Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

MidSouth Bancorp, Inc. Reports Second Quarter 2015 Results and Declares Quarterly Dividends

- Diluted operating EPS $0.35 versus $0.11 for 1Q2015 and $0.34 for 2Q2014

- Linked quarter loans declined at 5% annualized rate on increased paydowns

- Loan loss reserve to total loans of 1.24% with $1.1 million provision

- Limited energy related credit downgrades in 2Q2015; one moved to TDR status

- Operating noninterest expenses flat at $17.0 million versus 2Q2014 and decreasing $1.2 million versus YTD 2014

MidSouth Bancorp, Inc. Logo.

News provided by

MidSouth Bancorp, Inc.

Jul 27, 2015, 04:45 ET

Share this article

Share toX

Share this article

Share toX

LAFAYETTE, La., July 27, 2015 /PRNewswire/ -- MidSouth Bancorp, Inc. ("MidSouth") (NYSE:MSL) today reported quarterly net earnings available to common shareholders of $4.9 million for the second quarter of 2015, compared to net earnings available to common shareholders of $3.9 million reported for the second quarter of 2014 and $1.3 million in net earnings available to common shareholders for the first quarter of 2015.  Diluted earnings for the second quarter of 2015 were $0.42 per common share, compared to $0.34 per common share reported for the second quarter of 2014 and $0.12 per common share reported for the first quarter of 2015.  MidSouth also announced today that its Board of Directors approved the renewal of its $75 million Universal Shelf Registration which was set to expire in August 2015.

The second quarter of 2015 included a gain on sale of securities of $1.1 million and $160,000 of income recognized from a death benefit on bank owned life insurance.  The first quarter of 2015 and the second quarter of 2014 included net gains on sales of securities of $115,000 and $128,000, respectively.  The second quarter of 2014 also included efficiency consultant expenses of $107,000.  Excluding these non-operating income and expenses, operating earnings per share for the second quarter of 2015, the first quarter of 2015 and the second quarter of 2014 was $0.35, $0.11 and $0.34, respectively.

First quarter 2015 net earnings were impacted by a loan loss provision of $6.0 million, of which approximately $4.0 million was reserved for energy related credit downgrades on five relationships and $500,000 was added to the reserve for potential yet unidentified losses in the energy related portfolio.  One energy related relationship totaling $21.4 million was classified as a troubled debt restructuring during the second quarter of 2015 by conversion of the loans to interest only for a limited amount of time.

C. R. Cloutier, President and CEO, commenting on second quarter earnings remarked, "We continue to be proactive in working the energy related credit relationships downgraded in the first quarter of 2015 and identified two new energy related credits in the second quarter of 2015 requiring downgrading.

"As part of our ongoing active management of the entire loan portfolio, we also identified weaknesses in three commercial real estate credit relationships acquired through the merger with PSB Financial Corporation in 2012.  We continue to work closely with our loan customers through these challenging market conditions."

Balance Sheet

Total consolidated assets at June 30, 2015 were $1.9 billion, compared to $2.0 billion at March 31, 2015 and $1.9 billion at June 30, 2014.  Our stable core deposit base, which excludes time deposits, totaled $1.3 billion at June 30, 2015 and $1.4 billion at March 31, 2015 and accounted for 84.8% of deposits compared to 84.5% of deposits, respectively.  Net loans totaled $1.3 billion at June 30, 2015 and March 31, 2015, compared to $1.2 billion at June 30, 2014.  Total loans on a linked quarter basis decreased $16.5 million, or 1.3% for the quarter ended June 30, 2015. The second quarter of 2015 included a decrease of $21.2 million in outstanding energy related loans and $3.7 million of paydowns on the indirect auto loan program, which the Bank exited at the end of 2014.  Net of the decreases in the energy related loan portfolio and the indirect auto loan portfolio, net loans increased $8.4 million, or 2.6% annualized, for the quarter ended June 30, 2015.

MidSouth's Tier 1 leverage capital ratio was 9.79% at June 30, 2015 compared to 9.63% at March 31, 2015.  Tier 1 risk-based capital and total risk-based capital ratios were 12.68% and 13.77% at June 30, 2015, compared to 12.30% and 13.38% at March 31, 2015, respectively.  Tier 1 common equity to total risk-weighted assets at June 30, 2015 was 8.47%.  Tangible common equity totaled $122.4 million at June 30, 2015, compared to $120.6 million at March 31, 2015.  Tangible book value per share at June 30, 2015 was $10.78 versus $10.63 at March 31, 2015.

Asset Quality

Nonperforming assets totaled $29.1 million at June 30, 2015, an increase of $11.5 million compared to $17.6 million reported at March 31, 2015.  The increase resulted primarily from the addition of a $10.1 million commercial real estate (CRE) relationship unrelated to energy that was placed on nonaccrual status during the quarter.  Allowance coverage for nonperforming loans decreased to 65.55% at June 30, 2015, compared to 124.17% at March 31, 2015.  The ALLL/total loans ratio was 1.24 % at June 30, 2015 and 1.23% at March 31, 2015.  Including valuation accounting adjustments on acquired loans, the total valuation accounting adjustment plus ALLL was 1.59% of loans at June 30, 2015.  The ratio of annualized net charge-offs to total loans was 0.34% for the three months ended June 30, 2015 compared to 0.36% for the three months ended March 31, 2015.

Total nonperforming assets to total loans plus ORE and other assets repossessed was 2.24% at June 30, 2015 compared to 1.34% at March 31, 2015.  Loans classified as troubled debt restructurings ("TDRs") totaled $21.8 million at June 30, 2015 compared to $407,000 at March 31, 2015.  The $21.4 million of loans restructured during the second quarter of 2015 represented a single, energy-related relationship.  The relationship was identified as a TDR by conversion of the loans to interest only for a limited amount of time and was still accruing interest at June 30, 2015.  Classified assets, including ORE, increased $0.9 million, or 1.2%, to $75.6 million at June 30, 2015 compared to $74.7 million at March 31, 2015.

