


      (233,960)


      (33.2)

      Capital expenditures


      (288,743)


      (240,682)


      (48,061)


      (20.0)

      Free Cash Flow


      182,251


      464,272


      (282,021)


      (60.7)



















      (1) Transaction expense (income), net is composed of transaction costs on significant business combinations and significant gains and losses incurred on disposals of group entities or businesses. These items are only incidentally related to our ordinary activities, are not expected to occur frequently and hinder comparability of our period-over-period performance. We believe separate identification allows users of the financial statements to take them into appropriate consideration when analyzing our performance.

      International Game Technology PLC and Subsidiaries





      Segment Information








      ($ in thousands)



































      For the three months ended September 30,


      2015


      2014


      2015


      2014

      Segments

      Revenue


      Operating income

      North America Gaming & Interactive

      340,704


      37,035


      85,043


      2,158

      North America Lottery

      252,933


      237,632


      50,137


      19,582

      International

      210,706


      138,395


      36,913


      28,795

      Italy

      413,695


      524,672


      131,038


      192,248


      1,218,038


      937,734


      303,131


      242,783









      Corporate support

      -


      -


      (58,894)


      (38,481)

      Purchase accounting

      (2,725)


      183


      (114,198)


      (20,452)


      1,215,313


      937,917


      130,039


      183,850


































      For the nine months ended September 30,


      2015


      2014


      2015


      2014

      Segments

      Revenue


      Operating income

      North America Gaming & Interactive

      724,122


      87,531


      187,854


      (7,556)

      North America Lottery

      776,489


      715,717


      140,107


      57,072

      International

      588,441


      438,529


      110,350


      95,623

      Italy

      1,297,988


      1,678,189


      422,524


      598,566


      3,387,040


      2,919,966


      860,835


      743,705









      Corporate support

      -


      -


      (210,398)


      (84,633)

      Purchase accounting

      (14,374)


      540


      (242,041)


      (58,299)


      3,372,666


      2,920,506


      408,396


      600,773









      International Game Technology PLC Segment Performance




      Pro Forma Revenue Detail








      ($ millions)













       As Reported



       Legacy IGT




      2014

      2015


      2014

      2015




       Q1

       Q2

       Q3

       Q4

       FY

       Q1

       Q2 

       Q3


       Q1

       Q2

       Q3

       Q4

       FY

       Q1



















      North America Gaming & Interactive
















      Service Revenue

      8

      9

      15

      13

      46

      13

      237

      267


      263

      255

      257

      261

      1,036

      245

      Product Sales

      14

      19

      22

      32

      87

      17

      116

      73


      131

      99

      126

      82

      437

      66

      Revenue


      22

      28

      37

      45

      133

      30

      353

      341


      393

      354

      383

      343

      1,473

      311

      OI



      (6)

      (4)

      2

      8

      0

      7

      96

      85


      111

      121

      144

      95

      471

      41



















      North America Lottery
















      Service Revenue

      238

      187

      222

      217

      865

      241

      253

      242


      20

      20

      20

      20

      81

      19

      Product Sales

      23

      29

      15

      7

      75

      12

      17

      11


      0

      0

      0

      0

      0

      0

      Revenue


      261

      217

      238

      224

      940

      253

      270

      253


      20

      20

      20

      20

      81

      19

      OI



      43

      (6)

      20

      17

      74

      43

      47

      50


      10

      11

      11

      12

      44

      12



















      International

















      Service Revenue

      119

      114

      115

      127

      474

      103

      137

      136


      45

      42

      42

      38

      167

      37

      Product Sales

      33

      34

      24

      66

      157

      28

      110

      75


      54

      51

      92

      50

      247

      33

      Revenue


      152

      148

      138

      192

      631

      131

      247

      211


      99

      93

      134

      87

      413

      69

      OI



      36

      30

      29

      60

      156

      27

      47

      37


      5

      18

      40

      8

      70

      0



















      Italy


















      Service Revenue

      601

      551

      524

      509

      2,185

      452

      431

      413


      0

      0

      0

      0

      0

      0

      Product Sales

      1

      1

      1

      1

      3

      1

      1

      0


      0

      0

      0

      0

      0

      0

      Revenue


      601

      552

      525

      510

      2,188

      453

      432

      414


      0

      0

      0

      0

      0

      0

      OI



      213

      193

      192

      113

      712

      150

      141

      131


      (6)

      (5)

      (4)

      (5)

      (19)

      (5)



















      Purchase Accounting
















      Service Revenue

      0

      0

      0

      0

      0

      0

      (8)

