2014

LyondellBasell Reports First-Quarter 2013 Results

ROTTERDAM, Netherlands, April 26, 2013 /PRNewswire/ -- 

First-Quarter 2013 Highlights

  • Record diluted earnings per share of $1.56; $906 million income from continuing operations
  • First quarter EBITDA of $1,585 million; record Olefins & Polyolefins - Americas results
  • Began construction of La Porte ethylene expansion and methanol plant restart projects
  • Completed significant scheduled maintenance at the Houston refinery; increased the refinery feedstock flexibility to accommodate both Canadian and lighter crudes
  • Achieved investment grade credit rating

LyondellBasell Industries (NYSE: LYB) today announced earnings for the first quarter 2013 of $906 million, or $1.56 diluted earnings per share. First quarter 2013 EBITDA was $1,585 million, a 25 percent increase from the fourth quarter 2012 and a 29 percent increase from the first quarter 2012. Net income in the first quarter 2013 increased by 44 percent from the fourth quarter 2012. The increase was primarily a result of improved operating results across all segments, other than Refining, which had a planned maintenance turnaround.

Comparisons with the prior quarter and first quarter 2012 are shown below:

Table 1 - Earnings Summary





Three Months Ended

 

Millions of U.S. dollars (except share data)

March 31,

2013

December 31,

2012

March 31,

2012

Sales and other operating revenues

$10,669

$11,097

$11,734

Net income(a)

900

623

599

Income from continuing operations

906

645

594

Diluted earnings per share (U.S. dollars):





Net income(b)

1.55 

1.09

1.04


Income from continuing operations

1.56 

1.13

1.03

Diluted share count (millions)

578 

578

575

EBITDA(c)

1,585 

1,265

1,227






(a)  Includes net loss attributable to non-controlling interests and income (loss) from discontinued operations, net of tax. See Table 11.

(b)  Includes diluted earnings (loss) per share attributable to discontinued operations.

(c)  See the end of this release for an explanation of the Company's use of EBITDA and Table 9 for reconciliations of EBITDA to income from continuing operations.


Results also reflect the following charges and benefits:

Table 2 - Charges (Benefits) Included in Income from Continuing Operations





Three Months Ended


Millions of U.S. dollars (except share data)

March 31,

December 31,

March 31,


2013

2012

2012


Pretax charges (benefits):





     Reorganization items

$ - -

$ - -

($5)


     Corporate restructurings

- -

53

- -


     Impairments

- -

- -

22


     Warrants - mark to market

- -

- -

10


     Unfavorable contract reserve reversal

- -

(28)

- -


Total pretax charges

- -

25

27


Benefit from income tax related to these items

- -

(17)

(5)


After-tax effect of net charges

$ - -

$8

$22


Effect on diluted earnings per share

$ - -

$ - -

($0.04)


"The theme for our 2012 annual report was – "Seize the Moment – Securing the Future". We are converting these words to action. Our first quarter results demonstrate our success.  For example, in our Olefins and Polyolefins – Americas segment, we took advantage of strong industry margins, and for the third consecutive quarter, operated our ethylene plant system at or above nameplate capacity - achieving record profitability in this segment," said Jim Gallogly, LyondellBasell Chief Executive Officer. 

"In addition to our strong financial and operating results during the quarter, we passed several key milestones which we believe will help in securing our future performance. We received environmental permits and began construction on two key growth projects – the Channelview methanol plant restart and the La Porte olefins expansion. We are targeting to complete the methanol restart this year and the La Porte expansion during 2014.  In addition, we completed a major turnaround at the Houston refinery, implementing modifications that position us to benefit from rapidly developing North American crude oil production. When completed, and assuming 2012 margins, these three projects would represent approximately $775 million of potential annual EBITDA," Gallogly added.

"While the U.S. olefins business set new records during the quarter, the situation in European olefins and polyolefins continued to be difficult. Although our results improved from recent quarters, underlying economic and industry conditions have not. Our Intermediates and Derivatives segment continued to post steady results. At the Houston refinery, major turnaround activities required us to reduce first quarter throughput which negatively impacted the quarter," Gallogly indicated.