MidSouth's energy related loan portfolio at June 30, 2015 totaled $266 million, or 20.6% of total loans, including a $20 million CD secured loan, down from $288 million at March 31, 2015.  The majority of MidSouth's energy lending is focused on oil field service companies.  Of the 441 total relationships in our energy related loan portfolio, 14 relationships totaling $30.5 million were classified, with $0.7 million on nonaccrual status at June 30, 2015.  A total of $1.15 million is reserved for potential yet unidentified losses in the energy related portfolio.

More information on our energy loan portfolio can be found on our website at MidSouthBank.com under Investor Relations/Presentations.

Second Quarter 2015 vs. Second Quarter 2014 Earnings Comparison

Second quarter 2015 net earnings available to common shareholders totaled $4.9 million compared to $3.9 million for the second quarter of 2014.  The second quarter of 2015 included $1.1 million of gain on sales of securities and $160,000 of income from a death benefit on bank owned life insurance, and the second quarter of 2014 included $128,000 of gain on sales of securities.  Excluding these non-operating revenues, revenues from consolidated operations totaled $24.3 million for the second quarter of 2015, unchanged from the $24.2 million reported for the second quarter of 2014.  Net interest income increased $268,000 in quarterly comparison primarily due to a $499,000 increase in interest income earned on a higher volume of loans which was partially offset by a $313,000 decrease in interest income on investment securities which declined in volume.  Additionally, a $169,000 decrease in interest expense on junior subordinated debentures was partially offset by a $106,000 increase in interest expense on deposits and repurchase agreements.  Excluding non-operating income of $1.3 million and $128,000 for the second quarters of 2015 and 2014, respectively, noninterest income decreased $255,000 in quarterly comparison, from $5.1 million for the three months ended June 30, 2014 to $4.9 million for the three months ended June 30, 2015.  The decrease in noninterest income resulted primarily from a $311,000 reduction in service charges on deposit accounts, including NSF fees.

Excluding the $107,000 of efficiency consultant expenses in the second quarter of 2014, noninterest expenses totaled $17.0 million for both three month periods ending June 30, 2015 and 2014.  A decrease of $291,000 in salaries and benefits costs was offset by an increase of $176,000 in occupancy expenses as well as smaller increases in several other noninterest expense categories.  The provision for loan losses decreased $100,000 in quarterly comparison.  Income tax expense increased $408,000 in quarterly comparison.

Dividends paid on the Series B Preferred Stock issued to the Treasury as a result of our participation in the Small Business Lending Fund ("SBLF") totaled $80,000 for the second quarter of 2015 based on a dividend rate of 1.00%.  The dividend rate is set at 1.00% through February 25, 2016.  The Series C Preferred Stock issued with the December 28, 2012 acquisition of PSB Financial Corporation ("PSB") paid dividends totaling $92,000 for the three months ended June 30, 2015.

Fully taxable-equivalent ("FTE") net interest income totaled $19.7 million and $19.5 million for the quarters ended June 30, 2015 and 2014, respectively.  The FTE net interest income increased $217,000 in prior year quarterly comparison primarily due to a $499,000 increase in interest income on loans.  The increased interest income on loans resulted from a $106.4 million increase in the average volume of loans in quarterly comparison. The average yield on loans decreased 33 basis points, from 5.91% to 5.58%.  The purchase accounting adjustments added 19 basis points to the average yield on loans for the second quarter of 2015 and 23 basis points to the average yield on loans for the second quarter of 2014.  Net of the impact of the purchase accounting adjustments, average loan yields declined 29 basis points in prior year quarterly comparison, from 5.68% to 5.39%.  Loan yields have declined primarily as the result of a sustained low interest rate environment.

Investment securities totaled $426.9 million, or 21.9% of total assets at June 30, 2015, versus $450.0 million, or 23.7% of total assets at June 30, 2014.  The investment portfolio had an effective duration of 3.9 years and a net unrealized gain of $1.9 million at June 30, 2015.  The average volume of investment securities decreased $45.5 million in prior year quarterly comparison.  The average tax equivalent yield on investment securities decreased 6 basis points, from 2.63% to 2.57%.  The $45.5 million decrease in the average volume of investment securities was used to fund loan growth during the same period.

The average yield on all earning assets decreased 24 basis points in prior year quarterly comparison, from 4.93% for the second quarter of 2014 to 4.69% for the second quarter of 2015.  Net of the impact of purchase accounting adjustments, the average yield on total earning assets decreased 22 basis points, from 4.77% to 4.55% for the three month periods ended June 30, 2014 and 2015, respectively, due to a decline in the average rate earned on loans.

The impact to interest expense of a $43.5 million increase in the average volume of interest- bearing liabilities was offset by a 4 basis point decrease in the average rate paid on interest- bearing liabilities, from 0.46% at June 30, 2014 to 0.42% at June 30, 2015.  Net of purchase accounting adjustments on acquired certificates of deposit and FHLB borrowings, the average rate paid on interest-bearing liabilities was 0.51% for the second quarter of 2014 and declined to 0.46% for the second quarter of 2015.

As a result of these changes in volume and yield on earning assets and interest-bearing liabilities, the FTE net interest margin decreased 20 basis points, from 4.58% for the second quarter of 2014 to 4.38% for the second quarter of 2015.  Net of purchase accounting adjustments on loans, deposits and FHLB borrowings, the FTE margin decreased 18 basis points, from 4.39% for the second quarter of 2014 to 4.21% for the second quarter of 2015.

