Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

Par Petroleum Reports Fourth Quarter and Full Year 2014 Results


News provided by

Par Petroleum Corporation

Mar 11, 2015, 07:33 ET

Share this article

Share toX

Share this article

Share toX

HOUSTON, March 11, 2015 /PRNewswire/ -- Par Petroleum Corporation (NYSE MKT: PARR) today reported 2014 fourth quarter net income of $31.7 million, or $0.84 per diluted share, compared with a net loss of $50.5 million, or $1.66 per share, in the fourth quarter of 2013. Losses were $47.0 million, or $1.44 per share, for the full-year 2014, compared with a loss of $79.2 million, or $4.01 per share, in 2013. Fourth quarter Adjusted EBITDA was $47.2 million compared to an Adjusted EBITDA loss of $30.6 million for the fourth quarter 2013.  The full year Adjusted EBITDA was a loss of $9.2 million for 2014, compared with a loss of $30.9 million for 2013. A reconciliation of reported earnings to various non-GAAP performance measures can be found in the accompanying tables.

Joseph Israel, Par Petroleum's President and CEO, commented "Positive fourth quarter Adjusted EBITDA of $47.2 million is a strong finish for a challenging, but successful, year for the company primarily driven by improving operations and market conditions. In 2014, we focused a tremendous amount of energy on building a company around our Hawaii refining and marketing business. After the early termination of the Tesoro transition services agreement, hiring people and repositioning ourselves in the market, we reached a steady and comfortable mode of operations in the fourth quarter. We are now shifting gears toward optimization and growth. The $107 million Mid Pac acquisition is expected to close on April 1st which will add 86 retail locations to our network. In addition, recognizing Piceance's unique competitive position, the company has elected to invest an additional $28 million to capture drilling and growth opportunities."

For the fourth quarter of 2014, net cash provided by operations totaled $24.5 million.  During the period, Par repaid $25.1 million of debt, net of borrowings (gross repayments were $91.3 million net of $66.2 million of borrowings).  As of December 31, 2014, Par's cash balance totaled $89.2 million, debt totaled $136.6 million and total liquidity was $190.5 million. 

"Market conditions continue to be favorable in the first quarter and our estimated refinery throughput is 75,000-78,000 bpd. In addition, we have hedged our internally consumed plant utility crude and anticipate saving approximately $15 million in 2015 compared to 2014 on similar pricing levels," noted Joseph Israel.

Conference Call Information

A conference call is scheduled for Thursday, March 12, 2015 at 9:00 a.m. Central Time (10:00 a.m. Eastern Time). To access the call, please dial 1-877-404-9648 inside the U.S. or 1-412-902-0030 outside the U.S. and ask for the Par Petroleum call. The webcast may be accessed online through the company's website at http://www.ppetrol.com on the Investor Relations page. Please log on at least 10 minutes early to register. A telephone replay will be available through March 26, 2015 and may be accessible by calling 1-877-660-6853 inside the U.S. or 1-201-612-7415 outside the U.S. and using the conference ID 13602457#. A webcast archive will also be available at http://www.ppetrol.com shortly after the call and will be accessible for approximately 90 days.

About Par Petroleum

Par Petroleum Corporation, headquartered in Houston, Texas, is a growth-oriented integrated refiner and marketer of petroleum products. Par, through its subsidiaries, owns and operates a 94,000 bpd refinery with related logistics and retail network in Hawaii. Par also transports, markets and distributes crude oil from Western U.S. and Canada to Hawaii and other refining hubs in the Midwest, the Gulf Coast, and the East Coast. In addition, Par owns 33% of Piceance Energy, LLC, which has natural gas production and reserves located in the Piceance Basin of Colorado.

Par's charter contains restrictions that prohibit parties from acquiring 5% or more of Par's common stock without the company's prior consent.

For more information, visit http://www.ppetrol.com.

Forward-Looking Statements

This press release includes certain "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements other than statements of historical fact are forward-looking statements. Forward-looking statements, including statements about expected market conditions and refinery throughput, are subject to certain risks, trends and uncertainties. Among those risks, trends and uncertainties are the volatility of crude oil and refined product prices; operating disruptions at the refinery resulting from unplanned maintenance events; uncertainties inherent in estimating oil, natural gas and NGL reserves; environmental risks; and risks of political or regulatory changes. The company cannot assure that the assumptions upon which these forward-looking statements are based will prove to have been correct. Par does not intend to update or revise any forward-looking statements made herein or any other forward looking statements as a result of new information, future events or otherwise. Important risk factors that may affect the company's business, results of operations and financial position are discussed in our most recently filed Annual Report on Form 10-K, as amended, recent Quarterly Reports on Form 10-Q, recent Current Reports on Form 8-K and other SEC filings.

