Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

Noble Energy Announces Second Quarter 2010 Results and Updated 2010 Guidance


News provided by

Noble Energy, Inc.

Jul 29, 2010, 07:30 ET

Share this article

Share toX

Share this article

Share toX

HOUSTON, July 29 /PRNewswire-FirstCall/ -- Noble Energy, Inc. (NYSE: NBL) reported today second quarter 2010 net income of $204 million, or $1.10 per share diluted, on revenues of $751 million. Net income for the quarter included an unrealized commodity derivative gain, as well as a rig contract termination expense. Excluding these items, which would typically not be considered by analysts in published estimates, second quarter 2010 adjusted net income(1) was $198 million, or $1.07 per share diluted. For the second quarter of 2009, the Company reported a net loss of ($57) million, or ($0.33) per share diluted, on revenues of $491 million. Adjusted net income(1) for the second quarter of 2009 was $116 million, or $0.66 per share diluted.  

Discretionary cash flow(1) for the second quarter 2010 was $480 million, compared to $374 million for the similar quarter in 2009. Net cash provided by operating activities was $256 million. Organic capital expenditures for the second quarter of 2010 were $519 million, which excluded a non-cash accrual for construction progress on the Aseng FPSO.

Key highlights for the second quarter of 2010 include:

  • Total sales volumes of 219 thousand barrels of oil equivalent per day (MBoe/d), up substantially from the first quarter of 2010 and second quarter of last year
  • Israel sales volumes increased 27 percent from the second quarter of 2009
  • Announced agreement to sell certain non-core U.S. onshore assets, representing 5,700 Boe/d of production and 29 million barrels of oil equivalent reserves, for approximately $550 million
  • Added a second rig to horizontal Niobrara drilling program in Central DJ Basin
  • Completed maintenance project at Alba, offshore Equatorial Guinea, bringing the field back to full production

Charles D. Davidson, Noble Energy's Chairman and CEO, commented, "The second quarter was very strong for Noble Energy, as we experienced robust volumes and good cost control across the business. We continued to move forward our major-project developments, with significant field development drilling at Aseng and expectations for a Tamar sanction in the near future. In the U.S., we recently received a completion permit for Santa Cruz in the deepwater Gulf of Mexico, and we have increased our horizontal Niobrara drilling in the Central DJ Basin. We remain encouraged by the strength of our current production, the progress of our major projects, and the opportunities in our worldwide exploration programs."

Noble Energy's sales volumes for the second quarter of 2010 averaged 219 MBoe/d. Production was 214 MBoe/d, with additional liftings in Equatorial Guinea and the North Sea accounting for the higher sales volume. Internationally, average daily sales were 99 MBoe/d, a five percent increase from the second quarter of 2009. Significantly higher natural gas sales in Israel resulted from increased demand for electricity and improved market share. At the Alba field in Equatorial Guinea, scheduled maintenance downtime, which was completed in mid April 2010, resulted in lower natural gas volumes versus the second quarter of 2009. Equipment modifications at the Dumbarton FPSO in the North Sea required the field to be shut in for the first half of the second quarter of 2010. Despite the downtime, total North Sea volumes were up versus the second quarter of 2009. Prior to field shut-in, a second well at Lochranza came online.

The Company's U.S. volumes were 120 MBoe/d, up over seven percent from the second quarter of 2009. Onshore volumes totaled 102 MBoe/d for the quarter versus 90 MBoe/d in the same quarter last year. The increase is a result of ongoing development work primarily at Wattenberg, combined with the Central DJ Basin asset acquisition that closed in the first quarter of 2010. Offshore volumes were down 4 MBoe/d, primarily due to third-party processing downtime impacting the Swordfish field in the deepwater Gulf of Mexico during the second quarter of 2010.

Commodity prices were substantially higher than during the second quarter of 2009, with the Company's average crude oil and natural gas realizations up 45 and 37 percent, respectively. Noble Energy's U.S. crude oil averaged $75 per barrel in the second quarter of 2010, which included a reduction of $1.35 per barrel as a result of previously deferred hedge losses. In Israel, natural gas realizations increased to $4.33 per thousand cubic feet for the second quarter of 2010 and continue to benefit from strong global liquid markets. The Company's natural gas liquid (NGL) pricing in the U.S. averaged $39.37 per barrel for the second quarter of 2010, approximately 50 percent of West Texas Intermediate.