Second Quarter 2015 vs. First Quarter 2015 Earnings Comparison

In sequential-quarter comparison, net earnings available to common shareholders increased $3.6 million primarily due to a $4.9 million decrease in the provision for loan losses.  Net interest income increased $124,000 in sequential-quarter comparison.  Second quarter noninterest income included gain on sale of securities of $1.1 million and income from a death benefit on bank owned life insurance of $160,000.  First quarter included gain on sales of securities of $115,000.  Excluding these non-operating revenues, noninterest income totaled $4.9 million for the three month periods ended June 30, 2015 and March 31, 2015.

Noninterest expense increased $718,000 in sequential-quarter comparison and consisted primarily of increases of $255,000 in salaries and benefits costs (including a $237,000 increase in group health costs), $130,000 in marketing expenses, $180,000 in occupancy expenses and $67,000 in corporate development expense.

FTE net interest income increased $111,000 in sequential-quarter comparison primarily due to a $214,000 increase in interest income on loans, which included a $223,000 increase in purchase accounting adjustments on acquired loans.  The average yield on loans decreased 6 basis points, from 5.64% for the first quarter of 2015 to 5.58% for the second quarter of 2015.  Net of purchase accounting adjustments, the loan yield declined 12 basis points, from 5.51% to 5.39% during the same period.  The average yield on total earning assets decreased 8 basis points for the same period, from 4.77% to 4.69%, respectively.  As a result of these changes in volume and yield on earning assets, the FTE net interest margin decreased 6 basis points, from 4.44% to 4.38%.  Net of purchase accounting adjustments, the FTE net interest margin decreased 11 basis points, from 4.32% for the first quarter of 2015 to 4.21% for the second quarter of 2015.

Year-Over-Year Earnings Comparison

In year-over-year comparison, net earnings available to common shareholders decreased $4.4 million, from $10.6 million at June 30, 2014 to $6.2 million at June 30, 2015.  The decrease resulted primarily from the $3.0 million of life insurance proceeds recorded as noninterest income in the first quarter of 2014.  The first six months of 2014 also included $128,000 in gain on sales of securities, $160,000 of efficiency consultant expenses and $189,000 of expenses related to the loss of an executive officer.  The first six months of 2015 included $1.2 million in gain on sales of securities and $160,000 of income from a death benefit on bank owned life insurance.  Excluding these non-operating revenues and expenses, net earnings available to common shareholders decreased $2.5 million in year-over-year comparison.  The $2.5 million decrease in operating earnings in year-over-year comparison resulted primarily from a $5.4 million increase in the provision for loan losses.  A decrease of $320,000 in noninterest income also contributed to the decrease in operating earnings.  The increase in the provision for loan losses and the decrease in noninterest income were partially offset by a $630,000 increase in net interest income, a $1.2 million decrease in noninterest expenses and a $1.3 million decrease in income tax expense.

Excluding non-operating income, decreases in noninterest income consisted primarily of $571,000 in service charges on deposit accounts (primarily NSF fees) and $72,000 in income on ORE, which was partially offset by a $139,000 increase in ATM and debit card income and a $200,000 increase in mortgage banking fees.  Excluding the non-operating expenses in 2014, decreases in noninterest expense primarily included $1.0 million in salaries and benefits costs, $115,000 in expenses on ORE and other repossessed assets and $120,000 in postage and freight.  The decreased expenses were partially offset by a $114,000 increase in legal and professional fees.

In year-to-date comparison, FTE net interest income increased $521,000 primarily due to a $376,000 decrease in interest income.  Interest income on loans increased $1.1 million despite a $778,000 reduction in purchase accounting adjustments on acquired loans.  The average volume of loans increased $128.7 million in year-over-year comparison, and the average yield on loans decreased 43 basis points, from 6.04% to 5.61%.  The increase in interest income on loans was offset by a $742,000 reduction in interest income on investment securities.  The average volume of investment securities decreased $60.0 million in year-over-year comparison.  The average yield on earning assets decreased in year-over-year comparison, from 4.98% at June 30, 2014 to 4.73% at June 30, 2015.  The purchase accounting adjustments added 32 basis points to the average yield on loans for the six months ended June 30, 2014 and 16 basis points for the six months ended June 30, 2015.  Net of purchase accounting adjustments, the average yield on earning assets decreased 14 basis points, from 4.75% at June 30, 2014 to 4.61% at June 30, 2015.

Interest expense decreased $145,000 in year-over-year comparison primarily due to a 4 basis point decrease in the average rate paid on interest-bearing liabilities, from 0.47% at June 30, 2014 to 0.43% at June 30, 2015.  Net of purchase accounting adjustments, the average rate paid on interest-bearing liabilities decreased 6 basis points, from 0.52% at June 30, 2014 to 0.46% at June 30, 2015.  The FTE net interest margin decreased 21 basis points, from 4.62% for the six months ended June 30, 2014 to 4.41% for the six months ended June 30, 2015.  Net of purchase accounting adjustments, the FTE net interest margin decreased 9 basis points, from 4.36% to 4.27% for the six months ended June 30, 2014 and 2015, respectively, primarily due to a decline in the average rate earned on loans.

Dividends

MidSouth's Board of Directors announced a cash dividend was declared in the amount of $0.09 per share to be paid on its common stock on October 1, 2015 to shareholders of record as of the close of business on September 15, 2015.  Additionally, a quarterly cash dividend of 1.00% per preferred share on its 4.00% Non-Cumulative Perpetual Convertible Preferred Stock, Series C was declared payable on October 15, 2015 to shareholders of record as of the close of business on October 1, 2015.  MidSouth's Series C Preferred Stock is quoted on the OTC Bulletin Board ("OTCBB") under the ticker symbol MSLXP.

About MidSouth Bancorp, Inc.

