Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Marvell Technology Group Ltd. Reports Third Quarter of Fiscal Year 2018 Financial Results

      - Q3 Revenue: $616 million

      - Q3 Gross Margin: 61.3% GAAP gross margin; 61.6% non-GAAP gross margin

      - Q3 Diluted earnings per share: $0.30 GAAP diluted earnings per share from continuing operations; $0.34 non-GAAP diluted earnings per share from continuing operations

      - Cash and short-term investments: $1.7 billion

      Marvell is a world leader in storage, cloud infrastructure, Internet of Things (IoT), connectivity and multimedia semiconductor solutions.

      News provided by

      Marvell Technology Group Ltd.

      Nov 28, 2017, 15:05 ET

      Share this article

      Share this article


      SANTA CLARA, Calif., Nov. 28, 2017 /PRNewswire/ -- Marvell Technology Group Ltd. (NASDAQ: MRVL), a leader in storage, networking and connectivity semiconductor solutions, today reported financial results for the third fiscal quarter of fiscal year 2018. Revenue for the third quarter of fiscal 2018 was $616 million, which exceeded the midpoint of the Company's guidance provided on August 24, 2017.

      GAAP net income from continuing operations for the third quarter of fiscal 2018 was $149 million, or $0.30 per share. Non-GAAP net income from continuing operations for the third quarter of fiscal 2018 was $172 million, or $0.34 per diluted share. Cash flow from operations for the third quarter was $216 million.

      "Our strong performance in the third quarter is a direct result of growth in our core businesses and improved execution across the company, enabling us to continue to unlock the earnings power of Marvell," said Matt Murphy, Marvell President and CEO.

      Fourth Quarter of Fiscal 2018 Financial Outlook

      • Revenue is expected to be $595 million to $625 million.
      • GAAP and non-GAAP gross margins are expected to be approximately 62%.
      • GAAP operating expenses are expected to be $240 million to $246 million.
      • Non-GAAP operating expenses are expected to be $215 million to $220 million.
      • GAAP diluted EPS from continuing operations is expected to be in the range of $0.23 to $0.29 per share.
      • Non-GAAP diluted EPS from continuing operations is expected to be in the range of $0.29 to $0.33 per share.

      On November 20, 2017, Marvell Technology Group Ltd. announced a definitive agreement to acquire all outstanding shares of the common stock of Cavium, Inc. The transaction is expected to close in mid-calendar 2018, subject to regulatory approval as well as other customary closing conditions, including the adoption by Cavium shareholders of the merger agreement and the approval by Marvell shareholders of the issuance of Marvell common shares in the transaction.  For further information visit http://MarvellCavium.transactionannouncement.com.

      Conference Call

      Marvell will conduct a conference call on Tuesday, November 28, 2017 at 1:45 p.m. Pacific Time to discuss results for the third quarter of fiscal 2018. Interested parties may join the conference call by dialing 1-844-647-5488 or 1-615-247-0258, pass-code 4999449. The call will be webcast by Thomson Reuters and can be accessed at the Marvell Investor Relations website at http://investor.marvell.com/ with a replay available following the call until Wednesday, December 6, 2017.

      Discussion of Non-GAAP Financial Measures

      Non-GAAP financial measures exclude the effect of share-based compensation expense, amortization and write-off of acquired intangible assets, acquisition-related costs, restructuring and other related charges, litigation settlement, and certain expenses and benefits that are driven primarily by discrete events that management does not consider to be directly related to Marvell's core business.

      In fiscal 2018, Marvell began using a non-GAAP tax rate to compute the non-GAAP tax provision. This non-GAAP tax rate is based on Marvell's estimated annual GAAP income tax forecast, adjusted to account for items excluded from GAAP income in calculating Marvell's non-GAAP income, as well as the effects of significant non-recurring and period specific tax items which vary in size and frequency. Marvell's non-GAAP tax rate is determined on an annual basis and may be adjusted during the year to take into account events that may materially affect the non-GAAP tax rate such as tax law changes; significant changes in Marvell's geographic mix of revenue and expenses; or changes to Marvell's corporate structure. For the third quarter of fiscal 2018, a non-GAAP tax rate of 4% has been applied to the non-GAAP financial results.

