Radio One, Inc. Reports Second Quarter Results

Aug 02, 2012, 06:45 ET from Radio One, Inc.

WASHINGTON, Aug. 2, 2012 /PRNewswire/ -- Radio One, Inc. (NASDAQ: ROIAK and ROIA) today reported its results for the quarter ended June 30, 2012.  Giving effect to the consolidation of TV One, net revenue was approximately $105.9 million, an increase of 9.1% from the same period in 2011.  Also giving effect to the consolidation of TV One, station operating income1 was approximately $41.4 million, an increase of 19.0% from the same period in 2011. The Company reported operating income of approximately $21.5 million compared to operating income of approximately $15.8 million for the same period in 2011. Net income was approximately $42.7 million or $0.85 per share compared to net income of $98.6 million or $1.94 per share, for the same period in 2011.  Net income for the quarter ended June 30, 2011 included the impact of a non-cash pre-tax gain of approximately $146.9 million resulting from its increased ownership and controlling interest in TV One recorded during that period.

(Logo:  http://photos.prnewswire.com/prnh/20090806/PH57529LOGO )

Alfred C. Liggins, III, Radio One's CEO and President stated, "I was pleased with our second quarter core radio revenue growth of 6.5% year over year. While the timing of the One Love Gospel Cruise and other corporate revenues brought the headline radio revenue growth rate down to 2.7%, I believe we strongly outperformed the markets in which we operate. We expect this trend to continue into the third quarter, where we are currently pacing up high single digits, with political revenues likely to strengthen as we move closer to the Presidential election. TV One continued its growth trajectory with Quarterly EBITDA of $11.7 million, up 32.8% from the same period last year. The dividends received from TV One remain an important source of cash-flow for Radio One, and we intend to manage this aspect of the business prudently, with a view towards managing our bank covenant step-downs in 2013. Our Internet division had a somewhat weaker than expected second quarter, with a lack of tent-pole events around which to build revenue. I expect their progress towards profitability to resume in the third quarter."

 

RESULTS OF OPERATIONS

Three Months Ended June 30,

Six Months Ended June 30, 

2012

2011

2012

2011

STATEMENT OF OPERATIONS

(unaudited)

(unaudited)

(in thousands, except share data)

(in thousands, except share data)

NET REVENUE

$      105,916

$         97,062

$       208,958

$        162,070

OPERATING EXPENSES

Programming and technical,  excluding stock-based compensation

32,958

30,718

64,123

49,549

Selling, general and administrative, excluding stock-based compensation

31,553

31,594

70,362

59,925

Corporate selling, general and administrative, excluding stock-based compensation

9,824

7,523

19,390

14,772

Stock-based compensation

46

1,199

90

2,136

Depreciation and amortization 

9,742

10,238

19,427

14,321

Impairment of long-lived assets

313

-

313

-

Total operating expenses 

84,436

81,272

173,705

140,703

      Operating income 

21,480

15,790

35,253

21,367

INTEREST INCOME

25

9

47

17

INTEREST EXPENSE

22,928

22,916

46,675

42,249

GAIN ON INVESTMENT IN AFFILIATED COMPANY

-

146,879

-

146,879

LOSS ON RETIREMENT OF DEBT

-

-

-

7,743

EQUITY IN INCOME OF AFFILIATED COMPANY

-

208

-

3,287

OTHER EXPENSE, net

610

47

603

22

     (Loss) income before      (benefit from) provision      for income taxes,      noncontrolling      interest in income of

     subsidiaries and

     income (loss) from      discontinued operations

(2,033)

139,923

(11,978)

121,536

(BENEFIT FROM) PROVISION FOR INCOME TAXES

(48,491)

38,611

16,763

84,230

     Net income (loss) from      continuing operations

46,458

101,312

(28,741)

37,306

INCOME (LOSS) FROM DISCONTINUED OPERATIONS, net of tax

7

(45)

21

(81)

CONSOLIDATED NET INCOME (LOSS)

46,465

101,267

(28,720)

37,225

NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS

3,797

2,717

7,854

2,920

CONSOLIDATED NET INCOME (LOSS)ATTRIBUTABLE TO COMMON STOCKHOLDERS

$        42,668

$         98,550

$       (36,574)