MidSouth Bancorp, Inc. is a financial holding company headquartered in Lafayette, Louisiana, with assets of $1.9 billion as of June 30, 2015. MidSouth Bancorp, Inc. trades on the NYSE under the symbol "MSL." Through its wholly owned subsidiary, MidSouth Bank, N.A., MidSouth offers a full range of banking services to commercial and retail customers in Louisiana and Texas. MidSouth Bank currently has 58 locations in Louisiana and Texas and is connected to a worldwide ATM network that provides customers with access to more than 55,000 surcharge-free ATMs. Additional corporate information is available at MidSouthBank.com.

Forward-Looking Statements

Certain statements contained herein are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934 and subject to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995, which involve risks and uncertainties.  These statements include, among others, the expected loan loss provision and future operating results.  Actual results may differ materially from the results anticipated in these forward-looking statements.  Factors that might cause such a difference include, among other matters, changes in interest rates and market prices that could affect the net interest margin, asset valuation, and expense levels; changes in local economic and business conditions, including, without limitation, changes related to the oil and gas industries, that could adversely affect customers and their ability to repay borrowings under agreed upon terms, adversely affect the value of the underlying collateral related to their borrowings, and reduce demand for loans; the timing and ability to reach any agreement to restructure nonaccrual loans;  increased competition for deposits and loans which could affect compositions, rates and terms; the timing and impact of future acquisitions, the success or failure of integrating operations, and the ability to capitalize on growth opportunities upon entering new markets; loss of critical personnel and the challenge of hiring qualified personnel at reasonable compensation levels; legislative and regulatory changes, including changes in banking, securities and tax laws and regulations and their application by our regulators, changes in the scope and cost of FDIC insurance and other coverage; and other factors discussed under the heading "Risk Factors" in MidSouth's Annual Report on Form 10-K for the year ended December 31, 2014 filed with the SEC on March 13, 2015 and in its other filings with the SEC.  MidSouth does not undertake any obligation to publicly update or revise any of these forward-looking statements, whether to reflect new information, future events or otherwise, except as required by law.

MIDSOUTH BANCORP, INC. and SUBSIDIARIES          

Condensed Consolidated Financial Information (unaudited)          

(in thousands except per share data)               









Quarter


Quarter


Quarter


Quarter


Quarter



Ended


Ended


Ended


Ended


Ended

EARNINGS DATA


6/30/2015


3/31/2015


12/31/2014


9/30/2014


6/30/2014

     Total interest income


$    20,798


$     20,681


$      21,477


$     21,016


$     20,595

     Total interest expense


1,417


1,424


1,317


1,504


1,482

          Net interest income


19,381


19,257


20,160


19,512


19,113

     FTE net interest income


19,676


19,565


20,496


19,856


19,459

     Provision for loan losses


1,100


6,000


2,700


1,175


1,200

     Non-interest income


6,166


4,967


5,050


6,194


5,261

     Non-interest expense


17,005


16,287


17,327


17,857


17,123

          Earnings before income taxes


7,442


1,937


5,183


6,674


6,051

     Income tax expense


2,343


446


1,519


2,202


1,935

          Net earnings


5,099


1,491


3,664


4,472


4,116

     Dividends on preferred stock


172


173


174


174


170

          Net earnings available to common shareholders


$      4,927


$       1,318


$        3,490


$       4,298


$       3,946












PER COMMON SHARE DATA











     Basic earnings per share


$        0.43


$         0.12


$          0.31


$         0.38


$         0.35

     Diluted earnings per share


0.42


0.12


0.30


0.37


0.34

     Diluted earnings per share, operating (Non-GAAP)(*)


0.35


0.11


0.31


0.36


0.34

     Quarterly dividends per share


0.09


0.09


0.09


0.09


0.09

     Book value at end of period


15.04


14.92


14.78


14.52


14.25

     Tangible book value at period end (Non-GAAP)(*)


10.78


10.63


10.46


10.17


9.86

     Market price at end of period


15.26


14.75


17.34


18.70


19.89

     Shares outstanding at period end 


11,359,396


11,349,285


11,340,736


11,336,594


11,296,147

     Weighted average shares outstanding











        Basic


11,323,506


11,317,667


11,314,690


11,313,879


11,288,045

        Diluted


11,849,683


11,351,239


11,933,388


11,954,811


11,922,525












AVERAGE BALANCE SHEET DATA











     Total assets


$1,976,574


$1,966,752


$ 1,929,750


$1,892,609


$1,887,726

     Loans and leases


1,312,359


1,298,317


1,264,011


1,232,196


1,205,930

     Total deposits


1,593,318


1,592,153


1,563,006


1,525,059


1,532,910

     Total common equity


170,885


170,638


167,430


163,855


159,766

     Total tangible common equity (Non-GAAP)(*)


122,299


121,778


118,291


114,438


110,075

     Total equity 


212,112


211,985


208,816


205,291


201,257












SELECTED RATIOS











     Annualized return on average assets, operating (Non-GAAP)(*)


0.82%


0.27%


0.74%


0.87%


0.85%

     Annualized return on average common equity, operating (Non-GAAP)(*)


9.47%


3.13%


8.51%


10.05%


10.08%

     Annualized return on average tangible common equity, operating (Non-GAAP)(*)


13.23%


4.39%


12.04%


14.39%


14.63%

     Pre-tax, pre-provision annualized return on average assets, operating (Non-GAAP)(*)


1.47%


1.64%


1.65%


1.60%


1.56%

     Efficiency ratio, operating (Non-GAAP)(*)


70.08%


67.48%


67.81%


69.05%


70.19%

     Average loans to average deposits


82.37%


81.54%


80.87%


80.80%


78.67%

     Taxable-equivalent net interest margin


4.38%


4.44%


4.65%


4.61%


4.58%

     Tier 1 leverage capital ratio


9.79%


9.63%


9.52%


9.56%


9.81%












CREDIT QUALITY











     Allowance for loan and lease losses (ALLL) as a % of total loans


1.24%


1.23%


0.87%


0.75%


0.74%

     Nonperforming assets to tangible equity + ALLL


16.18%


9.87%


8.83%


7.50%


8.34%

     Nonperforming assets to total loans, other real estate owned and other repossessed assets


2.24%


1.34%


1.17%


0.99%


1.10%

     Annualized QTD net charge-offs to total loans


0.34%


0.36%


0.28%


0.26%


0.29%












(*)See reconciliation of Non-GAAP financial measures on pages 6-8.

