MSA Announces Fourth Quarter and Full-Year Results

Investments in new product R&D and inorganic growth activity drive 8 percent gain in quarterly and full-year local currency revenue

Feb 23, 2016, 17:50 ET from MSA Safety Incorporated

PITTSBURGH, Feb. 23, 2016 /PRNewswire/ -- Global safety equipment manufacturer MSA Safety Incorporated (NYSE: MSA) today reported results for the fourth quarter and full year of 2015.

Quarterly Highlights

  • Revenue was $313 million, increasing 8 percent on a local currency basis, including 4 percent associated with the recent acquisition of Latchways plc, a U.K.-based market leader in highly engineered fall protection systems. Reported revenue increased 1 percent, reflecting a 7 percent foreign currency translation headwind related to the stronger U.S. dollar.
  • Adjusted earnings were $32 million or $0.84 per diluted share versus $0.93 per diluted share in the same period a year ago.  Reported income from continuing operations was $21 million, or $0.55 per diluted share.
  • Local currency revenue from core product lines increased 12 percent, driven by robust shipping activity of the company's G1 self-contained breathing apparatus (SCBA) to the North American fire service market.
  • The company executed on an expanded revolving credit facility that provides access to $575 million of committed capital, while also taking advantage of low long-term interest rates by issuing notes totaling £55 million ($80 million) at a fixed interest rate of 3.4 percent through 2031.  These capital structure enhancements provide MSA with the flexibility and capacity to continue investing in strategic growth projects while maintaining a balanced approach to capital allocation.

Annual Highlights

  • Revenue was $1.1 billion, increasing 8 percent on a local currency basis, including 1 percent associated with the acquisition of Latchways. Reported revenue was flat compared to a year ago, reflecting an 8 percent foreign currency translation headwind related to the stronger U.S. dollar.
  • Adjusted earnings were $95 million or $2.52 per diluted share versus $2.53 per diluted share for the same period a year ago.  Reported income from continuing operations was $70 million, or $1.84 per diluted share.
  • Local currency revenue from core product lines increased 11 percent as the company's diversified portfolio supported double-digit growth in a challenging macro environment. Market share gains in the fire service fully offset weaker demand for products that are exposed to the energy sector.
  • R&D investments in new product development are yielding strong results, as products developed and launched over the past five years reflected 38 percent of revenue compared to 27 percent in 2014.

Comments from Management
"Our fourth quarter results reflected strong execution of our strategy in a very challenging environment," said William M. Lambert, MSA Chairman, President and CEO.  "Despite the weakness we are seeing in the energy market and in key emerging market geographies, our full-year revenue finished at the high end of our mid-single digit local currency growth range target, and we continued to see strong returns from the organic investments we've made in R&D over the past several years."   As an example, Mr. Lambert noted that the company's revolutionary G1 SCBA model continues to drive market share gains in the U.S. fire service, with a 2015 competitive conversion rate of more than 50 percent on all incoming orders. 

Continuing its focus on driving growth in attractive markets, the company took steps in the fourth quarter to broaden its market coverage, geographic reach and product portfolio within the growing fall protection segment.  "In October we deployed capital to acquire Latchways, a strategic investment that provides a very solid foundation for achieving growth in one of the largest areas of the global safety market," Mr. Lambert noted.  "I'm pleased to report that we are very much on track with our integration plans, which include realizing synergies and leveraging the unique strengths of each organization to deliver unparalleled solutions to our customers," Mr. Lambert said.

"Although we continue to see solid results in certain areas of our business, our planning assumptions for 2016 reflect a slower growth environment associated with the macro headwinds that continue to impact the energy market and emerging markets like China and Brazil," he said.  Mr. Lambert added that the company has completed its previously announced restructuring program to mitigate the impact of a challenging business cycle, and this initiative is expected to generate $10 million of operating expense savings in 2016.

"We took decisive steps in the fourth quarter to drive top-line growth while reducing our cost structure to align with the realities of our current operating environment," Mr. Lambert said. "As we look ahead to 2016, we will continue to focus on closely managing operating expenses while using our strong capital structure to invest in new product development and other strategic initiatives that advance our mission, build customer loyalty, and position MSA for profitable growth and value creation in 2016 and beyond," he concluded.