OUTLOOK

"Overall, the trends of the previous quarters continued into early April. Our Olefins and Polyolefins – Americas and Intermediates and Derivatives segments continued to benefit from the shale gas developments," Gallogly said.

"However, as broadly reported, the global macro-economic outlook continues to be uncertain. Within this environment, our "back-to-basics" strategy will serve us well. Our focus is further sharpened as we proceed into the next chapter of our story - execution of our growth projects and the continued return of value to our shareholders," Gallogly added.

LYONDELLBASELL BUSINESS RESULTS DISCUSSION BY REPORTING SEGMENT

LyondellBasell operates in five business segments: 1) Olefins and Polyolefins – Americas; 2) Olefins and Polyolefins – EAI; 3) Intermediates and Derivatives; 4) Refining; and 5) Technology.

Olefins and Polyolefins - Americas (O&P-Americas) – The primary products of this segment include ethylene and its co-products (propylene, butadiene and benzene), polyethylene, polypropylene and Catalloy process resins. 


Table 3 - O&P–Americas Financial Overview



Three Months Ended




March 31,

December 31,

March 31,


Millions of U.S. dollars

2013

2012

2012


Operating income

$821

$693

$519


EBITDA

898

777

595








Three months ended March 31, 2013 versus three months ended December 31, 2012 – EBITDA increased $121 million in the first quarter 2013 versus the fourth quarter 2012. Compared to the prior period, olefins results increased approximately $140 million primarily due to an increase in margins.  Our cost of ethylene production metric declined and the average ethylene price increased 4 cents per pound. Improved ethylene co-product pricing drove the decline in the cost of ethylene production. Combined polyolefin results decreased by approximately $25 million from the fourth quarter 2012 primarily due to lower polypropylene sales volumes and margins. Joint venture equity income declined slightly.

Three months ended March 31, 2013 versus three months ended March 31, 2012 –   EBITDA increased $303 million in the first quarter 2013 versus the first quarter 2012.  Olefins results increased approximately $290 million compared to the prior year period as a result of higher olefins margins and volumes. The higher olefins margins were primarily driven by lower natural gas liquid prices in the first quarter 2013, in particular ethane and propane. Olefins production volumes were higher compared to the first quarter 2012, which was impacted by a planned maintenance turnaround.  Polyethylene results were relatively unchanged. Polypropylene results declined by approximately $25 million due to a 12 percent decline in polypropylene sales volumes in the first quarter 2013 as price volatility negatively impacted customer buying patterns. Joint venture equity income was relatively unchanged.

Olefins and Polyolefins - Europe, Asia, International (O&P-EAI) – The primary products of this segment include ethylene and its co-products (propylene and butadiene), polyethylene, polypropylene, global polypropylene compounds, Catalloy process resins and polybutene-1 resins.
 

Table 4 - O&P–EAI Financial Overview  


Three Months Ended


March 31,

December 31,

March 31,

Millions of U.S. dollars

2013

2012

2012

Operating income (loss)

$93

($94)

$3

EBITDA

225

27

115






Three months ended March 31, 2013 versus three months ended December 31, 2012 – EBITDA increased $198 million in the first quarter 2013 versus the fourth quarter 2012. Excluding the net negative impact of various fourth quarter items such as restructuring and compensation accruals, a feedstock contract renegotiation, and a Wesseling plant turnaround, underlying EBITDA increased approximately $115 million. Exclusive of the Wesseling turnaround impact, olefins results improved approximately $40 million primarily due to olefin margins expansion related to naphtha price volatility. Exclusive of the feedstock contract renegotiation, underlying commodity polyolefin results increased by approximately $30 million, driven by higher margins. Polypropylene compounds and polybutene-1 results increased approximately $20 million from seasonally low fourth quarter results. Equity income from joint ventures increased by $25 million from the fourth quarter 2012.

Three months ended March 31, 2013 versus three months ended March 31, 2012 – EBITDA increased $110 million versus the first quarter 2012. Olefins results increased by approximately $70 million, primarily  as a result of improved margins. Combined commodity polyolefin results increased by approximately $30 million primarily as a result of higher polypropylene margins and volumes in the first quarter 2013 and the absence of charges related to the first quarter 2012 Wesseling polyethylene reactor damage. Polypropylene compounds and polybutene-1 results were relatively unchanged from the prior year period. Equity income from joint ventures increased by $14 million from the first quarter 2012.

