Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      NetSuite Announces Fourth Quarter and Fiscal 2009 Financial Results

      * Reports Record Revenue of $43.0 Million for the Fourth Quarter of 2009

      * Reports Record Quarterly and Annual Operating Cash Flow, Improving Annually by $13.7 Million versus 2008

      * Displays Continued Up Market Success with a Quarterly Record Average Selling Price for New Customers

      * Records All Time Quarterly Record Number of NetSuite OneWorld Sales


      News provided by

      NetSuite Inc.

      Feb 04, 2010, 04:05 ET

      Share this article

      Share this article


      SAN MATEO, Calif., Feb. 4 /PRNewswire-FirstCall/ -- NetSuite Inc. (NYSE: N), a leading vendor of cloud computing business management software suites, today announced operating results for its fourth quarter and fiscal year ended December 31, 2009.

      Total revenue for the year was $166.5 million, a year-over-year increase of 9%. Total revenue for the fourth quarter was $43.0 million.  Revenue from the Americas for the fourth quarter of 2009 was $35.0 million, while revenue from international regions was $8.0 million. NetSuite added approximately 295 new customers in the fourth quarter. 

      On a GAAP basis, net loss for the fourth quarter of 2009 was $6.5 million, or $(0.10) per share, compared to a net loss of $4.5 million, or $(0.07) per share in the fourth quarter of 2008. On a GAAP basis, net loss for the year ended December 31, 2009 was $23.3 million, or $(0.38) per share, compared to a net loss of $15.9 million, or $(0.26) per share in 2008.  GAAP operating loss for the year ended December 31, 2009 was $23.5 million, compared to a GAAP operating loss of $18.4 million in 2008. 

      Non-GAAP net income for the fourth quarter of 2009 was $1.3 million, or $0.02 per share, as compared to a non-GAAP net income of $534,000, or $0.01 per share, for the fourth quarter of 2008. Non-GAAP net income for the year ended December 31, 2009 improved 236% to $3.4 million, or $0.05 per share, compared to a non-GAAP net loss of $2.5 million, or $(0.04) per share in 2008.  Non-GAAP operating income for the year ended December 31, 2009 was $3.2 million, compared to a non-GAAP operating loss of $5.0 million in 2008.

      Items presented on a non-GAAP basis exclude expenses related to stock-based compensation, the amortization of intangible assets, and transaction costs for business combinations. A reconciliation of GAAP net income/(loss) to non-GAAP net income/(loss) and GAAP operating income/(loss) to non-GAAP operating income/(loss) is provided below in a table immediately following the Condensed Consolidated Statements of Operations, along with an explanation of why these non-GAAP financial measures are useful to investors and how they are used by management.

      "In a year that saw many of our ERP competitors' sales decline, NetSuite achieved record financial results," said Zach Nelson, CEO of NetSuite.  "Our ten year head start in delivering cloud computing business applications bodes well for us in 2010 as companies continue to move their core business applications from 1990's style client-server offerings to NetSuite solutions that have cloud computing at their core."

      Conference Call

      In conjunction with this announcement, NetSuite will host a conference call at 2:00 p.m. PST (5:00 p.m. EST) today to discuss the company's fourth quarter and fiscal 2009 financial results. A live audio webcast and replay of the call, together with detailed financial information, will be available in the Investor Relations section of NetSuite's Web site at www.netsuite.com/investors.  The live call can be accessed by dialing 877-419-6593 (U.S.) or 719-325-4793 (outside the U.S.) and referencing passcode: 319-4008. A replay of the call can also be accessed by dialing 888-203-1112 (U.S.) or 719-457-0820 (outside the U.S.), and referencing passcode: 319-4008.

      About NetSuite

      NetSuite Inc. is a leading vendor of cloud computing business management software suites for mid-sized businesses and divisions of large enterprises. NetSuite enables companies to manage core key business operations in a single system, which includes accounting/ERP, customer relationship management (CRM), and Ecommerce. NetSuite's patent-pending "real-time dashboard" technology provides an easy-to-use view into up-to-date, role-specific business information. For more information about NetSuite, please visit www.netsuite.com.