MIDSOUTH BANCORP, INC. and SUBSIDIARIES          

Condensed Consolidated Financial Information (unaudited)       

(in thousands)               



















BALANCE SHEET


June 30,


March 31,


December 31,


September 30,


June 30,



2015


2015


2014


2014


2014

Assets











Cash and cash equivalents


$     82,636


$   104,402


$         86,872


$          54,215


$     63,935

Securities available-for-sale


300,335


299,690


276,984


288,397


301,028

Securities held-to-maturity


126,529


137,592


141,201


145,030


148,927

     Total investment securities


426,864


437,282


418,185


433,427


449,955

Other investments


10,598


9,644


9,990


12,091


12,090

Total loans


1,294,392


1,310,929


1,284,431


1,248,373


1,224,182

Allowance for loan losses


(16,048)


(16,060)


(11,226)


(9,425)


(9,075)

     Loans, net


1,278,344


1,294,869


1,273,205


1,238,948


1,215,107

Premises and equipment


69,263


69,762


69,958


71,115


71,787

Goodwill and other intangibles


48,452


48,729


49,005


49,282


49,559

Other assets


32,627


30,570


29,525


32,682


33,845

     Total assets


$1,948,784


$1,995,258


$    1,936,740


$     1,891,760


$1,896,278























Liabilities and Shareholders' Equity











Non-interest bearing deposits


$   408,742


$   421,897


$       390,863


$        396,263


$   389,734

Interest-bearing deposits


1,149,508


1,194,201


1,194,371


1,124,581


1,135,688

   Total deposits


1,558,250


1,616,098


1,585,234


1,520,844


1,525,422

Securities sold under agreements to repurchase and other short term borrowings


84,547


87,346


62,098


70,964


67,574

Short-term FHLB advances


40,000


25,000


25,000


35,000


35,000

Other borrowings


26,064


26,171


26,277


26,384


26,990

Junior subordinated debentures


22,167


22,167


22,167


22,167


29,384

Other liabilities


5,720


7,820


6,952


10,387


9,492

     Total liabilities


1,736,748


1,784,602


1,727,728


1,685,746


1,693,862

Total shareholders' equity


212,036


210,656


209,012


206,014


202,416

     Total liabilities and shareholders' equity


$1,948,784


$1,995,258


$    1,936,740


$     1,891,760


$1,896,278

MIDSOUTH BANCORP, INC. and SUBSIDIARIES             

Condensed Consolidated Financial Information (unaudited)          

(in thousands except per share data)                



















EARNINGS STATEMENT


Three Months Ended



6/30/2015


3/31/2015


12/31/2014


9/30/2014


6/30/2014












Interest income:











Loans, including fees


$ 17,709


$ 17,717


$   18,045


$ 17,670


$ 17,183

Investment securities


2,412


2,509


2,566


2,617


2,725

Accretion of purchase accounting adjustments


559


337


757


603


586

Other interest income


118


118


109


126


101

Total interest income


20,798


20,681


21,477


21,016


20,595












Interest expense:











Deposits


949


984


973


915


926

Borrowings


436


418


401


409


395

Junior subordinated debentures


151


150


80


327


320

Accretion of purchase accounting adjustments


(119)


(128)


(137)


(147)


(159)

Total interest expense


1,417


1,424


1,317


1,504


1,482












Net interest income


19,381


19,257


20,160


19,512


19,113

Provision for loan losses


1,100


6,000


2,700


1,175


1,200

Net interest income after provision for loan losses


18,281


13,257


17,460


18,337


17,913












Noninterest income:











Service charges on deposit accounts


2,137


2,120


2,395


2,556


2,448

ATM and debit card income


1,865


1,841


1,834


1,808


1,853

Gain on securities, net  (non-operating)(*)


1,128


115


-


-


128

Gain on sale of ORE (non-operating)(*)


-


-


-


1,079


-

Mortgage lending


145


153


151


161


49

Income from death benefit on bank owned life insurance (non-operating)(*)


160


-


-


-


-

Other charges and fees


731


738


670


590


783

Total non-interest income


6,166


4,967


5,050


6,194


5,261












Noninterest expense:











Salaries and employee benefits


8,197


7,942


8,259


8,287


8,488

Occupancy expense


3,865


3,685


3,750


3,834


3,689

ATM and debit card


693


663


699


793


707

Legal and professional fees


382


345


330


342


326

FDIC premiums


331


281


268


269


251

Marketing


417


287


543


396


366

Corporate development


387


320


381


342


331

Data processing


467


457


462


503


483

Printing and supplies


255


225


280


279


275

Expenses on ORE and other assets repossessed


133


153


169


122


172

Amortization of core deposit intangibles


276


277


276


277


276

Loss on disposal of fixed assets (non-operating)(*)


-


-


-


394


-

Loss on redemption of Trust Preferred Securities (non-operating)(*)


-


-


-


258


-

Efficiency consultant expenses (non-operating)(*)


-


-


156


200


107

Other non-interest expense


1,602


1,652


1,754


1,561


1,652

Total non-interest expense


17,005


16,287


17,327


17,857


17,123

Earnings before income taxes


7,442


1,937


5,183


6,674


6,051

Income tax expense


2,343


446


1,519


2,202


1,935

Net earnings


5,099


1,491


3,664


4,472


4,116

Dividends on preferred stock


172


173


174


174


170

Net earnings available to common shareholders


$   4,927


$   1,318


$     3,490


$   4,298


$   3,946












Earnings per common share, diluted


$     0.42


$     0.12


$       0.30


$     0.37


$     0.34












Operating earnings per common share, diluted (Non-GAAP)(*)


$     0.35


$     0.11


$       0.31


$     0.36


$     0.34












(*)See reconciliation of Non-GAAP financial measures on page 6-8.

