Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      J.Crew Group, Inc. Announces Second Quarter Fiscal 2015 Results


      News provided by

      J.Crew Group, Inc.

      Aug 27, 2015, 03:48 ET

      Share this article

      Share this article


      NEW YORK, Aug. 27, 2015 /PRNewswire/ -- J.Crew Group, Inc. (the "Company") today announced financial results for the second quarter and first half of fiscal 2015.

      Second Quarter highlights:

      • Total revenues decreased 5% to $593.6 million. Comparable company sales decreased 11% following an increase of 4% in the second quarter last year.    
      • J.Crew sales decreased 10% to $506.5 million. J.Crew comparable sales decreased 13% following an increase of 3% in the second quarter last year.
      • Madewell sales increased 22% to $67.9 million. Madewell comparable sales increased 8% following an increase of 17% in the second quarter last year.      
      • Gross margin was 34.3% compared to 37.6% in the second quarter last year.
      • Selling, general and administrative expenses were flat at $199.8 million, or 33.6% of revenues, compared to 31.9% of revenues in the second quarter last year.
      • Operating income was $2.6 million compared to $36.0 million in the second quarter last year. Operating income in the second quarter this year includes a charge of $4.5 million for severance and related costs associated with our workforce reduction in June 2015.
      • Net loss was $13.6 million compared with a net income of $10.8 million in the second quarter last year.
      • Adjusted EBITDA was $41.0 million compared to $67.6 million in the second quarter last year. An explanation of the manner in which the Company uses adjusted EBITDA and a reconciliation to GAAP measures are included in Exhibit (3).

      Millard Drexler, Chairman and Chief Executive Officer, commented, "Our performance in the second quarter was in line with our expectations. Entering fall, we feel good about the assortments in stores and online, which reflect more emphasis on the key product categories that our customers love J.Crew for. At the same time, our team has taken a hard look at the business and made changes to drive greater efficiency and profitability. We're focused on our performance in the second half of the year and positioning the business for sustained growth."   

      First Half highlights:

      • Total revenues decreased 4% to $1,175.5 million. Comparable company sales decreased 10% following an increase of 1% in the first half last year.    
      • J.Crew sales decreased 8% to $1,015.3 million. J.Crew comparable sales decreased 12% after being flat in the first half last year.
      • Madewell sales increased 27% to $129.8 million. Madewell comparable sales increased 10% following an increase of 15% in the first half last year.      
      • Gross margin was 35.7% compared to 38.1% in the first half last year.
      • Selling, general and administrative expenses were $403.5 million, or 34.3% of revenues, compared to $394.1 million, or 32.3% of revenues in the first half last year.
      • Operating loss was $518.0 million compared with operating income of $70.0 million in the first half last year. The operating loss this year includes pre-tax, non-cash impairment charges of $534.4 million primarily recorded in the first quarter, and a charge of $4.5 million for severance and related costs associated with our workforce reduction in June 2015.
      • Net loss was $476.0 million compared to $19.3 million in the first half last year. The first half this year reflects the impact of non-cash impairment charges. The first half last year reflects the impact of a loss on refinancing.
      • Adjusted EBITDA was $85.8 million compared to $132.3 million in the first half last year. An explanation of the manner in which the Company uses adjusted EBITDA and a reconciliation to GAAP measures are included in Exhibit (3).

      Balance Sheet highlights:

      • Cash and cash equivalents were $41.4 million compared to $73.5 million at the end of the second quarter last year. The second quarter this year reflects the payment of a dividend of $19 million to fund the semi-annual interest payment due November 1, 2015.
      • Total debt, net of discount, was $1,541 million compared to $1,556 million at the end of the second quarter last year. Additionally, there were $10 million of outstanding borrowings under the ABL Facility at the end of the second quarter this year.
      • Inventories were $413.5 million compared to $394.7 million at the end of the second quarter last year. Inventories increased 5% and inventories per square foot decreased 4% compared to the end of the second quarter last year.   

      First Quarter Impairment

      During the first quarter, the Company experienced a further significant reduction in the profitability of its J.Crew reporting unit, primarily driven by performance of women's apparel and accessories, which the Company expects to continue at least through fiscal 2015. As a result of current and expected future operating results, the Company concluded that the carrying value of the J.Crew reporting unit exceeded its fair value and recorded a non-cash goodwill impairment charge of $341 million.  There has been no deterioration of the excess of fair value over the carrying value of its Madewell reporting unit.  Additionally, the Company recorded a non-cash impairment charge of $190 million to write down the intangible asset related to the J.Crew trade name.