MSA Safety Incorporated

Condensed Consolidated Statement of Income (Unaudited)

(In thousands, except per share amounts)



Three Months Ended
December 31,


Twelve Months Ended
December 31,


2015


2014


2015


2014









Net sales

$

313,318



$

311,188



$

1,130,783



$

1,133,885


Other (loss) income, net

(2,027)



1,779



(861)



2,765



311,291



312,967



1,129,922



1,136,650










Cost of products sold

179,308



171,047



629,680



618,536


Selling, general and administrative

83,587



77,420



315,270



322,797


Research and development

12,200



11,643



48,630



48,247


Restructuring and other charges

7,560



2,118



12,258



8,515


Interest expense

3,052



2,234



10,854



9,851


Currency exchange (gains) losses, net

(1,132)



1,151



2,204



1,509



284,575



265,613



1,018,896



1,009,455










Income from continuing operations before income
taxes

26,716



47,354



111,026



127,195


Provision for income taxes

7,738



14,988



44,407



41,044










Income from continuing operations

18,978



32,366



66,619



86,151


Income (loss) from discontinued operations

85



(56)



1,325



1,776


Net income

19,063



32,310



67,944



87,927










Net loss attributable to noncontrolling interests

1,788



377



2,863



579


Net income attributable to MSA Safety Incorporated

20,851



32,687



70,807



88,506


















Amounts attributable to MSA Safety Incorporated
common shareholders:








Income from continuing operations

20,840



33,119



69,590



87,447


Income (loss) from discontinued operations

11



(432)



1,217



1,059


  Net income

20,851



32,687



70,807



88,506










Earnings Per Share attributable to MSA Safety
Incorporated common shareholders:








Basic








Income from continuing operations

$

0.56



$

0.88



$

1.86



$

2.34


Income (loss) from discontinued operations

$



$

(0.01)



$

0.03



$

0.03


  Net income

$

0.56



$

0.87



$

1.89



$

2.37










Diluted








Income from continuing operations

$

0.55



$

0.87



$

1.84



$

2.30


Income (loss) from discontinued operations

$



$

(0.01)



$

0.03



$

0.03


  Net income

$

0.55



$

0.86



$

1.87



$

2.33










Basic shares outstanding

37,269



37,216



37,293



37,138


Diluted shares outstanding

37,512



37,786



37,710



37,728


 

 

MSA Safety Incorporated

Condensed Consolidated Statement of Cash Flows (Unaudited)

(In thousands)






Three Months Ended
December 31,



Twelve Months Ended
December 31,



2015



2014



2015



2014










Net income

$

19,063



$

32,310



$

67,944



$

87,927


Depreciation and amortization

9,038



7,610



31,684



29,921

Change in working capital and other operating

17,323



16,309



(44,374)



(10,817)

  Cash from operations

45,424



56,229



55,254



107,031













Capital expenditures

(11,093)



(9,350)



(36,241)



(33,583)


Property disposals

53



3,385



8,022



3,385

Acquisition of business, net of cash acquired

(180,271)





(180,271)




Other investing



(500)





(500)


  Cash from investing

(191,311)



(6,465)



(208,490)



(30,698)














Change in debt

75,794



(25,634)



218,936



(16,463)


Cash dividends paid

(11,932)



(11,543)



(47,380)



(45,586)


Share repurchase program





(7,104)




Other financing

888



(82)



497



3,931


  Cash from financing

64,750



(37,259)



164,949



(58,118)














Exchange rate changes

(2,281)



(3,862)



(11,786)



(8,482)














(Decrease) Increase in cash

(83,418)



8,643



(73)



9,733

 

 

MSA Safety Incorporated

Segment Information (Unaudited)

(In thousands)



Three Months Ended
December 31,


Twelve Months Ended
December 31,




2015


2014


2015


2014









Net sales








North America

$

163,085



$

147,592



$

608,983



$

547,739


Europe

89,337



92,012



293,156



321,618


International

60,896



71,584



228,644



264,528


Total

313,318



311,188



1,130,783



1,133,885










Net income (loss)








North America

$

25,183



$

25,696



$

87,092



$

77,687


Europe

5,521



10,001



6,843



22,808


International

1,211



5,407



10,137



16,977


Corporate

(10,369)