$          34,305

AMOUNTS ATTRIBUTABLE TO COMMON STOCKHOLDERS

NET INCOME (LOSS) FROM CONTINUING OPERATIONS

$        42,661

$         98,595

$       (36,595)

$          34,386

INCOME (LOSS) FROM DISCONTINUED OPERATIONS, net of tax

7

(45)

21

(81)

CONSOLIDATED NET INCOME (LOSS)ATTRIBUTABLE TO COMMON STOCKHOLDERS

$        42,668

$         98,550

$       (36,574)

$          34,305

Weighted average shares outstanding - basic2

50,006,085

50,831,560

49,997,752

51,474,556

Weighted average shares outstanding - diluted3

50,124,418

52,905,060

49,997,752

53,646,473

 

 

Three Months Ended June 30, 

Six Months Ended June 30, 

2012

2011

2012

2011

(unaudited)

(unaudited)

(in thousands, except per share data)

(in thousands, except per share data)

PER SHARE DATA - basic and diluted:

    Net income (loss) from     continuing operations     (basic)

$          0.85

$          1.94

$          (0.73)

$           0.67

    Income (loss) from     discontinued operations,     net of tax (basic)

0.00

(0.00)

0.00

(0.00)

    Consolidated net income     (loss) attributable to     common stockholders     (basic)

$           0.85

$          1.94

$          (0.73)

$           0.67

    Net income (loss) from     continuing operations     (diluted)

$           0.85

$          1.86

$           (0.73)

$           0.64

    Income (loss) from     discontinued operations,     net of tax (diluted)

0.00

(0.00)

0.00

(0.00)

    Consolidated net income     (loss) attributable to     common stockholders     (diluted)

$           0.85

$         1.86

$          (0.73)

$           0.64

SELECTED OTHER DATA

    Station operating     income1

$       41,405

$     34,750

$        74,473

$       52,596

    Station operating income     margin (% of net     revenue)

39.1%

35.8%

35.6%

32.5%

Station operating income reconciliation:

    Consolidated net income     (loss) attributable to     common stockholders

$        42,668

$      98,550

$      (36,574)

$       34,305

   

Add back non-station operating income items included in consolidated net income (loss):

   Interest income

(25)

(9)

(47)

(17)

   Interest expense

22,928

22,916

46,675

42,249

   (Benefit from) provision    for income taxes

(48,491)

38,611

16,763

84,230

   Corporate selling,    general and    administrative expenses

9,824

7,523

19,390

14,772

   Stock-based    compensation

46

1,199

90

2,136

   Gain on investment in    affiliated company

-

(146,879)

-

(146,879)

   Loss on retirement of

   debt

-

-

-

7,743

   Equity in income of

   affiliated company

-

(208)

-

(3,287)

   Other expense, net

610

47

603

22

   Depreciation and

   amortization

9,742

10,238

19,427

14,321

   Noncontrolling interest in

   income of subsidiaries

3,797

2,717

7,854

2,920

   Impairment of long-lived

   assets

313

-

313

-

   (Income) loss from

   discontinued operations,

   net of tax

(7)

45

(21)

81

   Station operating income

$        41,405

$      34,750

$        74,473

$       52,596

Adjusted EBITDA4

$        31,581

$      27,227

$        55,083

$       37,824

Adjusted EBITDA reconciliation:

    Consolidated net income

    (loss) attributable to

    common stockholders

$       42,668

$      98,550

$      (36,574)

$       34,305

       Interest income

(25)

(9)

(47)

(17)

       Interest expense

22,928

22,916

46,675

42,249

       (Benefit from)

       provision for income

       taxes

(48,491)

38,611

16,763

84,230

       Depreciation and

       amortization

9,742

10,238

19,427

14,321

       EBITDA

$        26,822

$    170,306

$          46,244

$     175,088

       Stock-based

       compensation

46

1,199

90

2,136

       Gain on investment in

       affiliated company

-

(146,879)

-

(146,879)

       Loss on retirement of

       debt

-

-

-

7,743

       Equity in income of

       affiliated company

-

(208)

-

(3,287)

       Other expense, net

610

47

603

22

       Noncontrolling interest

       in income of

       subsidiaries

3,797

2,717

7,854

2,920

       Impairment of long-

       lived assets

313

-

313

-

       (Income) loss from

       discontinued

       operations, net of tax

(7)

