Perfect World Announces Third Quarter 2013 Unaudited Financial Results

Nov 25, 2013, 16:35 ET from Perfect World Co., Ltd.

BEIJING, Nov. 25, 2013 /PRNewswire/ -- Perfect World Co., Ltd. (NASDAQ: PWRD) ("Perfect World" or the "Company"), a leading online game developer and operator based in China, today announced its unaudited financial results for the third quarter ended September 30, 2013.

(Logo: http://photos.prnewswire.com/prnh/20090416/CNTH023LOGO )

Third Quarter 2013 Highlights[1]

  • Total revenues were RMB833.3 million (USD136.2 million), compared with RMB708.5 million in the previous quarter and RMB695.8 million in the same quarter last year.
  • Gross profit was RMB639.0 million (USD104.4 million), compared with RMB535.0 million in the previous quarter and RMB566.9 million in the same quarter last year.
  • Operating profit was RMB110.4 million (USD18.0 million), compared with RMB67.1 million in the previous quarter and RMB109.4 million in the same quarter last year. Non-GAAP operating profit[2] was RMB131.0 million (USD21.4 million), compared with RMB84.2 million in the previous quarter and RMB127.5 million in the same quarter last year.
  • Net income attributable to the Company's shareholders was RMB120.9 million (USD19.8 million), compared with RMB80.7 million in the previous quarter and RMB86.2 million in the same quarter last year. Non-GAAP net income attributable to the Company's shareholders[2] was RMB141.5 million (USD23.1 million), compared with RMB97.8 million in the previous quarter and RMB104.3 million in the same quarter last year.
  • Basic and diluted earnings per American Depositary Share ("ADS")[3] were RMB2.47 (USD0.40) and RMB2.41 (USD0.39), respectively, compared with RMB1.66 and RMB1.65, respectively, in the previous quarter, and RMB1.78 and RMB1.77, respectively, in the same quarter last year. Non-GAAP basic and diluted earnings per ADS[2] were RMB2.89 (USD0.47) and RMB2.82 (USD0.46), respectively, compared with RMB2.01 and RMB2.00, respectively, in the previous quarter, and RMB2.16 and RMB2.14, respectively, in the same quarter last year.
  • Launched open beta testing for "Holy King" in China on September 10, 2013.
  • Launched unlimited closed beta testing for "DOTA2" in China on September 25, 2013.

[1] The U.S. dollar (USD) amounts disclosed in this press release, except for those transaction amounts that were actually settled in U.S. dollars, are presented solely for the convenience of the reader. The conversion of Renminbi (RMB) into USD in this release is based on the noon buying rate in The City of New York for cable transfers in RMB per USD as certified for customs purposes by the Federal Reserve Bank of New York as of September 30, 2013, which was RMB6.1200 to USD1.00. The percentages stated in this press release are calculated based on the RMB amounts.

[2] As used in this press release, non-GAAP operating profit, non-GAAP net income attributable to the Company's shareholders and non-GAAP earnings per ADS are defined to exclude share-based compensation charge from operating profit, net income attributable to the Company's shareholders and earnings per ADS, respectively. See "Non-GAAP Financial Measures" and "Reconciliation of GAAP and Non-GAAP Results" at the end of this press release.

[3] Each ADS represents five ordinary shares.

"We are pleased to report an upbeat quarter as our top line increased by 18% from the previous quarter, exceeding the high end of our previous expectations, and our bottom line also achieved sequential growth of 50%," Mr. Robert Xiao, CEO of Perfect World commented. "The strong performance of the third quarter was primarily attributable to the solid revenue contribution from 'Swordsman Online' and 'Saint Seiya Online,' both of which were launched in China earlier this year."

"We remain committed to continuously developing and enhancing our competitive portfolio and pipeline. As part of our ongoing efforts to invigorate our existing portfolio, we released a number of expansion packs and content updates for our existing games. In addition, we launched 'Holy King,' a new 3D fantasy MMORPG adapted from the popular online novel of the same Chinese name, toward the end of the third quarter. Our web and mobile games are also developing well and some of them, such as our mobile game 'Return of the Condor Heroes' and web game 'Touch,' have received positive feedback from gamers. Moreover, our long-term prospects remain encouraging with a diverse lineup in our future pipeline. Our robust pipeline consists of a variety of attractive upcoming titles, such as the world-class title 'DOTA2,' our 3D MMORPG 'Legend of Condor Heroes,' and a number of web and mobile games. The highly-anticipated 'DOTA2' is currently under unlimited closed beta testing and is expected to be launched soon in China. We are also working on localizing 'Neverwinter,' a title that was developed by our U.S. subsidiary Cryptic Studios and successfully launched in North America and Europe, for its launch in China next year."