      Non-GAAP diluted net income per share from continuing operations is calculated by dividing non-GAAP net income from continuing operations by non-GAAP weighted average shares outstanding (diluted). For purposes of calculating non-GAAP diluted net income per share, the GAAP weighted average shares outstanding (diluted) is adjusted to exclude the potential benefits of share-based compensation expected to be incurred in future periods but not yet recognized in the financial statements. The expected compensation costs are treated as additional proceeds assumed to be used to repurchase shares under the GAAP treasury stock method.

      Marvell believes that the presentation of non-GAAP financial measures provide important supplemental information to management and investors regarding financial and business trends relating to Marvell's financial condition and results of operations. While Marvell uses non-GAAP financial measures as a tool to enhance its understanding of certain aspects of its financial performance, Marvell does not consider these measures to be a substitute for, or superior to, financial measures calculated in accordance with GAAP. Consistent with this approach, Marvell believes that disclosing non-GAAP financial measures to the readers of its financial statements provides such readers with useful supplemental data that, while not a substitute for GAAP financial measures, allows for greater transparency in the review of its financial and operational performance.

      Externally, management believes that investors may find Marvell's non-GAAP financial measures useful in their assessment of Marvell's operating performance and the valuation of Marvell. Internally, Marvell's non-GAAP financial measures are used in the following areas:

      • Management's evaluation of Marvell's operating performance;
      • Management's establishment of internal operating budgets;
      • Management's performance comparisons with internal forecasts and targeted business models; and
      • Management's determination of the achievement and measurement of certain performance-based equity awards (adjustments may vary from award to award).

      Non-GAAP financial measures have limitations in that they do not reflect all of the costs associated with the operations of Marvell's business as determined in accordance with GAAP. As a result, you should not consider these measures in isolation or as a substitute for analysis of Marvell's results as reported under GAAP. Marvell expects to continue to incur expenses similar to the non-GAAP adjustments described above, and exclusion of these items from Marvell's non-GAAP net income should not be construed as an inference that these costs are unusual, infrequent or non-recurring.

      Forward-Looking Statements under the Private Securities Litigation Reform Act of 1995

