Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Parsley Energy Announces Fourth Quarter 2016 Financial And Operating Results

      Parsley Energy, Inc.

      News provided by

      Parsley Energy, Inc.

      Feb 23, 2017, 15:05 ET

      Share this article

      Share this article


      AUSTIN, Texas, Feb. 23, 2017 /PRNewswire/ -- Parsley Energy, Inc. (NYSE: PE) ("Parsley," "Parsley Energy," or the "Company") today announced financial and operating results for the quarter ended December 31, 2016. The Company has posted to its website a presentation that supplements the information in this release.

      Fourth Quarter 2016 Highlights

      • Net production averaged 45.1 MBoe/d, up 5% versus 3Q16 and 79% year-over-year. Oil production increased 5% quarter-over-quarter and 92% year-over-year, representing 68% of total production in 4Q16.
      • Parsley expects to generate production growth of 62-78% in 2017 versus 2016, with production increasing throughout the year to an average of 75-85 MBoe per day in 4Q17.
      • Lease operating expense ("LOE") per Boe decreased 14% versus 3Q16 to $3.56.
      • Proved reserves of 222 MMBoe as of December 31, 2016 represent an 80% increase versus proved reserves as of December 31, 2015. Proved developed reserves of 103 MMBoe as of December 31, 2016 represent a 101% increase versus proved developed reserves as of December 31, 2015, reflecting proved developed finding and development costs of $8.04 per Boe.
      • Subsequent to the end of the fourth quarter of 2016, Parsley announced acquisitions of approximately 94,000 net acres, bringing total pro forma net acreage to approximately 227,000.

      "The fourth quarter was a strong conclusion to an extraordinary year for Parsley Energy," said Bryan Sheffield, Parsley's Chairman and CEO. "During 2016 we grew production by approximately 80% and set the pace on cost compression, as well. Our operational momentum and anticipated rig additions through 2017 position us for robust production growth both this year and next, and our recently announced acquisitions of premium acreage position us for many more years of efficient growth. Having amassed what we believe to be the premiere acreage portfolio of its size, our focus is on execution and capital efficiency as we extract maximum value from the assets we have consolidated."

      Operational Highlights

      During 4Q16 Parsley spud 23 and completed 21 horizontal wells with an average working interest of 99% and an average lateral length of approximately 9,500 feet.

      Parsley's first well targeting the Wolfcamp C formation, the Taylor 45-33-4601H, recently completed with a 2-mile lateral in Reagan County, registered a strong peak 24-hour rate of 2,414 Boe per day, representing the fourth highest peak 24-hour rate among all Parsley wells completed to date.

      Among the wells that achieved 30-day peak production periods since the Company's last quarterly update, two wells in Upton County established company-record 30-day initial production rates. The Atkins 14-11-4415H, completed with a 10,500 foot lateral in the Lower Wolfcamp B interval, registered a 30-day IP rate of 1,932 Boe per day, while the Grace 45-1-4306H, completed with a 7,800 foot lateral in the Upper Wolfcamp B interval, posted an even higher 30-day IP rate of 2,194 Boe per day. Benefiting from differentiated Wolfcamp thickness, Parsley continues to see strong results from both the Upper Wolfcamp B and Lower Wolfcamp B target intervals.

      Together, the Mary 18-18B-7-4202H and the Mary 18-18B-7-4401H, completed in Upton County with lateral lengths of 10,400 feet in the Wolfcamp A and Lower Wolfcamp B intervals, respectively, established a company-record 30-day IP rate for a two-well pad of 3,386 Boe per day.

      The Company's first drilled (second completed) well in Reeves County, the Lincoln 4-1-4307H, posted a robust 30-day IP rate of 1,929 Boe per day on a 6,900 foot lateral, representing the Company's strongest Southern Delaware well to date and the third highest 30-day IP rate company-wide. Parsley's second drilled well in Reeves county, the Kauffman State C4-6-4307H, has not yet achieved a 30-day rate but posted a company-record peak 24-hour rate of 2,666 Boe per day on a 6,400 foot lateral.