      (1)


      0

      0

      0

      0

      0

      0

      Product Sales

      0

      0

      0

      0

      0

      0

      (4)

      (1)


      0

      0

      0

      0

      0

      0

      Revenue


      0

      0

      0

      0

      0

      0

      (12)

      (2)


      0

      0

      0

      0

      0

      0

      OI



      (18)

      (20)

      (20)

      (20)

      (78)

      (17)

      (111)

      (114)


      (6)

      (6)

      (11)

      (7)

      (31)

      (7)



















      Corporate

















      OI



      (23)

      (23)

      (38)

      (67)

      (151)

      (47)

      (104)

      (59)


      (42)

      (29)

      (57)

      (39)

      (167)

      (47)



















      IGT PLC

















      Service Revenue

      966

      861

      876

      866

      3,569

      809

      1,050

      1,057


      328

      317

      319

      319

      1,284

      301

      Product Sales

      71

      84

      62

      106

      322

      58

      240

      158


      185

      150

      218

      131

      684

      99

      Revenue


      1,037

      945

      938

      972

      3,892

      867

      1,290

      1,215


      513

      468

      537

      451

      1,968

      399

      OI



      246

      171

      184

      112

      712

      163

      116

      130


      72

      110

      123

      63

      368

      (7)


























































       Pro Forma



      YtY Variance






      2014

      2015


      Actual FX

      Constant FX






       Q1

       Q2

       Q3

       Q4

       FY

       Q1

       Q2 

       Q3 


      Q3

      Q3 YTD

      Q3

      Q3 YTD





















      North America Gaming & Interactive
















      Service Revenue

      271

      264

      272

      275

      1,082

      257

      237

      267


      -1.6%

      -5.6%

      -0.9%

      -5.1%



      Product Sales

      145

      118

      148

      113

      524

      83

      116

      73


      -50.4%

      -33.6%

      -48.7%

      -31.6%



      Revenue


      416

      383

      420

      388

      1,606

      341

      353

      341


      -18.8%

      -15.0%

      -17.7%

      -14.1%



      OI



      105

      117

      146

      103

      471

      47

      96

      85


      -41.8%

      -37.9%























      North America Lottery
















      Service Revenue

      259

      208

      242

      237

      946

      261

      253

      242


      0.0%

      6.7%

      0.4%

      7.2%



      Product Sales

      23

      29

      15

      7

      75

      12

      17

      11


      -30.5%

      -41.8%

      -28.5%

      -40.4%



      Revenue


      282

      237

      258

      245

      1,021

      273

      270

      253


      -1.8%

      2.5%

      -1.3%

      3.1%



      OI



      54

      5

      30

      29

      118

      55

      47

      50


      65.5%

      70.8%


















      -





      International

















      Service Revenue

      164

      155

      157

      164

      640

      140

      137

      136


      -13.5%

      -13.5%

      0.0%

      -1.1%



      Product Sales

      88

      85

      115

      115

      404

      61

      110

      75


      -35.0%

      -14.7%

      -27.1%

      -3.8%



      Revenue


      251

      241

      272

      279

      1,044

      200

      247

      211


      -22.6%

      -13.9%

      -11.5%

      -2.1%



      OI



      41

      48

      69

      68

      226

      27

      47

      37


      -46.7%

      -30.2%























      Italy


















      Service Revenue

      601

      551

      524

      509

      2,185

      452

      431

      413


      -21.1%

      -22.6%

      -7.6%

      -6.1%



      Product Sales

      1

      1

      1

      1

      3

      1

      1

      0


      -69.2%

      -40.1%

      -63.3%

      -28.0%



      Revenue


      601

      552

      525

      510

      2,188

      453

      432

      414


      -21.2%

      -22.7%

      -7.6%

      -6.1%



      OI



      208

      188

      188

      108

      692

      145

      141

      131


      -30.4%

      -28.5%























      Purchase Accounting
















      Service Revenue

      0

      0

      0

      0

      0

      0

      (8)

      (1)


      -

      -

      -

      -



      Product Sales

      0

      0

      0

      0

      0

      0

      (4)

      (1)


      -

      -

      -

      -



      Revenue


      0

      0

      0

      0

      0

      0

      (12)

      (2)


      -

      -

      -

      -



      OI



      (24)

      (26)

      (32)

      (27)

      (109)

      (24)

      (111)

      (114)


      257.8%

      205.3%























      Corporate

















      OI



      (65)

      (52)

      (96)

      (106)