Lease operating expenses averaged $5.02 per barrel of oil equivalent (Boe), relatively flat with the second quarter of 2009. Production and ad valorem expenses for the second quarter of 2010 were 4.8 percent of oil, gas, and NGL revenues, and transportation expenses were $0.80 per Boe. Depreciation, depletion, and amortization per Boe increased slightly from the second quarter of last year to $10.79, primarily related to higher unit rates in the Rocky Mountains. Exploration expense includes $15 million of dry hole costs in the deepwater Gulf of Mexico which was incurred early in the second quarter of 2010. General and administrative expenses were up modestly due to increased staffing for the development of the Company's major projects.

Included in other operating expense for the second quarter of 2010 is a $26 million pre-tax charge for the termination of a rig contract resulting from the Federal Deepwater Moratorium. Non-operating other expense for the second quarter 2010 includes a $13 million pre-tax deferred compensation gain relating to the quarterly value change of Noble Energy stock held in a benefit program.

(1)  A Non-GAAP measure, see attached Reconciliation Schedules

UPDATED 2010 GUIDANCE

Organic capital expenditures are currently estimated at $2.2 billion for the year, down from the original capital budget of $2.5 billion. Two-thirds of the reduction is related to lower activity in the deepwater Gulf of Mexico as a result of the Federal Deepwater Moratorium. The remaining $100 million is due to cost reductions and timing changes on various major projects. The Company has lowered its 2010 exploration expense guidance to a range of $265 to $325 million.

Noble Energy's full-year volume guidance is now 211 to 217 MBoe/d, updated to include the impact of the U.S. onshore asset sale. Expected to close in early August, the sale will reduce full year volumes by over 2 MBoe/d and lower per barrel lease operating expenses by approximately ten percent. The Company's 2010 lease operating expense guidance has been lowered to range from $4.80 to $5.10 per Boe.  

For the third quarter of 2010, the Company estimates average daily sales volumes to be between 212 and 220 MBoe/d. Noble Energy anticipates slightly lower crude oil and natural gas production in the U.S. versus the second quarter of 2010, primarily as a result of the onshore asset sale. In Equatorial Guinea, crude oil and condensate volumes should be down sequentially due to the expected timing of liftings. In Israel, natural gas sales should be up significantly due to the strengthening market and seasonal period demands.

WEBCAST AND CONFERENCE CALL INFORMATION

Noble Energy, Inc. will host its second quarter 2010 webcast and conference call at 9:00 a.m. Central time.  The webcast is accessible on the 'Investors' page at www.nobleenergyinc.com.  Conference-call numbers for participation are 888-293-6950 and 719-325-2143.  A replay of the conference call will be available on the website.  

Noble Energy is a leading independent energy company engaged in worldwide oil and gas exploration and production.  The Company operates primarily in the Rocky Mountains, Mid-Continent, and deepwater Gulf of Mexico areas in the United States, with significant international operations offshore Israel and West Africa.  Noble Energy is listed on the New York Stock Exchange and is traded under the ticker symbol NBL.  Visit Noble Energy online at www.nobleenergyinc.com.

This news release includes projections and other "forward-looking statements" within the meaning of the federal securities laws. Such projections and statements reflect Noble Energy's current views about future events and financial performance. No assurances can be given that such events or performance will occur as projected, and actual results may differ materially from those projected. Risks, uncertainties and assumptions that could cause actual results to differ materially from those projected include, without limitation, the volatility in commodity prices for crude oil and natural gas, the presence or recoverability of estimated reserves, the ability to replace reserves, environmental risks, drilling and operating risks, exploration and development risks, competition, government regulation or other action, the ability of management to execute its plans to meet its goals and other risks inherent in Noble Energy's business that are detailed in its Securities and Exchange Commission filings. Words such as "anticipates," "believes," "expects," "intends," "will," "should," "may," and similar expressions may be used to identify forward-looking statements. Noble Energy assumes no obligation and expressly disclaims any duty to update the information contained herein except as required by law.