      After recording the non-cash goodwill charge of $341 million, the carrying value of goodwill is $676 million in the J.Crew reporting unit and $108 million in the Madewell reporting unit.  After recording the non-cash intangible asset charge of $190 million, the carrying value of the J.Crew trade name is $550 million.  In fiscal 2014, the Company recorded non-cash impairment charges of $562 million and $145 million to write down goodwill and the intangible asset related to the J.Crew trade name. If operating results continue to decline below the Company's expectations, additional impairment charges may be recorded in the future.

      These impairment charges do not have an effect on the Company's operations, liquidity or financial covenants, and do not change management's long-term strategy, which includes its plans to drive disciplined growth across its brands.

      Related Party

      On November 4, 2013, Chinos Intermediate Holdings A, Inc. (the "Issuer"), an indirect parent holding company of J.Crew Group, Inc., issued $500 million aggregate principal of 7.75/8.50% Senior PIK Toggle Notes due May 1, 2019 (the "PIK Notes"). The PIK Notes are (i) senior unsecured obligations of the Issuer, (ii) structurally subordinated to all of the liabilities of the Issuer's subsidiaries, and (iii) not guaranteed by any of the Issuer's subsidiaries, and therefore are not recorded in the Company's financial statements. The Company paid dividends of $38 million in the aggregate to the Issuer in the first and second quarters of fiscal 2015 to fund the semi-annual interest payments due May 1, 2015 and November 1, 2015.

      How the Company Assesses the Performance of its Business

      In assessing the performance of its business, the Company considers a variety of performance and financial measures. A key measure used in its evaluation is comparable company sales, which includes (i) net sales from stores that have been open for at least twelve months, (ii) e-commerce net sales, and (iii) shipping and handling fees. The Company also considers gross profit and selling, general and administrative expenses in assessing the performance of its business.

      Use of Non-GAAP Financial Measures

      This announcement includes certain non-GAAP financial measures. An explanation of the manner in which the Company uses adjusted EBITDA and an associated reconciliation to GAAP measures is included in Exhibit (3).

      Conference Call Information

      A conference call to discuss second quarter results is scheduled for today, August 27, 2015, at 4:30 PM Eastern Time. Investors and analysts interested in participating in the call are invited to dial (877) 407-3982 approximately ten minutes prior to the start of the call. The conference call will also be webcast live at www.jcrew.com.  A replay of this call will be available until September 3, 2015 and can be accessed by dialing (877) 870-5176 and entering conference ID number 13617524.

      About J.Crew Group, Inc.

      J.Crew Group, Inc. is an internationally recognized omni-channel retailer of women's, men's and children's apparel, shoes and accessories. As of August 27, 2015, the Company operates 283 J.Crew retail stores, 92 Madewell stores, jcrew.com, jcrewfactory.com, the J.Crew catalog, madewell.com, the Madewell catalog, and 148 factory stores (including one J.Crew Mercantile store). Certain product, press release and SEC filing information concerning the Company are available at the Company's website www.jcrew.com.  

      Forward-Looking Statements:

      Certain statements herein, including projected store count and square footage in Exhibit (4) hereof, are "forward-looking statements" made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements reflect the Company's current expectations or beliefs concerning future events, and actual results of operations may differ materially from historical results or current expectations. Any such forward-looking statements are subject to various risks and uncertainties, including the Company's substantial indebtedness and the indebtedness of its indirect parent, its substantial lease obligations, the strength of the global economy, declines in consumer spending or changes in seasonal consumer spending patterns, competitive market conditions, its ability to anticipate and timely respond to changes in trends and consumer preferences, its ability to successfully develop, launch and grow its newer concepts and execute on strategic initiatives, products offerings, sales channels and businesses, adverse or unseasonable weather, material disruption to its information systems, its ability to implement its real estate strategy, its ability to implement its international expansion strategy, its ability to attract and retain key personnel, interruptions in its foreign sourcing operations, and other factors which are set forth in the section entitled "Risk Factors" and elsewhere in the Company's Annual Report on Form 10-K and in all filings with the SEC made subsequent to the filing of the Form 10-K. The Company does not undertake to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.



      Exhibit (1)

      J.Crew Group, Inc.

