JinkoSolar Announces Second Quarter 2015 Financial Results

Aug 20, 2015, 07:00 ET from JinkoSolar Holding Co., Ltd.

SHANGHAI, Aug. 20, 2015 /PRNewswire-FirstCall/ -- JinkoSolar Holding Co., Ltd. ("JinkoSolar" or the "Company") (NYSE: JKS), a global leader in the PV industry, today announced its unaudited financial results for the second quarter ended June 30, 2015.

Second Quarter 2015 Highlights

  • Total solar module shipments were 913.4 MW, which includes 90.4 MW earmarked for use in the Company's downstream projects. Total solar product shipments to the third parties amounted to 915.0 megawatts ("MW"), consisting of 823.0 MW of solar modules, 59.5 MW of silicon wafers and 32.5 MW of solar cells. This represents an increase of 15.9% from 789.2 MW in the first quarter of 2015 and an increase of 38.7% from 659.5 MW in the second quarter of 2014.
  • As of June 30, 2015, the Company had connected 725 MW worth of solar projects.
  • Total revenues were RMB3.2 billion (US$516.2 million), representing an increase of 16.4% from the first quarter of 2015 and an increase of 31.6% from the second quarter of 2014.
  • Solar power projects generated electricity of 203 GWh, a 75.8% increase from the first quarter of 2015 and an increase of 201.9% from the second quarter of 2014. Revenues generated from solar power projects were RMB177.9 million (US$28.7 million), representing an increase of 74.2% from the first quarter of 2015 and an increase of 191.6% from the second quarter of 2014.
  • Gross margin was 20.7%, compared with 20.3% in the first quarter of 2015 and 22.6% in the second quarter of 2014.
  • Income from operations was RMB237.0 million (US$38.2 million), compared with RMB230.0 million in the first quarter of 2015 and RMB251.6 million in the second quarter of 2014.
  • Net income attributable to JinkoSolar Holding Co., Ltd.'s ordinary shareholders was RMB76.4 million (US$12.3 million), compared with RMB51.0 million in the first quarter of 2015 and RMB138.2 million in the second quarter of 2014.
  • Diluted earnings per American depositary share ("ADS") was RMB2.40 (US$0.40), compared with RMB1.60 in the first quarter of 2015 and RMB4.04 in the second quarter of 2014.
  • Non-GAAP net income attributable to JinkoSolar Holding Co., Ltd.'s ordinary shareholders in the second quarter of 2015 was RMB206.8 million (US$33.4 million), compared with RMB171.2 million in the first quarter of 2015 and RMB177.4 million in the second quarter of 2014.
  • Non-GAAP basic and diluted earnings per ADS were RMB6.64 (US$1.08) and RMB6.44 (US$1.04), respectively, in the second quarter of 2015.

Mr. Kangping Chen, JinkoSolar's Chief Executive Officer commented, "We had an overall strong quarter as we continue to build a diversified foundation for long-term sustainable growth. We are efficiently executing our strategy across all segments of our business as we benefit from the strong growth momentum gained by expanding our module and downstream businesses. Total revenues during the second quarter reached US$516.2 million, representing an increase of 31.6% over the same period in 2014 and 16.4% sequentially. Module shipments to third parties reached 823 MW, exceeding the high-end of our third party shipment guidance for the second quarter in a row." 

"Solar power output during the second quarter also exceeded our expectations by reaching 203 GWh, up approximately 75.8% sequentially while generating RMB177.9 million in revenue. With the seasonal effects of Chinese New Year behind us and new projects ramping up to full capacity, we expect this higher-margin business to generate an increasing share of the profits during the second half of 2015." 

"We connected 108 MW of solar projects to the grid during the quarter which brings the total capacity of connected projects to 725 MW, and are on track to hit our target of 600 MW – 800 MW of connected capacity in 2015."