Intermediates and Derivatives (I&D) – The primary products of this segment include propylene oxide (PO) and its co-products (styrene monomer, tertiary butyl alcohol (TBA), isobutylene and tertiary butyl hydroperoxide), and derivatives (propylene glycol, propylene glycol ethers and butanediol), acetyls, ethylene oxide and its derivatives, and oxyfuels.  

Table 5 - I&D Financial Overview






Three Months Ended



March 31,

December 31,

March 31,


Millions of U.S. dollars

2013 

2012

2012


Operating income

$323

$246

$370


EBITDA

373

297

417







Three months ended March 31, 2013 versus three months ended December 31, 2012 – EBITDA increased $76 million versus the fourth quarter 2012. Results for PO and PO derivatives improved by $20 million primarily due to seasonal recovery of volumes. Intermediate chemicals results increased by approximately $25 million due to higher C4 chemical and styrene margins. Oxyfuels results improved due to stronger first quarter 2013 margins. Equity income from joint ventures was relatively unchanged.

Three months ended March 31, 2013 versus three months ended March 31, 2012 – EBITDA decreased $44 million compared to the first quarter 2012. Results for PO and PO derivatives declined primarily due to lower solvents and butanediol sales volumes and margins as new Asian capacity came online in 2013. PO volumes and margins were relatively unchanged. Intermediate chemicals results improved by approximately $30 million mainly due to higher C4 chemicals and styrene margins. Oxyfuels results declined approximately $25 million primarily as a result of lower margins in the 2013 period versus stronger than typical first quarter 2012 margins. Equity income from joint ventures was relatively unchanged. 

Refining – The primary products of this segment include gasoline, diesel fuel, heating oil, jet fuel, and petrochemical raw materials.

Table 6 - Refining Financial Overview





Three Months Ended



March 31,

December 31,

March 31,


Millions of U.S. dollars

2013

2012

2012


Operating income (loss)

($17)

$86

$10


EBITDA

20

123

48







Three months ended March 31, 2013 versus three months ended December 31, 2012 – EBITDA decreased $103 million versus the fourth quarter 2012. The Houston refinery operated at 173,000 barrels per day, down 82,000 barrels per day from the prior quarter primarily due to a planned turnaround. The throughput decline negatively impacted the first quarter 2013 by approximately $80 million versus fourth quarter 2012. In addition, the Maya 2-1-1 benchmark crack spread decreased $3.39 per barrel to $20.97 per barrel in the first quarter 2013. The decline in our refinery spread was somewhat smaller relative to the benchmark spread. Results continue to be negatively impacted from depressed values of by-products such as petroleum coke and various natural gas based products.

Three months ended March 31, 2013 versus three months ended March 31, 2012 – EBITDA decreased $28 million versus the first quarter 2012 mainly due to the impact of the first quarter 2013 turnaround. Compared to the first quarter in 2012, a throughput decline of 86,000 barrels per day negatively impacted the current quarter by approximately $85 million, which more than offset an increased crack spread. The Maya 2-1-1 benchmark crack spread increased $0.82 per barrel to $20.97 per barrel from the first quarter 2012.

Technology – The principal products of the Technology segment include polyolefin catalysts and production process technology licenses and related services.


Table 7 - Technology Financial Overview


Three Months Ended




March 31,

December 31,

March 31,


Millions of U.S. dollars

2013

2012

2012


Operating income

$50

$23

$38


EBITDA

66

42

56








Three months ended March 31, 2013 versus three months ended December 31, 2012 – EBITDA increased by $24 million. The fourth quarter 2012 included $18 million in restructuring charges.

Three months ended March 31, 2013 versus three months ended March 31, 2012 – EBITDA increased by $10 million driven by higher licensing revenues.

Capital spending and cash balances

Capital expenditures, including growth projects, maintenance turnarounds, catalyst and information technology related expenditures, were $391 million in the first quarter 2013. Our cash balance was $2.9 billion at March 31, 2013.