This news release may also contain certain forward-looking non-GAAP measures of financial performance that management believes are good tools for internal use and the investment community in evaluating the Company's overall financial performance. These non-GAAP measures are broadly used to value and compare companies in the crude oil and natural gas industry. Investors are urged to consider closely the disclosures and risk factors in our Forms 10-K and 10-Q, File No. 1-07964, available from Noble Energy's offices or website, http://www.nobleenergyinc.com. These forms can also be obtained from the SEC by calling 1-800-SEC-0330.  

For additional information – website www.nobleenergyinc.com

Schedule 1

Noble Energy, Inc.

Reconciliation of Net Income (Loss) to Adjusted Earnings

(in millions, except per share amounts, unaudited)





















Three Months Ended


Six Months Ended



June 30,


June 30,



2010


2009


2010


2009










Net Income (Loss)


$  204


$  (57)


$  441


$ (245)










Unrealized (gains) losses on commodity derivative instruments


(63)


277


(210)


358

Rig contract termination expense (1)


26


-


26


-

Gain on sale of Argentina assets


-


(24)


-


(24)

Asset impairments (2)


-


-


-


437

Other adjustments


-


-


-


(1)

Total Adjustments before tax


(37)


253


(184)


770










Income Tax Effect of Adjustments  (3)


31


(80)


79


(306)










Adjusted Earnings (4)


$  198


$  116


$  336


$  219










Adjusted Earnings Per Share









Basic


$ 1.13


$ 0.67


$ 1.92


$ 1.27

Diluted (5)


1.07


0.66


1.85


1.25










Weighted average number of shares outstanding









   Basic


175


173


175


173

   Diluted


178


175


178


175


(1) Amount represents costs to terminate a deepwater Gulf of Mexico drilling rig contract due to
Federal Deepwater Moratorium.

(2) Impairments for 2009 related to Granite Wash, an onshore US area, and our Main Pass asset
located in the Gulf of Mexico shelf.

(3) The net tax effects are determined by calculating the tax provision for GAAP Net Income (Loss),
which includes the adjusting items, and comparing the results to the tax provision for Adjusted
Earnings, which excludes the adjusting items.  The difference in the tax provision calculations
represents the tax impact of the adjusting items listed here. The calculation is performed at the end of
each quarter and, as a result, the tax rates for each discrete period may be different.

(4) Adjusted earnings should not be considered a substitute for net income as reported in accordance
with GAAP.  Adjusted earnings is provided for comparison to earnings forecasts prepared by analysts
and other third parties. Our management believes, and certain investors may find, that adjusted
earnings is beneficial in evaluating our financial performance as it excludes the impact of significant
non-cash items. We believe such measures can facilitate comparisons of operating performance
between periods and with our peers.

(5) The diluted earnings per share calculations for the three and six months ended June 30, 2010
include decreases to net income of $9 million and $7 million, net of tax, related to deferred
compensation gains from NBL shares held in a rabbi trust. Consistent with GAAP, when dilutive, the
deferred compensation gain or loss, net of tax, is excluded from net income while the NBL shares held
in the rabbi trust are included in the diluted sharecount.

Schedule 2

Noble Energy, Inc.

Summary Statement of Operations

(in millions, except per share amounts, unaudited)





















Three Months Ended


Six Months Ended



June 30,


June 30,



2010


2009


2010


2009

Revenues









Crude oil and condensate


$  460


$   296


$  867


$   497

Natural gas


202


143


432


326

NGLs


48


21


99


43

Income from equity method investees


24


16


50


27

Other revenues


17


15


36


39

Total revenues


751


491


1,484


932

Operating Expenses









Lease operating expense


100


93


188


193

Production and ad valorem taxes


34


23


67


42

Transportation expense


16


13


34


25

Exploration expense


52


33


132


75

Depreciation, depletion and amortization


215


196


431


396

General and administrative


63


60


129


119

Asset impairments


-


-


-


437

Other operating (income) expense, net


41


(3)


55


(11)

Total operating expenses


521


415


1,036


1,276

Operating Income (Loss)


230


76


448


(344)

Other (Income) Expense









(Gain) loss on commodity derivative instruments


(96)