      (319)

      (95)

      (104)

      (59)


      -38.5%

      21.2%























      IGT PLC

















      Service Revenue

      1,294

      1,179

      1,195

      1,185

      4,853

      1,110

      1,050

      1,057


      -11.5%

      -12.3%

      -3.7%

      -3.0%



      Product Sales

      256

      234

      279

      237

      1,006

      158

      240

      158


      -43.5%

      -27.9%

      -39.2%

      -22.7%



      Revenue


      1,550

      1,413

      1,474

      1,422

      5,860

      1,267

      1,290

      1,215


      -17.6%

      -15.0%

      -10.5%

      -6.4%



      OI



      318

      280

      306

      175

      1,080

      156

      116

      130


      -57.6%

      -55.6%
























      International Game Technology PLC and Subsidiaries












      Consolidated Pro Forma Income Statements & Reconciliations














      ($ millions)






















       As Reported



       Legacy IGT


       Pro Forma




      2014

      2015


      2014

      2015


      2014

      2015



       Q1

       Q2

       Q3

       Q4

       FY

       Q1

       Q2 

       Q3 


       Q1

       Q2

       Q3

       Q4

       FY

       Q1


       Q1

       Q2

       Q3

       Q4

       FY

       Q1

       Q2 

       Q3



























      Service revenue

      966

      862

      876

      866

      3,570

      809

      1,050

      1,057


      328

      317

      319

      319

      1,284

      301


      1,294

      1,179

      1,195

      1,186

      4,853

      1,110

      1,050

      1,057

      Product sales

      71

      84

      62

      106

      322

      58

      240

      158


      185

      150

      218

      131

      684

      99


      256

      234

      279

      237

      1,006

      157

      240

      158

      Total revenue

      1,037

      945

      938

      972

      3,892

      867

      1,290

      1,215


      513

      468

      537

      451

      1,968

      399


      1,550

      1,413

      1,474

      1,422

      5,860

      1,267

      1,290

      1,215



























      Cost of services

      617

      589

      581

      617

      2,404

      526

      632

      633


      126

      117

      117

      122

      482

      116


      743

      707

      698

      738

      2,886

      642

      632

      633

      Cost of sales

      42

      52

      38

      59

      190

      35

      177

      128


      90

      63

      91

      71

      315

      63


      132

      115

      129

      130

      506

      99

      177

      128

      Selling, general and administrative

      102

      99

      105

      110

      416

      96

      232

      225


      140

      117

      125

      116

      498

      138


      242

      216

      230

      226

      913

      234

      232

      225

      Research and development

      26

      25

      30

      27

      108

      22

      85

      86


      63

      58

      57

      63

      241

      63


      90

      83

      86

      90

      350

      85

      85

      86

      Restructuring expense

      4

      4

      5

      10

      23

      14

      16

      11


      0

      0

      0

      0

      0

      0


      4

      4

      5

      10

      23

      14

      16

      11

      Impairment loss

      0

      2

      0

      1

      3

      0

      0

      0


      22

      2

      15

      1

      40

      7


      22

      4

      15

      2

      43

      7

      0

      0

      Transaction expense (income), net1

      0

      3

      (5)

      37

      35

      11

      32

      2


      0

      0

      10

      14

      24

      19


      0

      3

      5

      51

      59

      30

      32

      2



      791

      775

      754

      860

      3,180

      704

      1,175

      1,085


      441

      358

      414

      387

      1,600

      406


      1,232

      1,133

      1,168

      1,247

      4,780

      1,111

      1,175

      1,085



























      Operating income

      246

      171

      184

      112

      712

      163

      116

      130


      72

      110

      123

      63

      368

      (7)


      318

      280

      306

      175

      1,080

      156

      116

      130



























      Reconciliations of  Non-US GAAP Financial Measures















































       As Reported



       Legacy IGT


       Pro Forma




      2014

      2015


      2014

      2015


      2014

      2015



       Q1

       Q2

       Q3

       Q4

       FY

       Q1

       Q2 

       Q3


       Q1

       Q2

       Q3

       Q4

       FY

       Q1


       Q1

       Q2

       Q3

       Q4

       FY

       Q1

       Q2 

       Q3

      Operating income

      246

      171

      184

      112

      712

      163

      116

      130


      72

      110

      123

      63

      368

      (7)


      318

      280

      306

      175

      1,080

      156

      116

      130

      Purchase Accounting

      18

      20

      20

      20

      78

      17

      111

      114


      6

      6

      11

      7

      31

      7


      24

      26

      32

      27

      109

      24

      111

      114

      Transaction Expense, net

      0

      3

      (5)