      Cautionary Note Regarding Forward-Looking Statements

      This press release and NetSuite's scheduled conference call contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934 relating to, among other things, expectations, plans, prospects and financial results for NetSuite, including, but not limited to, our stated expectation for products, market demand, future earnings, revenue and market share growth. These forward-looking statements are based upon the current expectations and beliefs of NetSuite's management as of the date of this conference call, and are subject to certain risks and uncertainties that could cause actual results to differ materially from those described in the forward-looking statements. All forward-looking statements made during the conference call will be based on information available to the Company as of the date thereof, and NetSuite disclaims any obligation to update these forward-looking statements.

      In particular, the following factors, among others, could cause results to differ materially from those expressed or implied by such forward-looking statements: the market for on-demand services may develop more slowly than expected or than it has in the past; continued adverse and unpredictable macro-economic conditions or reduced investments in on-demand applications and information technology spending; quarterly operating results may fluctuate more than expected; unexpected disruptions of service at the Company's data center may occur; a security breach may impact operations; risks associated with material defects or errors in the Company's software or the effect of undetected computer viruses could impact operations; the risk of technological developments and innovations by others; our ability to successfully identify other businesses and technologies for acquisition that will complement our business and the ability to successfully acquire and integrate those businesses and technologies; the risk of loss of power or disruption in Internet service; failure to manage growth; failure to protect and enforce our intellectual property rights; the ability to manage operations when faced with competitive pricing and marketing strategies by competitors or changing macro-economic conditions; the risk of losing key employees; increased demands on employees and costs associated with operating as a public company; evolving government regulation of the Internet and Ecommerce; changes to current accounting rules; and general political or destabilizing events, including war, conflict or acts of terrorism; and other risks and uncertainties.

      Customers who purchase our services should make sure the decisions are based on features that are currently available. Please be advised that any unreleased services or features from NetSuite referenced in today's discussion or other public statements are not currently available and may not be delivered on time or at all.

      For a detailed discussion of these and other cautionary statements, please refer to the risk factors discussed in filings with the U.S. Securities and Exchange Commission ("SEC"), including but not limited to the Company's Annual Report on Form 10-K filed on March 13, 2009, and any subsequently filed reports on Forms 10-Q and 8-K. All documents are available through the SEC's Electronic Data Gathering Analysis and Retrieval system ("EDGAR") at www.sec.gov or NetSuite's Web site at www.netsuite.com.

      Non-GAAP Financial Measures

      The Company's stated results include certain non-GAAP financial measures, including non-GAAP operating income/(loss), net income/(loss), weighted average shares outstanding, and net income/(loss) per share. Non-GAAP net income/(loss) excludes expenses related to stock-based compensation expense, amortization of intangible assets and transaction costs for business combinations. Non-GAAP net income/(loss) excludes these expenses as they are often excluded by other companies to help investors understand the operational performance of their business, and in the case of stock-based compensation, can be difficult to predict. The Company believes these adjustments provide useful comparative information to investors.

      The Company considers these non-GAAP financial measures to be important because they provide useful measures of the operating performance of the Company and are used by the Company's management for that purpose. In addition, investors often use measures such as these to evaluate the operating performance of a company. Non-GAAP results are presented for supplemental informational purposes only for understanding the Company's operating results. The non-GAAP results should not be considered a substitute for financial information presented in accordance with generally accepted accounting principles, and may be different from non-GAAP measures used by other companies.

      A copy of this press release can be found on the Company's Investor Relations Web site at www.netsuite.com/investors. The contents of the Web site are not incorporated by reference into this press release.

      Click here to download the press release, financial tables and non-GAAP reconciliation.

      NetSuite and the NetSuite logo are registered service marks of NetSuite Inc.