Contact:
Christine Thorp
Director, Investor Relations
(832) 916-3396
[email protected]

Consolidated Statement of Operations


(In thousands)






Three Months Ended


Year Ended


December 31,


December 31,


2014

2013


2014

2013

Revenues






Refining, distribution and marketing revenues

$

620,679


$

749,521



$

2,912,881


$

778,126


Commodity marketing and logistics revenues

86,776


5,104



189,160


100,149


Natural gas and oil revenues

901


1,751



5,984


7,739


Total operating revenues

708,356


756,376



3,108,025


886,014


Operating expenses






Cost of revenues

614,684


749,225



2,937,472


857,066


Operating expense, excluding depreciation, depletion and amortization expense

35,014


26,061



140,900


27,251


Lease operating expense

1,710


1,462



5,673


5,676


Depreciation, depletion and amortization

4,628


2,960



14,897


5,982


Loss (gain) on sale of assets, net

—


—



624


(50)


Trust litigation and settlements

—


493



—


6,206


General and administrative expense

11,511


9,699



34,304


21,494


Acquisition and integration expense

2,561


3,357



11,687


9,794


Total operating expenses

670,108


793,257



3,145,557


933,419


Operating income (loss)

38,248


(36,881)



(37,532)


(47,405)


Other income (expense)






Interest expense and financing costs, net

(5,803)


(9,665)



(19,783)


(19,426)


Other income (expense), net

(8)


11



(312)


758


Change in value of common stock warrants

315


(3,469)



4,433


(10,159)


Change in value of contingent consideration

(2,909)


—



2,849


—


Equity earnings (losses) from Piceance Energy, LLC

1,475


(1,169)



2,849


(2,941)


Total other income (expense), net

(6,930)


(14,292)



(9,964)


(31,768)


Income (loss) before income taxes

31,318


(51,173)



(47,496)


(79,173)


Income tax benefit (expense)

342


650



455


—


Net income (loss)

$

31,660


$

(50,523)



$

(47,041)


$

(79,173)


Consolidated Adjusted Net Income (Loss) and Adjusted EBITDA


(in thousands, except per share data)






Three months ended


Year ended


December 31,


December 31,


2014

2013


2014

2013

Net income (loss)

$

31,660


$

(50,523)



$

(47,041)


$

(79,173)


Adjustments to Net income:






Unrealized (gain) loss on derivatives

(698)


—



(1,015)


—


Lower of cost or market adjustment

2,444


—



2,444


—


Acquisition and integration expense

2,561


3,357



11,687


9,794


Change in value of common stock warrants

(315)


3,469



(4,433)


10,159


Change in value of contingent consideration

2,909


—



(2,849)


—


(Gain) loss on sale of assets

—


—



624


(50)


Adjusted Net Income (Loss)

38,561


(43,697)



(40,583)


(59,270)


Depreciation, depletion and amortization

4,628


2,960



14,897


5,982


Interest expense and financing costs, net

5,803


9,665



19,783


19,426


Equity (earnings) losses from Piceance Energy, LLC

(1,475)


1,169



(2,849)


2,941


Income tax benefit

(342)


(650)



(455)


—


Adjusted EBITDA

$      47,175


$      (30,553)



$        (9,207)


$      (30,921)








Weighted average shares outstanding





Basic

37,011


30,359



32,739


19,740


Diluted

37,856


30,359



32,739


19,740








Earnings per share






Basic

$

0.86


$

(1.66)



$

(1.44)


$

(4.01)


Diluted

$

0.84


$

(1.66)



$

(1.44)


$

(4.01)








Adjusted Net Income (Loss) per share






Basic

$

1.04


$

(1.44)



$

(1.24)


$

(3.00)


Diluted

$

1.02


$

(1.44)



$

(1.24)


$

(3.00)


Balance Sheet Data


(In thousands)




December 31,


2014


2013

Cash and cash equivalents

$

89,210



$

38,061


Working capital (1)

$

89,873



$

56,302


Debt, including current portion

$

136,610



$

97,280


Total stockholders' equity

$

292,159



$

228,264


__________

(1)

Working capital is calculated as (i) total current assets, excluding cash and cash equivalents less (ii) total current liabilities excluding current portion of long-term debt.