      37

      35

      11

      32

      2


      0

      0

      10

      14

      24

      19


      0

      3

      5

      51

      59

      30

      32

      2

      Restructuring

      4

      4

      5

      10

      23

      14

      16

      11


      0

      0

      0

      0

      0

      0


      4

      4

      5

      10

      23

      14

      16

      11

      Adjusted Operating Income

      268

      198

      204

      179

      849

      205

      275

      258


      78

      116

      144

      85

      422

      19


      346

      314

      348

      263

      1,272

      224

      275

      258



























      Operating income

      246

      171

      184

      112

      712

      163

      116

      130


      72

      110

      123

      63

      368

      (7)


      318

      280

      306

      175

      1,080

      156

      116

      130

      Depreciation

      83

      76

      84

      80

      324

      72

      93

      95


      34

      32

      30

      28

      123

      28


      116

      108

      114

      108

      447

      99

      93

      95

      Amortization

      35

      37

      37

      39

      149

      33

      119

      134


      14

      14

      14

      10

      51

      10


      49

      51

      51

      49

      200

      43

      119

      134

      Transaction expense (income), net1

      0

      3

      (5)

      37

      35

      11

      32

      2


      0

      0

      10

      14

      24

      19


      0

      3

      5

      51

      59

      30

      32

      2

      Service revenue amortization

      33

      33

      31

      30

      126

      27

      27

      27


      0

      0

      0

      0

      0

      0


      33

      33

      31

      30

      126

      27

      27

      27

      Non-cash purchase price (excluding D&A)

      0

      (0)

      0

      0

      0

      0

      19

      2


      0

      0

      0

      0

      0

      0


      0

      (0)

      0

      0

      0

      0

      19

      2

      Restructuring expense

      4

      4

      5

      10

      23

      14

      16

      11


      0

      0

      0

      0

      0

      0


      4

      4

      5

      10

      23

      14

      16

      11

      Stock compensation

      2

      (4)

      6

      12

      16

      1

      5

      12


      8

      7

      9

      9

      32

      6


      10

      3

      15

      21

      48

      7

      5

      12

      Impairment loss

      0

      2

      0

      1

      3

      0

      0

      0


      22

      2

      15

      1

      40

      7


      22

      4

      15

      2

      43

      7

      0

      0

      Other












      (1)

      2


      32


      0

      0

      (1)

      2

      0

      32

      0

      0

      Adjusted EBITDA

      403

      323

      342

      321

      1,389

      321

      427

      414


      148

      164

      199

      127

      638

      93


      551

      487

      541

      448

      2,027

      415

      427

      414





















































      1 Transaction expense (income), net is composed of transaction costs on significant business combinations and significant gains and losses incurred on disposals of group entities or businesses. These items are only incidentally related to our ordinary activities, are not expected to occur frequently and hinder comparability of our period-over-period performance. We believe separate identification allows users of the financial statements to take them into appropriate consideration when analyzing our performance.


      Key Performance Indicators (KPIs)












      Consolidated Key Performance Indicators (KPIs)





      Third Quarter


      Nine Months 

      Periods Ended September 30


      2015

      2014

      % change 


      2015

      2014

      % change 












      Installed base (end of period)









         Casino




      34,755

      39,102

      -11.1%


      34,755

      39,102

      -11.1%

         VLT - Government Sponsored (ex-Italy)

      15,932

      16,637

      -4.2%


      15,932

      16,637

      -4.2%

         VLT - Italy Supplier (B2B)


      8,439

      8,378

      0.7%


      8,439

      8,378

      0.7%

         Total installed base



      59,126

      64,117

      -7.8%


      59,126

      64,117

      -7.8%

         Yield (average revenue per unit per day - $0.00)

      33.95

      36.33

      -6.6%


      34.11

      35.64

      -4.3%












         Additional Italian Network Details:









         VLT - Operator (B2C)



      10,955

      10,859

      0.9%


      10,955

      10,859

      0.9%

         AWP




      60,262

      68,249

      -11.7%


      60,262

      68,249

      -11.7%












      Machine units shipped









         New/Expansion



      1,399

      2,643

      -47.1%


      4,181

      8,502

      -50.8%

         Replacement 



      5,223

      10,058

      -48.1%


      19,416

      23,439

      -17.2%

         Total machines shipped


      6,622

      12,701

      -47.9%


      23,597

      31,941

      -26.1%












      Global lottery same-store revenue growth








         Instants & draw games




      6.7%




      6.2%

         Multistate Jackpots





      2.6%




      3.5%

         Total lottery same-store revenue growth (ex-Italy)