CONFERENCE CALL

LyondellBasell will host a conference call April 26 at 11 a.m. ET.  Participants on the call will include Chief Executive Officer Jim Gallogly, Executive Vice President and Chief Financial Officer Karyn Ovelmen, Senior Vice President - Strategic Planning and Transactions Sergey Vasnetsov, and Vice President of Investor Relations Doug Pike

The toll-free dial-in number in the U.S. is 800-369-1609.  For international numbers, please go to the company website, www.lyondellbasell.com/teleconference, for a complete listing of toll-free numbers by country.  The pass code for all numbers is 4807902.

A replay of the call will be available from 2 p.m. ET April 26 until May 26 at 11 p.m. ET.  The replay dial-in numbers are 800-469-5439 (U.S.) and +1 203-369-3805 (international). The pass code for each is 3102.

The slides that accompany the call will be available at http://www.lyondellbasell.com/earnings.  

ABOUT LYONDELLBASELL

LyondellBasell (NYSE: LYB) is one of the world's largest plastics, chemical and refining companies and a member of the S&P 500. LyondellBasell (www.lyondellbasell.com) manufactures products at 58 sites in 18 countries. LyondellBasell products and technologies are used to make items that improve the quality of life for people around the world including packaging, electronics, automotive parts, home furnishings, construction materials and biofuels. 

FORWARD-LOOKING STATEMENTS

The statements in this release and the related teleconference relating to matters that are not historical facts are forward-looking statements. These forward-looking statements are based upon assumptions of management which are believed to be reasonable at the time made and are subject to significant risks and uncertainties. Actual results could differ materially based on factors including, but not limited to, the business cyclicality of the chemical, polymers and refining industries; the availability, cost and price volatility of raw materials and utilities, particularly the cost of oil, natural gas, and associated natural gas liquids; competitive product and pricing pressures; labor conditions; our ability to attract and retain key personnel; operating interruptions (including leaks, explosions, fires, weather-related incidents, mechanical failure, unscheduled downtime, supplier disruptions, labor shortages, strikes, work stoppages or other labor difficulties, transportation interruptions, spills and releases and other environmental risks); the supply/demand balances for our and our joint ventures' products, and the related effects of industry production capacities and operating rates; our ability to achieve expected cost savings and other synergies; legal and environmental proceedings; tax rulings, consequences or proceedings; technological developments, and our ability to develop new products and process technologies; potential governmental regulatory actions; political unrest and terrorist acts; risks and uncertainties posed by international operations, including foreign currency fluctuations; and our ability to comply with debt covenants and service our debt.  Additional factors that could cause results to differ materially from those described in the forward-looking statements can be found in the "Risk Factors" section of our Form 10-K for the year ended December 31, 2012, which can be found at www.lyondellbasell.com on the Investor Relations page and on the Securities and Exchange Commission's website at www.sec.gov.

NON-GAAP MEASURES

This release makes reference to certain "non-GAAP" financial measures as defined in Regulation G of the U.S. Securities Exchange Act of 1934, as amended.  We report our financial results in accordance with U.S. generally accepted accounting principles, but believe that certain non-GAAP financial measures provide useful supplemental information to investors regarding the underlying business trends and performance of the company's ongoing operations and are useful for period-over-period comparisons of such operations. These non-GAAP financial measures should be considered as a supplement to, and not as a substitute for, or superior to, the financial measures prepared in accordance with GAAP.

Before the first quarter of 2013, we reported EBITDA  including certain adjustments. The EBITDA previously reported was calculated as net income before net interest expense, income taxes, depreciation and amortization, reorganization items, income from equity investments, income (loss) attributable to non-controlling interests, net income (loss) from discontinued operations, plus joint venture dividends, as adjusted for other items management does not believe are indicative of our underlying results of operations such as impairment charges, asset retirement obligations and the effect of mark-to-market accounting on our warrants. The specific items for which EBITDA was adjusted in each prior reporting period were disclosed in the reconciliation of non-GAAP financial measures table included in each reporting period. Beginning March 31, 2013, we calculate EBITDA as income from continuing operations plus interest expense (net), provision for (benefit from) income taxes, and depreciation & amortization.  Reconciliations of our current calculation of EBITDA for periods prior to March 31, 2013 to the previously presented measures are included under "EBITDA Reconciliations" on the Investor Relations section of our website at www.lyondellbasell.com. EBITDA should not be considered an alternative to profit or operating profit for any period as an indicator of our performance, or as alternatives to operating cash flows as a measure of our liquidity.