      Financial Highlights

      During the fourth quarter of 2016, the Company recorded a net loss attributable to its stockholders of $30.7 million, or $0.17 per weighted average share, compared to $2.7 million, or $0.02 per weighted average share, during the third quarter of 2016. Excluding, on a tax-adjusted basis, certain items that the Company does not view as indicative of its ongoing financial performance, and adding back the non-controlling interest allocated to Class B stockholders, adjusted net income for the fourth quarter of 2016 was $11.8 million, or $0.06 per diluted share, compared to $6.7 million, or $0.03 per weighted average share, during the third quarter of 2016.(1)

      Adjusted earnings before interest, income taxes, depreciation, depletion, amortization, and exploration expense ("Adjusted EBITDAX") for the fourth quarter of 2016 was $117.5 million, up 24% compared to the third quarter of 2016.(1)

      Parsley registered favorable quarter-over-quarter trends in unit costs. LOE per Boe decreased from $4.15 in 3Q16 to $3.56 in 4Q16. General and administrative expense ("G&A") per Boe decreased from $6.24 in 3Q16 to $5.61 in 4Q16, while cash G&A per Boe, which excludes stock-based compensation expense, decreased from $5.40 in 3Q16 to $4.79 in 4Q16. Depreciation, depletion, and amortization expense per Boe decreased from $16.62 in 3Q16 to $15.10 in 4Q16.

      Reported capital expenditures increased from $92 million in 3Q16 to $158 million, reflecting a 72% quarter-over-quarter increase in net completed footage. Fourth quarter capital expenditures include costs associated with the horizontal drilling activity noted above, as well as one vertical well and two saltwater disposal wells.

      Liquidity Update

      Parsley entered 2017 with a strong balance sheet. As of December 31, 2016, the Company had approximately $733 million of liquidity, consisting of $133 million of cash on hand and an undrawn amount of $600 million on the Company's revolver. Pro forma for acquisitions and equity offerings announced in January and February and the issuance of new senior notes due 2025 announced in February, the Company had approximately $1.36 billion of liquidity, consisting of $765 million of cash on hand and an undrawn amount of $598 million on the Company's revolver.(2)

      Hedging Update

      In view of the anticipated production growth associated with additional drilling and completion activity on an expanded asset base, Parsley has added meaningfully to and extended the duration of its oil hedge portfolio, thereby reducing the variability of its anticipated cash flows and enhancing the Company's ability to execute its development and value creation objectives. For details on Parsley's hedging position, please see the tables below under Supplemental Information and/or the Company's Annual Report on Form 10-K, upon availability, for the period ended December 31, 2016.

      Conference Call Information

      Parsley Energy will host a conference call and webcast to discuss its results for the fourth quarter of 2016 on Friday, February 24 at 9:00 a.m. Eastern Time (8:00 a.m. Central Time). Participants should call 877-407-0672 (United States/Canada) or 412-902-0003 (International) 10 minutes before the scheduled time and request the Parsley Energy conference call. A telephone replay will be available shortly after the call through March 3, 2017 by dialing 877-660-6853 (United States/Canada) or 201-612-7415 (International). Conference ID: 13655145. A live broadcast will also be available at www.parsleyenergy.com under the "Investor Relations" section of the website. The Company has also posted to its website a presentation that supplements the information in this release.

      (1)

      "Adjusted EBITDAX" and "adjusted net income" are not presented in accordance with generally accepted accounting principles in the United States ("GAAP"). Please see the supplemental financial information at the end of this news release for a reconciliation of the non-GAAP financial measures of adjusted EBITDAX and adjusted net income to GAAP financial measures.



      (2)

      Revolver balance is net of a $2 million letter of credit which does not change the status of the Company's fully undrawn borrowing base.

      About Parsley Energy, Inc.

      Parsley Energy, Inc. is an independent oil and natural gas company focused on the acquisition and development of unconventional oil and natural gas reserves in the Permian Basin in West Texas. For more information, visit the Company's website at www.parsleyenergy.com.