45

(21)

81

       Adjusted EBITDA

$       31,581

$      27,227

$         55,083

$       37,824

June 30, 2012

December 31, 2011

(unaudited) 

(in thousands)

SELECTED BALANCE SHEET DATA:

Cash and cash equivalents

$                 42,760

$                  35,939

Intangible assets, net

1,223,820

1,244,861

Total assets

1,474,387

1,486,482

Total debt (including current portion)

819,930

808,904

Total liabilities

1,077,736

1,055,541

Total equity

378,651

410,598

Redeemable noncontrolling interest

18,000

20,343

Noncontrolling interest

207,704

205,063

Current Amount Outstanding

Applicable Interest Rate

(in thousands)

SELECTED LEVERAGE DATA:

Senior bank term debt, net of original issue discount of approximately $6.1 million (subject to variable rates) (a)

$              373,148

7.50%

12 1/2%/15%  senior subordinated notes (fixed rate)

327,035

12.50%

6 3/8% senior subordinated notes (fixed rate)

747

6.38%

10% Senior Secured TV One Notes due March 2016 (fixed rate)

119,000

10.00%

(a)   Subject to variable Libor plus a spread currently at 6.00% and incorporated into the applicable interest rate set forth above.

 

Cautionary Note Regarding Forward-Looking Statements This press release includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements represent management's current expectations and are based upon information available to Radio One at the time of this release. These forward-looking statements involve known and unknown risks, uncertainties and other factors, some of which are beyond Radio One's control, that may cause the actual results to differ materially from any future results, performance or achievements expressed or implied by such forward-looking statements.  Important factors that could cause actual results to differ materially are described in Radio One's reports on Forms 10-K, 10-Q, 8-K and other filings with the Securities and Exchange Commission (the "SEC"). Radio One does not undertake any duty to update any forward-looking statements.

Net revenue increased to approximately $105.9 million for the quarter ended June 30, 2012, from approximately $97.1 million for the same period in 2011, an increase of 9.1%. We began to consolidate the results of TV One during the second quarter of 2011 and recognized approximately $32.3 million of revenue from our new cable television segment during the three months ended June 30, 2012 compared to $25.2 million for the period April 15, 2011 through June 30, 2011.  Net revenues from our radio segment for the quarter ended June 30, 2012 increased 2.7% from the same period in 2011. Excluding the timing difference for the Company's annual Gospel Cruise held in March 2012 versus April 2011, our core radio revenue, including syndicated programming, increased 6.5% for the quarter ended June 30, 2012 compared to the same period in 2011. Our Atlanta, Baltimore, Dallas, Detroit, Indianapolis, Raleigh and Washington D.C. clusters posted the most significant quarterly growth, while our Columbus, Philadelphia and St. Louis markets posted the most significant declines. Reach Media's net revenues decreased 12.6% in the second quarter 2012 compared to the same period in 2011 partially due to changes to certain of Reach Media's affiliate agreements that became effective on January 1, 2012.  Net revenues for our internet business increased 2.7% for the three months ended June 30, 2012 compared to the same period in 2011.

Operating expenses, excluding depreciation and amortization, stock-based compensation and impairment of long-lived assets, increased to approximately $74.3 million for the quarter ended June 30, 2012, up 6.4% from the approximately $69.8 million incurred for the comparable quarter in 2011. Approximately $2.3 million of the increase is a result of additional programming and technical expenses, partially related to the TV One consolidation. For our cable television segment, these operating expenses include expenses associated with the technical, programming, production, and content management. The additional increase of our programming and technical expenses is due to higher payroll and talent costs in our radio broadcasting and Reach Media segments. In addition, there were increases in corporate expenses due to higher professional fees, research and bad debt expense at our cable television segment.

Stock-based compensation decreased to $46,000 for the quarter ended June 30, 2012, compared to approximately $1.2 million for the same period in 2011. Vesting associated with the Company's long-term incentive plan whereby officers and certain key employees were granted a total of 3,250,000 shares of restricted stock in January of 2010 was fully completed as of December 31, 2011. Stock-based compensation requires measurement of compensation costs for all stock-based awards at fair value on date of grant and recognition of compensation over the service period for awards expected to vest.