          
          
                                         NetSuite Inc.
                            Condensed Consolidated Balance Sheets
                                   (dollars in thousands)
                                          (unaudited)
          
                                                             December 31,
                                                      -------------------------
                                                        2008              2009
                                                        ----              ----
          Assets
          Current assets:
            Cash and cash equivalents                $123,638           $96,355
            Accounts receivable, net of allowances
             of $589 and $921 as of December 31,
             2008 and 2009, respectively               26,675            25,776
            Deferred commissions                       11,363            11,726
            Other current assets                        2,385             4,922
                                                     --------          --------
              Total current assets                    164,061           138,779
          Property and equipment, net                  15,413            14,731
          Deferred commissions, non-current             1,688             1,040
          Goodwill                                     17,824            28,095
          Other intangible assets, net                  8,712            17,073
          Other assets                                  2,636             2,506
                                                     --------          --------
                Total assets                         $210,334          $202,224
                                                     ========          ========
          Liabilities and equity
          Current liabilities:
            Accounts payable                           $2,893            $1,147
            Deferred revenue                           66,667            66,973
            Accrued compensation                       10,863            10,562
            Accrued expenses                            5,758             5,154
            Other current liabilities                   4,363             5,716
                                                     --------          --------
              Total current liabilities                90,544            89,552
          Long-term liabilities:
            Deferred revenue, non-current               7,204             5,748
            Other long-term liabilities                 3,199             2,217
                                                     --------          --------
              Total long-term liabilities              10,403             7,965
                                                     --------          --------
                Total liabilities                     100,947            97,517
                                                     --------          --------
          Equity:
            NetSuite Inc. stockholders' equity        108,992           104,833
            Noncontrolling interest                       395              (126)
                                                     --------          --------
              Total equity                            109,387           104,707
                                                     --------          --------
               Total liabilities and equity          $210,334          $202,224
                                                     ========          ========
          
          
          
                                         NetSuite Inc.
                        Condensed Consolidated Statements of Operations
                   (Dollars and shares in thousands, except per share amounts)
                                          (unaudited)
          
                                            Three months ended
                      --------------------------------------------------------------
                       December 31, March 31,  June 30,  September 30, December 31,
                          2008        2009       2009        2009         2009
                          ----        ----       ----        ----         ----
          Revenue       $41,401     $41,567     $40,304    $41,705      $42,964
          Cost of
           revenue (1)   13,069      13,035      13,556     14,493       15,021
                        -------     -------     -------    -------      -------
          Gross profit   28,332      28,532      26,748     27,212       27,943
                        -------     -------     -------    -------      -------
          
          Operating
           expenses:
            Product
             development
             (1)          6,926       6,788       6,770      7,369        7,650
            Sales and
             marketing
             (1)         19,516      18,797      18,264     19,478       19,626
            General
             and
             administrative
             (1)          6,766       6,910       6,717      8,323        7,265
                        -------     -------     -------    -------      -------
              Total
               operating
               expenses  33,208      32,495      31,751     35,170       34,541
                        -------     -------     -------    -------      -------
          Operating
           loss          (4,876)     (3,963)     (5,003)    (7,958)      (6,598)
          Other income /
           (expenses)
           and income
           taxes, net       166          17        (169)      (318)        (120)
                        -------     -------     -------    -------      -------
          Net loss       (4,710)     (3,946)     (5,172)    (8,276)      (6,718)
            Less: Net
             loss
             attributable
             to the  
             noncontrolling
             interest       245         201         182        247          178
                        -------     -------     -------    -------      -------
          Net loss
           attributable
           to NetSuite
           Inc.         $(4,465)    $(3,745)    $(4,990)   $(8,029)     $(6,540)
                        =======     =======     =======    =======      =======
          Net loss
           per share
           attributable
           to NetSuite
           Inc. common
           shareholders  $(0.07)     $(0.06)     $(0.08)    $(0.13)      $(0.10)
                        =======     =======     =======    =======      =======
          Weighted
           average
           number
           of shares
           used in
           computing
           net loss
           per common
           share         60,838      61,248      61,853     62,100       62,545
                        =======     =======     =======    =======      =======
          
          (1) Includes stock-based compensation expense, amortization of intangible 
              assets and transaction costs for business combinations as follows:
          