"Global solar demand remains robust, allowing us to build upon our leadership position in a number of key and new emerging markets. We are well positioned in China as the market leader to benefit from the expected strong demand during the second half of 2015.We also made substantial progress in the U.S. where shipments increased by 115% sequentially, In the Asia Pacific region, we increased our market share substantially in Thailand. Shipments to Japan and the UK returned to normal levels following the year-end rush last quarter but still remain very active and show promising signs of growth. Turkey and Switzerland in the non-EU region as well as emerging market such as Brazil and Chile all show great potential. We continue to seek new opportunities as we diversify our customer portfolio and geographic presence"    

"Our rapid business growth is supported by diversified financing channels at both the corporate and project levels. At the corporate level, in addition to our existing close relationships with domestic commercial banks, we secured loans from The Export-Import Bank of China for our Malaysian production facility and doubled JinkoSolar US's credit limit with Wells Fargo. On the project level, we secured large project credit lines from Mingsheng Bank and Ping An Bank as we strengthen our financing capabilities with additional financial institutions. Such strong support from financial institutions demonstrates their confidence in our ability to execute our growth strategies across different businesses and geographies."

"In conclusion, I am pleased with the progress we made across the entire business. The support we are receiving at both corporate and project levels from our diversified financing channels will continue to serve as the foundation for our sustainable long-term growth. Combined with the steady expansion of our downstream business, industry-leading technology and diversified geographic presence, we believe that our growth prospects look increasingly promising."

Second Quarter 2015 Financial Results

Total Revenues

Total revenues in the second quarter of 2015 were RMB3.2 billion (US$516.2 million), representing an increase of 16.4% from RMB2.7 billion in the first quarter of 2015 and an increase of 31.6% from RMB2.4 billion in the second quarter of 2014. The sequential and year-over-year increase in total revenues was mainly attributable to the increases in shipments of solar modules and electricity revenues from solar projects.

During the second quarter of 2015, revenues from downstream solar power projects were RMB177.9 million (US$28.7 million), an increase of 74.2% from the first quarter of 2015 and an increase of 191.6% from the second quarter of 2014, of which electricity revenue accounted for RMB177.0 million (US$28.6 million). The increase in solar power project revenues was primarily due to the increase in number and capacity of the Company's solar projects. Gross profit for solar power project revenues was RMB111.6 million (US$18.0 million) during the second quarter of 2015, representing a gross margin of 62.7%.

The Company has entered into certain sales contracts with retainage terms (the "Retainage Contracts") since the second half of 2012, under which customers were allowed to withhold payment of 5% to 10% of the full contract price as retainage for the specified period which generally ranges from one year to two years (the "Retainage Period"). The Company does not recognize such retainage until the customers pay it after the Retainage Period expires. The total amounts of retainage under the Retainage Contracts that were not recognized as revenue were RMB17.3 million (US$2.8 million) and RMB7.7 million for the second and the first quarter of 2015, respectively. During the second quarter of 2015, the Company received retainage payment of RMB14.4 million (US$2.3 million) and recognized it as revenue. As of June 30, 2015, the cumulative amount of retainage that had not yet been recognized as revenue was RMB204.5 million (US$33.0 million).

Gross Profit and Gross Margin

Gross profit in the second quarter of 2015 was RMB663.6 million (US$107.0 million), compared with RMB558.5 million in the first quarter of 2015 and RMB550.3 million in the second quarter of 2014.

Gross margin was 20.7% in the second quarter of 2015 compared with 20.3% in the first quarter of 2015 and 22.6% in the second quarter of 2014. In-house gross margin, which relates to the Company's in-house silicon wafer, solar cell and solar module production, was 26.3% in the second quarter of 2015, compared with 24.1% in the first quarter of 2015 and 25.4% in the second quarter of 2014. The sequential and year-over-year increases were mainly due to the continued cost reduction of solar modules and the rapid increase of electricity revenues.

Income from Operations and Operating Margin

Income from operations in the second quarter of 2015 was RMB237.0 million (US$38.2 million), compared with RMB230.0 million in the first quarter of 2015 and RMB251.6 million in the second quarter of 2014. Operating margin in the second quarter of 2015 was 7.4%, compared with 8.4% in the first quarter of 2015 and 10.3% in the second quarter of 2014.

Total operating expenses in the second quarter of 2015 were RMB426.6 million (US$68.8 million), an increase of 29.9% from RMB328.5 million in the first quarter of 2015 and an increase of 42.9% from RMB298.6 million in the second quarter of 2014. The sequential increase in operating expenses was mainly due to an increase in shipping and warranty costs associated with increased module shipments. The year-over-year increase in operating expenses was mainly due to increases in shipping and warranty costs and stock-based compensation expenses.

Total operating expenses excluding non-cash charges, including stock-based compensation and changes in allowance for doubtful accounts were RMB422.8 million (US$68.2 million) in the second quarter of 2015, compared to RMB344.8 million in the first quarter of 2015 and RMB288.9 million in the second quarter of 2014.