      6.2%




      5.9%

         Italy lottery revenue growth




      -3.9%




      1.4%


































      North America KPIs














      Third Quarter


      Nine Months 

      Periods Ended September 30


      2015

      2014

      % change 


      2015

      2014

      % change 












      Installed base (end of period)


      40,919

      44,941

      -8.9%


      40,919

      44,941

      -8.9%












      Machine units shipped









         New/Expansion



      895

      2,053

      -56.4%


      2,198

      6,766

      -67.5%

         Replacement 



      2,431

      4,488

      -45.8%


      12,587

      12,046

      4.5%

         Total machines shipped


      3,326

      6,541

      -49.2%


      14,785

      18,812

      -21.4%












      DoubleDown 










         Revenue ($ Thousands)


      79,748

      75,090

      6.2%


      233,401

      215,666

      8.2%

         Mobile penetration



      50%

      36%

      38.9%


      46%

      34%

      34.5%

         DAU (Daily Active Users)1 


      1,852

      1,816

      2.0%


      1,873

      1,808

      3.6%

         MAU (Monthy Active Users)1


      4,536

      5,717

      -20.7%


      4,564

      5,970

      -23.6%

         Bookings per DAU ($0.00)1


      $      0.48

      $      0.46

      3.4%


      $      0.47

      $      0.44

      5.9%












      Lottery same-store revenue growth








         Instants & draw games




      8.5%




      7.5%

         Multistate Jackpots





      3.8%




      3.8%

         Total lottery same-store revenue growth



      8.0%




      7.0%












      1As a single application with multiple games, active users equal unique users






































      International KPIs














      Third Quarter


      Nine Months 

      Periods Ended September 30


      2015

      2014

      % change 


      2015

      2014

      % change 












      Installed base (end of period)


      9,768

      10,798

      -9.5%


      9,768

      10,798

      -9.5%












      Machine units shipped









         New/Expansion



      504

      590

      -14.6%


      1,983

      1,736

      14.2%

         Replacement 



      2,792

      5,570

      -49.9%


      6,829

      11,393

      -40.1%

         Total machines shipped


      3,296

      6,160

      -46.5%


      8,812

      13,129

      -32.9%












      Lottery same-store revenue growth








         Instants & draw games




      1.9%




      2.8%

         Multistate Jackpots





      -3.7%




      1.9%

         Total lottery same-store revenue growth



      1.6%




      2.7%


































      Italy KPIs















      Third Quarter


      Nine Months 

      Periods Ended September 30


      2015

      2014

      % change 


      2015

      2014

      % change 

      (In € millions, except machines)









      Lottery











      Lotto wagers



      1,677

      1,754

      -4.4%


      5,222

      4,883

      6.9%

         10eLotto




      1,009

      963

      4.8%


      3,140

      2,608

      20.4%

         Core




      605

      610

      -0.9%


      1,809

      1,910

      -5.3%

         Late Numbers



      63

      181

      -65.4%


      273

      365

      -25.4%












      Scratch & Win Wagers


      2,108

      2,176

      -3.2%


      6,625

      6,967

      -4.9%












      Italy lottery revenue growth




      -3.9%




      1.4%












      Gaming











      Installed base (end of period)









         VLT - Operator (B2C)



      10,955

      10,859

      0.9%


      10,955

      10,859

      0.9%

         VLT - Supplier (B2B)



      8,439

      8,378

      0.7%


      8,439

      8,378

      0.7%

         AWP




      60,262

      68,249

      -11.7%


      60,262

      68,249

      -11.7%

      Wagers











         VLT - Operator (B2C)



      1,314

      1,306

      0.7%


      3,993

      4,170

      -4.2%

         AWP




      1,026

      1,085

      -5.4%


      3,229

      3,328

      -3.0%

         Interactive Wagers (Gaming)


      378

      423

      -10.6%


      1,258

      1,340

      -6.1%












      Other











         Sports Betting Wagers1


      167

      173

      -3.6%


      628

      643

      -2.3%

         Sports Betting Payout (%)1


      81.9%

      76.2%

      5.7 pp


      83.4%

      77.8%

      5.6 pp












      1Includes Virtual Wagers and Pools & Horses



















      Logo - http://photos.prnewswire.com/prnh/20150406/196736LOGO

      SOURCE International Game Technology PLC

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.