                                            Three months ended
                      --------------------------------------------------------------
                      December 31,  March 31,  June 30,  September 30, December 31,
                         2008         2009       2009        2009         2009
                         ----         ----       ----        ----         ----
          Cost of
           revenue        $1,056     $1,044      $1,238     $1,373       $1,634
          Product
           development     1,451      1,350       1,443      1,709        2,139
          Sales and
           marketing       1,239      1,204       1,462      2,242        2,170
          General
           and
           administrative  1,253      1,155       1,534      3,053        1,935
                         -------     -------     -------    -------      -------
            Total
             stock-
             based
             compensation
             expense,
             amortization
             of
             intangible
             assets
             and
             transaction
             costs
             for
             business
             combinations  4,999     $4,753      $5,677     $8,377       $7,878
                         =======    =======     =======    =======      =======
          
          
                                         NetSuite Inc.
                        Condensed Consolidated Statements of Operations
                  (Dollars and shares in thousands, except per share amounts)
                                           (unaudited)
          
                                                              Year ended
                                                     ------------------------------
                                                     December 31,      December 31,
                                                        2008              2009
                                                        ----              ----
          Revenue                                    $152,476          $166,540
          Cost of revenue (1)                          48,582            56,105
                                                     --------          --------
          Gross profit                                103,894           110,435
                                                     --------          --------
          Operating expenses:
            Product development (1)                    21,516            28,577
            Sales and marketing (1)                    76,943            76,165
            General and administrative (1)             23,804            29,215
                                                     --------          --------
              Total operating expenses                122,263           133,957
                                                     --------          --------
          Operating loss                              (18,369)          (23,522)
          Other income / (expenses) and income
           taxes, net                                   1,409              (590)
                                                     --------          --------
          Net loss                                    (16,960)          (24,112)
            Less: Net loss attributable to the  
             noncontrolling interest                    1,096               808
                                                     --------          --------
          Net loss attributable to NetSuite Inc.     $(15,864)         $(23,304)
                                                     ========          ========
          Net loss per share attributable to
           NetSuite Inc. common
          shareholders                                 $(0.26)           $(0.38)
          Weighted average number of shares used in
           computing net loss per common share         60,385            61,941
          
          (1) Includes stock-based compensation expense, amortization of intangible 
              assets and transaction costs for business combinations as follows:
          
                                                              Year ended
                                                     ------------------------------
                                                     December 31,      December 31,
                                                        2008              2009
                                                        ----              ----
          Cost of revenue                              $2,988            $5,289
          Product development                           3,629             6,641
          Sales and marketing                           3,375             7,078
          General and administrative                    3,386             7,677
            Total stock-based compensation expense
             and amortization of intangible assets    $13,378           $26,685
                                                     ========          ========
          
          
          
                                        NetSuite Inc.
                   Reconciliation of Net Loss Per Share to Non-GAAP Net Income /
                                      (Loss) Per Share
                   (Dollars and shares in thousands, except per share amounts)
                                         (unaudited)
          
                                            Three months ended
                      --------------------------------------------------------------
                      December 31,  March 31,  June 30,  September 30, December 31,
                         2008         2009       2009        2009         2009
                         ----         ----       ----        ----         ----
          Reconciliation
           between GAAP
           and non-GAAP
           operating 
           income / (loss):
            Operating
             loss       $(4,876)    $(3,963)    $(5,003)   $(7,958)     $(6,598)
            Reversal of
             stock-based
             compensation
             expense,  
             amortization
             of intangible
             assets and
             transaction  
             costs for
             business
             combinations
             (a)          4,999       4,753       5,677      8,377        7,878
                        -------     -------     -------    -------      -------
          Non-GAAP
           operating
           income          $123        $790        $674       $419       $1,280
                        =======     =======     =======    =======      =======
          Numerator:
          Reconciliation
           between GAAP
           and non-GAAP
           net income /
           (loss):
            Net loss
             attributable
             to NetSuite
             Inc.       $(4,465)    $(3,745)    $(4,990)   $(8,029)     $(6,540)
            Reversal
             of stock-
             based
             compensation
             expense,  
             amortization
             of intangible
             assets and
             transaction  
             costs for
             business
             combinations
             (a)          4,999       4,753       5,677      8,377        7,878
                        -------     -------     -------    -------      -------
              Non-GAAP
               net income
               attributable
               to:
                NetSuite
                 Inc.      $534      $1,008        $687       $348       $1,338
                        =======     =======     =======    =======      =======
          Denominator:
          Reconciliation
           between GAAP
           and non-GAAP
           weighted
           average
           shares
           used in
           computing
           basic and
           diluted
           net income /
           (loss)
           per common
           share:
            Weighted
             average
             number of
             shares used
             in computing
             net loss
             per
             common
             share       60,838      61,248      61,853     62,100       62,545
            Effect of
             dilutive
             securities
             (stock
             options,  
             restricted
             stock
             awards
             and
             warrants)
             (b)          2,976       2,710       2,520      2,874        2,914
                        -------     -------     -------    -------      -------
              Non-GAAP
               weighted
               average
               shares
               used in 
               computing
               non-GAAP
               net
               income /
               (loss)
               per
               common
               share     63,814      63,958      64,373     64,974       65,459
                        =======     =======     =======    =======      =======
          GAAP net
           loss per
           share
           attributable
           to NetSuite
           Inc.
           common
           shareholders  $(0.07)     $(0.06)     $(0.08)    $(0.13)      $(0.10)
                        =======     =======     =======    =======      =======
          Non-GAAP
           net income
           per share
           attributable
           to NetSuite
           Inc. common
           shareholders   $0.01       $0.02       $0.01      $0.01        $0.02
                        =======     =======     =======    =======      =======
          