Quantitative reconciliations of EBITDA to net income, the most comparable GAAP measure, are provided in Table 9 at the end of this release.

OTHER FINANCIAL MEASURE PRESENTATION NOTES

This release contains time sensitive information that is accurate only as of the time hereof. Information contained in this release is unaudited and subject to change. LyondellBasell undertakes no obligation to update the information presented herein except to the extent required by law.

 



Table 8 - Reconciliation of Segment Information to Consolidated Financial Information




























2012 


2013


(Millions of U.S. dollars)

Q1


Q2


Q3


Q4


Total


Q1


Sales and other operating revenues:




















Olefins & Polyolefins - Americas

$

3,349


$

3,283


$

3,217


$

3,085


$

12,934


$

3,244



Olefins & Polyolefins - Europe, Asia, International


3,898



3,575



3,448



3,600



14,521



3,800



Intermediates & Derivatives


2,485



2,285



2,637



2,251



9,658



2,282



Refining


3,203



3,496



3,272



3,320



13,291



2,468



Technology


119



115



124



140



498



134



Other


(1,320)



(1,506)



(1,425)



(1,299)



(5,550)



(1,259)




Continuing Operations

$

11,734


$

11,248


$

11,273


$

11,097


$

45,352


$

10,669


Operating income (loss):




















Olefins & Polyolefins - Americas

$

519


$

700


$

738


$

693


$

2,650


$

821



Olefins & Polyolefins - Europe, Asia, International


3



203



15



(94)



127



93



Intermediates & Derivatives


370



390



424



246



1,430



323



Refining


10



124



114



86



334



(17)



Technology


38



30



31



23



122



50



Other


- -



2



6



5



13



(3)




Continuing Operations

$

940


$

1,449


$

1,328


$

959


$

4,676


$

1,267


Depreciation and amortization:




















Olefins & Polyolefins - Americas

$

65


$

71


$

69


$

76


$

281


$

75



Olefins & Polyolefins - Europe, Asia, International


69



69



63



84



285



77



Intermediates & Derivatives


47



48



49



50



194



48



Refining


38



37



36



37



148



36



Technology


18



19



18



18



73



17



Other


- -



- -



1



1



2



- -




Continuing Operations

$

237


$

244


$

236


$

266


$

983


$

253


EBITDA: (a)




















Olefins & Polyolefins - Americas

$

595


$

781


$

814


$

778


$

2,968


$

898



Olefins & Polyolefins - Europe, Asia, International


115



305



102



26



548



225



Intermediates & Derivatives


417



432



475



297



1,621



373



Refining


48



160



150



123



481



20



Technology


56



50



49



42



197



66



Other


(4)



(1)



(1)



(1)



(7)



3




Continuing Operations

$

1,227


$

1,727


$

1,589


$

1,265


$

5,808


$

1,585


Capital, turnarounds and IT deferred spending:




















Olefins & Polyolefins - Americas

$

102


$

135


$

126


$

105


$

468


$

122



Olefins & Polyolefins - Europe, Asia, International


60



39



60



95



254



63



Intermediates & Derivatives


18



24



44



73



159



106



Refining


38



27



24



47



136



93



Technology


9



8



12



14



43



7



Other


2



3



1



(1)



5



- -




Total 


229



236



267



333



1,065



391



Deferred charges included above


(1)



(3)



(1)



- -



(5)



- -




Continuing Operations

$

228


$

233


$

266


$

333


$

1,060


$

391













































(a) See Table 9 for EBITDA calculation. 