Depreciation and amortization expense decreased to approximately $9.7 million compared to approximately $10.2 million for the quarters ended June 30, 2012 and 2011, respectively, a decrease of 4.9%. The decrease was due to the completion of amortization for certain intangible assets and the completion of useful lives for certain assets. 

Interest expense remained flat at approximately $22.9 million for the quarter ended June 30, 2012 compared to the same period in 2011. The Company made cash interest payments of approximately $15.5 million for the quarter ended June 30, 2012. Through May 15, 2012, interest on the Company's 12½%/15% Senior Subordinated Notes was payable at our election partially in cash and partially through the issuance of additional 12½%/15% Senior Subordinated Notes (a "PIK Election") on a quarterly basis.  The PIK Election expired on May 15, 2012 and interest accruing from and after May 15, 2012 accrues at a rate of 12½% and is payable in cash.

The gain on investment in affiliated company of approximately $146.9 million for the three months ended June 30, 2011 was due to acquiring the controlling interest in and the accounting impact of consolidating TV One results as of April 14, 2011.  The gain was computed as the difference between the book value and the fair value of our investment in TV One at the time we obtained control of TV One.

Other expense of $610,000 for the quarter ended June 30, 2012 compared to other expense of $47,000 for the quarter ended June 30, 2011. Other expense for the quarter ended June 30, 2012 was primarily due to the disposal of assets associated with the Company's corporate office move. 

There was no equity in income of affiliated company for the quarter ended June 30, 2012 compared to $208,000 for the same period in 2011. Equity in income of affiliated company reflected our estimated equity in the net income of TV One. As a result of the consolidation of TV One during the second quarter of 2011, there was no equity in income of affiliated company for the three months ended June 30, 2012. Previously, the Company's share of the net income was driven by TV One's capital structure and the Company's percentage ownership of the equity securities of TV One.

The benefit from income taxes for the quarter ended June 30, 2012 was approximately $48.5 million compared to a provision for income taxes of approximately $38.6 million for the comparable period in 2011. The decrease is primarily attributable to adjusting the year-to-date income tax provision based on the actual effective tax rate as of June 30, 2012.  The provision for income taxes of approximately $38.6 million for the same period in 2011 is attributable to the increase in the deferred tax liability for indefinite-lived intangibles. The Company paid $287,000 in taxes for the quarter ended June 30, 2012.

Income (loss) from discontinued operations, net of tax, includes the results of operations for our sold radio stations (or stations made the subject of a local marketing agreement) and Giant Magazine, which ceased publication in December 2009. Income from discontinued operations, net of tax, was $7,000 for the quarter ended June 30, 2012, compared to a loss from discontinued operations, net of tax, of $45,000 for the same period in 2011. The activity for the three months ended June 30, 2012 and 2011 resulted primarily from our remaining station in our Boston market entering into an LMA. The income (loss) from discontinued operations, net of tax, includes no tax provision for either of the three month periods ended June 30, 2012 or 2011.

The increase in noncontrolling interests in income of subsidiaries is due primarily to the impact of consolidating TV One's operating results for a full quarter during the three months ended June 30, 2012.  This amount is partially offset by a net loss generated by Reach Media for the three months ended June 30, 2012 compared to net income for the same period in 2011.

Other pertinent financial information includes capital expenditures of approximately $3.8 million and $1.9 million for the quarters ended June 30, 2012 and 2011, respectively.  Approximately $1.4 million of capital expenditures for the quarter ended June 30, 2012 relates to the Company's corporate office move to Silver Spring, MD. The Company received dividends from TV One in the amount of approximately $1.8 million for the quarter ended June 30, 2012. As of June 30, 2012, the Company had total debt (net of cash balances) of approximately $777.2 million. The Company's cash and cash equivalents by segment are as follows:  radio and internet approximately $22.0 million, Reach Media approximately $4.1 million and cable television approximately $16.7 million. In addition to cash and cash equivalents, the cable television segment also has short-term investments of $232,000 and long-term investments of approximately $2.9 million.

