Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Par Petroleum Reports Fourth Quarter and Full Year 2014 Results


      News provided by

      Par Petroleum Corporation

      Mar 11, 2015, 07:33 ET

      Share this article

      Share this article


      HOUSTON, March 11, 2015 /PRNewswire/ -- Par Petroleum Corporation (NYSE MKT: PARR) today reported 2014 fourth quarter net income of $31.7 million, or $0.84 per diluted share, compared with a net loss of $50.5 million, or $1.66 per share, in the fourth quarter of 2013. Losses were $47.0 million, or $1.44 per share, for the full-year 2014, compared with a loss of $79.2 million, or $4.01 per share, in 2013. Fourth quarter Adjusted EBITDA was $47.2 million compared to an Adjusted EBITDA loss of $30.6 million for the fourth quarter 2013.  The full year Adjusted EBITDA was a loss of $9.2 million for 2014, compared with a loss of $30.9 million for 2013. A reconciliation of reported earnings to various non-GAAP performance measures can be found in the accompanying tables.

      Joseph Israel, Par Petroleum's President and CEO, commented "Positive fourth quarter Adjusted EBITDA of $47.2 million is a strong finish for a challenging, but successful, year for the company primarily driven by improving operations and market conditions. In 2014, we focused a tremendous amount of energy on building a company around our Hawaii refining and marketing business. After the early termination of the Tesoro transition services agreement, hiring people and repositioning ourselves in the market, we reached a steady and comfortable mode of operations in the fourth quarter. We are now shifting gears toward optimization and growth. The $107 million Mid Pac acquisition is expected to close on April 1st which will add 86 retail locations to our network. In addition, recognizing Piceance's unique competitive position, the company has elected to invest an additional $28 million to capture drilling and growth opportunities."

      For the fourth quarter of 2014, net cash provided by operations totaled $24.5 million.  During the period, Par repaid $25.1 million of debt, net of borrowings (gross repayments were $91.3 million net of $66.2 million of borrowings).  As of December 31, 2014, Par's cash balance totaled $89.2 million, debt totaled $136.6 million and total liquidity was $190.5 million. 

      "Market conditions continue to be favorable in the first quarter and our estimated refinery throughput is 75,000-78,000 bpd. In addition, we have hedged our internally consumed plant utility crude and anticipate saving approximately $15 million in 2015 compared to 2014 on similar pricing levels," noted Joseph Israel.

      Conference Call Information

      A conference call is scheduled for Thursday, March 12, 2015 at 9:00 a.m. Central Time (10:00 a.m. Eastern Time). To access the call, please dial 1-877-404-9648 inside the U.S. or 1-412-902-0030 outside the U.S. and ask for the Par Petroleum call. The webcast may be accessed online through the company's website at http://www.ppetrol.com on the Investor Relations page. Please log on at least 10 minutes early to register. A telephone replay will be available through March 26, 2015 and may be accessible by calling 1-877-660-6853 inside the U.S. or 1-201-612-7415 outside the U.S. and using the conference ID 13602457#. A webcast archive will also be available at http://www.ppetrol.com shortly after the call and will be accessible for approximately 90 days.

      About Par Petroleum

      Par Petroleum Corporation, headquartered in Houston, Texas, is a growth-oriented integrated refiner and marketer of petroleum products. Par, through its subsidiaries, owns and operates a 94,000 bpd refinery with related logistics and retail network in Hawaii. Par also transports, markets and distributes crude oil from Western U.S. and Canada to Hawaii and other refining hubs in the Midwest, the Gulf Coast, and the East Coast. In addition, Par owns 33% of Piceance Energy, LLC, which has natural gas production and reserves located in the Piceance Basin of Colorado.

      Par's charter contains restrictions that prohibit parties from acquiring 5% or more of Par's common stock without the company's prior consent.

      For more information, visit http://www.ppetrol.com.