139


(242)


66

Interest, net of amount capitalized


19


23


39


41

Other (income) expense, net


(13)


4


(13)


12

Total other (income) expense


(90)


166


(216)


119

Income (Loss) Before Taxes


320


(90)


664


(463)

Income Tax Provision (Benefit)


116


(33)


223


(218)

Net Income (Loss)


$  204


$    (57)


$  441


$  (245)










Earnings (Loss) Per Share









Basic


$ 1.17


$ (0.33)


$ 2.53


$ (1.42)

Diluted (1)


1.10


(0.33)


2.44


(1.42)










Weighted average number of shares outstanding









   Basic


175


173


175


173

   Diluted


178


173


178


173


(1) The diluted earnings per share calculations for the three and six months ended June 30, 2010 include
decreases to net income of $9 million and $7 million, net of tax, related to deferred compensation gains from
NBL shares held in a rabbi trust. Consistent with GAAP, when dilutive, the deferred compensation gain or
loss, net of tax, is excluded from net income while the NBL shares held in the rabbi trust are included in the
diluted sharecount.

Schedule 3

Noble Energy, Inc.

Volume and Price Statistics

(unaudited)





















Three Months Ended


Six Months Ended



June 30,


June 30,



2010


2009


2010


2009

Crude Oil and Condensate Sales Volumes (MBpd)









United States


38


37


39


36

Equatorial Guinea


16


15


12


14

North Sea


9


6


9


7

Other International


4


5


4


4

Total consolidated operations


67


63


64


61

Equity method investee


2


2


2


2

Total sales volumes


69


65


66


63

Crude Oil and Condensate Realized Prices ($/Bbl)









United States


$ 75.00


$ 51.85


$ 74.39


$ 43.92

Equatorial Guinea


76.10


51.63


75.16


46.19

North Sea


75.22


56.57


76.15


50.81

Other International


76.05


48.87


74.24


43.28

Consolidated average realized prices


$ 75.36


$ 52.05


$ 74.77


$ 45.17










Natural Gas Sales Volumes (MMcfpd)









United States


414


394


399


403

Equatorial Guinea


224


244


209


243

Israel


121


95


104


103

North Sea


7


5


7


5

Other International


27


16


28


23

Total sales volumes


793


754


747


777

Natural Gas Realized Prices ($/Mcf)









United States


$   3.89


$   3.09


$   4.64


$   3.52

Equatorial Guinea


0.27


0.27


0.27


0.27

Israel


4.33


2.76


4.28


2.78

North Sea


4.53


5.20


4.97


6.72

Consolidated average realized prices


$   2.91


$   2.13


$   3.32


$   2.39










Natural Gas Liquids (NGL) Sales Volumes (MBpd)









United States


13


10


13


10

Equity method investee


5


6


5


6

Total sales volumes


18


16


18


16

Natural Gas Liquids Realized Prices ($/Bbl)









United States


$ 39.37


$ 23.94


$ 42.12


$ 24.33










Barrels of Oil Equivalent Volumes (MBoepd)









United States


120


112


118


113

Equatorial Guinea


54


56


47


55

Israel


20


16


17


17

North Sea


10


7


10


8

Other International


8


8


9


8

Total consolidated operations


212


199


201


201

Equity method investee


7


7


7


7

Total barrels of oil equivalent (MBoepd)


219


206


208


208

Barrels of oil equivalent volumes (MMBoe)


20


19


38


38

Schedule 4

Noble Energy, Inc.

Condensed Balance Sheets

(in millions)









(unaudited)





June 30,


December 31,



2010


2009

Assets





Current Assets





Cash and cash equivalents


$      1,017


$          1,014

Accounts receivable, net


538


465

Assets held for sale


375


-

Other current assets


257


199

   Total current assets


2,187


1,678

Net property, plant and equipment


9,566


8,916

Goodwill


757


758

Other noncurrent assets


503


455

   Total Assets


$    13,013


$        11,807






Liabilities and Shareholders' Equity





Current Liabilities





Accounts payable - trade


$         751


$             548

Other current liabilities


464


442

   Total current liabilities


1,215


990

Long-term debt


2,584


2,037

Deferred income taxes


2,162


2,076

Other noncurrent liabilities


511


547

   Total Liabilities


6,472


5,650






Total Shareholders’ Equity


6,541


6,157

   Total Liabilities and Shareholders’ Equity


$    13,013


$        11,807

Schedule 5

Noble Energy, Inc.