"The successful launch of 'Neverwinter' in North America and Europe exemplifies the competitive edge in our global R&D capabilities and the strength of our overseas subsidiaries, which are some of the key drivers for our business and important components of our globalization strategy. In addition, we keep strengthening our globalization strategy by launching and licensing our games in various markets through our overseas partners. With a geographic coverage of over 100 countries and regions worldwide and over a quarter of our total revenues generated overseas, our global network underpins our leading position among Chinese online gaming companies in overseas markets. This strength overseas, combined with our vast operational experience and solid R&D capabilities in China, make us well-positioned to cater to the varied preferences and tastes of game players around the world."

"As we look ahead, we are very excited by the outlook and growth opportunities in the gaming industry. As such, we recently announced agreements to invest in two leading gaming portals, namely TGBus.com and PTBus.com. By combining our expertise in game development with the deep understanding that these gaming portals have of the industry and of game players, we believe these strategic investments would create synergies and provide better support for our gaming business, and help us capture new growth opportunities in the broad spectrum of the future gaming industry."

Third Quarter 2013 Financial Results

Total Revenues

Total revenues were RMB833.3 million (USD136.2 million), compared with RMB708.5 million in the previous quarter and RMB695.8 million in the same quarter last year.

Online game operation revenues, which include both domestic and overseas online game operations, were RMB750.2 million (USD122.6 million), compared with RMB650.1 million in the previous quarter and RMB608.2 million in the same quarter last year. The sequential growth in online game operation revenues was primarily attributable to the strong performance of some of the Company's new games, including "Swordsman Online" and "Saint Seiya Online," which were recently launched in China.

The aggregate average concurrent users (ACU) for games under operation in mainland China was approximately 778,000, compared with 742,000 in the previous quarter and 601,000 in the same quarter last year. The increase from the previous quarter was mainly attributable to the strong performance of some of the Company's new games and existing games.

Licensing revenues were RMB39.1 million (USD6.4 million), compared with RMB31.5 million in the previous quarter and RMB39.0 million in the same quarter last year. The increase from the previous quarter was mainly attributable to some of the Company's recently-launched new games.

Other revenues were RMB44.0 million (USD7.2 million), compared with RMB26.9 million in the previous quarter and RMB48.6 million in the same quarter last year. The increase from the previous quarter was primarily associated with the increased installations of "Torchlight 2" following some promotional activities for this game in 3Q13. "Torchlight 2" is a popular pay-per-install game developed by Runic Games, the Company's majority-owned subsidiary based in the U.S.

Cost of Revenues

The cost of revenues was RMB194.3 million (USD31.8 million), compared with RMB173.5 million in the previous quarter and RMB128.9 million in the same quarter last year. The increase from the previous quarter was mainly due to increases in internet data center cost, royalty cost and sales-related taxes in connection with several of the Company's recently-launched new games.

Gross Profit and Gross Margin

Gross profit was RMB639.0 million (USD104.4 million), compared with RMB535.0 million in the previous quarter and RMB566.9 million in the same quarter last year. Gross margin was 76.7%, compared with 75.5% in the previous quarter and 81.5% in the same quarter last year.

Operating Expenses

Operating expenses were RMB528.5 million (USD86.4 million), compared with RMB468.0 million in the previous quarter and RMB457.5 million in the same quarter last year. The increase in operating expenses from the previous quarter was mainly due to increases in R&D expenses and sales and marketing expenses in 3Q13.

R&D expenses were RMB237.3 million (USD38.8 million), compared with RMB199.4 million in the previous quarter and RMB197.1 million in the same quarter last year. The increase from the previous quarter was primarily due to an increase in staff cost.

Sales and marketing expenses were RMB213.8 million (USD34.9 million), compared with RMB194.9 million in the previous quarter and RMB177.1 million in the same quarter last year. The increase from the previous quarter was primarily due to an increase in advertising and promotional expenses associated with several recently-launched new games.