MIDSOUTH BANCORP, INC. and SUBSIDIARIES          

Condensed Consolidated Financial Information (unaudited)       

(in thousands)               






COMPOSITION OF LOANS


June 30,


Percent


March 31,


December 31,


September 30,


June 30,


Percent




2015


of Total


2015


2014


2014


2014


of Total


Commercial, financial, and agricultural


$    471,397


36.42%


$   484,508


$       467,147


$       452,065


$   454,310


37.11%


Lease financing receivable


5,561


0.43%


6,350


4,857


5,285


4,750


0.39%


Real estate - construction


79,176


6.12%


76,964


68,577


86,315


86,238


7.04%


Real estate - commercial


469,022


36.23%


471,737


467,172


430,930


413,565


33.78%


Real estate - residential


153,820


11.88%


153,647


154,602


153,915


153,082


12.50%


Installment loans to individuals


113,626


8.78%


115,284


119,328


116,340


108,581


8.87%


Other


1,790


0.14%


2,439


2,748


3,523


3,656


0.30%


















Total loans


$ 1,294,392




$1,310,929


$    1,284,431


$    1,248,373


$1,224,182




















COMPOSITION OF DEPOSITS

















June 30,


Percent


March 31,


December 31,


September 30,


June 30,


Percent




2015


of Total


2015


2014


2014


2014


of Total


Noninterest bearing


$    408,742


26.23%


$   421,897


$       390,863


$       396,263


$   389,734


25.55%


NOW & Other


458,338


29.41%


480,454


469,627


447,403


443,287


29.06%


Money Market/Savings


453,902


29.13%


463,625


473,290


460,100


470,731


30.86%


Time Deposits of less than $100,000


90,348


5.80%


94,730


96,577


101,373


104,423


6.85%


Time Deposits of $100,000 or more


146,920


9.43%


155,392


154,877


115,705


117,247


7.69%


















Total deposits


$ 1,558,250




$1,616,098


$    1,585,234


$    1,520,844


$1,525,422




















ASSET QUALITY DATA

















June 30,




March 31,


December 31,


September 30,


June 30,






2015




2015


2014


2014


2014




Nonaccrual loans


$      23,873




$     12,894


$         10,701


$           7,750


$       6,913




Loans past due 90 days and over


609




40


187


23


203




Total nonperforming loans


24,482




12,934


10,888


7,773


7,116




Other real estate


4,542




4,589


4,234


4,663


6,314




Other repossessed assets


38




43


-


19


81




Total nonperforming assets


$      29,062




$     17,566


$         15,122


$         12,455


$     13,511




















Troubled debt restructurings


$      21,763




$          407


$              410


$              416


$          417




































Nonperforming assets to total assets


1.49%




0.88%


0.78%


0.66%


0.71%




Nonperforming assets to total loans + ORE + other repossessed assets


2.24%




1.34%


1.17%


0.99%


1.10%




ALLL to nonperforming loans


65.55%




124.17%


103.10%


121.25%


127.53%




ALLL to total loans


1.24%




1.23%


0.87%


0.75%


0.74%




















Quarter-to-date charge-offs


$        1,151




$       1,332


$              985


$           1,253


$          990




Quarter-to-date recoveries


39




166


86


428


100




Quarter-to-date net charge-offs


$        1,112




$       1,166


$              899


$              825


$          890




Annualized QTD net charge-offs to total loans


0.34%




0.36%


0.28%


0.26%


0.29%




MIDSOUTH BANCORP, INC. and SUBSIDIARIES             

Condensed Consolidated Financial Information (unaudited)   



















(in thousands)    






























YIELD ANALYSIS


Three Months Ended


Three Months Ended  


Three Months Ended  


Three Months Ended  


Three Months Ended  


June 30, 2015


March 31, 2015


December 31, 2014


September 30, 2014


June 30, 2014


























Tax






Tax






Tax






Tax






Tax





Average


Equivalent


Yield/


Average


Equivalent


Yield/


Average


Equivalent


Yield/


Average


Equivalent


Yield/


Average


Equivalent


Yield/



Balance


Interest


Rate


Balance


Interest


Rate


Balance


Interest


Rate


Balance


Interest


Rate


Balance


Interest


Rate
































Taxable securities


$   345,108


$     1,853


2.15%


$   336,337


$     1,925


2.29%


$   339,536


$     1,936


2.28%


$   351,645


$     1,965


2.24%


$   379,124


$     2,064


2.18%

Tax-exempt securities


76,433


854


4.47%


78,948


892


4.52%


83,612


966


4.62%


86,528


996


4.60%


87,964


1,007


4.58%

Total investment securities


421,541


2,707


2.57%


415,285


2,817


2.71%


423,148


2,902


2.74%


438,173


2,961


2.70%


467,088


3,071


2.63%

Federal funds sold


3,228


2


0.25%


3,816


2


0.21%


3,792


2


0.21%


3,143


2


0.25%


2,260


1


0.18%

Time and interest bearing deposits in































other banks


56,110


35


0.25%


59,225


37


0.25%


44,841


28


0.24%


22,922


15


0.26%


16,789


11


0.26%

Other investments


10,057


81


3.22%


9,754


79


3.24%


11,063


79


2.86%


12,090


109


3.61%


11,679


89


3.05%

Loans 


1,312,359


18,268


5.58%


1,298,317


18,054


5.64%


1,264,011


18,802


5.90%


1,232,196


18,273


5.88%


1,205,930


17,769


5.91%

Total interest earning assets


1,803,295


21,093


4.69%


1,786,397


20,989


4.77%


1,746,855


21,813


4.95%


1,708,524


21,360


4.96%


1,703,746


20,941


4.93%

Non-interest earning assets


173,279






180,355






182,895






184,085






183,980





Total assets


$1,976,574






$1,966,752






$1,929,750






$1,892,609






$1,887,726




































Interest-bearing liabilities:































Deposits


$1,181,381


$        921


0.31%


$1,192,086


$        947


0.32%


$1,158,317


$        927


0.32%


$1,132,132


$        859


0.30%


$1,156,638


$        858


0.30%

Repurchase agreements


84,545


242


1.15%


79,630


230


1.17%


69,735


207


1.18%


70,587


210


1.18%


62,322


199


1.28%

Federal funds purchased


-


-


0.00%


-


-


0.00%


-


-


0.00%


70


-


0.00%


679


1


0.58%

Short-term borrowings


30,604


13


0.17%


25,000


8


0.13%


28,696


12


0.16%


28,913


13


0.18%


25,110


9


0.14%

Notes payable


26,114


90


1.36%


26,219


89


1.36%


26,326


91


1.35%


26,640


95


1.40%


27,218


95


1.38%

Junior subordinated debentures


22,167


151


2.69%


22,167


150


2.71%


22,167


80


1.41%


26,247


327


4.88%


29,384


320


4.31%

Total interest bearing liabilities


1,344,811


1,417


0.42%


1,345,102


1,424


0.43%


1,305,241


1,317


0.40%


1,284,589


1,504


0.46%


1,301,351


1,482


0.46%

Non-interest bearing liabilities


419,651






409,665






415,693






402,729






385,118





Shareholders' equity


212,112






211,985






208,816






205,291






201,257





Total liabilities and  shareholders'































equity


$1,976,574






$1,966,752






$1,929,750






$1,892,609






$1,887,726




































Net interest income (TE) and spread


$   19,676


4.27%




$   19,565


4.34%




$   20,496


4.55%




$   19,856


4.50%




$   19,459


4.47%
































Net interest margin




4.38%






4.44%






4.65%






4.61%






4.58%
































Core net interest margin (Non-GAAP)(*)






4.21%






4.32%






4.44%






4.42%






4.39%































































(*) See reconciliation of Non-GAAP financial measures on page 6-8.
























MIDSOUTH BANCORP, INC. and SUBSIDIARIES             

Reconciliation of Non-GAAP Financial Measures (unaudited)

(in thousands except per share data)    


     Certain financial information included in the earnings release and the associated Condensed Consolidated Financial Information (unaudited) is determined by methods other than in accordance with GAAP.  We are providing disclosure of the reconciliation of these non-GAAP financial measures to the most comparable GAAP financial measures.  "Tangible common equity" is defined as total common equity reduced by intangible assets.  "Core net interest margin" is defined as reported net interest margin less purchase accounting adjustments.  "Annualized return on average assets, operating" is defined as net earnings available to common shareholders adjusted for specified one-time items divided by average assets.  "Annualized return on average common equity, operating" is defined as net earnings available to common shareholders adjusted for specified one-time items divided by average common equity.  "Annualized return on average tangible common equity, operating" is defined as net earnings available to common shareholders adjusted for specified one-time items divided by average tangible common equity.  "Pre-tax, pre-provision annualized return on average assets, operating" is defined as pre-tax, pre-provision earnings adjusted for specified one-time items divided by average assets.  "Tangible book value per common share" is defined as tangible common equity divided by total common shares outstanding.  "Diluted earnings per share, operating" is defined as net earnings available to common shareholders adjusted for specified one-time items divided by diluted weighted-average shares.  The GAAP-based efficiency ratio is measured as noninterest expense as a percentage of net interest income plus noninterest income.  The non-GAAP efficiency ratio excludes specified one-time items in addition to securities gains and losses and gains and losses on the sale/valuation of other real estate owned and other assets repossessed.


     We use non-GAAP measures because we believe they are useful for evaluating our financial condition and performance over periods of time, as well as in managing and evaluating our business and in discussions about our performance.  We also believe these non-GAAP financial measures provide users of our financial information with a meaningful measure for assessing our financial condition as well as comparison to financial results for prior periods.  These results should not be viewed as a substitute for results determined in accordance with GAAP, and are not necessarily comparable to non-GAAP performance measures that other companies may use.




Three Months Ended



June 30,


March 31,


December 31,


September 30,


June 30,



2015


2015


2014


2014


2014

Average Balance Sheet Data






















Total average assets

A

$ 1,976,574


$ 1,966,752


$    1,929,750


$     1,892,609


$ 1,887,726












Total equity


$    212,112


$    211,985


$       208,816


$        205,291


$    201,257

Less preferred equity


41,226


41,347


41,386


41,436


41,491

Total common equity

B

$    170,886


$    170,638


$       167,430


$        163,855


$    159,766

Less intangible assets


48,587


48,860


49,139


49,417


49,691

Tangible common equity

C

$    122,299


$    121,778


$       118,291


$        114,438


$    110,075

MIDSOUTH BANCORP, INC. and SUBSIDIARIES             

Reconciliation of Non-GAAP Financial Measures (unaudited) (continued)

(in thousands except per share data)    














Three Months Ended

Core Net Interest Margin


June 30,

2015


March 31,

2015


December 31,

2014


September 30,

2014


June 30,

2014












Net interest income (TE)


$      19,676


$      19,565


$         20,496


$          19,856


$      19,459

Less purchase accounting adjustments


(678)


(465)


(894)


(750)


(745)