      Forward-Looking Statements

      This press release includes certain "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements other than statements of historical fact are forward-looking statements. Forward-looking statements, including statements about expected market conditions and refinery throughput, are subject to certain risks, trends and uncertainties. Among those risks, trends and uncertainties are the volatility of crude oil and refined product prices; operating disruptions at the refinery resulting from unplanned maintenance events; uncertainties inherent in estimating oil, natural gas and NGL reserves; environmental risks; and risks of political or regulatory changes. The company cannot assure that the assumptions upon which these forward-looking statements are based will prove to have been correct. Par does not intend to update or revise any forward-looking statements made herein or any other forward looking statements as a result of new information, future events or otherwise. Important risk factors that may affect the company's business, results of operations and financial position are discussed in our most recently filed Annual Report on Form 10-K, as amended, recent Quarterly Reports on Form 10-Q, recent Current Reports on Form 8-K and other SEC filings.

      Contact:
      Christine Thorp
      Director, Investor Relations
      (832) 916-3396
      [email protected]

      Consolidated Statement of Operations


      (In thousands)






      Three Months Ended


      Year Ended


      December 31,


      December 31,


      2014

      2013


      2014

      2013

      Revenues






      Refining, distribution and marketing revenues

      $

      620,679


      $

      749,521



      $

      2,912,881


      $

      778,126


      Commodity marketing and logistics revenues

      86,776


      5,104



      189,160


      100,149


      Natural gas and oil revenues

      901


      1,751



      5,984


      7,739


      Total operating revenues

      708,356


      756,376



      3,108,025


      886,014


      Operating expenses






      Cost of revenues

      614,684


      749,225



      2,937,472


      857,066


      Operating expense, excluding depreciation, depletion and amortization expense

      35,014


      26,061



      140,900


      27,251


      Lease operating expense

      1,710


      1,462



      5,673


      5,676


      Depreciation, depletion and amortization

      4,628


      2,960



      14,897


      5,982


      Loss (gain) on sale of assets, net

      —


      —



      624


      (50)


      Trust litigation and settlements

      —


      493



      —


      6,206


      General and administrative expense

      11,511


      9,699



      34,304


      21,494


      Acquisition and integration expense

      2,561


      3,357



      11,687


      9,794


      Total operating expenses

      670,108


      793,257



      3,145,557


      933,419


      Operating income (loss)

      38,248


      (36,881)



      (37,532)


      (47,405)


      Other income (expense)






      Interest expense and financing costs, net

      (5,803)


      (9,665)



      (19,783)


      (19,426)


      Other income (expense), net

      (8)


      11



      (312)


      758


      Change in value of common stock warrants

      315


      (3,469)



      4,433


      (10,159)


      Change in value of contingent consideration

      (2,909)


      —



      2,849


      —


      Equity earnings (losses) from Piceance Energy, LLC

      1,475


      (1,169)



      2,849


      (2,941)


      Total other income (expense), net

      (6,930)


      (14,292)



      (9,964)


      (31,768)


      Income (loss) before income taxes

      31,318


      (51,173)



      (47,496)


      (79,173)


      Income tax benefit (expense)

      342


      650



      455


      —


      Net income (loss)

      $

      31,660


      $

      (50,523)



      $

      (47,041)


      $

      (79,173)


      Consolidated Adjusted Net Income (Loss) and Adjusted EBITDA


      (in thousands, except per share data)






      Three months ended


      Year ended


      December 31,


      December 31,


      2014

      2013


      2014

      2013

      Net income (loss)

      $

      31,660


      $

      (50,523)



      $

      (47,041)


      $

      (79,173)


      Adjustments to Net income:






      Unrealized (gain) loss on derivatives

      (698)


      —



      (1,015)


      —


      Lower of cost or market adjustment

      2,444


      —



      2,444


      —


      Acquisition and integration expense

      2,561


      3,357



      11,687


      9,794


      Change in value of common stock warrants

      (315)


      3,469



      (4,433)