      Forward Looking Statements

      Certain statements contained in this news release constitute "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements represent Parsley Energy's expectations or beliefs concerning future events, and it is possible that the results described in this news release will not be achieved. These forward-looking statements are subject to risks, uncertainties and other factors, many of which are outside of Parsley Energy's control, which could cause actual results to differ materially from the results discussed in the forward-looking statements. Any forward-looking statement speaks only as of the date on which it is made, and, except as required by law, Parsley Energy does not undertake any obligation to update or revise any forward-looking statement, whether as a result of new information, future events or otherwise. New factors emerge from time to time, and it is not possible for Parsley Energy to predict all such factors. When considering these forward-looking statements, you should keep in mind the risk factors and other cautionary statements found in the Company's filings with the Securities and Exchange Commission ("SEC"), including its Annual Report on Form 10-K. The risk factors and other factors noted in the Company's SEC filings could cause its actual results to differ materially from those contained in any forward-looking statement.

      - Tables to Follow -

      Parsley Energy, Inc. and Subsidiaries

      Selected Operating Data

      (Unaudited)



      Three Months Ended
      December 31,


      Year Ended
      December 31,


      2016


      2015


      2016


      2015

      Net production volumes:








      Oil (MBbls)

      2,811



      1,462



      9,368



      4,807


      Natural gas (MMcf)

      3,812



      2,711



      13,463



      10,339


      Natural gas liquids (MBbls)

      704



      405



      2,390



      1,500


      Total (MBoe)

      4,150



      2,319



      14,002



      8,031


      Average net daily production (Boe/d)

      45,109



      25,207



      38,257



      22,003


      Average sales prices: (1)








      Oil, without realized derivatives (per Bbl)

      $

      46.76



      $

      39.00



      $

      41.34



      $

      44.89


      Oil, with realized derivatives (per Bbl)

      $

      49.41



      $

      51.30



      $

      47.56



      $

      56.60


      Natural gas, without realized derivatives (per Mcf)

      $

      2.91



      $

      2.17



      $

      2.30



      $

      2.57


      Natural gas, with realized derivatives (per Mcf)

      $

      2.91



      $

      2.25



      $

      2.30



      $

      2.72


      NGLs (per Bbl)

      $

      19.12



      $

      14.48



      $

      16.01



      $

      15.79


      Total, without realized derivatives (per Boe)

      $

      37.59



      $

      29.65



      $

      32.60



      $

      33.13


      Total, with realized derivatives (per Boe)

      $

      39.39



      $

      37.50



      $

      36.76



      $

      40.33


      Average costs (per Boe):








      Lease operating expenses

      $

      3.56



      $

      5.57



      $

      4.23



      $

      7.83


      Production and ad valorem taxes

      $

      2.15



      $

      1.90



      $

      1.99



      $

      2.22


      Depreciation, depletion and amortization

      $

      15.10



      $

      21.74



      $

      16.70



      $

      22.20


      General and administrative expenses (including stock-based compensation)

      $

      5.61



      $

      5.39



      $

      6.04



      $

      6.89


      General and administrative expenses (cash based)

      $

      4.79



      $

      4.41



      $

      5.12



      $

      5.87




      (1)

      Average prices shown in the table include transportation and gathering costs and reflect prices both before and after the effects of the Company's realized commodity hedging transactions. The Company's calculation of such effects includes both realized gains and losses on cash settlements for commodity derivative transactions and premiums paid or received on options that settled during the period.

      Parsley Energy, Inc. and Subsidiaries

      Consolidated Statements of Operations

      (Unaudited, in thousands, except for per share data)



      Three Months Ended
      December 31,


      Year Ended
      December 31,


      2016


      2015


      2016


      2015

      REVENUES








      Oil sales

      $

      131,438



      $

      57,019



      $

      387,303



      $

      215,795


      Natural gas sales

      11,094



      5,870



      30,928



      26,582


      Natural gas liquids sales

      13,462



      5,863



      38,273



      23,680


      Other

      (118)