 


Table 9 - EBITDA Calculation




























2012 


2013


(Millions of U.S. dollars)

Q1


Q2


Q3


Q4


Total


Q1





















Net income attributable to the Company shareholders

$

600


$

770


$

846


$

632


$

2,848


$

901


Net loss attributable to non-controlling interests


(1)



(2)



(2)



(9)



(14)



(1)


(Income) loss from discontinued operations, net of tax


(5)



- -



7



22



24



6


Income from continuing operations


594



768



851



645



2,858



906



Provision for income taxes


301



306



435



285



1,327



357



Depreciation and amortization


237



244



236



266



983



253



Interest expense, net


95



409



67



69



640



69


EBITDA

$

1,227


$

1,727


$

1,589


$

1,265


$

5,808


$

1,585













































 


Table 10 - Selected Segment Operating Information


























2012 


2013








Q1


Q2


Q3


Q4


YTD


Q1


Olefins and Polyolefins - Americas
















Volumes (million pounds)

















Ethylene produced



1,988 


2,134


2,401


2,449


8,972


2,337




Propylene produced



533 


615


633


582


2,363


624




Polyethylene sold



1,448 


1,316


1,434


1,441


5,639


1,398




Polypropylene sold



735 


719


740


695


2,889


648



Benchmark Market Prices

















West Texas Intermediate crude oil (USD per barrel)



103.0 


93.4


92.2


88.2


94.1


94.4




Light Louisiana Sweet ("LLS") crude oil (USD per barrel)



119.9 


108.2


109.4


109.5


111.7


113.9




Natural gas (USD per million BTUs)



2.7 


2.3


2.9


3.5


2.9


3.5




U.S. weighted average cost of ethylene production (cents/pound)



28.5 


18.4


19.7


18.6


21.2


13.8




U.S. ethylene (cents/pound)



54.9 


46.9


45.4


45.7


48.3


48.0




U.S. polyethylene [high density] (cents/pound)



67.0 


63.0


59.3


59.7


62.3


66.7




U.S. propylene (cents/pound)



67.2 


64.2


49.8


54.5


58.9


73.5




U.S. polypropylene [homopolymer] (cents/pound)



81.2 


76.7


63.8


68.5


72.5


88.0




















Olefins and Polyolefins - Europe, Asia, International
















Volumes (million pounds)

















Ethylene produced



947 


930


802


833


3,512


912




Propylene produced



577 


562


493


502


2,134


577




Polyethylene sold



1,316 


1,137


1,253


1,257


4,963


1,216




Polypropylene sold



1,541 


1,337


1,633


1,574


6,085


1,584



Benchmark Market Prices (€0.01 per pound)

















Western Europe weighted average cost of ethylene production



45.4 


31.7


39.6


38.9


38.9


36.2




Western Europe ethylene



55.1 


58.6


53.1


58.1


56.2


58.6




Western Europe polyethylene [high density]



58.6 


60.9


57.2


61.0


59.4


61.2




Western Europe propylene



50.1 


54.1


47.6


50.8


50.7


50.6




Western Europe polypropylene [homopolymer]



57.9 


60.4


56.1


58.7


58.3


59.1



















Intermediates and Derivatives
















Volumes (million pounds)

















Propylene oxide and derivatives



774 


743


762


663


2,942


683




Ethylene oxide and derivatives



312 


275


311


260


1,158


260




Styrene monomer



704 


678


798


794


2,974


655




Acetyls



489 


444


499


404


1,836


432




TBA Intermediates



462 


448


441


399


1,750


439



Volumes (million gallons)

















MTBE/ETBE



205 


189


256


199


849


187



Benchmark Market Margins  (cents per gallon)

















MTBE - Northwest Europe



125.1 


122.0


149.9


76.3


118.2


104.9


















Refining
















Volumes (thousands of barrels per day)

















Heavy crude oil processing rate



259 


267


240


255


255


173



Benchmark Market Margins

















Light crude oil - 2-1-1



9.34 


14.04


14.71


7.91


11.50


9.80




Light crude oil - Maya differential



10.81 


9.12


11.94


16.45


12.05


11.17




































Source:  LYB and third party consultants

Note:  Benchmark market prices for U.S. and Western Europe polyethylene and polypropylene reflect discounted prices. 



