Operating Statistics

The following table summarizes certain operational data for our refinery.







Year Ended December 31,


Q1

Q2

Q3

Q4


2014


2013 (1)










Refinery throughput (BPD)

67,015


70,646


69,660


67,330



68,666



68,964


Refinery production (BPD)

68,324


71,231


70,590


68,009



69,541



70,174


Sales of refined products (BPD)

66,469


69,613


72,355


67,841



69,082



67,480











Refinery utilization

71%


75%


74%


72%



73%



73%











Throughput (thousand bbls per day)










Heavy crude (2)

29%


25%


18%


22%



23%



11%


Light crude

71%


75%


82%


78%



77%



89%


Total throughput

100%


100%


100%


100%



100%



100%











Yield (thousand bbls per day)










Gasoline and gasoline blendstocks

24%


26%


25%


24%



25%



27%


Jet fuel

26%


24%


26%


25%



25%



32%


Diesel fuel

12%


12%


15%


13%



13%



18%


Heavy fuel oils, residual products, internally produced fuel & other

40%


38%


34%


39%



38%



26%


Total yield

102%


100%


100%


101%



101%



103%











4-1-2-1 Mid Pacific Crack Spread (3)

$

6.84


$

6.11


$

7.46


$

8.22



$

7.16



$

5.65


Mid Pacific Crude Blend (4)

$

(0.91)


$

(0.75)


$

(2.23)


$

(2.79)



$

(1.67)



$

(1.67)


Gross margin ($ millions)

$

19.1


$

10.4


$

10.4


$

74.4



$

114.4



$

(4.1)


Gross refining margin per barrel (5)

$

3.17


$

1.63


$

1.62


$

12.01



$

4.56



$

(0.65)


Production costs before DD&A expense per barrel (6)

$

4.53


$

4.35


$

5.67


$

5.20



$

4.94



$

4.04


Net operating margin per barrel (7)

$

(1.36)


$

(2.73)


$

(4.05)


$

6.81



$

(0.38)



$

(4.69)


__________

(1)

We acquired the refinery on September 25, 2013.  These statistics are only reflective of our ownership period.



(2)

We define heavy crude oil as crude oil with an American Petroleum Institute gravity of 24 degrees or less. 



(3)

Calculated using a ratio of 80% Singapore and 20% San Francisco indexes.



(4)

Weighted average differentials, excluding shipping costs, of a blend of crudes with an API of 31.98 and sulphur wt% of 0.65% that is indicative of our typical crude mix quality.



(5)

Management uses gross refining margin per barrel to evaluate performance and compare profitability to other companies in the industry. There are a variety of ways to calculate gross refining margin per barrel; different companies within the industry may calculate it in different ways. We calculate gross refining margin per barrel by dividing gross refining margin (revenues less feedstocks, purchased refined products, refinery fuel burn, and transportation and distribution costs) by total refining throughput. 



(6)

Management uses production costs before DD&A expense per barrel to evaluate performance and compare efficiency to other companies in the industry. There are a variety of ways to calculate production cost before DD&A expense per barrel; different companies within the industry calculate it in different ways. We calculate production costs before DD&A expense per barrel by dividing all direct production costs by total refining throughput. 



(7)

Calculated as gross refining margin less production costs before DD&A expense.

Natural Gas and Oil Reserves Update

The following tables summarize our natural gas and oil reserves, including those owned through our 33% interest in Piceance Energy, LLC, as of December 31, 2014 and 2013.  The Alternate Case was determined using a NYMEX forward strip price.



2014

2014


2013

2013



SEC

Alternate


SEC

Alternate

(in millions)


Case

Case


Case

Case

PDP PV-10


$

64.9


$

41.6



$

47.3


$

53.7


PDNP PV-10


$

14.2


$

9.1



$

10.4


$

11.8


PUD PV-10


$

93.3


$

49.8



$

35.2


$

49.1


Total Proved PV-10


$

172.4


$

100.5



$

92.9


$

114.6


Total Probable PV-10



$

152.0




$

140.9


Total Proved + Probable



$

252.5




$

255.5











2014

2014


2013

2013



SEC

Alternate


SEC

Alternate

(in millions)


Case

Case


Case

Case

Proved:







Natural Gas (Bcf)


212.4


188.9



187.3


193.1


Natural Gas Liquids (MMbbl)


6.1


5.6



7.4


7.6


Crude Oil (MMBbl)


0.8


0.6



0.8


0.7


Total Bcfe (1)


253.7


225.9



236.6


243.3









Probable







Natural Gas (Bcf)


N/A


753.0



N/A


743.6


Natural Gas Liquids (MMbbl)


N/A


22.4



N/A


29.3


Crude Oil (MMBbl)


N/A


1.7



N/A


1.7


Total Bcfe (1)

 

 



897.4




929.6


__________

(1)

MMbbl was converted to Bcfe using a ratio of 6:1.