Other Matters The Company has determined, and Ernst & Young LLP, the Company's independent registered public accounting firm agrees, that the Company's previously filed consolidated statement of cash flows for the year ended December 31, 2011 and interim consolidated statements of cash flows within that year and the first quarter of 2012 require restatement as a result of a classification error.  Those statements of cash flows improperly classified payments for content assets as investing activities rather than operating activities. The classification errors had no impact on the net increase in cash and cash equivalents, cash balance, the consolidated balance sheet, the consolidated statement of operations or the consolidated statement of stockholders' equity in any of the affected periods.

The adjustment to the consolidated statement of cash flows for the year ended December 31, 2011 will reclassify approximately $23.4 million of payments for content assets from investing activities to operating activities. Accordingly, net cash provided by operating activities will decrease by approximately $23.4 million and net cash provided by investing activities will increase by approximately $23.4 million. 

The authorized officers of the Company have discussed with Ernst & Young LLP the matters that will be disclosed in Current Report on Form 8-K to be filed with the SEC no later than August 3, 2012.

The Company also intends to file an amendment on Form 10-K/A to its 2011 Form 10-K to amend its financial statements therein to reflect the aforementioned reclassifications. The Company will also report reclassifications related to this matter for each interim period in 2011 in the revised notes to the 2011 consolidated financial statements when filed on Form 10-K/A, and will report the effects on the consolidated statement of cash flows for the three months ended March 31, 2012 when it files its second quarter 10-Q in the coming weeks. 

Supplemental Financial Information: For comparative purposes, the following more detailed, unaudited statements of operations for the three and six months ended June 30, 2012 and 2011 are included.

Three Months Ended June 30, 2012

(in thousands, unaudited)

Corporate/

Radio

Reach

Cable

Eliminations/

Consolidated

 One

Media

Internet

Television

Other

STATEMENT OF OPERATIONS:

NET REVENUE

$

105,916

$

61,759

$

8,546

$

4,423

$

32,254

$

(1,066)

OPERATING EXPENSES:

Programming and technical 

32,958

13,076

6,004

2,026

12,879

(1,027)

Selling, general and administrative

31,553

21,990

1,226

2,872

5,719

(254)

Corporate selling, general and administrative

9,824

-

1,715

-

1,994

6,115

Stock-based compensation

46

15

-

-

-

31

Depreciation and amortization

9,742

1,623

293

823

6,762

241

Impairment of long-lived assets

313

313

-

-

-

-

Total operating expenses

84,436

37,017

9,238

5,721

27,354

5,106

           Operating income (loss)

21,480

24,742

(692)

(1,298)

4,900

(6,172)

INTEREST INCOME

25

-

2

-

8

15

INTEREST EXPENSE

22,928

250

-

-

3,039

19,639

OTHER EXPENSE (INCOME), net

610

(7)

-

-

-

617

(Loss) income before benefit from income taxes, noncontrolling interest in income of subsidiaries and income from discontinued operations

(2,033)

24,499

(690)

(1,298)

1,869

(26,413)

BENEFIT FROM INCOME TAXES

(48,491)

(48,358)

(133)

-

-

-

Net income (loss) from continuing operations

46,458

72,857

(557)

(1,298)

1,869

(26,413)

INCOME FROM DISCONTINUED OPERATIONS, net of tax

7

7

-

-

-

-

CONSOLIDATED NET INCOME (LOSS) 

46,465

72,864

(557)

(1,298)

1,869

(26,413)

NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS

3,797

-

-

-

-

3,797

NET INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS

$

42,668

$

72,864

$

(557)

$

(1,298)

$

1,869

$

(30,210)

Adjusted EBITDA4

$

31,581

$

26,693

$

(399)

$

(475)

$

11,662

$

(5,900)

 

Three Months Ended June 30, 2011

(in thousands, unaudited)

Corporate/

Radio

Reach

Cable

Eliminations/

Consolidated

One

Media

Internet

Television

Other

STATEMENT OF OPERATIONS:

NET REVENUE

$

97,062

$

60,162

$

9,774

$

4,307

$

25,166

$

(2,347)

OPERATING EXPENSES:

Programming and technical 

30,718

13,291

5,307

2,274

11,773

(1,927)

Selling, general and administrative

31,594

22,792

1,343

2,518

5,813

(872)

Corporate selling, general and administrative

7,523

-

1,670

-

(84)