          
          
                                         NetSuite Inc.
                 Reconciliation of Net Loss Per Share to Non-GAAP Net Income /
                                       (Loss) Per Share
                  (Dollars and shares in thousands, except per share amounts)
                                           (unaudited)
          
                                                             Year ended
                                                    ------------------------------
                                                    December 31,      December 31,
                                                       2008              2009
                                                       ----              ----
          Reconciliation between GAAP and non-GAAP
           operating income / (loss):
            Operating loss                           $(18,369)         $(23,522)
            Reversal of stock-based compensation
             expense, amortization of intangible
             assets and transaction costs for
             business combinations (a)                 13,378            26,685
                                                     --------          --------
              Non-GAAP operating income               $(4,991)           $3,163
                                                     ========          ========
          Numerator:
          Reconciliation between GAAP and non-GAAP
           net income / (loss):
            Net loss attributable to NetSuite Inc.   $(15,864)         $(23,304)
            Reversal of stock-based compensation
             expense, amortization of intangible
             assets and transaction costs for
             business combinations (a)                 13,378            26,685
                                                     --------          --------
              Non-GAAP net income / (loss)
               attributable to :
                NetSuite Inc.                         $(2,486)           $3,381
                                                     ========          ========
          Denominator:
          Reconciliation between GAAP and non-GAAP
           weighted average shares used in computing
           basic and diluted net income / (loss)
           per common share:
            Weighted average number of shares used in  
             computing net loss per common share       60,385            61,941
            Effect of dilutive securities (stock
             options, restricted stock awards
             and warrants) (b)                              -             2,646
                                                     --------          --------
              Non-GAAP weighted average shares used
               in computing non-GAAP net income /
               (loss) per common share                 60,385            64,587
                                                     ========          ========
          GAAP net loss per share attributable to
           NetSuite Inc. common shareholders           $(0.26)           $(0.38)
                                                     ========          ========
          Non-GAAP net income / (loss) per share
           attributable to NetSuite Inc. common
           shareholders                                $(0.04)            $0.05
                                                     --------          --------
          
          
          
          Use of Non-GAAP Financial Measures
          
          To supplement our condensed consolidated financial statements presented on
          a GAAP basis, NetSuite uses non-GAAP measures of net income / (loss), 
          weighted average shares outstanding and net income / (loss) per share, 
          which are adjusted to exclude stock-based compensation expense, 
          amortization of acquisition-related intangible assets and transaction 
          costs for business combinations to include dilutive shares where 
          applicable. We believe these adjustments are appropriate to enhance an 
          overall understanding of our past financial performance and also our 
          prospects for the future. These adjustments to our current period GAAP 
          results are made with the intent of providing both management and 
          investors a more complete understanding of NetSuite's underlying operating
          results and trends and our marketplace performance. The non-GAAP results 
          that are an indication of our baseline performance are considered by 
          management for the purpose of making operational decisions. In addition, 
          these non-GAAP results are the primary indicators management uses as a 
          basis for our planning and forecasting of future periods. The presentation
          of this additional information is not meant to be considered in isolation 
          or as a substitute for net loss or basic and diluted net loss per share 
          prepared in accordance with generally accepted accounting principles in 
          the United States. Non-GAAP financial measures are not based on a 
          comprehensive set of accounting rules or principles and are subject to 
          limitations.
          
