iRobot Reports Fourth-Quarter and Full-Year Financial Results

Home Robot Business Grew 20 Percent in 2013, Expected to Drive Continued Growth in 2014

05 Feb, 2014, 16:01 ET from iRobot Corp.

BEDFORD, Mass., Feb. 5, 2014 /PRNewswire/ -- iRobot Corp. (NASDAQ: IRBT), a leader in delivering robotic technology-based solutions, today announced its financial results for the fourth quarter and full year ended December 28, 2013.

(Logo: http://photos.prnewswire.com/prnh/20131104/NE10106LOGO )

"2013 was a great year for iRobot. Our Home Robot business increased 20 percent over 2012, driven by growth in both domestic and overseas markets," said Colin Angle, chairman and chief executive officer of iRobot. "All three of our businesses met our expectations and made significant progress against their strategic plans, setting us up well for 2014.

"In 2014, our financial performance will continue to be driven by our Home Robot business. Home Robot revenue is expected to grow in the mid-to-high teens in 2014 and comprise 90 percent of total company revenue. Our Defense & Security business is expected to perform at 2013 levels, and our Remote Presence business will be shipping product into two markets.

"For 2014, we expect revenue of $560 to $570 million, EPS of between $1.00 and $1.15 and Adjusted EBITDA of $74 to $78 million, or roughly 14 percent of revenue. These expectations are a strong next step in progressing towards our three-year targets of:

  • Mid-high teen revenue CAGR,
  • High teen Adjusted EBITDA margin and,
  • High single digit Operating Cash Flow margin"

Financial Results

  • Revenue for the fourth quarter of 2013 was $126.3 million, compared with $100.7 million for the fourth quarter of 2012. Revenue for the full year 2013 was $487.4 million, compared with $436.2 million for the full year 2012.
  • Net income for the fourth quarter of 2013 was $3.2 million, compared with a net loss of ($5.9) million for the fourth quarter of 2012. Net income for the full year 2013 was $27.6 million, compared with $17.3 million for full-year 2012.
  • Quarterly earnings per share were $0.11, compared with a quarterly loss per share of ($0.21) in the fourth quarter last year. Full-year earnings per share were $0.94, compared with $0.61 last year.
  • Adjusted EBITDA for the fourth quarter of 2013 was $12.8 million, compared with $1.0 million in the fourth quarter of 2012. Adjusted EBITDA for the full year 2013 was $62.2 million, compared with $52.5 million for full-year 2012.

Business Highlights

  • Full-year domestic Home Robot revenue growth of more than 30 percent, coupled with international Home Robot revenue growth of 14 percent, drove a 20 percent year-over-year increase in full-year Home Robot revenue. We continued to increase our investment in marketing programs in our Home Robot business, which resulted in greater brand awareness and revenue growth in that business.
  • We introduced and began shipping the Roomba 800 Series in late 2013. This next-generation floor vacuuming robot incorporates new dirt extractor technology which amplifies suction for superior performance over traditional bristle brushes. The Scooba 450, our newest wet floor scrubbing robot, was introduced and began shipping in January 2014. 
  • Our Defense & Security business delivered results consistent with our expectations while continuing to reduce reliance on the U.S. Department of Defense.
  • We began shipping RP-VITA through InTouch Health into the healthcare market and announced the Ava 500 Video Collaboration Robot which blends together our autonomous navigation capabilities with Cisco's TelePresence. The Ava 500 is targeted for availability from certified Cisco partners in the first half of 2014.

Financial Expectations

Management provides the following expectations with respect to the year ending December 27, 2014 and first quarter ending March 29, 2014.

Fiscal Year 2014:

Revenue                                  

$560 - $570 million

Earnings Per Share                  

$1.00 - $1.15

Adjusted EBITDA                  

$74 - $78 million

Full-Year 2014 BU Revenue: 

Home                                                 

$500 - $515 million                 

Defense & Security                            

$50 million

Remote Presence                              

$5 million

Q1 2014:

Revenue                               

$110 - $113 million

Earnings Per Share              

$0.13 - $0.17                          

Adjusted EBITDA           

$13 - $15 million

Fourth-Quarter and Full-Year Conference Call

iRobot will host a conference call tomorrow at 8:30 a.m. ET to discuss its financial results for the fourth fiscal quarter and full year 2013, business outlook, and outlook for 2014 financial performance. Pertinent details include:

Date:                            

Thursday, February 6, 2014  

Time:                            

8:30 a.m. ET

Call-In Number:           

847-619-6396

Passcode:                     

35939059

A live, audio broadcast of the conference call will also be available at http://investor.irobot.com/phoenix.zhtml?c=193096&p=irol-EventDetails&EventId=5041606. An archived version of the broadcast will be available on the same website shortly after the conclusion of the live event. A replay of the telephone conference call will be available through February 13, and can be accessed by dialing 630-652-3042, passcode 35939059#.

About iRobot Corp. iRobot designs and builds robots that make a difference. The company's home robots help people find smarter ways to clean, its defense & security robots protect those in harm's way, and its remote presence robots enable virtual presence from anywhere in the world. iRobot's consumer and military robots feature iRobot Aware® robot intelligence systems, proprietary technology incorporating advanced concepts in navigation, mobility, manipulation and artificial intelligence. For more information about iRobot, please visit www.irobot.com.

For iRobot Investors

Certain statements made in this press release that are not based on historical information are forward-looking statements which are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. This press release contains express or implied forward-looking statements relating to, among other things, iRobot Corp.'s expectations regarding future financial performance, future operating performance and growth, anticipated growth and performance of our businesses, demand for our robots, Home Robot revenue for fiscal year 2014, the timing of new product introductions, the timing of entry into new product markets, the availability of new products, and anticipated revenue, earnings per share and Adjusted EBITDA for fiscal year 2014 and the first quarter ending March 29, 2014. These statements are neither promises nor guarantees, but are subject to a variety of risks and uncertainties, many of which are beyond our control, which could cause actual results to differ materially from those contemplated in these forward-looking statements. In particular, the risks and uncertainties include, among other things: our ability to operate in an emerging market, the financial strength of our customers and retailers, general economic conditions, market acceptance of our products, our dependence on the U.S. federal government and government contracts, the timing of government contracts and orders, changes in government policies or spending priorities, and competition. Existing and prospective investors are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date hereof. iRobot Corp. undertakes no obligation to update or revise the information contained in this press release, whether as a result of new information, future events or circumstances or otherwise. For additional disclosure regarding these and other risks faced by iRobot Corp., see the disclosure contained in our public filings with the Securities and Exchange Commission.

This press release includes Adjusted EBITDA, which is a non-GAAP financial measure as defined by SEC Regulation G. We define Adjusted EBITDA as earnings before interest, taxes, depreciation and amortization, merger and acquisition expenses, net intellectual property litigation expenses, restructuring expenses, and non-cash stock compensation. A reconciliation between net income (loss) and Adjusted EBITDA is provided in the financial tables at the end of this press release.

iRobot Corporation 

Consolidated Statements of Income

(in thousands, except per share amounts)

(unaudited)

 For the three months ended 

 For the twelve months ended 

 December 28, 

 December 29, 

 December 28, 

 December 29, 

2013

2012

2013

2012

  Product revenue

$       125,426

$         97,874

$       477,444

$       418,550

  Contract revenue

917

2,820

9,957

17,694

Revenue

126,343

100,694

487,401

436,244

  Product revenue

66,939

54,928

262,224

234,102

  Contract revenue

474

1,262

4,023

7,794

Cost of Revenue

67,413

56,190

266,247

241,896

Gross Margin

58,930

44,504

221,154

194,348

Operating Expense

  Research & development

18,008

15,344

63,649

57,066

  Selling & marketing

22,199

24,727

71,529

66,412

  General & administrative

14,010

13,308

53,358

45,698

      Total

54,217

53,379

188,536

169,176

Operating income (loss)

4,713

(8,875)

32,618

25,172

Other income (expense), net

(154)

(42)

(203)

435

Income (loss) before income taxes

4,559

(8,917)

32,415

25,607

Income tax expense (benefit)

1,371

(2,979)

4,774

8,310

Net income (loss)

$           3,188

$          (5,938)

$         27,641

$         17,297

Net income (loss) per common share:  

   Basic

$            0.11

$           (0.21)

$            0.97

$            0.63

   Diluted

$            0.11

$           (0.21)