General and administrative expenses were RMB77.5 million (USD12.7 million), compared with RMB73.6 million in the previous quarter and RMB83.3 million in the same quarter last year.

Operating Profit

Operating profit was RMB110.4 million (USD18.0 million), compared with RMB67.1 million in the previous quarter and RMB109.4 million in the same quarter last year. Non-GAAP operating profit was RMB131.0 million (USD21.4 million), compared with RMB84.2 million in the previous quarter and RMB127.5 million in the same quarter last year.

Total Other Income

Total other income was RMB26.6 million (USD4.4 million), compared with RMB33.5 million in the previous quarter and RMB16.1 million in the same quarter last year. Due to fluctuations in exchange rates, a foreign exchange loss was recognized in 3Q13 while a foreign exchange gain was recognized in the previous quarter.

Income Tax Expense

Income tax expense was RMB14.1 million (USD2.3 million), compared with RMB20.2 million in the previous quarter and RMB29.1 million in the same quarter last year. The decrease from the previous quarter was primarily because some of the recently-launched new games are operated by some of the Company's controlled entities that enjoy a greater preferential tax treatment.

Net Income Attributable to the Company's Shareholders

Net income attributable to the Company's shareholders was RMB120.9 million (USD19.8 million), compared with RMB80.7 million in the previous quarter and RMB86.2 million in the same quarter last year. Non-GAAP net income attributable to the Company's shareholders was RMB141.5 million (USD23.1 million), compared with RMB97.8 million in the previous quarter and RMB104.3 million in the same quarter last year.

Basic and diluted earnings per ADS were RMB2.47 (USD0.40) and RMB2.41 (USD0.39), respectively, compared with RMB1.66 and RMB1.65, respectively, in the previous quarter, and RMB1.78 and RMB1.77, respectively, in the same quarter last year. Non-GAAP basic and diluted earnings per ADS were RMB2.89 (USD0.47) and RMB2.82 (USD0.46), respectively, compared with RMB2.01 and RMB2.00, respectively, in the previous quarter, and RMB2.16 and RMB2.14, respectively, in the same quarter last year.

Cash and Cash Equivalents

As of September 30, 2013, the Company had RMB932.9 million (USD152.4 million) of cash and cash equivalents, compared with RMB1.0 billion as of June 30, 2013. The decrease was mainly due to the Company's short-term investments in certain structured deposits, and was partially offset by the net cash inflow generated from the Company's online game operations.

Recent Development

Entered into Definitive Agreements to Invest in Two Gaming Portals

In November 2013, the Company entered into definitive agreements to acquire 100% equity interest in Wuhu Huitian Shengshi Network Technology Co., Ltd. ("Wuhu Huitian") for approximately RMB255 million and a minority interest in Beijing Shouyou Daqu Technology Co., Ltd. ("Daqu") from Beijing Huitian Shengshi Technology Co., Ltd. ("Beijing Huitian") for approximately RMB40 million. Wuhu Huitian and Daqu run TGBus.com and PTBus.com, two leading Chinese gaming portals, respectively. Prior to Perfect World's investments, Wuhu Huitian and Beijing Huitian were ultimately controlled by an individual unrelated to Perfect World. Perfect World believes these investments would create synergies and provide better support for the Company's gaming business, and help capture new growth opportunities in the broad spectrum of the future gaming industry.

Business Outlook

Based on the Company's current operations, total revenues for the fourth quarter of 2013 are expected to be between RMB850 million and RMB892 million, representing an increase of 2% to 7% on a sequential basis. This takes into consideration the continued strength of some of the Company's flagship titles and recently-launched new games.