      This press release contains forward-looking statements within the meaning of the federal securities laws that involve risks and uncertainties, including: the transaction between Marvell and Cavium, including statements regarding the anticipated timing of the transaction; Marvell's expectations regarding its fourth quarter of fiscal 2018 financial outlook; and Marvell's use of non-GAAP financial measures as important supplemental information. Words such as "anticipates," "expects," "intends," "plans," "projects," "believes," "seeks," "estimates," "can," "may," "will," "would" and similar expressions identify such forward-looking statements. These statements are not guarantees of results and should not be considered as an indication of future activity or future performance. Actual events or results may differ materially from those described in this press release due to a number of risks and uncertainties, including, but not limited to: the risk that the Cavium transaction may not be completed in a timely manner or at all, which may adversely affect Cavium's business and the price of its common stock and/or Marvell's business and the price of its common shares; the failure to satisfy the conditions to the consummation of the transaction, including the adoption of the merger agreement by the stockholders of Cavium, the approval of the issuance of Marvell shares in the transaction by the shareholders of Marvell, and the receipt of certain governmental and regulatory approvals; the failure of Marvell to obtain the necessary financing pursuant to the arrangements set forth in the debt commitment letters delivered pursuant to the merger agreement or otherwise; the occurrence of any event, change or other circumstance that could give rise to the termination of the merger agreement; the effect of the announcement or pendency of the transaction on Cavium's business relationships, operating results, and business generally; risks that the proposed transaction disrupts current plans and operations of Cavium or Marvell and potential difficulties in Cavium employee retention as a result of the transaction; risks related to diverting management's attention from Cavium's ongoing business operations; the outcome of any legal proceedings that may be instituted against Marvell or against Cavium related to the merger agreement or the transaction; the ability of Marvell to successfully integrate Cavium's operations and product lines; the ability of Marvell to implement its plans, forecasts, and other expectations with respect to Cavium's business after the completion of the proposed merger and realize the anticipated synergies and cost savings in the time frame anticipated or at all, and identify and realize additional opportunities; the risk of downturns in the highly cyclical semiconductor industry; Marvell's dependence upon the storage, networking and connectivity markets, which are highly cyclical and intensely competitive; the outcome of pending or future litigation and legal and regulatory proceedings; Marvell's dependence on a small number of customers; severe financial hardship or bankruptcy of one or more of Marvell's major customers; Marvell's ability and the ability of its customers to successfully compete in the markets in which it serves; Marvell's reliance on independent foundries and subcontractors for the manufacture, assembly and testing of its products; Marvell's ability and its customers' ability to develop new and enhanced products and the adoption of those products in the market; decreases in gross margin and results of operations in the future due to a number of factors; Marvell's ability to estimate customer demand and future sales accurately; Marvell's ability to scale its operations in response to changes in demand for existing or new products and services; the impact of international conflict and continued economic volatility in either domestic or foreign markets; the effects of transitioning to smaller geometry process technologies; the risks associated with manufacturing and selling a majority of products and customers' products outside of the United States; risks associated with acquisition and consolidation activity in the semiconductor industry; the impact of any change in the income tax laws in jurisdictions where Marvell operates and the loss of any beneficial tax treatment that Marvell currently enjoys; the effects of any potential acquisitions or investments; Marvell's ability to protect its intellectual property; the impact and costs associated with changes in international financial and regulatory conditions; Marvell's maintenance of an effective system of internal controls; and other risks detailed in Marvell's SEC filings from time to time. For other factors that could cause Marvell's results to vary from expectations, please see the risk factors identified in Marvell's Quarterly Report on Form 10-Q for the fiscal quarter ended July 29, 2017 as filed with the SEC on August 31, 2017, and other factors detailed from time to time in Marvell's filings with the SEC. Marvell undertakes no obligation to revise or update publicly any forward-looking statements.

      About Marvell

      Marvell first revolutionized the digital storage industry by moving information at speeds never thought possible. Today, that same breakthrough innovation remains at the heart of the Company's storage, networking and connectivity solutions. With leading intellectual property and deep system-level knowledge, Marvell's semiconductor solutions continue to transform the enterprise, cloud, automotive, industrial, and consumer markets. To learn more, visit: www.marvell.com.

      Marvell® and the Marvell logo are registered trademarks of Marvell and/or its affiliates.

      Marvell Technology Group Ltd.

      Condensed Consolidated Statements of Operations (Unaudited)

      (In thousands, except per share amounts)



      Three Months Ended


      Nine Months Ended


      October 28,
      2017


      July 29,
      2017


      October 29,
      2016


      October 28,
      2017


      October 29,
      2016

      Net revenue

      $

      616,302


      $

      604,750


      $

      623,651


      $

      1,793,761


      $

      1,734,630

      Cost of goods sold

      238,533


      239,572


      266,757


      705,303


      777,117

      Gross profit

      377,769


      365,178


      356,894


      1,088,458


      957,513











      Operating expenses:










      Research and development

      165,477


      180,871


      202,416


      534,444


      629,767

      Selling, general and administrative

      59,112


      55,659


      60,088


      169,875


      192,052

      Restructuring related charges

      3,284


      4,285


      1,164


      8,455


      6,326

      Total operating expenses

      227,873


      240,815


      263,668


      712,774


      828,145

      Operating income from continuing operations

      149,896


      124,363


      93,226


      375,684


      129,368

      Interest and other income, net

      6,200


      7,188


      5,470


      16,721


      13,242

      Income from continuing operations before income taxes

      156,096


      131,551


      98,696


      392,405


      142,610

      Provision (benefit) for income taxes

      6,759


      (3,899)