(8,465)



(33,218)



(30,324)


Reconciling Items

(706)



480



(1,264)



299


Income from continuing operations

20,840



33,119



69,590



87,447


Income (loss) from discontinued operations

11



(432)



1,217



1,059


Total

20,851



32,687



70,807



88,506


 

The Corporate segment was established on January 1, 2015 to reflect the activities of centralized functions in our corporate headquarters and to capture results in a manner that the chief operating decision maker reviews.  The corporate segment primarily consists of administrative expenses and centrally-managed costs such as interest expense and foreign exchange gains or losses. Additionally, effective January 1, 2015, we changed the allocation methodology applied to Research and Development expense.  The 2014 segment results have been recast to conform with current period presentation.

 

MSA Safety Incorporated

Supplemental Segment Information (Unaudited)

Local Currency Revenue Growth



Three Months Ended December 31, 2015


Consolidated


North America


Europe


International

Fall Protection*

78

%


7

%


4,605

%


12

%

Breathing Apparatus

57

%


130

%


(6)

%


16

%

Portable Gas Detection

(6)

%


(11)

%


1

%


(2)

%

Fire and Rescue Helmets

(8)

%


(4)

%


4

%


(30)

%

Industrial Head Protection

(10)

%


(17)

%


25

%


(7)

%

Fixed Gas and Flame Detection

(11)

%


(25)

%


8

%


4

%

Core Sales

12

%


16

%


15

%


1

%









  Core excluding Latchways

8

%


15

%


2

%


(2)

%









Non-Core Sales

(10)

%


(14)

%


(6)

%


(9)

%









Net Sales

8

%


11

%


9

%


(2)

%









  Net Sales excluding Latchways

4

%


10

%


%


(4)

%










Twelve Months Ended December 31, 2015


Consolidated


North America


Europe


International

Fall Protection*

22

%


4

%


1,216

%


1

%

Breathing Apparatus

52

%


113

%


%


11

%

Portable Gas Detection

(7)

%


(16)

%


5

%


6

%

Fire and Rescue Helmets

9

%


4

%


4

%


29

%

Industrial Head Protection

(9)

%


(11)

%


21

%


(11)

%

Fixed Gas and Flame Detection

(2)

%


(6)

%


2

%


4

%

Core Sales

11

%


16

%


7

%


3

%









  Core excluding Latchways

10

%


16

%


3

%


2

%









Non-Core Sales

(4)

%


(6)

%


6

%


(13)

%









Net Sales

8

%


12

%


7

%


(1)

%









  Net Sales excluding Latchways

7

%


12

%


4

%


(2)

%













*Fall protection growth rates include the impact from Latchways sales.

 

 

MSA Safety Incorporated




Reconciliation of As Reported Financial Measures to Non-GAAP Financial Measures




Adjusted Earnings / Earnings per Share (Unaudited)




(In thousands, except per share amounts)

















Three Months Ended December 31,




Twelve Months Ended December 31,




2015


2014


%

Change


2015


2014


%
Change













Income from continuing
operations attributable to MSA
Safety Inc.

$

20,840



$

33,119



(37.1)%


$

69,590



$

87,447



(20.4)%

Nonrecurring tax charges
associated with European
reorganization







7,605






Non-deductible transaction
costs

2,172







2,879






Subtotal

23,012



33,119





80,074



87,447
















Restructuring and other
charges

7,560



2,118





12,258



8,515




Deductible transaction costs

4,583







4,583






Asset related loss (gain), net

1,098



(1,731)





1,636



(2,116)




Self-insured legal settlements
and defense costs

(69)



1,607





982



3,893




Currency exchange (gains)
losses, net

(1,132)



1,151





2,204



1,509




Income tax expense on
adjustments

(3,492)



(997)





(6,792)



(3,812)
















Adjusted earnings

31,560



35,267



(10.5)%


94,945



95,436



(0.5)%













Adjusted earnings per diluted
share

$ 0.84



$ 0.93



(9.7)%


$

2.52



$

2.53



(0.4)%

 

Management believes that adjusted earnings and adjusted earnings per share are useful measures for investors when analyzing ongoing operating trends. There can be no assurances that additional special items will not occur in future periods, nor that MSA's definition of adjusted earnings is consistent with that of other companies. As such, management believes that it is appropriate to consider both net income determined on a GAAP basis as well as adjusted earnings.