$            0.94

$            0.61

Shares used in per common share calculations: 

   Basic

28,902

27,802

28,495

27,577

   Diluted

29,712

27,802

29,354

28,301

Stock-based compensation included in above figures:

        Cost of product revenue

$             204

$             174

$             700

$             889

        Research & development

737

633

2,700

1,904

        Selling & marketing

414

234

1,246

808

        General & administrative

2,385

1,919

8,763

7,382

            Total

$           3,740

$           2,960

$         13,409

$         10,983

 iRobot Corporation 

 Condensed Consolidated Balance Sheets 

 (unaudited, in thousands) 

 December 28, 

 December 29, 

2013

2012

 Assets 

 Cash and equivalents 

$          165,404

$        126,770

 Short term investments 

21,954

12,430

 Accounts receivable, net 

39,348

29,413

 Unbilled revenues 

856

1,196

 Inventory 

46,107

36,965

 Deferred tax assets 

20,144

19,266

 Other current assets 

6,848

8,853

   Total current assets 

300,661

234,893

 Property, plant and equipment, net 

23,661

24,953

 Deferred tax assets 

10,095

8,792

 Goodwill 

48,751

48,951

 Intangible assets, net 

22,668

28,224

 Other assets 

10,501

8,500

 Total assets 

$          416,337

$        354,313

 Liabilities and stockholders' equity 

 Accounts payable 

$           41,344

$          42,515

 Accrued expenses 

14,880

13,642

 Accrued compensation 

19,606

11,864

 Deferred revenue and customer advances 

5,085

6,257

   Total current liabilities 

80,915

74,278

 Long term liabilities 

4,733

4,218

 Stockholders' equity 

330,689

275,817

 Total liabilities and stockholders' equity 

$          416,337

$        354,313

 iRobot Corporation 

  Consolidated Statements of Cash Flows 

 (unaudited, in thousands) 

 For the three months ended 

 For the twelve months ended 

 December 28, 

 December 29, 

 December 28, 

 December 29, 

2013

2012

2013

2012

Cash flows from operating activities:

Net income (loss)

$        3,188

$       (5,938)

$     27,641

$     17,297

Adjustments to reconcile net income (loss) to net cash provided by operating activities:

Depreciation and amortization 

3,140

3,491

12,169

11,672

Loss on disposal of assets

540

554

189

1,332

Goodwill and intangible assets impairment

-

-

1,988

-

Stock-based compensation 

3,740

2,960

13,409

10,983

Deferred income taxes, net

(106)

(908)

(768)

(3,763)

Tax benefit of excess stock based compensation deductions

(168)

16

(2,406)

(1,445)

Non-cash director deferred compensation 

11

23

44

87

Changes in operating assets and liabilities — (use) source

Accounts receivable 

14,679

25,601

(9,935)

15,560

Unbilled revenue 

700

497

340

1,166

Inventory 

2,708

696

(9,365)

(807)

Other assets 

(717)

(6,158)

1,980

(2,892)

Accounts payable 

(5,872)

1,405

(1,743)

(8,684)

Accrued expenses 

1,471

(2,252)

1,255

(656)

Accrued compensation 

4,747

2,736

7,751

(6,106)

Deferred revenue and customer advances

3,059

4,139

(1,172)

4,730

Change in long term liabilities

177

(298)

515

(613)

Net cash provided by operating activities 

31,297

26,564

41,892

37,861

Cash flows from investing activities:

Purchase of property and equipment 

(1,705)

(2,703)

(6,829)

(6,770)

Change in other assets

-

-

(2,000)

(6,000)

Purchase of Evolution net of cash received

-

(74,530)

-

(74,530)

Purchases of investments 

(5,049)

-

(17,946)

(5,086)

Sales of investments 

-

7,500

8,044

10,000

Proceeds from sale of assets

-

-

650

-

Net cash used in investing activities 

(6,754)

(69,733)

(18,081)

(82,386)

Cash flows from financing activities:

Proceeds from stock option exercises 

1,265

304

13,629

4,326

Income tax withholding payment associated with restricted stock vesting

(303)

(7)

(1,212)

(784)

Tax benefit of excess stock based compensation deductions

168

(16)

2,406

1,445

Net cash provided by financing activities 

1,130

281

14,823

4,987

Net increase (decrease) in cash and cash equivalents 

25,673

(42,888)