Total operating expenses excluding non-cash charges as a percentage of total net revenues was 13.2% in the second quarter of 2015, compared to 12.5% in the first quarter of 2015 and 11.9% in the second quarter of 2014.

Interest Expense, Net

Net interest expense in the second quarter of 2015 was RMB79.5 million (US$12.8 million), an increase of 26.3% from RMB62.9 million in the first quarter of 2015 and an increase of 11.2% from RMB71.5 million in the second quarter of 2014, which was mainly due to the increase of loans for solar power projects.

Exchange gain/loss, Net

The Company recorded an exchange gain of RMB15.2 million (US$2.4 million) including change in fair value of forward contracts in the second quarter of 2015. The Company had a net exchange loss of RMB26.9 million in the first quarter of 2015 and RMB4.8 million in the second quarter of 2014. The sequential and year-over-year changes were mainly due to the appreciation of the Euro against the RMB.

Change in Fair Value of Convertible Senior Notes and Capped Call Options

The Company recognized a loss from a change in fair value of convertible senior notes of RMB56.0 million (US$9.0 million) which was offset by a gain from a change in fair value of capped call options of RMB5.3 million (US$0.9 million). Loss from change in fair value of convertible senior notes was primarily due to the increase in price of the Company's stock during the second quarter of 2015.

Equity in income of affiliated companies

The Company recognized equity income from affiliated companies of RMB3.9 million (US$0.6 million) in the second quarter of 2015 as a result of its share of profits for solar projects held by affiliated companies.

Income Tax Expense / (Benefit), net

The Company recorded an income tax benefit of RMB1.8 million (US$0.3 million) in the second quarter of 2015, compared with income tax expense of RMB19.9 million in the first quarter of 2015 and income tax expense of RMB20.9 million during the second quarter of 2014. The sequential and year-over-year changes were mainly due to the additional deduction in R&D costs approved by the local tax bureau in the second quarter of 2015.

Net Income and Earnings per Share

Net income attributable to JinkoSolar Holding Co., Ltd.'s ordinary shareholders in the second quarter of 2015 was RMB76.4 million (US$12.3 million), compared with RMB51.0 million in the first quarter of 2015 and RMB138.2 million in the second quarter of 2014.

Basic earnings per share was RMB0.61 (US$0.10) and diluted earnings per share was RMB0.60 (US$0.10) in the second quarter of 2015, equivalent to basic and diluted earnings per ADS of RMB2.44 (US$0.40) and RMB2.40 (US$0.40), respectively.

Non-GAAP net income attributable to JinkoSolar Holding Co., Ltd.'s ordinary shareholders in the second quarter of 2015 was RMB206.8 million (US$33.4 million), compared with RMB171.2 million in the first quarter of 2015 and RMB177.4 million in the second quarter of 2014.

Non-GAAP basic and diluted earnings per share in the second quarter of 2015 were RMB1.66 (US$0.27) and RMB1.61 (US$0.26), respectively, equivalent to non-GAAP basic and diluted earnings per ADS of RMB6.64 (US$1.08) and RMB6.44 (US$1.04), respectively.

Financial Position

As of June 30, 2015, the Company had RMB2.3 billion (US$367.5 million) in cash and cash equivalents and restricted cash, compared with RMB1.7 billion of cash and cash equivalents and restricted cash as of March 31, 2015.

As of June 30, 2015, total short-term bank borrowings, including the current portion of long-term bank borrowings, was RMB4.1 billion (US$657.7 million), compared with RMB3.0 billion as of March 31, 2015, and total long-term borrowings was RMB2.1 billion (US$344.0 million), compared with RMB1.1 billion as of March 31, 2015.

As of June 30, 2015, the Company's working capital was negative RMB1.8 billion (US$285.4 million), compared with negative RMB1.2 billion as of March 31, 2015, which was primarily due to the reclassification of RMB790 million (US$127 million) of convertible bond due in May 2016 to current liability in the first half of 2015.

Second Quarter 2015 Operational Highlights

Solar Product Shipments

Total solar product shipments to the third parties in the second quarter of 2015 were 915.0 MW, consisting of 823.0 MW of solar modules, 59.5 MW of silicon wafers and 32.5 MW of solar cells. In comparison, total shipments for the first quarter of 2015 were 789.2 MW, consisting of 703.5 MW of solar modules, 53.3 MW of silicon wafers and 32.4 MW of solar cells, and total solar product shipments in the second quarter of 2014 were 659.5 MW, consisting of 570.8 MW of solar modules, 54.1 MW of silicon wafers and 34.6 MW of solar cells.