      15,523


      8,026


      4,263

      Income from continuing operations, net of tax

      149,337


      135,450


      83,173


      384,379


      138,347

      Income (loss) from discontinued operations, net of tax

      50,851


      29,809


      (10,557)


      87,689


      (37,105)

      Net income

      $

      200,188


      $

      165,259


      $

      72,616


      $

      472,068


      $

      101,242











      Net income (loss) per share — Basic:










      Continuing operations

      $

      0.30


      $

      0.27


      $

      0.16


      $

      0.77


      $

      0.27

      Discontinued operations

      $

      0.11


      $

      0.06


      $

      (0.02)


      $

      0.17


      $

      (0.07)

      Net income per share - Basic

      $

      0.41


      $

      0.33


      $

      0.14


      $

      0.94


      $

      0.20











      Net income (loss) per share — Diluted:










      Continuing operations

      $

      0.30


      $

      0.26


      $

      0.16


      $

      0.75


      $

      0.27

      Discontinued operations

      $

      0.10


      $

      0.06


      $

      (0.02)


      $

      0.17


      $

      (0.07)

      Net income per share - Diluted

      $

      0.40


      $

      0.32


      $

      0.14


      $

      0.92


      $

      0.20











      Weighted average shares:










      Basic

      494,096


      500,817


      511,090


      499,568


      510,373

      Diluted

      504,903


      510,309


      522,091


      510,935


      516,476

      Marvell Technology Group Ltd.

      Condensed Consolidated Balance Sheets (Unaudited)

      (In thousands)



      October 28,
      2017


      January 28,
      2017

      Assets




      Current assets:




      Cash and cash equivalents

      $

      800,099


      $

      814,092

      Short-term investments

      931,976


      854,268

      Accounts receivable, net

      366,114


      335,384

      Inventories

      173,741


      170,842

      Prepaid expenses and other current assets

      49,920


      58,771

      Assets held for sale

      36,571


      57,077

      Total current assets

      2,358,421


      2,290,434

      Property and equipment, net

      198,173


      243,397

      Goodwill and acquired intangible assets, net

      1,993,668


      1,996,880

      Other non-current assets

      131,942


      117,939

      Total assets

      $

      4,682,204


      $

      4,648,650





      Liabilities and Shareholders' Equity




      Current liabilities:




      Accounts payable

      $

      166,096


      $

      143,484

      Accrued liabilities

      108,007


      143,491

      Accrued employee compensation

      129,035


      139,647

      Deferred income

      74,943


      63,976

      Liabilities held for sale

      —


      5,818

      Total current liabilities

      478,081


      496,416

      Non-current income taxes payable

      56,641


      60,646

      Other non-current liabilities

      86,533


      63,937

      Total liabilities

      621,255


      620,999





      Shareholders' equity:




      Common stock

      982


      1,012

      Additional paid-in capital

      2,669,775


      3,016,775

      Accumulated other comprehensive income

      (192)


      23

      Retained earnings

      1,390,384


      1,009,841

      Total shareholders' equity

      4,060,949


      4,027,651

      Total liabilities and shareholders' equity

      $

      4,682,204


      $

      4,648,650

      Marvell Technology Group Ltd.

      Condensed Consolidated Statements of Cash Flows (Unaudited)

      (In thousands)



      Three Months Ended


      Nine Months Ended


      October 28,
      2017


      October 29,
      2016


      October 28,
      2017


      October 29,
      2016

      Cash flows from operating activities:








      Net income

      $

      200,188


      $

      72,616


      $

      472,068


      $

      101,242

      Adjustments to reconcile net income to net cash provided by (used in) operating activities:








      Depreciation and amortization

      21,383


      27,188


      62,569


      81,168

      Share-based compensation

      18,873


      28,263


      65,312


      89,912

      Amortization and write-off of acquired intangible assets

      1,076


      2,784


      3,212


      8,676

      Restructuring related impairment charges

      44


      1,056


      (402)


      2,081

      Gain from investments in privately-held companies

      (1,751)


      —


      (2,501)


      —

      Amortization (accretion) of premium /discount on available-for-sale securities

      (200)


      (679)