      194



      1,269



      417


      Total revenues

      155,876



      68,946



      457,773



      266,474


      OPERATING EXPENSES








      Lease operating expenses

      14,784



      12,920



      59,293



      62,913


      Production and ad valorem taxes

      8,923



      4,403



      27,916



      17,800


      Depreciation, depletion and amortization

      62,653



      50,408



      233,766



      178,281


      General and administrative expenses (including stock-based compensation)

      23,290



      12,508



      84,591



      55,294


      Exploration costs

      1,152



      5,307



      13,931



      13,865


      Acquisition costs

      155



      —



      1,081



      —


      Impairment

      —



      950



      —



      950


      Accretion of asset retirement obligations

      157



      169



      732



      826


      Rig termination costs

      —



      —



      —



      8,970


      Other operating expenses

      1,549



      1,440



      5,316



      1,696


      Total operating expenses

      112,663



      88,105



      426,626



      340,595


      OPERATING INCOME (LOSS)

      43,213



      (19,159)



      31,147



      (74,121)


      OTHER (EXPENSE) INCOME








      Interest expense, net

      (16,279)



      (11,220)



      (55,233)



      (45,553)


      Loss on sale of property

      —



      (36,705)



      (119)



      (34,374)


      Prepayment premium on extinguishment of debt

      (36,335)



      —



      (36,335)



      —


      (Loss) gain on derivatives

      (26,993)



      37,119



      (50,835)



      60,818


      Other income (expense)

      6,638



      (4,593)



      5,034



      (3,556)


      Total other (expense) income, net

      (72,969)



      (15,399)



      (137,488)



      (22,665)


      (LOSS) BEFORE INCOME TAXES

      (29,756)



      (34,558)



      (106,341)



      (96,786)


      INCOME TAX (EXPENSE) BENEFIT

      (4,341)



      8,622



      17,424



      23,755


      NET LOSS

      (34,097)



      (25,936)



      (88,917)



      (73,031)


      LESS: NET LOSS ATTRIBUTABLE TO NONCONTROLLING INTERESTS

      3,352



      10,696



      14,735



      22,547


      NET LOSS ATTRIBUTABLE TO PARSLEY ENERGY, INC. STOCKHOLDERS

      $

      (30,745)



      $

      (15,240)



      $

      (74,182)



      $

      (50,484)










      Net loss per common share:








      Basic

      $

      (0.17)



      $

      (0.12)



      $

      (0.46)



      $

      (0.45)


      Diluted

      $

      (0.17)



      $

      (0.14)



      $

      (0.46)



      $

      (0.45)


      Weighted average common shares outstanding:








      Basic

      178,990



      125,437



      161,793



      111,271


      Diluted

      178,990



      157,582



      161,793



      111,271




      *

      Certain reclassifications and adjustments to prior period amounts have been made to conform with current presentation.

      Parsley Energy, Inc. and Subsidiaries

      Condensed Consolidated Balance Sheets

      (Unaudited, in thousands)



      December
      31, 2016


      December 31,
      2015

      Cash and cash equivalents

      $

      133,379



      $

      343,084


      Other current assets

      166,109



      145,242


      Total current assets

      299,488



      488,326


      Total property, plant and equipment, net

      3,616,560



      1,985,753


      Total noncurrent assets

      22,734



      31,021


      TOTAL ASSETS

      $

      3,938,782



      $

      2,505,100


      Total current liabilities

      $

      344,954



      $

      228,497


      Long-term debt

      1,041,324



      546,832


      Other noncurrent liabilities

      122,198



      143,130


      Total noncurrent liabilities

      1,163,522



      689,962


      Total liabilities

      1,508,476



      918,459


      Total equity

      2,430,306



      1,586,641


      TOTAL LIABILITIES AND EQUITY

      $

      3,938,782



      $

      2,505,100


      Parsley Energy, Inc. and Subsidiaries

      Condensed Consolidated Statements of Cash Flows

      (Unaudited, in thousands)



      Year Ended December 31,


      2016


      2015

      CASH FLOWS FROM OPERATING ACTIVITIES:




      Net loss

      $

      (88,917)



      $

      (73,031)


      Adjustments to reconcile net loss to net cash provided by operating activities:




      Non-cash and other items

      372,155



      247,215


      Changes in operating assets and liabilities

      (55,047)



      (1,894)


      Net cash provided by operating activities

      228,191



      172,290


      Net cash used in investing activities

      (1,885,366)



      (427,165)


      CASH FLOWS FROM FINANCING ACTIVITIES:




      Net proceeds (repayments) from long-term debt

      517,459



      (121,932)


      Issuance of common stock

      930,315



      669,418


      Other

      (304)



      (77)


      Net cash provided by financing activities

      1,447,470



      547,409


      Net (decrease) increase in cash and cash equivalents

      (209,705)



      292,534


      Cash and cash equivalents, beginning of year

      343,084



      50,550


      Cash and cash equivalents, end of year

      $

      133,379



      $

      343,084


      Reconciliation of Non-GAAP Financial Measures

      Adjusted EBITDAX

      Adjusted EBITDAX is not a measure of net income as determined by GAAP. Adjusted EBITDAX is a supplemental non-GAAP financial measure that is used by management and external users of the Company's consolidated financial statements, such as industry analysts, investors, lenders and rating agencies. The Company defines Adjusted EBITDAX as net (loss) income before depreciation, depletion and amortization, exploration costs, acquisition costs, (gain) loss on sale of property, prepayment premium on extinguishment of debt, asset retirement obligation accretion expense, stock-based compensation, net interest expense, income tax (benefit) expense, deferred tax asset valuation, rig termination costs, (gain) loss on derivatives, net settlements on derivative instruments, net premium realizations on options that settled during the period, and inventory write down.

      Management believes Adjusted EBITDAX is useful because it allows the Company to more effectively evaluate its operating performance and compare the results of its operations from period to period without regard to its financing methods or capital structure. The Company excludes the items listed above from net income in arriving at Adjusted EBITDAX because these amounts can vary substantially from company to company within its industry depending upon accounting methods and book values of assets, capital structures and the method by which the assets were acquired. Adjusted EBITDAX should not be considered as an alternative to, or more meaningful than, net income as determined in accordance with GAAP or as an indicator of the Company's operating performance. Certain items excluded from Adjusted EBITDAX are significant components in understanding and assessing a company's financial performance, such as a company's cost of capital and tax structure, as well as the historic costs of depreciable assets, none of which are components of Adjusted EBITDAX. The Company's computations of Adjusted EBITDAX may not be comparable to other similarly titled measure of other companies. The Company believes that Adjusted EBITDAX is a widely followed measure of operating performance.

      The following table presents a reconciliation of Adjusted EBITDAX to the GAAP financial measure of net income for each of the periods indicated.

      Parsley Energy, Inc. and Subsidiaries

      Adjusted EBITDAX

      (Unaudited, in thousands)



      Three Months Ended
      December 31,


      Year Ended
      December 31,


      2016


      2015


      2016


      2015

      Adjusted EBITDAX reconciliation to net loss:








      Net loss attributable to Parsley Energy, Inc. stockholders

      $

      (30,745)



      $

      (15,240)



      $

      (74,182)



      $

      (50,484)


      Net loss attributable to noncontrolling interests

      (3,352)



      (10,696)



      (14,735)



      (22,547)


      Depreciation, depletion and amortization

      62,653



      50,408



      233,766



      178,281


      Exploration costs

      1,152



      5,307



      13,931



      13,865


      Interest expense, net

      16,279



      11,220



      55,233



      45,553


      Income tax expense (benefit)

      4,341



      (8,622)



      (17,424)



      (23,755)


      EBITDAX

      50,328



      32,377



      196,589



      140,913


      Stock-based compensation

      3,405



      2,278



      12,871



      8,133


      Impairment

      —



      950



      —



      950


      Acquisition costs

      155



      —



      1,081



      —


      Accretion of asset retirement obligations

      157



      169



      732



      826


      Rig termination costs

      —



      —



      —



      8,970


      Loss on sale of property

      —



      36,705



      119



      34,374


      Prepayment premium on extinguishment of debt

      36,335



      —



      36,335



      —


      Loss (gain) on derivatives

      26,993



      (37,119)



      50,835



      (60,818)


      Net settlements on derivative instruments

      1,881



      14,402



      26,441



      46,456


      Net premium realization on options that settled during the period

      5,576



      4,276



      31,757



      11,406


      Inventory write down

      —



      4,147



      —



      4,147


      Deferred tax asset valuation

      (7,351)



      —



      (7,351)



      —


      Adjusted EBITDAX

      $

      117,479



      $

      58,185



      $

      349,409



      $

      195,357




      *

      Certain reclassifications to prior period amounts have been made to conform with current presentation.