Solar Project Capacity

As of June 30, 2015, the Company has connected 725 MW of solar projects to the grid.

Solar Products Production Capacity

As of June 30, 2015, the Company's in-house annual silicon wafer, solar cell and solar module production capacity was 3 GW, 2.5 GW and 4 GW, respectively.

Recent Business Developments

  • In June 2015, JinkoSolar signed an agreement to supply 80 MW photovoltaic modules for distributed rooftop projects to China Southern Power Grid Synthesis Energy Co., Ltd.
  • In June 2015, JinkoSolar supplied 33.67 MW of PV modules to Rijn Capital for a project in Chile.
  • In June 2015, JinkoSolar signed a supply agreement for 20MW of PV solar panels with Else Enerji in Turkey.
  • In June 2015, JinkoSolar entered into a supply agreement to be a strategic partner to Vivint Solar (NYSE: VSLR), a leading provider of distributed solar energy to residential customers in the United States.
  • In June 2015, JinkoSolar signed amendments to the credit agreement with Wells Fargo Bank, National Association ("Wells Fargo"). Under the new terms of the credit agreement, JinkoSolar US's credit limit will be raised to $40 million from $20 million.
  • In July 2015, JinkoPower, a subsidiary of JinkoSolar, signed a $150 million loan agreement with Credit Suisse and a number of financial institutions. Proceeds from the financing will be used to expand JinkoPower's project portfolio in China and provide funds to expand capacity to 1.4 GW.
  • In July 2015, JinkoPower signed a three-year RMB3 billion line of credit agreement with Ping An Bank which will be used to support the development of JinkoPower's PV projects.
  • In August 2015, JinkoSolar signed a US$62 million and RMB50 million loan agreement with The Export-Import Bank of China.

Operations and Business Outlook

Third Quarter and Full Year 2015 Guidance

For the third quarter of 2015, the Company estimates total solar module shipments to be in the range of 1 GW to 1.1 GW, which includes 900 MW to 950 MW module shipments to third parties and 100 MW to 150 MW for its own downstream projects. Revenues will not be recognized for the modules shipped to its own downstream projects as required by U.S. GAAP.

For the full year 2015, the Company raises the guidance of total solar module shipments to 4.0 GW to 4.5 GW which includes 3.4 GW to 3.7 GW module shipments to third parties. The Company expects to grid-connect solar power projects with a total capacity of 600 MW – 800 MW in 2015.

Conference Call Information

JinkoSolar's management will host an earnings conference call on August 20, 2015 at 8:00 a.m. U.S. Eastern Time (8:00 p.m. Beijing / Hong Kong the same day).

Dial-in details for the earnings conference call are as follows:

Hong Kong / International:

+852-5808-3202


U.S. Toll Free:

+1-855-298-3404


Passcode:

JinkoSolar


Please dial in 10 minutes before the call is scheduled to begin and provide the passcode to join the call.

A telephone replay of the call will be available 2 hours after the conclusion of the conference call through 23:59 U.S. Eastern Time, August 20, 2015. The dial-in details for the replay are as follows:

International:

+61-2-9641-7900


U.S. Toll Free:

+1-866-846-0868


Passcode:

3915199


Additionally, a live and archived webcast of the conference call will be available on the Investor Relations section of JinkoSolar's website at http://www.jinkosolar.com.

About JinkoSolar Holdings Co., Ltd.

JinkoSolar (NYSE: JKS) is a global leader in the solar industry. JinkoSolar distributes its solar products and sells its solutions and services to a diversified international utility, commercial and residential customer base in China, the United States, Japan, Germany, the United Kingdom, Chile, South Africa, India, Mexico, Brazil, the United Arab Emirates, Italy, Spain, France, Belgium, and other countries and regions. JinkoSolar has built a vertically integrated solar product value chain, with an integrated annual capacity of 3 GW for silicon ingots and wafers, 2.5 GW for solar cells, and 4.0 GW for solar modules, as of June 30, 2015. JinkoSolar also sells electricity in China, and has connected approximately 725 MW of solar power projects to the grid, as of June 30, 2015.