2014


2013

Case


SEC

Alternate


SEC

Alternate

Crude Oil ($/Bbl)


$

84.81


$

58.14



$

89.70


$

73.59


Natural Gas Liquids ($/Bbl)


$

35.74


$

26.16



$

32.05


$

26.47


Natural Gas ($/Mcf)


$

4.68


$

4.07



$

3.74


$

4.24


At December 31, 2014, 6.2% of Piceance's total proved reserves (or 3.5% of total proved PV10) were attributable to PUDs that were scheduled for development more than 5 years after first booking. Based on subsequent capital infusions made and to be made to Piceance Energy, we believe such PUDs will be developed within 5 years of first booking.

Reconciliation of Non-GAAP Measures

Below is a reconciliation of Net income (loss) as presented in accordance with United States generally accepted accounting principles (GAAP) to Adjusted Net Income (Loss) and Adjusted EBITDA (non-GAAP financial measures) as required under Regulation G of the Securities and Exchange Act of 1934:


Three Months Ended


Year Ended


December 31,


December 31,


2014

2013


2014

2013

Adjusted EBITDA

$

47,175


$

(30,553)



$

(9,207)


$

(30,921)


Income tax benefit

342


650



455


—


Equity (earnings) losses from Piceance Energy, LLC

1,475


(1,169)



2,849


(2,941)


Interest expense and financing costs, net

(5,803)


(9,665)



(19,783)


(19,426)


Depreciation, depletion and amortization

(4,628)


(2,960)



(14,897)


(5,982)


Adjusted Net Income (Loss)

$

38,561


$

(43,697)



$

(40,583)


$

(59,270)


(Loss) gain on sale of assets

—


—



(624)


50


Change in value of contingent consideration

(2,909)


—



2,849


—


Change in value of common stock warrants

315


(3,469)



4,433


(10,159)


Acquisition and integration expense

(2,561)


(3,357)



(11,687)


(9,794)


Lower of cost or market adjustment

(2,444)


—



(2,444)


—


Unrealized (gain) loss on derivatives

698


—



1,015


—


Net income (loss)

$

31,660


$

(50,523)



$

(47,041)


$

(79,173)


Adjusted EBITDA and Adjusted Net Income (Loss) should not be considered in isolation or as a substitute for operating income, net income or loss, cash flows provided by operating, investing and financing activities, or other income or cash flow statement data prepared in accordance with GAAP. However, we believe Adjusted EBITDA and Adjusted Net Income (Loss) are useful supplemental financial measures to assess:

  • The financial performance of our assets without regard to financing methods, capital structure or historical cost basis;
  • The ability of our assets to generate cash to pay interest on our indebtedness; and
  • Our operating performance and return on invested capital as compared to other companies without regard to financing methods and capital structure.

Adjusted EBITDA and Adjusted Net Income (Loss) have limitations as analytical tools and should not be considered alternatives to net income, operating income, cash flow from operating activities or any other measure of financial performance or liquidity presented in accordance with GAAP. Adjusted EBITDA and Adjusted Net Income (Loss) exclude some, but not all, items that affect net income and operating income and these measures may vary among other companies. Limitations to using Adjusted EBITDA and Adjusted Net Income (Loss) as analytical tools include:

  • Adjusted EBITDA does not reflect the company's current or future requirements for capital expenditures or capital commitments;
  • Adjusted EBITDA does not reflect changes in, or cash requirements necessary to service interest or principal payments on, the company's debt;
  • Although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and Adjusted EBITDA does not reflect any cash requirements for such replacements;
  • Adjusted Net Income (Loss) excludes certain charges that are likely to recur in the future; and
  • Other companies may calculate Adjusted EBITDA and Adjusted Net Income (Loss) differently than we do, limiting its usefulness as a comparative measure.

SOURCE Par Petroleum Corporation

Related Links

http://www.ppetrol.com

WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?

icon3
440k+
Newsrooms &
Influencers
icon1
9k+
Digital Media
Outlets
icon2
270k+
Journalists
Opted In
GET STARTED

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.