      10,159


      Change in value of contingent consideration

      2,909


      —



      (2,849)


      —


      (Gain) loss on sale of assets

      —


      —



      624


      (50)


      Adjusted Net Income (Loss)

      38,561


      (43,697)



      (40,583)


      (59,270)


      Depreciation, depletion and amortization

      4,628


      2,960



      14,897


      5,982


      Interest expense and financing costs, net

      5,803


      9,665



      19,783


      19,426


      Equity (earnings) losses from Piceance Energy, LLC

      (1,475)


      1,169



      (2,849)


      2,941


      Income tax benefit

      (342)


      (650)



      (455)


      —


      Adjusted EBITDA

      $      47,175


      $      (30,553)



      $        (9,207)


      $      (30,921)








      Weighted average shares outstanding





      Basic

      37,011


      30,359



      32,739


      19,740


      Diluted

      37,856


      30,359



      32,739


      19,740








      Earnings per share






      Basic

      $

      0.86


      $

      (1.66)



      $

      (1.44)


      $

      (4.01)


      Diluted

      $

      0.84


      $

      (1.66)



      $

      (1.44)


      $

      (4.01)








      Adjusted Net Income (Loss) per share






      Basic

      $

      1.04


      $

      (1.44)



      $

      (1.24)


      $

      (3.00)


      Diluted

      $

      1.02


      $

      (1.44)



      $

      (1.24)


      $

      (3.00)


      Balance Sheet Data


      (In thousands)




      December 31,


      2014


      2013

      Cash and cash equivalents

      $

      89,210



      $

      38,061


      Working capital (1)

      $

      89,873



      $

      56,302


      Debt, including current portion

      $

      136,610



      $

      97,280


      Total stockholders' equity

      $

      292,159



      $

      228,264


      __________


      (1)

      Working capital is calculated as (i) total current assets, excluding cash and cash equivalents less (ii) total current liabilities excluding current portion of long-term debt.

      Operating Statistics

      The following table summarizes certain operational data for our refinery.







      Year Ended December 31,


      Q1

      Q2

      Q3

      Q4


      2014


      2013 (1)










      Refinery throughput (BPD)

      67,015


      70,646


      69,660


      67,330



      68,666



      68,964


      Refinery production (BPD)

      68,324


      71,231


      70,590


      68,009



      69,541



      70,174


      Sales of refined products (BPD)

      66,469


      69,613


      72,355


      67,841



      69,082



      67,480











      Refinery utilization

      71%


      75%


      74%


      72%



      73%



      73%











      Throughput (thousand bbls per day)










      Heavy crude (2)

      29%


      25%


      18%


      22%



      23%



      11%


      Light crude

      71%


      75%


      82%


      78%



      77%



      89%


      Total throughput

      100%


      100%


      100%


      100%



      100%



      100%











      Yield (thousand bbls per day)










      Gasoline and gasoline blendstocks

      24%


      26%


      25%


      24%



      25%



      27%


      Jet fuel

      26%


      24%


      26%


      25%



      25%



      32%


      Diesel fuel

      12%


      12%


      15%


      13%



      13%



      18%


      Heavy fuel oils, residual products, internally produced fuel & other

      40%


      38%


      34%


      39%



      38%



      26%


      Total yield

      102%


      100%


      100%


      101%



      101%



      103%











      4-1-2-1 Mid Pacific Crack Spread (3)

      $

      6.84


      $

      6.11


      $

      7.46


      $

      8.22



      $

      7.16



      $

      5.65


      Mid Pacific Crude Blend (4)

      $

      (0.91)


      $

      (0.75)


      $

      (2.23)


      $

      (2.79)



      $

      (1.67)



      $

      (1.67)


      Gross margin ($ millions)

      $

      19.1


      $

      10.4


      $

      10.4


      $

      74.4



      $

      114.4



      $

      (4.1)


      Gross refining margin per barrel (5)

      $

      3.17


      $

      1.63


      $

      1.62


      $

      12.01



      $

      4.56



      $

      (0.65)


      Production costs before DD&A expense per barrel (6)

      $

      4.53


      $

      4.35


      $

      5.67


      $

      5.20



      $

      4.94



      $

      4.04


      Net operating margin per barrel (7)

      $

      (1.36)


      $

      (2.73)


      $

      (4.05)


      $

      6.81



      $

      (0.38)



      $

      (4.69)


      __________

      (1)

      We acquired the refinery on September 25, 2013.  These statistics are only reflective of our ownership period.