Non-GAAP Financial Measures

To supplement the financial measures prepared in accordance with generally accepted accounting principles in the United States, or GAAP, this press release presents non-GAAP operating profit, non-GAAP net income attributable to the Company's shareholders and non-GAAP earnings per ADS by excluding share-based compensation charge from operating profit, net income attributable to the Company's shareholders and earnings per ADS, respectively. The Company believes these non-GAAP financial measures are important to help investors understand the Company's operating and financial performance, compare business trends among different reporting periods on a consistent basis and assess the Company's core operating results, as they exclude certain expenses that are not expected to result in cash payments. The use of the above non-GAAP financial measures has certain limitations. Share-based compensation charge has been and will continue to be incurred in the future and is not reflected in the presentation of the non-GAAP financial measures, but should be considered in the overall evaluation of the Company's results. None of the non-GAAP measures is a measure of net income attributable to the Company's shareholders, operating profit, operating performance or liquidity presented in accordance with GAAP. The Company compensates for these limitations by providing the relevant disclosure of its share-based compensation charge in the reconciliations to the most directly comparable GAAP financial measures, which should be considered when evaluating the Company's performance. These non-GAAP financial measures should be considered in addition to financial measures prepared in accordance with GAAP, but should not be considered a substitute for, or superior to, financial measures prepared in accordance with GAAP. Reconciliation of each of these non-GAAP financial measures to the most directly comparable GAAP financial measure are set forth at the end of this release.

Conference Call

Perfect World will host a conference call and live webcast at 8:00pm Eastern Standard Time on Monday, November 25, 2013 (9:00am Beijing time on Tuesday, November 26, 2013).

Dial-in numbers for the live conference call are as follows:

  - U.S. Toll Free Number

1-855-298-3404

  - International Dial-in Number  

+61-2-8524-5042

  - Mainland China Toll Free Number

4001-200-539

  - Hong Kong Toll Free Number

800-905-927

  - U.K. Toll Free Number  

0800-015-9725

  Conference ID: PWRD

A live and archived webcast of the conference call will be available on the Investor Relations section of Perfect World's website at http://www.pwrd.com.

A telephone replay of the call will be available beginning two hours after the conclusion of the conference call through 11:59pm Eastern Time, December 3, 2013.

Dial-in numbers for the replay are as follows:

  - U.S. Toll Free Number

1-866-846-0868

  - International Dial-in Number

+61-2-9641-7900

  Conference ID: 8858520

About Perfect World Co., Ltd. (http://www.pwrd.com)

Perfect World Co., Ltd. (NASDAQ: PWRD) is a leading online game developer and operator based in China. Perfect World primarily develops online games based on proprietary game engines and game development platforms. Perfect World's strong technology and creative game design capabilities, combined with extensive knowledge and experiences in the online game market, enable it to frequently and promptly introduce popular games designed to cater changing customer preferences and market trends. Perfect World's current portfolio of self-developed online games includes massively multiplayer online role playing games ("MMORPGs"): "Perfect World," "Legend of Martial Arts," "Perfect World II," "Zhu Xian," "Chi Bi," "Pocketpet Journey West," "Battle of the Immortals," "Fantasy Zhu Xian," "Forsaken World," "Dragon Excalibur," "Empire of the Immortals," "Return of the Condor Heroes," "Saint Seiya Online," "Swordsman Online" and "Holy King;" an online casual game: "Hot Dance Party;" and a number of web games and mobile games. While a majority of the revenues are generated in China, Perfect World operates its games in North America, Europe, Japan, Korea and Southeast Asia through its own subsidiaries. Perfect World's games have also been licensed to leading game operators in a number of countries and regions in Asia, Latin America, Australia, New Zealand, and the Russian Federation and other Russian speaking territories. Perfect World intends to continue to explore new and innovative business models and is committed to maximizing shareholder value over time.

Safe Harbor Statements

This press release contains forward-looking statements. These statements constitute forward-looking statements under the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates" and similar statements. Among other things, the management's quotations and "Business Outlook" contain forward-looking statements. Such statements involve certain risks and uncertainties that could cause actual results to differ materially from those in the forward-looking statements. Potential risks and uncertainties include, but are not limited to, Perfect World's limited operating history, its ability to develop and operate new games that are commercially successful, the growth of the online game market and the continuing market acceptance of its games and in-game items in China and elsewhere, its ability to protect intellectual property rights, its ability to respond to competitive pressure, its ability to maintain an effective system of internal control over financial reporting, changes of the regulatory environment in China, and economic slowdown in China and/or elsewhere. Further information regarding these and other risks is included in Perfect World's filings with the U.S. Securities and Exchange Commission, including its annual report on Form 20-F. All information provided in this press release and in the attachments is as of November 25, 2013, and Perfect World does not undertake any obligation to update any forward-looking statement as a result of new information, future events or otherwise, except as required under applicable law.