      Adjusted Net Income

      Adjusted net income is a performance measure used by management to evaluate financial performance, prior to non-cash gains or losses on derivatives, net cash received for derivative settlements, net premiums received on options that settled during the period, deferred tax asset valuation, (gain) loss on sale of property, prepayment premium on extinguishment of debt, exploration costs and acquisition costs while adjusting for noncontrolling interest and the associated changes in estimated income tax. Management believes adjusted net income is useful because it may enhance investors' ability to assess Parsley's historical and future financial performance. Adjusted net income should not be considered an alternative to consolidated net income, operating income, or any other measure of financial performance presented in accordance with GAAP. The following table presents a reconciliation of the non-GAAP financial measure of adjusted net income to the GAAP financial measure of net loss.

      Parsley Energy, Inc. and Subsidiaries

      Adjusted Net Income and Net Income Per Share

      (Unaudited, in thousands, except per share data)



      Three Months Ended
      December 31, 2016


      Year Ended
      December 31, 2016

      Net loss attributable to Parsley Energy, Inc. stockholders

      $

      (30,745)



      $

      (74,182)


      Exploration costs

      1,152



      13,931


      Acquisition costs

      155



      1,081


      Loss on derivatives

      26,993



      50,835


      Net settlements on derivative instruments

      1,881



      26,441


      Net premium realization on options that settled during the period

      5,576



      31,757


      Loss on sale of property

      —



      119


      Prepayment premium on extinguishment of debt

      36,335



      36,335


      Deferred tax asset valuation

      (7,351)



      (7,351)


      Noncontrolling interest

      (3,310)



      (14,953)


      Change in estimated income tax

      (18,884)



      (47,152)


      Adjusted net income

      $

      11,802



      $

      16,861


      Weighted average diluted shares outstanding

      208,117



      193,036


      Adjusted net income per diluted share

      $

      0.06



      $

      0.09


      Supplemental Information

      Parsley Energy, Inc., Subsidiaries, and Entities to be Acquired

      Open Crude Oil Derivatives Positions(1)




      1Q17



      2Q17



      3Q17



      4Q17



      1Q18



      2Q18



      3Q18



      4Q18



      1Q19



      2Q19



      3Q19



      4Q19


      Parsley Energy:

























      Put Spreads (MBbls/d)(2)


      13.8



      13.6



      35.7



      45.5



      23.3



      23.1



      19.6



      19.6










      Put Price ($/Bbl)


































      $

      49.93



      $

      49.93



      $

      52.66



      $

      52.80



      $

      53.21



      $

      52.14



      $

      50.00



      $

      50.00










      Short Put Price ($/Bbl)


      $

      36.14



      $

      36.14



      $

      41.80



      $

      41.95



      $

      41.43



      $

      42.14



      $

      40.00



      $

      40.00










      Three Way Collars (MBbls/d)(3)










      13.3



      19.8



      31.0



      31.0



      8.3



      8.2



      8.2



      8.2


      Call Price ($/Bbl)










      $

      74.38



      $

      75.28



      $

      75.65



      $

      75.65



      $

      80.40



      $

      80.40



      $

      80.40



      $

      80.40


      Put Price ($/Bbl)










      $

      50.00



      $

      50.00



      $

      50.00



      $

      50.00



      $

      50.00



      $

      50.00



      $

      50.00



      $

      50.00


      Short Put Price ($/Bbl)