      603


      1,697

      Other non-cash expense (income), net

      2,755


      (251)


      1,331


      (677)

      Excess tax benefits from share-based compensation

      —


      (5)


      —


      (10)

      Deferred income taxes

      7


      201


      2,797


      (2,222)

      Gain on sale of property and equipment

      (190)


      —


      (473)


      —

      Gain on sale of discontinued operations

      (46,219)


      —


      (88,406)


      —

      Gain on sale of business

      —


      —


      (5,254)


      —

      Changes in assets and liabilities:








      Accounts receivable

      5,583


      (13,512)


      (30,730)


      (38,895)

      Inventories

      (1,327)


      3,710


      (16,039)


      10,944

      Prepaid expenses and other assets

      5,268


      6,256


      13,122


      (356)

      Accounts payable

      16,119


      (29,818)


      20,087


      10,541

      Accrued liabilities and other non-current liabilities

      (7,046)


      6,508


      (40,462)


      (23,735)

      Carnegie Mellon University accrued litigation settlement (a)

      —


      —


      —


      (736,000)

      Accrued employee compensation

      (2,237)


      25,537


      (10,612)


      10,419

      Deferred income

      3,865


      (8,393)


      5,149


      7,934

      Net cash provided by (used in) operating activities

      216,191


      121,461


      451,371


      (477,281)

      Cash flows from investing activities:








      Purchases of available-for-sale securities

      (296,659)


      (140,087)


      (672,887)


      (343,810)

      Sales of available-for-sale securities

      167,451


      118,649


      284,151


      458,744

      Maturities of available-for-sale securities

      136,090


      51,823


      305,702


      198,293

      Return of investment from privately-held companies

      3,701


      274


      6,089


      274

      Purchases of time deposits

      (75,000)


      (75,000)


      (225,000)


      (200,000)

      Maturities of time deposits

      75,000


      50,000


      225,000


      50,000

      Purchases of technology licenses

      (3,555)


      (394)


      (5,256)


      (8,439)

      Purchases of property and equipment

      (10,613)


      (13,347)


      (25,156)


      (37,724)

      Proceeds from sales of property and equipment

      249


      —


      1,988


      —

      Net proceeds from sale of discontinued operations

      93,735


      —


      165,940


      —

      Net proceeds from sale of business

      2,402


      —


      2,402


      —

      Net cash provided by (used in) investing activities

      92,801


      (8,082)


      62,973


      117,338

      Cash flows from financing activities:








      Repurchases of common stock

      (140,017)


      (56,531)


      (527,574)


      (56,531)

      Proceeds from employee stock plans

      39,614


      11,277


      137,424


      11,836

      Minimum tax withholding paid on behalf of employees for net share settlement

      (1,120)


      (899)


      (25,934)


      (16,281)

      Dividend payments to shareholders

      (29,470)


      (30,699)


      (89,556)


      (91,835)

      Payments on technology license obligations

      (8,401)


      (3,696)


      (22,697)


      (13,848)

      Excess tax benefits from share-based compensation

      —


      5


      —


      10

      Net cash used in financing activities

      (139,394)


      (80,543)


      (528,337)


      (166,649)

      Net increase (decrease) in cash and cash equivalents

      169,598


      32,836


      (13,993)


      (526,592)

      Cash and cash equivalents at beginning of period

      630,501


      718,752


      814,092


      1,278,180

      Cash and cash equivalents at end of period

      $

      800,099


      $

      751,588


      $

      800,099


      $

      751,588



      (a)

      The Company paid $750.0 million to Carnegie Mellon University in connection with a litigation settlement agreement reached in February 2016.

      Marvell Technology Group Ltd.