      (2)

      We define heavy crude oil as crude oil with an American Petroleum Institute gravity of 24 degrees or less. 



      (3)

      Calculated using a ratio of 80% Singapore and 20% San Francisco indexes.



      (4)

      Weighted average differentials, excluding shipping costs, of a blend of crudes with an API of 31.98 and sulphur wt% of 0.65% that is indicative of our typical crude mix quality.



      (5)

      Management uses gross refining margin per barrel to evaluate performance and compare profitability to other companies in the industry. There are a variety of ways to calculate gross refining margin per barrel; different companies within the industry may calculate it in different ways. We calculate gross refining margin per barrel by dividing gross refining margin (revenues less feedstocks, purchased refined products, refinery fuel burn, and transportation and distribution costs) by total refining throughput. 



      (6)

      Management uses production costs before DD&A expense per barrel to evaluate performance and compare efficiency to other companies in the industry. There are a variety of ways to calculate production cost before DD&A expense per barrel; different companies within the industry calculate it in different ways. We calculate production costs before DD&A expense per barrel by dividing all direct production costs by total refining throughput. 



      (7)

      Calculated as gross refining margin less production costs before DD&A expense.

      Natural Gas and Oil Reserves Update

      The following tables summarize our natural gas and oil reserves, including those owned through our 33% interest in Piceance Energy, LLC, as of December 31, 2014 and 2013.  The Alternate Case was determined using a NYMEX forward strip price.



      2014

      2014


      2013

      2013



      SEC

      Alternate


      SEC

      Alternate

      (in millions)


      Case

      Case


      Case

      Case

      PDP PV-10


      $

      64.9


      $

      41.6



      $

      47.3


      $

      53.7


      PDNP PV-10


      $

      14.2


      $

      9.1



      $

      10.4


      $

      11.8


      PUD PV-10


      $

      93.3


      $

      49.8



      $

      35.2


      $

      49.1


      Total Proved PV-10


      $

      172.4


      $

      100.5



      $

      92.9


      $

      114.6


      Total Probable PV-10



      $

      152.0




      $

      140.9


      Total Proved + Probable



      $

      252.5




      $

      255.5











      2014

      2014


      2013

      2013



      SEC

      Alternate


      SEC

      Alternate

      (in millions)


      Case

      Case


      Case

      Case

      Proved:







      Natural Gas (Bcf)


      212.4


      188.9



      187.3


      193.1


      Natural Gas Liquids (MMbbl)


      6.1


      5.6



      7.4


      7.6


      Crude Oil (MMBbl)


      0.8


      0.6



      0.8


      0.7


      Total Bcfe (1)


      253.7


      225.9



      236.6


      243.3









      Probable







      Natural Gas (Bcf)


      N/A


      753.0



      N/A


      743.6


      Natural Gas Liquids (MMbbl)


      N/A


      22.4



      N/A


      29.3


      Crude Oil (MMBbl)


      N/A


      1.7



      N/A


      1.7


      Total Bcfe (1)



      897.4




      929.6


      __________

      (1)

      MMbbl was converted to Bcfe using a ratio of 6:1.