38,634

(39,538)

Cash and cash equivalents, at beginning of period 

139,731

169,658

126,770

166,308

Cash and cash equivalents, at end of period 

$    165,404

$    126,770

$   165,404

$   126,770

 

 iRobot Corporation 

Supplemental Information

(unaudited)

 For the three months ended 

 For the twelve months ended 

 December 28, 

 December 29, 

 December 28, 

 December 29, 

2013

2012

2013

2012

Revenue: *

Home Robots

$   108,263

$      82,918

$    427,853

$    356,805

    Domestic

$     47,843

$      31,821

$    154,112

$    117,690

    International

$     60,420

$      51,097

$    273,741

$    239,115

Defense & Security

$     16,339

$      15,731

$      50,003

$      70,948

    Domestic

$     10,035

$      14,389

$      34,193

$      64,346

    International

$       6,304

$        1,342

$      15,810

$        6,602

    Product

$     16,321

$      13,773

$      45,612

$      57,092

    Contract

$            18

$        1,958

$        4,391

$      13,856

    Product Life Cycle

$     11,625

$      12,254

$      26,097

$      36,272

Gross Margin Percent:

    Home Robots

49.6%

51.2%

49.3%

51.0%

    Defense & Security

59.4%

45.3%

50.1%

43.0%

    Total Company

46.6%

44.2%

45.4%

44.6%

Units shipped:

    Home Robots *

494

387

1,933

1,621

    Defense & Security

49

29

534

274

Average gross selling prices for robot units:

    Home Robots

$          233

$           227

$           231

$           222

    Defense & Security *

$            96

$             52

$             36

$             76

Defense & Security Funded Product Backlog *

$       8,765

$      11,356

$        8,765

$      11,356

Days sales outstanding

29

28

29

28

Days in inventory

63

61

63

61

Headcount

528

534

528

534

* in thousands

 

 iRobot Corporation  

 Adjusted EBITDA Reconciliation to GAAP 

 (unaudited, in thousands) 

 For the three months ended 

 For the twelve months ended 

 December 28, 

 December 29, 

 December 28, 

 December 29, 

2013

2012

2013

2012

 Net income (loss) 

$       3,188

$      (5,938)

$     27,641

$     17,297

 Interest income, net 

(131)

(201)

(660)

(1,016)

 Income tax expense (benefit) 

1,371

(2,979)

4,774

8,310

 Depreciation 

2,153

2,418

8,077

9,898

 Amortization 

987

1,073

4,092

1,774

 EBITDA 

7,568

(5,627)

43,924

36,263

 Stock-based compensation expense 

3,740

2,960

13,409

10,983

 Merger and acquisition expense 

7

717

400

1,404

 Net intellectual property litigation expense 

758

26

1,202

155

 Restructuring expense 

721

2,905

3,296

3,679

 Adjusted EBITDA 

$     12,794

$          981

$     62,231

$     52,484

Use of Non-GAAP Financial Measures

In evaluating its business, iRobot considers and uses Adjusted EBITDA as a supplemental measure of its operating performance. The Company defines Adjusted EBITDA as earnings before interest, taxes, depreciation and amortization, merger and acquisition expenses, net intellectual property litigation expenses, restructuring expenses and non-cash stock compensation. The Company also presents Adjusted EBITDA because it believes it is frequently used by securities analysts, investors and other interested parties as a measure of financial performance.

The term Adjusted EBITDA is not defined under U.S. generally accepted accounting principles, or U.S. GAAP, and is not a measure of operating income, operating performance or liquidity presented in accordance with U.S. GAAP. Adjusted EBITDA has limitations as an analytical tool, and when assessing the Company's operating performance, investors should not consider Adjusted EBITDA in isolation, or as a substitute for net income (loss) or other consolidated income statement data prepared in accordance with U.S. GAAP. Among other things, Adjusted EBITDA does not reflect the Company's actual cash expenditures. Other companies may calculate similar measures differently than iRobot, limiting their usefulness as comparative tools. iRobot compensates for these limitations by relying primarily on its GAAP results and using Adjusted EBITDA only supplementally.

SOURCE iRobot Corp.



RELATED LINKS

http://www.irobot.com