JinkoSolar has over 15,000 employees across its 5 productions facilities in Jiangxi and Zhejiang Provinces, China, Malaysia, Portugal and South Africa, 12 global sales offices in China, Spain, the United Kingdom, the United Arab Emirates, Jordan, Saudi Arabia, Egypt, Morocco, Ghana, Brazil, Costa Rica and Mexico and 11 oversea subsidiaries in Germany, Italy, Switzerland, the United States, Canada, Australia, Singapore, Japan, India, South Africa and Chile.

To find out more, please see: www.jinkosolar.com

Use of Non-GAAP Financial Measures

To supplement its consolidated financial results presented in accordance with United States Generally Accepted Accounting Principles ("GAAP"), JinkoSolar uses certain non-GAAP financial measures including, non-GAAP net income , non-GAAP earnings Per Share, non-GAAP earnings per ADS, and non-GAAP diluted weighted average ordinary shares outstanding, which are adjusted from the comparable GAAP results to exclude certain expenses or incremental ordinary shares relating to share-based compensation, convertible senior notes and capped call options, and accretion to redemption value of redeemable non-controlling interest:

  • Non-GAAP net income is adjusted to exclude the expenses relating to the issuance costs of convertible senior notes, changes in fair value of convertible senior notes and capped call options, interest expenses of convertible senior notes, exchange gain/(loss) on the convertible senior notes and capped call options, stock-based compensation, and accretion to redemption value of redeemable non-controlling interests; and
  • Non-GAAP earnings per share and non-GAAP earnings per ADS are adjusted to exclude the expenses relating to the issuance costs of convertible senior notes, changes in fair value of convertible senior notes and capped call options, interest expenses of convertible senior notes and exchange gain on the convertible senior notes and capped call options, stock-based compensation, and accretion to redemption value of redeemable non-controlling interests.

The Company believes that the use of non-GAAP information is useful for analysts and investors to evaluate JinkoSolar's current and future performances based on a more meaningful comparison of net income and diluted net income per ADS when compared with its peers and historical results from prior periods. These measures are not intended to represent or substitute numbers as measured under GAAP. The submission of non-GAAP numbers is voluntary and should be reviewed together with GAAP results.

Currency Convenience Translation

The conversion of Renminbi into U.S. dollars in this release, made solely for the convenience of the readers, is based on the noon buying rate in the city of New York for cable transfers of Renminbi as certified for customs purposes by the Federal Reserve Bank of New York as of June 30, 2015, which was RMB6.200 to US$1.00. No representation is intended to imply that the Renminbi amounts could have been, or could be, converted, realized, or settled into U.S. dollars at that rate or any other rate. The percentages stated in this press release are calculated based on Renminbi.

Safe-Harbor Statement

This press release contains forward-looking statements. These statements constitute "forward-looking" statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and as defined in the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends, "plans," "believes," "estimates" and similar statements. Among other things, the quotations from management in this press release and the Company's operations and business outlook, contain forward-looking statements. Such statements involve certain risks and uncertainties that could cause actual results to differ materially from those in the forward-looking statements. Further information regarding these and other risks is included in JinkoSolar's filings with the U.S. Securities and Exchange Commission, including its annual report on Form 20-F. Except as required by law, the Company does not undertake any obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise.

For investor and media inquiries, please contact:

In China: Sebastian Liu JinkoSolar Holding Co., Ltd. Tel: +86 21-6061-1792 Email: ir@jinkosolar.com

Christian Arnell Christensen Tel: +86-10-5900-1548 Email: carnell@christensenir.com

In the U.S.: Jeff Bloker Christensen Tel: +1-480-614-3003 Email: jbloker@christensenir.com

JINKOSOLAR HOLDING CO., LTD. 

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except ADS and Share data)

For the quarter ended

June 30, 2014

March 31, 2015

June 30, 2015

RMB

RMB

RMB

USD

 Revenues from third parties 

2,371,242

2,749,237

3,200,594

516,225

 Revenues from related parties 

60,998

-

-

-

 Total revenues 

2,432,240

2,749,237

3,200,594

516,225

 Cost of revenues 

(1,881,983)

(2,190,715)

(2,536,999)

(409,193)

 Gross profit 

550,257

558,522

663,595

107,032

 Operating expenses: 

   Selling and marketing 

(182,425)

(214,229)

(261,551)

(42,186)

   General and administrative 

(92,693)

(89,363)

(125,239)