      2014


      2013

      Case


      SEC

      Alternate


      SEC

      Alternate

      Crude Oil ($/Bbl)


      $

      84.81


      $

      58.14



      $

      89.70


      $

      73.59


      Natural Gas Liquids ($/Bbl)


      $

      35.74


      $

      26.16



      $

      32.05


      $

      26.47


      Natural Gas ($/Mcf)


      $

      4.68


      $

      4.07



      $

      3.74


      $

      4.24


      At December 31, 2014, 6.2% of Piceance's total proved reserves (or 3.5% of total proved PV10) were attributable to PUDs that were scheduled for development more than 5 years after first booking. Based on subsequent capital infusions made and to be made to Piceance Energy, we believe such PUDs will be developed within 5 years of first booking.

      Reconciliation of Non-GAAP Measures

      Below is a reconciliation of Net income (loss) as presented in accordance with United States generally accepted accounting principles (GAAP) to Adjusted Net Income (Loss) and Adjusted EBITDA (non-GAAP financial measures) as required under Regulation G of the Securities and Exchange Act of 1934:


      Three Months Ended


      Year Ended


      December 31,


      December 31,


      2014

      2013


      2014

      2013

      Adjusted EBITDA

      $

      47,175


      $

      (30,553)



      $

      (9,207)


      $

      (30,921)


      Income tax benefit

      342


      650



      455


      —


      Equity (earnings) losses from Piceance Energy, LLC

      1,475


      (1,169)



      2,849


      (2,941)


      Interest expense and financing costs, net

      (5,803)


      (9,665)



      (19,783)


      (19,426)


      Depreciation, depletion and amortization

      (4,628)


      (2,960)



      (14,897)


      (5,982)


      Adjusted Net Income (Loss)

      $

      38,561


      $

      (43,697)



      $

      (40,583)


      $

      (59,270)


      (Loss) gain on sale of assets

      —


      —



      (624)


      50


      Change in value of contingent consideration

      (2,909)


      —



      2,849


      —


      Change in value of common stock warrants

      315


      (3,469)



      4,433


      (10,159)


      Acquisition and integration expense

      (2,561)


      (3,357)



      (11,687)


      (9,794)


      Lower of cost or market adjustment

      (2,444)


      —



      (2,444)


      —


      Unrealized (gain) loss on derivatives

      698


      —



      1,015


      —


      Net income (loss)

      $

      31,660


      $

      (50,523)



      $

      (47,041)


      $

      (79,173)


      Adjusted EBITDA and Adjusted Net Income (Loss) should not be considered in isolation or as a substitute for operating income, net income or loss, cash flows provided by operating, investing and financing activities, or other income or cash flow statement data prepared in accordance with GAAP. However, we believe Adjusted EBITDA and Adjusted Net Income (Loss) are useful supplemental financial measures to assess:

      • The financial performance of our assets without regard to financing methods, capital structure or historical cost basis;
      • The ability of our assets to generate cash to pay interest on our indebtedness; and
      • Our operating performance and return on invested capital as compared to other companies without regard to financing methods and capital structure.

      Adjusted EBITDA and Adjusted Net Income (Loss) have limitations as analytical tools and should not be considered alternatives to net income, operating income, cash flow from operating activities or any other measure of financial performance or liquidity presented in accordance with GAAP. Adjusted EBITDA and Adjusted Net Income (Loss) exclude some, but not all, items that affect net income and operating income and these measures may vary among other companies. Limitations to using Adjusted EBITDA and Adjusted Net Income (Loss) as analytical tools include:

      • Adjusted EBITDA does not reflect the company's current or future requirements for capital expenditures or capital commitments;
      • Adjusted EBITDA does not reflect changes in, or cash requirements necessary to service interest or principal payments on, the company's debt;
      • Although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and Adjusted EBITDA does not reflect any cash requirements for such replacements;
      • Adjusted Net Income (Loss) excludes certain charges that are likely to recur in the future; and
      • Other companies may calculate Adjusted EBITDA and Adjusted Net Income (Loss) differently than we do, limiting its usefulness as a comparative measure.

      SOURCE Par Petroleum Corporation

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.