      $

      40.00



      $

      40.00



      $

      40.00



      $

      40.00



      $

      40.00



      $

      40.00



      $

      40.00



      $

      40.00


      Premium Realization ($ MM)(4)


      $

      (4.9)



      $

      (4.9)



      $

      (14.2)



      $

      (17.8)



      $

      (11.9)



      $

      (10.4)



      $

      (10.6)



      $

      (10.6)



      $

      (1.5)



      $

      (1.5)



      $

      (1.5)



      $

      (1.5)



























      Mid-Cush Basis Swaps (MBbls/d)


      11.3



      11.3



      12.2



      12.2



      1.0



      1.0



      1.0



      1.0










      Swap Price ($/Bbl)


      $

      (1.00)



      $

      (1.00)



      $

      (1.05)



      $

      (1.05)



      $

      (0.95)



      $

      (0.95)



      $

      (0.95)



      $

      (0.95)



































      Double Eagle: (5)

























      Collars (MBbls/d)(6)




      1.5



      4.0



      4.0



      3.0



      3.0



      3.0



      3.0










      Call Price ($/Bbl)




      $

      56.15



      $

      59.73



      $

      59.98



      $

      61.31



      $

      61.31



      $

      61.31



      $

      61.31










      Put Price ($/Bbl)




      $

      47.00



      $

      46.75



      $

      46.75



      $

      45.67



      $

      45.67



      $

      45.67



      $

      45.67



































      WTI Swaps (MBbls/d)




      1.0



      0.5



      0.5



      0.5



      0.5



      0.5



      0.5










      Strike Price ($/Bbl)




      $

      53.42



      $

      55.00



      $

      55.00



      $

      55.00



      $

      55.00



      $

      55.00



      $

      55.00










      Mid-Cush Basis Swaps (MBbls/d)






      4.5



      4.5



      3.5



      3.5



      3.5



      3.5










      Swap Price ($/Bbl)






      $

      (0.86)



      $

      (0.86)



      $

      (0.90)



      $

      (0.90)



      $

      (0.90)



      $

      (0.90)










      Parsley Energy, Inc., Subsidiaries, and Entities to be Acquired
      Open Natural Gas Derivatives Positions(1)



      1Q17


      2Q17


      3Q17


      4Q17


      1Q18

      Parsley Energy:










      Three Way Collars (MMBtu/d)(3)

      15.8



      15.7



      15.5



      15.5




      Call Price ($/MMBtu)

      $

      4.02



      $

      4.02



      $

      4.02



      $

      4.02




      Put Price ($/MMBtu)

      $

      2.75



      $

      2.75



      $

      2.75



      $

      2.75




      Short Put Price ($/MMBtu)

      $

      2.36



      $

      2.36



      $

      2.36



      $

      2.36














      Double Eagle: (5)










      Swaps (MMBtu/d)



      5.0



      5.0



      5.0



      5.0


      Strike Price ($/MMBtu)



      $

      3.39



      $

      3.39



      $

      3.46



      $

      3.50




      (1)

      As of 2/23/2017

      (2)

      When NYMEX price is above put price, Parsley receives the NYMEX price. When NYMEX price is between the put price and the short put price, Parsley receives the put price. When NYMEX price is below the short put price, Parsley receives the NYMEX price plus the difference between the short put price and the put price.

      (3)

      Functions similarly to put spreads except that when index price is at or above the call price, Parsley receives the call price.

      (4)

      Premium realizations represent net premiums collected (from restructured positions) or paid (including deferred premiums), which are recognized as income or loss in the period of settlement.

      (5)

      Upon the closing of Parsley's pending acquisition of equity interests in Double Eagle Lone Star LLC, DE Operating LLC, and Veritas Energy Partners, LLC (collectively, "Double Eagle"), as reported in Parsley's Form 8-K filed with the SEC on 2/13/2017, Parsley will assume Double Eagle's existing hedge positions.

      (6)

      When NYMEX price is above the call price, Double Eagle receives call price. When NYMEX is below the put price, Double Eagle receives the put price. When NYMEX is between call and put prices, Double Eagle receives the NYMEX price.

      SOURCE Parsley Energy, Inc.

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.