      Reconciliations from GAAP to Non-GAAP (Unaudited)

      (In thousands, except per share amounts)












      Three Months Ended


      Nine Months Ended


      October 28,
      2017


      July 29,
      2017


      October 29,
      2016


      October 28,
      2017


      October 29,
      2016

      GAAP gross profit:

      $

      377,769



      $

      365,178



      $

      356,894



      $

      1,088,458



      $

      957,513


      Special items:










      Share-based compensation

      1,747



      1,810



      2,189



      4,983



      6,693


      Other cost of goods sold (a)

      —



      3,000



      —



      3,000



      —


      Total special items

      1,747



      4,810



      2,189



      7,983



      6,693


      Non-GAAP gross profit

      $

      379,516



      $

      369,988



      $

      359,083



      $

      1,096,441



      $

      964,206












      GAAP gross margin

      61.3

      %


      60.4

      %


      57.2

      %


      60.7

      %


      55.2

      %

      Non-GAAP gross margin

      61.6

      %


      61.2

      %


      57.6

      %


      61.1

      %


      55.6

      %































      Total GAAP operating expenses

      $

      227,873



      $

      240,815



      $

      263,668



      $

      712,774



      $

      828,145


      Special items:










      Share-based compensation

      (18,892)



      (19,557)



      (23,041)



      (58,762)



      (73,044)


      Restructuring related charges (b)

      (3,284)



      (4,285)



      (1,164)



      (8,455)



      (6,326)


      Amortization of and write-off acquired intangible assets

      (1,076)



      (1,065)



      (2,299)



      (3,212)



      (6,896)


      Other operating expenses (c)

      (120)



      (1,687)



      —



      (4,110)



      (1,229)


      Total special items

      (23,372)



      (26,594)



      (26,504)



      (74,539)



      (87,495)


      Total non-GAAP operating expenses

      $

      204,501



      $

      214,221



      $

      237,164



      $

      638,235



      $

      740,650
































      GAAP operating margin

      24.3

      %


      20.6

      %


      14.9

      %


      20.9

      %


      7.5

      %

      Other cost of goods sold (a)

      —

      %


      0.5

      %


      —

      %


      0.2

      %


      —

      %

      Share-based compensation

      3.3

      %


      3.5

      %


      4.0

      %


      3.6

      %


      4.6

      %

      Restructuring related charges (b)

      0.5

      %


      0.7

      %


      0.2

      %


      0.5

      %


      0.4

      %

      Amortization and write-off of acquired intangible assets

      0.2

      %


      0.2

      %


      0.4

      %


      0.2

      %


      0.3

      %

      Other operating expenses (c)

      0.1

      %


      0.3

      %


      —

      %


      0.1

      %


      0.1

      %

      Non-GAAP operating margin

      28.4

      %


      25.8

      %


      19.5

      %


      25.5

      %


      12.9

      %



















































      GAAP interest and other income, net

      $

      6,200



      $

      7,188



      $

      5,470



      $

      16,721



      $

      13,242


      Special items:










      Restructuring related items (d)

      (2,286)



      (3,085)



      —



      (5,371)



      —


      Total special items

      (2,286)



      (3,085)



      —



      (5,371)



      —


      Total non-GAAP interest and other income, net

      $

      3,914



      $

      4,103



      $

      5,470



      $

      11,350



      $

      13,242
































      GAAP net income

      $

      200,188



      $

      165,259



      $

      72,616



      $

      472,068



      $

      101,242


      Less: Income (loss) from discontinued operations, net of tax

      50,851



      29,809



      (10,557)



      87,689



      (37,105)


      GAAP net income from continuing operations

      149,337



      135,450



      83,173



      384,379



      138,347


      Special items:










      Other cost of goods sold (a)

      —



      3,000



      —



      3,000



      —


      Share-based compensation

      20,639



      21,367



      25,230



      63,745



      79,737


      Restructuring related charges (b)

      998



      1,200



      1,164



      3,084



      6,326


      Amortization of and write-off acquired intangible assets

      1,076



      1,065



      2,299



      3,212



      6,896


      Other operating expenses (c)

      120



      1,687



      —



      4,110



      1,229


      Pre-tax total special items

      22,833



      28,319



      28,693



      77,151



      94,188


      Other income tax effects and         adjustments (e)

      (398)



      (10,298)



      —



      (10,760)



      (1,071)