For further information, please contact

Perfect World Co., Ltd. Vivien Wang – Vice President, Capital Market & Corporate Communications Joanne Deng – Associate Investor Relations Director Tel: +86-10-5780-5700  Fax: +86-10-5780-5713 Email: ir@pwrd.com http://www.pwrd.com

Christensen Investor Relations Patty Bruner Tel: +1-480-614-3036 Fax: +1-480-614-3033 Email: pbruner@christensenir.com

Jung Chang Tel: +852-2117-0861 Fax: +852-2117-0869 Email: jchang@christensenir.com

Perfect World Co., Ltd.

Unaudited Condensed Consolidated Balance Sheets

December 31,

September 30,

September 30,

2012

2013

2013

RMB

RMB

USD

Assets

Current assets

Cash and cash equivalents 

799,632,647

932,935,215

152,440,395

Restricted cash and time deposits

891,462,180

226,100,000

36,944,444

Short-term investments

1,508,884,886

1,553,813,091

253,891,028

Accounts receivable, net

110,286,428

131,899,760

21,552,248

Due from related parties

7,542,600

5,371,166

877,642

Prepayment and other assets

156,083,903

209,335,691

34,205,178

Deferred tax assets

41,585,847

30,617,195

5,002,810

Total current assets

3,515,478,491

3,090,072,118

504,913,745

Non current assets

Equity investments

227,832,057

433,118,011

70,770,917

Time deposits

51,465,395

106,590,295

17,416,715

Restricted time deposits

7,814,450

7,656,434

1,251,051

Property, equipment, and software, net

1,206,485,419

1,361,906,770

222,533,786

Construction in progress

20,326,428

5,939,448

970,498

Intangible assets, net

229,013,555

271,616,605

44,381,798

Goodwill

408,829,417

409,742,380

66,951,369

Prepayments and other assets

87,332,624

108,260,356

17,689,601

Deferred tax assets

42,427,797

43,890,131

7,171,590

Total assets

5,797,005,633

5,838,792,548

954,051,070

Liabilities and Shareholders' Equity

Current liabilities

Accounts payable

70,696,803

115,594,087

18,887,923

Short-term bank loans

747,974,500

215,180,000

35,160,131

Advances from customers

133,949,512

102,073,705

16,678,710

Salary and welfare payable

232,137,936

195,257,255

31,904,780

Taxes payable

49,898,625

62,054,218

10,139,578

Accrued expenses and other liabilities

58,016,741

108,933,468

17,799,586

Due to related parties

150,000

17,789,750

2,906,822

Deferred revenues

365,705,044

613,545,619

100,252,552

Deferred tax liabilities

61,219,290

72,672,425

11,874,579

Deferred government grants

458,287

5,100,000

833,333

Total current liabilities

1,720,206,738

1,508,200,527

246,437,994

Non current liabilities

Deferred revenues

56,503,584

52,390,678

8,560,568

Deferred tax liabilities

6,875,864

5,306,351

867,051

Other long-term liabilities

1,619,438

1,620,921

264,856

Total liabilities

1,785,205,624

1,567,518,477

256,130,469

Shareholders' Equity

   Ordinary shares (US$0.0001 par value, 10,000,000,000         shares authorized, 29,671,195 Class A ordinary shares         issued and outstanding, 212,376,660 Class B ordinary         shares issued and outstanding as of December 31, 2012;         10,000,000,000 shares authorized, 29,671,195 Class A         ordinary shares issued and outstanding, 216,425,745 Class         B ordinary shares issued and outstanding as of September         30, 2013)

193,960

196,463

32,102

Additional paid-in capital

329,804,508

422,177,463

68,983,246

Statutory reserves

272,938,726

287,775,726

47,022,177

Accumulated other comprehensive loss

(80,543,186)

(125,803,965)

(20,556,203)

Retained earnings

3,466,189,747

3,646,833,972

595,887,904

Total Perfect World Shareholders' Equity

3,988,583,755

4,231,179,659

691,369,226

Non-controlling interests

23,216,254

40,094,412

6,551,375

Total Shareholders' Equity

4,011,800,009

4,271,274,071

697,920,601

Total Liabilities and Shareholders' Equity

5,797,005,633

5,838,792,548

954,051,070

 

Perfect World Co., Ltd.