(20,200)

   Research and development 

(23,508)

(24,924)

(39,838)

(6,425)

 Total operating expenses 

(298,626)

(328,516)

(426,628)

(68,811)

 Income from operations 

251,631

230,006

236,967

38,221

 Interest expenses, net 

(71,525)

(62,938)

(79,506)

(12,824)

 Subsidy income 

831

1,041

3,850

621

 Exchange gain/(loss) 

(2,823)

(83,517)

12,991

2,095

 Other income/(expense), net 

(1,321)

8

32

5

 Change in fair value of forward contracts 

(1,979)

56,652

2,170

350

 Change in fair value of convertible senior  notes and capped call options 

(17,828)

(29,616)

(50,675)

(8,173)

 Income before income taxes  

156,986

111,636

125,829

20,295

 Income tax (expense)/benefit 

(20,893)

(19,890)

1,845

298

 Equity in income of affiliated companies 

2,350

1,075

3,882

626

 Net income 

138,443

92,821

131,556

21,219

 Less: Net income attributable to non-controlling  interests 

232

578

751

121

 Less: Accretion to redemption value of redeemable non-controlling interests 

-

41,271

42,458

6,848

 Less:Allocation of net income to participating preferred shares issued by subsidiary 

-

-

11,929

1,924

 Net income attributable to  JinkoSolar Holding Co., Ltd.'s  ordinary shareholders 

138,211

50,972

76,418

12,326

 Net income attributable to  JinkoSolar Holding Co., Ltd.'s  ordinary shareholders per share: 

   Basic 

1.12

0.41

0.61

0.10

   Diluted 

1.01

0.40

0.60

0.10

 Net income attributable to  JinkoSolar Holding Co., Ltd.'s  ordinary shareholders per ADS: 

   Basic 

4.48

1.64

2.44

0.40

   Diluted 

4.04

1.60

2.40

0.40

 Weighted average ordinary shares  outstanding: 

   Basic 

123,516,733

124,300,320

124,453,627

124,453,627

   Diluted 

142,128,705

127,320,264

128,359,626

128,359,626

UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE (LOSS) INCOME

 Net income 

138,443

92,821

131,556

21,219

 Other comprehensive (loss)/income: 

   -Unrealized gain/(loss) on available-for-sale securities, net 

(887)

968

(303)

(49)

   -Foreign currency translation adjustments 

(2,285)

3,801

(1,647)

(266)

 Comprehensive income 

135,272

97,590

129,606

20,904

 Less: Comprehensive income attributable to non-controlling interest 

232

578

751

121

 Less:Allocation of net income to participating preferred shares issued by subsidiary 

-

-

11,929

1,924

 Comprehensive income attributable to JinkoSolar Holding Co., Ltd.'s ordinary shareholders 

135,040

97,012

116,926

18,859

 NON-GAAP RECONCILIATION 

 1. Non-GAAP earnings per share and non-GAAP earnings  per ADS 

 GAAP net income attributable to JinkoSolar Holding Co., Ltd.'s ordinary shareholders 

138,211

50,972

76,418

12,326

 Change in fair value of convertible senior  notes and capped call options 

17,828

29,616

50,675

8,173

 4% of interest expense of convertible  senior notes 

16,814

16,757

16,726

2,698

 Exchange loss/(gain) on  convertible senior notes and  capped call options 

128

5,728

(7,328)

(1,182)

 Option Expense 

4,384

26,848

27,862

4,494

 Accretion to redemption value of redeemable non-  controlling interests 

-

41,271

42,458

6,848

 Non-GAAP net income attributable to JinkoSolar Holding  Co., Ltd.'s ordinary shareholders-  

177,365

171,192

206,810

33,357

 Non-GAAP net income attributable to JinkoSolar Holding  Co., Ltd.'s ordinary shareholders per share - 

   Basic 

1.44

1.38

1.66

0.27

   Diluted 

1.25

1.34

1.61

0.26

 Non-GAAP net income attributable to  JinkoSolar Holding Co., Ltd. 's ordinary  shareholders per ADS - 

   Basic 

5.76

5.52

6.64

1.08

   Diluted 

5.00

5.36

6.44

1.04

 Non-GAAP weighted average ordinary shares outstanding  

   Basic 

123,516,733

124,300,320

124,453,627

124,453,627

   Diluted 

142,128,705

127,320,264

128,359,626

128,359,626

 

JINKOSOLAR HOLDING CO., LTD. 