          (a)   Stock-based compensation is a non-cash expense accounted for in 
                accordance with Statement of Financial Accounting Standards 
                No. 123(R) for options granted after January 1, 2006, and Accounting
                Principles Board Opinion No. 25 for options granted before 
                January 1, 2006. Amortization of intangible assets and transaction 
                costs related to business combinations resulted principally from 
                mergers and acquisitions. While a large component of our expense in 
                certain periods, we believe investors may want to exclude the 
                effects of these items in order to compare our financial performance
                with that of other companies and between time periods.
          
          (b)   These securities are anti-dilutive on a GAAP basis as a result of 
                the Company's net loss, but are considered dilutive on a non-GAAP 
                basis in periods where the Company has reported positive non-GAAP 
                earnings.
          
          
          
                                        NetSuite Inc.
                       Condensed Consolidated Statements of Cash Flows
                                    (dollars in thousands)
                                         (unaudited)
          
                                                             Year ended
                                                        ---------------------
                                                            December 31,
                                                       2008              2009
                                                       ----              ----
          Cash provided by / (used in) from operating
           activities:
            Net loss attributable to NetSuite Inc.   $(15,864)         $(23,304)
            Adjustments to reconcile net loss to net
             cash provided by / (used in) operating
             activities:
              Depreciation and amortization             5,330             7,107
              Amortization of other intangible assets   1,604             3,627
              Provision for accounts receivable
               allowances                                 773             1,692
              Stock-based compensation                 11,774            20,718
              Amortization of deferred commissions     22,709            19,946
              Loss on disposal of property and
               equipment                                   34                12
              Noncontrolling interests                 (1,096)             (808)
              Changes in operating assets and
               liabilities, net of acquired assets
               and liabilities:
                Accounts receivable                    (8,722)              353
                Deferred commissions                  (20,217)          (19,663)
                Other current assets                     (552)           (2,367)
                Other assets                             (516)              224
                Accounts payable                         (170)           (1,249)
                Accrued compensation                    1,925              (578)
                Deferred revenue                       (3,312)           (2,241)
                Other current liabilities              (3,258)            1,743
                Other long-term liabilities               590              (454)
                                                     --------          --------
          Net cash provided by / (used in) operating
           activities                                  (8,968)            4,758
                                                     --------          --------
          Cash flows used in investing activities:
            Proceeds from disposal of property and
             equipment                                     28                 -
            Purchases of property and equipment        (7,265)           (6,104)
            Capitalized internal use software            (266)             (254)
            Advances on line of credit                   (330)             (157)
            Business combinations, net of cash
             received                                 (28,725)          (21,937)
            Acquisition of other intangible assets       (275)             (275)
                                                     --------          --------
          Net cash used in investing activities       (36,833)          (28,727)
                                                     --------          --------
          Cash flows used in financing activities:
            Purchase of noncontrolling interest             -            (3,000)
            Payments under capital leases and
             long-term debt                            (1,589)           (1,638)
            Proceeds from issuance of common stock        720             1,415
                                                     --------          --------
          Net cash used in financing activities          (869)           (3,223)
                                                     --------          --------
          Effect of exchange rate changes on cash and
           cash equivalents                               900               (91)
                                                     --------          --------
          Net change in cash and cash equivalents     (45,770)          (27,283)
          Cash and cash equivalents at beginning
           of period                                  169,408           123,638
                                                     --------          --------
          Cash and cash equivalents at end of
           period                                    $123,638           $96,355
                                                     ========          ========
          
          
      

      (Logo:  http://www.newscom.com/cgi-bin/prnh/20090924/SF81218LOGO-b)

      SOURCE NetSuite Inc.

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.