      Non-GAAP net income from continuing operations

      $

      171,772



      $

      153,471



      $

      111,866



      $

      450,770



      $

      231,464
































      Weighted average shares — basic

      494,096



      500,817



      511,090



      499,568



      510,373


      Weighted average shares — diluted

      504,903



      510,309



      522,091



      510,935



      516,476


      Non-GAAP weighted average shares — diluted (f)

      512,676



      519,438



      531,831



      518,423



      526,883












      GAAP diluted net income (loss) per share from continuing operations

      $

      0.30



      $

      0.26



      $

      0.16



      $

      0.75



      $

      0.27


      Non-GAAP diluted net income per share from continuing operations

      $

      0.34



      $

      0.30



      $

      0.21



      $

      0.87



      $

      0.44




      (a)

      Other costs of goods sold in the three months ended July 29, 2017 and the nine months ended October 28, 2017 include charges for past intellectual property licensing matters.



      (b)

      Restructuring related charges include costs that are a direct result of restructuring. Such charges include employee severance, facilities related costs, contract cancellation charges and impairment of equipment.



      (c)

      Other operating expenses include costs of retention bonuses offered to employees who remained through the ramp down of certain operations due to the restructuring actions.



      (d)

      Interest and other income, net includes restructuring related items such as gain on sale of a business and foreign currency remeasurement related to restructuring related accruals.



      (e)

      Other income tax effects and adjustments in the three months ended October 28, 2017 and July 29, 2017 include adjustment to the tax provision based on a non-GAAP tax rate of 4%. Other income tax effects and adjustments in the nine months ended October 28, 2017 includes adjustment to the tax provision based on a non-GAAP tax rate of 4%.



      (f)

      Non-GAAP diluted share count excludes the impact of share-based compensation expense expected to be incurred in future periods and not yet recognized in the Company's financial statements, which would otherwise be assumed to be used to repurchase shares under the GAAP treasury stock method.

      Quarterly Revenue Trend (Unaudited)

      (In thousands)



      Three Months Ended


      % Change


      October 28, 2017


      July 29, 2017


      October 29, 2016


      YoY


      QoQ

      Storage (1)

      $

      315,338


      $

      311,501


      $

      328,960


      (4)

      %


      1

      %

      Networking (2)

      150,497


      147,250


      146,752


      3

      %


      2

      %

      Connectivity (3)

      102,662


      98,571


      86,424


      19

      %


      4

      %

         Total Core

      568,497


      557,322


      562,136


      1

      %


      2

      %

      Other (4)

      47,805


      47,428


      61,515


      (22)

      %


      1

      %

      Total Revenue (5)

      $

      616,302


      $

      604,750


      $

      623,651


      (1)

      %


      2

      %


      Three Months Ended

      % of Total

      October 28, 2017


      July 29, 2017


      October 29, 2016

      Storage (1)

      51

      %


      52

      %


      53

      %

      Networking (2)

      24

      %


      24

      %


      24

      %

      Connectivity (3)

      17

      %


      16

      %


      14

      %

         Total Core

      92

      %


      92

      %


      91

      %

      Other (4)

      8

      %


      8

      %


      9

      %

      Total Revenue

      100

      %


      100

      %


      100

      %


      (1) Storage products are comprised primarily of HDD, SSD Controllers and Data Center Storage Solutions.


      (2) Networking products are comprised primarily of Ethernet Switches, Ethernet Transceivers, Embedded ARM Processors and Automotive Ethernet, as well as a few legacy product lines in which we no longer invest, but will generate revenue for several years.


      (3) Connectivity products are comprised primarily of WiFi solutions including WiFi only, WiFi/Bluetooth combos and WiFi Microcontroller combos.


      (4) Other products are comprised primarily of Printer Solutions, Application Processors and others.


      (5) Excludes the revenue of certain non-strategic businesses that were classified as discontinued operations.

      For further information, contact:
      T. Peter Andrew
      Vice President, Treasury and Investor Relations
      408-222-0777
      [email protected]

      SOURCE Marvell Technology Group Ltd.

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.