Unaudited Condensed Consolidated Statements of Operations

Three months ended

September 30,

June 30,

September 30,

September 30,

2012

2013

2013

2013

RMB

RMB

RMB

USD

Revenues

Online game operation revenues

608,210,956

650,106,240

750,200,986

122,581,860

Licensing revenues

38,967,837

31,489,188

39,078,354

6,385,352

Other revenues

48,630,435

26,931,191

44,009,865

7,191,154

Total Revenues

695,809,228

708,526,619

833,289,205

136,158,366

Cost of revenues

(128,875,426)

(173,504,663)

(194,334,593)

(31,754,018)

Gross profit

566,933,802

535,021,956

638,954,612

104,404,348

Operating expenses

Research and development expenses

(197,110,698)

(199,392,117)

(237,289,335)

(38,772,767)

Sales and marketing expenses

(177,135,483)

(194,941,687)

(213,794,957)

(34,933,817)

General and administrative expenses

(83,270,255)

(73,620,386)

(77,451,021)

(12,655,396)

Total operating expenses

(457,516,436)

(467,954,190)

(528,535,313)

(86,361,980)

Operating  profit

109,417,366

67,067,766

110,419,299

18,042,368

Other income / (expenses)

Share of loss from equity investments

(4,430,549)

(3,308,864)

(4,551,283)

(743,674)

Interest income

19,169,167

21,266,383

22,256,424

3,636,671

Interest expense

(5,345,876)

(1,645,346)

(1,029,198)

(168,170)

Others, net

6,695,488

17,198,395

9,966,400

1,628,497

Total other income

16,088,230

33,510,568

26,642,343

4,353,324

Profit before tax

125,505,596

100,578,334

137,061,642

22,395,692

Income tax expense

(29,077,514)

(20,201,537)

(14,108,543)

(2,305,317)

Net Income

96,428,082

80,376,797

122,953,099

20,090,375

Net (income) / loss attributable to the non-controlling interests

(10,269,331)

365,981

(2,038,077)

(333,019)

Net income attributable to the Company's shareholders

86,158,751

80,742,778

120,915,022

19,757,356

Net earnings per ordinary share, basic

0.36

0.33

0.49

0.08

Net earnings per ordinary share, diluted

0.35

0.33

0.48

0.08

Net earnings per ADS, basic

1.78

1.66

2.47

0.40

Net earnings per ADS, diluted

1.77

1.65

2.41

0.39

Shares used in calculating basic net earnings per ordinary share

241,622,487

243,080,784

244,382,546

244,382,546

Shares used in calculating diluted net earnings per ordinary share

243,269,476

245,014,367

251,156,777

251,156,777

Total share-based compensation cost included in:

Cost of revenues

(1,130,569)

(820,454)

(836,815)

(136,734)

Research and development expenses

(8,598,468)

(7,737,877)

(9,289,947)

(1,517,965)

Sales and marketing expenses

(2,730,279)

(2,748,356)

(3,270,968)

(534,472)

General and administrative expenses

(5,652,702)

(5,792,385)

(7,167,748)

(1,171,201)

 

Perfect World Co., Ltd.

Reconciliation of GAAP and Non-GAAP Results

Three months ended

September 30,

June 30,

September 30,

September 30,

2012

2013

2013

2013

RMB

RMB

RMB

USD

GAAP operating profit

109,417,366

67,067,766

110,419,299

18,042,368

Share-based compensation charge

18,112,018

17,099,072

20,565,478

3,360,372

Non-GAAP operating profit

127,529,384

84,166,838

130,984,777

21,402,740

GAAP net income attributable to the      Company's shareholders

86,158,751

80,742,778

120,915,022

19,757,356

Share-based compensation charge

18,112,018

17,099,072

20,565,478

3,360,372

Non-GAAP net income attributable to the      Company's shareholders

104,270,769

97,841,850

141,480,500

23,117,728

GAAP net earnings per ADS

 

   - Basic

1.78

1.66

2.47

0.40

   - Diluted

1.77

1.65

2.41

0.39

Non-GAAP net earnings per ADS

   - Basic

2.16

2.01

2.89

0.47

   - Diluted

2.14

2.00

2.82

0.46

ADSs used in calculating net earnings per ADS

   - Basic

48,324,497

48,616,157

48,876,509

48,876,509

   - Diluted

48,653,895

49,002,873

50,231,355

50,231,355

SOURCE Perfect World Co., Ltd.



RELATED LINKS

http://www.pwrd.com