      Condensed Consolidated Statements of Operations

      (unaudited)














      (in thousands, except percentages)


      Second Quarter
      Fiscal 2015



      Second Quarter
      Fiscal 2014



      First Half

      Fiscal 2015



      First Half

      Fiscal 2014


      Net sales:

















      J.Crew


      $

      506,539



      $

      561,263



      $

      1,015,271



      $

      1,097,986


      Madewell



      67,936




      55,867




      129,787




      102,529


      Other



      19,174




      10,099




      30,395




      18,683


      Total revenues



      593,649




      627,229




      1,175,453




      1,219,198


      Cost of goods sold, including buying and occupancy costs



      390,264




      391,393




      755,546




      755,111


      Gross profit



      203,385




      235,836




      419,907




      464,087


      As a percent of revenues



      34.3

      %



      37.6

      %



      35.7

      %



      38.1

      %

      Selling, general and administrative expenses



      199,761




      199,823




      403,513




      394,055


      As a percent of revenues



      33.6

      %



      31.9

      %



      34.3

      %



      32.3

      %

      Impairment losses



      1,047




      —




      534,409




      —


      Operating income (loss)



      2,577




      36,013




      (518,015)




      70,032


      As a percent of revenues



      0.4

      %



      5.7

      %



      (44.1)%




      5.7

      %

      Interest expense, net



      17,454




      17,757




      34,763




      39,418


      Loss on refinancing



      —




      —




      —




      58,786


      Income (loss) before income taxes



      (14,877)




      18,256




      (552,778)




      (28,172)


      Provision (benefit) for income taxes



      (1,309)




      7,471




      (76,798)




      (8,840)


      Net income (loss)


      $

      (13,568)



      $

      10,785



      $

      (475,980)



      $

      (19,332)



      Exhibit (2)

      J.Crew Group, Inc.

      Condensed Consolidated Balance Sheets

      (unaudited)










      (in thousands)

      August 1, 2015



      January 31, 2015



      August 2, 2014














      Assets












      Current assets:












      Cash and cash equivalents

      $

      41,397



      $

      111,097



      $

      73,506


      Inventories


      413,484




      367,851




      394,677


      Prepaid expenses and other current assets


      66,884




      60,734




      61,838


      Deferred income taxes, net


      22,423




      19,280




      12,075


      Total current assets


      544,188




      558,962




      542,096














      Property and equipment, net


      397,182




      404,452




      393,847














      Deferred financing costs, net


      20,930




      22,883




      24,345














      Intangible assets, net


      638,544




      836,608




      984,946














      Goodwill


      783,815




      1,124,715




      1,686,915














      Other assets


      4,406




      3,993




      4,776


      Total assets

      $

      2,389,065



      $

      2,951,613



      $

      3,636,925














      Liabilities and Stockholders' Equity












      Current liabilities:












      Accounts payable

      $

      276,187



      $

      244,367



      $

      246,870


      Other current liabilities


      137,468




      155,697




      139,875


      Interest payable


      5,488




      5,408




      5,636


      Income taxes payable


      16,547




      3,192




      567


      Borrowings under the ABL Facility


      10,000




      —




      —


      Current portion of long-term debt


      15,670




      15,670




      15,670


      Total current liabilities


      461,360




      424,334




      408,618














      Long-term debt, net


      1,525,493




      1,532,769




      1,540,044














      Lease-related deferred credits, net


      124,244




      112,153




      108,143














      Deferred income taxes, net


      232,893




      323,767




      383,214














      Other liabilities


      41,350




      42,566




      27,141














      Stockholders' equity


      3,725




      516,024




      1,169,765


      Total liabilities and stockholders' equity

      $

      2,389,065



      $

      2,951,613



      $

      3,636,925


      Exhibit (3)

      J.Crew Group, Inc.

      Reconciliation of Adjusted EBITDA

      Non-GAAP Financial Measure


      The following table reconciles net income (loss) reflected on the Company's condensed consolidated statements of operations to: (i) Adjusted EBITDA (a non-GAAP measure), (ii) cash flows from operating activities (prepared in accordance with GAAP) and (iii) cash and cash equivalents as reflected on the condensed consolidated balance sheet (prepared in accordance with GAAP).














      (in millions)


      Second Quarter
      Fiscal 2015



      Second Quarter
      Fiscal 2014



      First Half

      Fiscal 2015



      First Half

      Fiscal 2014


      Net income (loss)


      $

      (13.6)



      $

      10.8



      $

      (476.0)



      $

      (19.3)


      Provision (benefit) for income taxes



      (1.3)




      7.5




      (76.8)




      (8.8)


      Interest expense (including the loss on refinancing)



      17.5




      17.8




      34.8




      98.2


      Depreciation and amortization (including intangible assets)



      29.2




      26.4




      58.2




      51.9


      EBITDA



      31.8




      62.5




      (459.8)




      122.0


      Impairment losses



      1.0




      —




      534.4




      —


      Charges related to a workforce reduction



      4.5




      —




      4.5




      —


      Share-based compensation



      0.4




      1.4




      1.7




      3.0


      Amortization of lease commitments



      0.8




      1.1




      (0.1)