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

(in thousands)

December 31, 2014

June 30, 2015

RMB

RMB

USD

ASSETS

Current assets:

  Cash and cash equivalents

1,777,021

1,752,478

282,658

  Restricted cash 

517,055

526,262

84,881

  Restricted short-term investments

1,599,302

1,152,214

185,841

  Short-term investments

112,000

2,447

395

  Accounts receivable, net - related parties

174,534

156,534

25,247

  Accounts receivable, net - third parties

3,118,303

3,577,283

576,981

  Notes receivable, net - third parties

72,881

205,606

33,162

  Advances to suppliers, net - related parties

1,184

1,084

175

  Advances to suppliers, net - third parties

80,922

102,171

16,479

  Inventories, net

1,891,148

2,949,752

475,766

  Forward contract receivables

47,713

7,890

1,273

  Deferred tax assets - current

77,562

77,562

12,510

  Other receivables - related parties

163

-

-

  Available-for-sale investment

20,876

19,901

3,210

  Capped Call options

-

57,865

9,333

  Prepayments and other current assets

916,656

970,889

156,595

Total current assets

10,407,320

11,559,938

1,864,506

Non-current assets:

  Restricted cash

142,737

229,769

37,060

  Project Assets

4,353,070

5,420,975

874,351

  Long-term investments

103,118

108,075

17,431

  Property, plant and equipment, net

3,101,795

3,411,948

550,314

  Land use rights, net

371,932

368,435

59,425

  Intangible assets, net

9,964

15,201

2,452

  Deferred tax assets - no current

102,124

108,941

17,571

  Capped call options

21,098

-

-

  Other assets 

474,478

687,624

110,907

Total non-current assets:

8,680,316

10,350,968

1,669,511

Total assets

19,087,636

21,910,906

3,534,017

LIABILITIES

Current liabilities:

  Accounts payable - related parties

1,479

1,479

239

  Accounts payable - third parties

3,147,732

3,553,460

573,139

  Notes payable - third party

2,452,444

1,752,463

282,655

  Accrued payroll and welfare expenses

312,431

322,631

52,037

  Advances from customers

423,089

478,569

77,189

  Income tax payable

75,789

80,885

13,046

  Other payables and accruals

1,392,144

1,398,972

225,638

  Other payables due to a related party

7,577

4,912

792

  Forward contract payables

30,901

30,994

4,999

  Convertible senior notes-current

-

790,286

127,465

  Deferred tax liabilities - current

6,187

6,187

998

  Bonds payable and accrued interests

66,726

830,766

133,995

  Short-term borrowings from third parties, including     current portion of long-term bank borrowings

2,606,866

4,078,004

657,743

Total current liabilities

10,523,365

13,329,608

2,149,935

Non-current liabilities:

  Long-term borrowings

956,500

2,133,043

344,039

  Long-term payables

66,906

78,415

12,648

  Bond payables

800,000

-

-

  Accrued warranty costs – non-current

229,489

246,720

39,794

  Convertible senior notes

1,540,399

865,576

139,609

  Deferred tax liability non-current

2,573

2,573

415

Total non-current liabilities

3,595,867

3,326,327

536,505

Total liabilities

14,119,232

16,655,935

2,686,440

Redeemable non-controlling interests

1,435,585

1,519,314

245,051

SHAREHOLDERS' EQUITY

Ordinary shares (US$0.00002 par value, 500,000,000 shares authorized, 124,292,030 and  124,771,230 shares issued and outstanding as of December 31, 2014 and June 30, 2015, respectively)

18

18

3

Additional paid-in capital

2,794,025

2,853,398

460,225

Statutory reserves

251,905

251,823

40,617

Accumulated other comprehensive income

11,874

14,693

2,370

Treasury stock, at cost; 1,723,200 shares of ordinary shares as of December 31, 2014 and June 30, 2015, respectively

(13,876)

(13,876)

(2,238)

Accumulated retained earnings

463,151

602,551

97,186

Total JinkoSolar Holding Co., Ltd. shareholders' equity

3,507,097

3,708,607

598,163

Non-controlling interests

25,722

27,050

4,363

Total liabilities and shareholders' equity

19,087,636

21,910,906

3,534,017

 

 

SOURCE JinkoSolar Holding Co., Ltd.



RELATED LINKS

http://www.jinkosolar.com/