 


Table 11 - Unaudited Income Statement Information




























2012


2013


(Millions of U.S. dollars)

Q1


Q2


Q3


Q4


Total


Q1





















Sales and other operating revenues

$

11,734


$

11,248


$

11,273


$

11,097


$

45,352


$

10,669


Cost of sales


10,532



9,561



9,670



9,832



39,595



9,153


Selling, general and administrative expenses


223



201



236



249



909



213


Research and development expenses


39



37



39



57



172



36



Operating income


940



1,449



1,328



959



4,676



1,267


Income from equity investments


46



27



32



38



143



59


Interest expense, net


(95)



(409)



(67)



(69)



(640)



(69)


Other income (expense), net


(1)



8



(7)



2



2



6



Income before income taxes and reorganization items


890



1,075



1,286



930



4,181



1,263


Reorganization items


5



(1)



- -



- -



4



- -



Income before taxes


895



1,074



1,286



930



4,185



1,263


Provision for income taxes


301



306



435



285



1,327



357



Income from continuing operations


594



768



851



645



2,858



906


Income (loss) from discontinued operations, net of tax


5



- -



(7)



(22)



(24)



(6)



Net income


599



768



844



623



2,834



900


Net loss attributable to non-controlling interests


1



2



2



9



14



1



Net income attributable to the Company shareholders

$

600


$

770


$

846


$

632


$

2,848


$

901













































 


Table 12 - Unaudited Cash Flow Information




























2012 


2013


(Millions of U.S. dollars)

Q1


Q2


Q3


Q4


Total


Q1
























Net cash provided by operating activities

$

913


$

504


$

2,042


$

1,328


$

4,787


$

799
























Net cash used in investing activities


(185)



(245)



(266)



(317)



(1,013)



(408)






















Net cash provided by (used in) financing activities


(140)



55



(234)



(1,826)



(2,145)



(234)



































































 

Table 13 - Unaudited Balance Sheet Information





























March 31,


June 30,


September 30,


December 31,


March 31,


(Millions of U.S. dollars)

2012


2012


2012


2012


2013























Cash and cash equivalents

$

1,670


$

1,950


$

3,527


$

2,732


$

2,879


Restricted cash


9



14



19



5



6


Accounts receivable, net


4,209



3,888



4,083



3,904



3,878


Inventories


5,208



5,759



5,234



5,075



5,270


Prepaid expenses and other current assets


1,002



755



532



570



622




Total current assets


12,098



12,366



13,395



12,286



12,655


Property, plant and equipment, net


7,426



7,237



7,412



7,696



7,779


Investments and long-term receivables:


















Investment in PO joint ventures


415



411



405



397



401




Equity investments


1,605



1,521



1,581



1,583



1,607




Other investments and long-term receivables


76



70



361



383



421


Goodwill


595



576



585



591



582


Intangible assets, net


1,149



1,103



1,073



1,038



999


Other assets, net


245



261



292



246



233




Total assets

$

23,609


$

23,545


$

25,104


$

24,220


$

24,677























Current maturities of long-term debt

$

- -


$

- -


$

- -


$

1


$

1


Short-term debt


42



48



47



95



115


Accounts payable


3,545



3,004



3,297



3,285



3,217


Accrued liabilities


1,049



915



1,177



1,157



1,217


Deferred income taxes


310



277



304



558



557




Total current liabilities


4,946



4,244



4,825



5,096



5,107


Long-term debt


3,984



4,305



4,305



4,304



4,307


Other liabilities


2,281



2,208



2,153



2,327



2,306


Deferred income taxes


1,035



1,245



1,460



1,314



1,277


Stockholders' equity


11,310



11,492



12,312



11,139



11,641


Non-controlling interests


53



51



49



40



39




Total liabilities and stockholders' equity

$

23,609


$

23,545


$

25,104


$

24,220


$

24,677






































SOURCE LyondellBasell Industries



RELATED LINKS
http://www.lyondellbasell.com

More by this Source


Custom Packages

Browse our custom packages or build your own to meet your unique communications needs.

Start today.

 

PR Newswire Membership

Fill out a PR Newswire membership form or contact us at (888) 776-0942.

Learn about PR Newswire services

Request more information about PR Newswire products and services or call us at (888) 776-0942.