 

MSA Safety Incorporated

Reconciliation of As Reported Financial Measures to Non-GAAP Financial Measures

Local Currency Revenue Growth (Unaudited)



Three Months Ended December 31, 2015


Consolidated


North America


Europe


International

Local currency revenue growth,
excluding Latchways

4

%


10

%


%


(4)

%

Latchways acquisition

4

%


1

%


9

%


2

%

Local currency revenue growth

8

%


11

%


9

%


(2)

%









FX translation

(7)

%


(1)

%


(12)

%


(13)

%

GAAP reported revenue growth

1

%


10

%


(3)

%


(15)

%










Twelve Months Ended December 31, 2015


Consolidated


North America


Europe


International

Local currency revenue growth,
excluding Latchways

7

%


12

%


4

%


(2)

%

Latchways acquisition

1

%


%


3

%


1

%

Local currency revenue growth

8

%


12

%


7

%


(1)

%









FX translation

(8)

%


(1)

%


(16)

%


(13)

%

GAAP reported revenue growth

%


11

%


(9)

%


(14)

%

 

Management believes that local currency revenue growth is a useful metric for investors, as foreign currency translation can have a material impact on revenue growth trends. Local currency revenue growth highlights ongoing business performance excluding the impact of fluctuating foreign currencies, which is outside of management's control. There can be no assurances that MSA's definition of local currency revenue growth is consistent with that of other companies. As such, management believes that it is appropriate to consider both revenue growth determined on a GAAP basis as well as local currency revenue growth.

About MSA:  
Established in 1914, MSA Safety Incorporated is the global leader in the development, manufacture and supply of safety products that protect people and facility infrastructures. Many MSA products integrate a combination of electronics, mechanical systems and advanced materials to protect users against hazardous or life threatening situations. The company's comprehensive line of products is used by workers around the world in a broad range of markets, including the oil, gas and petrochemical industry, the fire service, the construction industry, mining, and the military. The company's core products include self-contained breathing apparatus, fixed gas and flame detection systems, portable gas detection instruments, industrial head protection products, fire and rescue helmets and fall protection devices. With 2015 revenues of $1.1 billion, MSA employs approximately 4,600 people worldwide. The company is headquartered north of Pittsburgh in Cranberry Township, Pa., and has manufacturing operations in the United States, Europe, Asia and Latin America. With more than 40 international locations, MSA realizes approximately half of its revenue from outside North America. For more information, visit MSA's website at www.MSAsafety.com.

Cautionary Statement Regarding Forward-Looking Statements:
Except for historical information, certain matters discussed in this press release may be forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements include but are not limited to all projections and anticipated levels of future performance. Forward looking statements involve risks, uncertainties and other factors that may cause our actual results to differ materially from those discussed herein. Any number of factors could cause actual results to differ materially from projections or forward looking statements, including without limitation global economic conditions, spending patterns of government agencies, competitive pressures, product liability claims, the impact of acquisitions and related integration activities, the success of new product introductions, currency exchange rate fluctuations and the risks of doing business in foreign countries. A full listing of these risks, uncertainties and other factors are detailed from time-to-time in our filings with the United States Securities and Exchange Commission ("SEC"), including our most recent Form 10-K filed on February 25, 2015. You are strongly urged to review all such filings for a more detailed discussion of such risks and uncertainties.  MSA's SEC filings are readily obtainable at no charge at www.sec.gov, as well as on its own investor relations website at http://investors.MSAsafety.com. MSA undertakes no duty to publicly update any forward looking statements contained herein, except as required by law.

Non-GAAP Financial Measures: 
This earnings release includes certain non-GAAP financial measures. These financial measures include adjusted earnings, adjusted earnings per diluted share and local currency revenue growth. The presentation of these financial measures does not comply with U.S. generally accepted accounting principles ("GAAP"). For an explanation of these measures, together with a reconciliation to the most directly comparable GAAP financial measure, see the Reconciliation of As Reported Financial Measures to Non-GAAP Financial Measures in the financial tables section above.

SOURCE MSA Safety Incorporated



RELATED LINKS

http://www.MSAsafety.com