      2.2


      Sponsor monitoring fees



      2.5




      2.6




      5.1




      5.1


      Adjusted EBITDA



      41.0




      67.6




      85.8




      132.3


      Taxes paid



      (0.5)




      (0.5)




      (0.8)




      (1.9)


      Interest paid



      (18.4)




      (19.1)




      (37.0)




      (54.8)


      Changes in working capital



      (5.1)




      5.0




      (35.9)




      (44.2)


      Cash flows from operating activities



      17.0




      53.0




      12.1




      31.4


      Cash flows from investing activities



      (27.0)




      (35.0)




      (45.5)




      (62.4)


      Cash flows from financing activities



      (12.6)




      (3.9)




      (36.0)




      (52.2)


      Effect of changes in foreign exchange rates on cash and cash equivalents



      (0.5)




      —




      (0.3)




      0.1


      Increase (decrease) in cash



      (23.1)




      14.1




      (69.7)




      (83.1)


      Cash and cash equivalents, beginning



      64.5




      59.4




      111.1




      156.6


      Cash and cash equivalents, ending


      $

      41.4



      $

      73.5



      $

      41.4



      $

      73.5


      The Company presents Adjusted EBITDA, a non-GAAP financial measure, because it uses such measure to: (i) monitor the performance of its business, (ii) evaluate its liquidity, and (iii) determine levels of incentive compensation. The Company believes the presentation of this measure will enhance the ability of its investors to analyze trends in its business, evaluate its performance relative to other companies in the industry, and evaluate its ability to service debt.

      Adjusted EBITDA is not a presentation made in accordance with generally accepted accounting principles, and therefore, differences may exist in the manner in which other companies calculate this measure. Adjusted EBITDA should not be considered an alternative to (i) net income, as a measure of operating performance, or (ii) cash flows, as a measure of liquidity. Adjusted EBITDA has important limitations as an analytical tool and should not be considered in isolation to, or as a substitute for, analysis of the Company's results as measured in accordance with GAAP.


      Exhibit (4)

      Actual and Projected Store Count and Square Footage

      (unaudited)







      Fiscal 2015


      Quarter


      Total stores open at
      beginning of the
      period



      Number of stores
      opened during the
      period(1)



      Number of stores closed
      during the period(1)



      Total stores open at end
      of the period


      First Quarter (2)



      504




      10




      (2)




      512


      Second Quarter (2)



      512




      7




      —




      519


      Third Quarter (3)



      519




      17




      —




      536


      Fourth Quarter (3)



      536




      18




      (1)




      553


      Fiscal 2015



      504




      52




      (3)




      553




      Fiscal 2015


      Quarter


      Total gross square feet
      at beginning of the
      period



      Gross square feet
      for stores opened or
      expanded during the
      period



      Reduction of gross
      square feet for stores
      closed or downsized
      during the period



      Total gross square feet
      at end of the period


      First Quarter (2)



      2,848,322




      39,590




      (17,204)




      2,870,708


      Second Quarter (2)



      2,870,708




      37,877




      —




      2,908,585


      Third Quarter (3)



      2,908,585




      73,139




      (1,200)




      2,980,524


      Fourth Quarter (3)



      2,980,524




      87,748




      (7,717)




      3,060,555


      Fiscal 2015



      2,848,322




      238,354




      (26,121)




      3,060,555



















      (1)

      Actual and projected number of stores opened or closed during fiscal 2015 by channel are as follows:


      Q1 – Two retail, three international retail, three factory, and two Madewell stores. Close two retail stores.


      Q2 – Four factory (including one J.Crew Mercantile store), one international factory, and two Madewell stores.


      Q3 – One retail, two international retail, six factory (including three J.Crew Mercantile stores), and eight Madewell stores.


      Q4 – Two retail, one international retail, seven factory (including five J.Crew Mercantile stores) and eight Madewell stores. Close one retail store.

      (2)

      Reflects actual activity.

      (3)

      Reflects projected activity.

      SOURCE J.Crew Group, Inc.

      Modal title

      Also from this source

      J.Crew Launches First Collection with U.S. Ski & Snowboard

      J.Crew Launches First Collection with U.S. Ski & Snowboard

      J.Crew unveils its highly anticipated collection with U.S. Ski & Snowboard as part of a three-year partnership. Celebrating J.Crew's longstanding...

      More Releases From This Source

      Explore

      Retail

      Retail

      Earnings

      Earnings

      Conference Call Announcements

      Conference Call Announcements

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.