Discretionary Cash Flow and Reconciliation to Operating Cash Flow

(in millions, unaudited)





















Three Months Ended


Six Months Ended



June 30,


June 30,



2010


2009


2010


2009










Adjusted Earnings (1)


$ 198


$ 116


$    336


$ 219

Adjustments to reconcile adjusted earnings to discretionary cash flow:









Depreciation, depletion and amortization


215


196


431


396

Exploration expense


52


33


132


75

Capitalized interest


(16)


(12)


(31)


(18)

(Income)/distributions from equity method investments, net


11


(11)


(2)


(22)

Deferred compensation adjustment


(13)


5


(11)


10

Deferred income taxes


17


21


25


45

Stock-based compensation expense


13


12


27


24

Other


3


14


5


(16)

Discretionary Cash Flow (2)


$ 480


$ 374


$    912


$ 713










Reconciliation to Operating Cash Flows









Net changes in working capital


(187)


(35)


21


(51)

Cash exploration costs


(37)


(26)


(78)


(66)

Capitalized interest


16


12


31


18

Current tax expense of earnings adjustments


(19)


22


(47)


(76)

Gain on disposal of assets


-


(24)


-


(24)

Other adjustments


3


(10)


5


(16)

Net Cash Provided by Operating Activities


$ 256


$ 313


$    844


$ 498










Capital expenditures (accrual based)


$ 519


$ 323


$    928


$ 709

DJ Basin asset acquisition


-


-


509


-

Increase in obligation under FPSO lease


68


-


108


-

Total Capital Expenditures (Accrual Based)


$ 587


$ 323


$ 1,545


$ 709


(1) See Schedule 1, Reconciliation of Net Income (Loss) to Adjusted Earnings.

(2) The table above reconciles discretionary cash flow to net cash provided by operating activities.
While discretionary cash flow is not a GAAP measure of financial performance, our management
believes it is a useful tool for evaluating our overall financial performance.  Among our management,
research analysts, portfolio managers and investors, discretionary cash flow is broadly used as an
indicator of a company's ability to fund exploration and production activities and meet financial
obligations. Discretionary cash flow is also commonly used as a basis to value and compare companies
in the oil and gas industry.

Schedule 6

Noble Energy, Inc.

Effect of Commodity Derivative Instruments

(in millions, unaudited)








Three Months Ended


Six Months Ended



June 30,


June 30,



2010


2009


2010


2009

Reclassification from Accumulated Other









  Comprehensive Loss (AOCL) to Revenue (1)









Crude Oil


$   (4)


$   (15)


$   (9)


$   (32)

Natural Gas


-


-


(1)


-

Total Revenue Decrease


$   (4)


$   (15)


$ (10)


$   (32)










Gain (Loss) on Derivative Instruments









Crude oil









Realized


$   (3)


$    66


$   (5)


$  162

Unrealized


107


(189)


110


(271)

Total crude oil


$ 104


$ (123)


$ 105


$ (109)

Natural gas









Realized


36


72


37


130

Unrealized


(44)


(88)


100


(87)

Total natural gas


(8)


(16)


137


43

Total Gain (Loss) on Derivative Instruments


$   96


$ (139)


$ 242


$   (66)










Summary of Cash Settlements









Realized gain on derivative instruments


$   33


$  138


$   32


$  292

Amounts reclassified from AOCL


(4)


(15)


(10)


(32)

Cash settlements received


$   29


$  123


$   22


$  260


(1) The amounts in accumulated other comprehensive loss represent deferred unrealized hedge gains
and losses.  These deferred gains and losses are recognized as an adjustment to revenue when the
associated derivative instruments are cash settled.

SOURCE Noble Energy, Inc.

WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?

icon3
440k+
Newsrooms &
Influencers
icon1
9k+
Digital Media
Outlets
icon2
270k+
Journalists
Opted In
GET STARTED

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.