Net interest income, net of purchase accounting adjustments

D

$      18,998


$      19,100


$         19,602


$          19,106


$      18,714












Total average earnings assets


$ 1,803,295


$ 1,786,397


$    1,746,855


$     1,708,524


$ 1,703,746

Add average balance of loan valuation discount


4,888


5,179


5,764


6,498


7,013

Average earnings assets, excluding loan valuation discount

E

$ 1,808,183


$ 1,791,576


$    1,752,619


$     1,715,022


$ 1,710,759












Core net interest margin

D/E

4.21%


4.32%


4.44%


4.42%


4.39%














Three Months Ended

Return Ratios


June 30, 2015


March 31, 2015


December 31,
2014


September 30,
2014


June 30, 2014












Net earnings available to common shareholders


$        4,927


$        1,318


$           3,490


$            4,298


$        3,946

Net gain on sale of securities, after-tax


(733)


(75)


-


-


(83)

Efficiency consultant expenses, after-tax


-


-


101


130


70

Loss on disposal of fixed assets, after-tax


-


-


-


256


-

Loss on redemption of Trust Preferred Securities, after-tax


-


-


-


168


-

Gain on sale of other real estate owned, after-tax


-


-


-


(700)


-

Income from death benefit on bank owned life insurance


(160)


-


-


-


-

   Net earnings available to common shareholders, operating

F

$        4,034


$        1,243


$           3,591


$            4,152


$        3,933












Earnings before income taxes


$        7,442


$        1,937


$           5,183


$            6,674


$        6,051

Net gain on sale of securities


(1,128)


(115)


-


-


(128)

Efficiency consultant expenses


-


-


156


200


107

Loss on disposal of fixed assets


-


-


-


394


-

Loss on redemption of Trust Preferred Securities


-


-


-


258


-

Gain on sale of other real estate owned


-


-


-


(1,079)


-

Income from death benefit on bank owned life insurance


(160)


-


-


-


-

Provision for loan losses


1,100


6,000


2,700


1,175


1,200

   Pre-tax, pre-provision earnings, operating

G

$        7,254


$        7,822


$           8,039


$            7,622


$        7,230












Annualized return on average assets, operating

F/A

0.82%


0.27%


0.74%


0.87%


0.85%

Annualized return on average common equity, operating

F/B

9.47%


3.13%


8.51%


10.05%


10.08%

Annualized return on average tangible common equity, operating

F/C

13.23%


4.39%


12.04%


14.39%


14.63%

Pre-tax, pre-provision annualized return on average assets, operating

G/A

1.47%


1.64%


1.65%


1.60%


1.56%

MIDSOUTH BANCORP, INC. and SUBSIDIARIES             

Reconciliation of Non-GAAP Financial Measures (unaudited) (continued)

(in thousands except per share data)    














Three Months Ended

Per Common Share Data


June 30,

2015


March 31,

2015


December 31,

2014


September 30,

2014


June 30,

2014












Book value per common share


$   15.04


$    14.92


$           14.78


$            14.52


$   14.25

Effect of intangible assets per share


4.26


4.29


4.32


4.35


4.39

Tangible book value per common share


$   10.78


$    10.63


$           10.46


$            10.17


$     9.86












Diluted earnings per share


$     0.42


$      0.12


$             0.30


$              0.37


$     0.34

Effect of net gain on sale of securities, after-tax


(0.06)


(0.01)


-


-


(0.01)

Effect of efficiency consultant expenses, after-tax


-


-


0.01


0.01


0.01

Effect of loss on disposal of fixed assets, after-tax


-


-


-


0.02


-

Effect of loss on redemption of Trust Preferred Securities, after-tax


-


-


-


0.02


-

Effect of gain on sale of other real estate, after-tax


-


-


-


(0.06)


-

Effect of income from death benefit on bank owned life insurance


(0.01)


-


-


-


-

Diluted earnings per share, operating


$     0.35


$      0.11


$             0.31


$              0.36


$     0.34














Three Months Ended

Efficiency Ratio


June 30,

2015


March 31,

2015


December 31,

2014


September 30,

2014


June 30,

2014












Net interest income


$ 19,381


$  19,257


$         20,160


$          19,512


$ 19,113












Noninterest income


6,166


4,967


5,050


6,194


5,261

Income from death benefit on bank owned life insurance


(160)


-


-


-


-

Net gain on sale of securities


(1,128)


(115)


-


-


(128)

Net gain on sale/valuation of other real estate owned and other assets repossessed


-


(19)


-


(1,079)


(3)

   Noninterest income (non-GAAP)


$   4,878


$    4,833


$           5,050


$            5,115


$   5,130












Total revenue

H

$ 25,547


$  24,224


$         25,210


$          25,706


$ 24,374

Total revenue (non-GAAP)

I

$ 24,259


$  24,090


$         25,210


$          24,627


$ 24,243












Noninterest expense

J

$ 17,005


$  16,287


$         17,327


$          17,857


$ 17,123

Efficiency consultant expenses


-


-


(156)


(200)


(107)

Loss on disposal of fixed assets


-


-


-


(394)


-

Loss on redemption of Trust Preferred Securities


-


-


-


(258)


-

Net loss on sale/valuation of other real estate owned


(5)


(31)


(77)


-


-

   Noninterest expense (non-GAAP)

K

$ 17,000


$  16,256


$         17,094


$          17,005


$ 17,016












Efficiency ratio (GAAP)

J/H

66.56%


67.23%


68.73%


69.47%


70.25%












Efficiency ratio (non-GAAP)

K/I

70.08%


67.48%


67.81%


69.05%


70.19%

Logo - http://photos.prnewswire.com/prnh/20100125/MIDSOUTHLOGO

SOURCE MidSouth Bancorp, Inc.

21%

more press release views with 
Request a Demo

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.