5,937

Stock-based compensation

1,199

178

-

34

-

987

Depreciation and amortization

10,238

1,681

990

919

6,429

219

Total operating expenses

81,272

37,942

9,310

5,745

23,931

4,344

           Operating income (loss)

15,790

22,220

464

(1,438)

1,235

(6,691)

INTEREST INCOME

9

-

3

-

5

1

INTEREST EXPENSE

22,916

-

17

-

3,148

19,751

GAIN ON INVESTMENT IN AFFILIATED COMPANY

146,879

-

-

-

-

146,879

EQUITY IN INCOME OF AFFILIATED COMPANY

208

-

-

-

-

208

OTHER EXPENSE, net

47

-

-

-

-

47

Income (loss) before provision for income taxes, noncontrolling interest in income of subsidiaries and (loss) income from discontinued operations

139,923

22,220

450

(1,438)

(1,908)

120,599

PROVISION FOR INCOME TAXES

38,611

38,461

150

-

-

-

Net income (loss) from continuing operations

101,312

(16,241)

300

(1,438)

(1,908)

120,599

(LOSS) INCOME FROM DISCONTINUED OPERATIONS, net of tax

(45)

(46)

-

1

-

-

CONSOLIDATED NET INCOME (LOSS)

101,267

(16,287)

300

(1,437)

(1,908)

120,599

NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS

2,717

-

-

-

-

2,717

NET INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS

$

98,550

$

(16,287)

$

300

$

(1,437)

$

(1,908)

$

117,882

Adjusted EBITDA4

$

27,227

$

24,079

$

1,454

$

(485)

$

7,664

$

(5,485)

 

Six Months Ended June 30, 2012

(in thousands, unaudited)

Corporate/

Radio

Reach

Cable

Eliminations/

Consolidated

One

Media

Internet

Television

Other

STATEMENT OF OPERATIONS:

NET REVENUE

$

208,958

$

114,493

$

22,099

$

10,207

$

64,490

$

(2,331)

OPERATING EXPENSES:

Programming and technical 

64,123

26,088

11,981

4,079

24,101

(2,126)

Selling, general and administrative

70,362

44,285

7,716

6,283

12,691

(613)

Corporate selling, general and administrative

19,390

-

3,610

-

4,118

11,662

Stock-based compensation

90

32

-

-

-

58

Depreciation and amortization

19,427

3,228

593

1,637

13,511

458

Impairment of long-lived assets

313

313

-

-

-

-

Total operating expenses

173,705

73,946

23,900

11,999

54,421

9,439

           Operating income (loss) 

35,253

40,547

(1,801)

(1,792)

10,069

(11,770)

INTEREST INCOME

47

-

4

-

14

29

INTEREST EXPENSE

46,675

499

-

-

6,078

40,098

OTHER EXPENSE (INCOME), net

603

(15)

-

-

1

617

(Loss) income before provision for (benefit from) income taxes, noncontrolling interest in income of subsidiaries and income from discontinued operations

(11,978)

40,063

(1,797)

(1,792)

4,004

(52,456)

PROVISION FOR (BENEFIT FROM) INCOME TAXES

16,763

17,387

(624)

-

-

-

Net (loss) income from continuing operations

(28,741)

22,676

(1,173)

(1,792)

4,004

(52,456)

INCOME FROM DISCONTINUED OPERATIONS, net of tax

21

21

-

-

-

-

CONSOLIDATED NET (LOSS) INCOME

(28,720)

22,697

(1,173)

(1,792)

4,004

(52,456)

NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS

7,854

-

-

-

-

7,854

NET (LOSS) INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS

$

(36,574)

$

22,697

$

(1,173)

$

(1,792)

$

4,004

$

(60,310)

Adjusted EBITDA4

$

55,083

$

44,120

$

(1,208)

$

(155)

$

23,580

$

(11,254)

 

Six Months Ended June 30, 2011

(in thousands, unaudited)

Corporate/

Radio

Reach

Cable

Eliminations/

Consolidated

One

Media

Internet

Television

Other

STATEMENT OF OPERATIONS:

NET REVENUE

$

162,070

$

108,419

$

24,500

$

7,821

$

25,166

$

(3,836)

OPERATING EXPENSES:

Programming and technical 

49,549

26,105

10,609

4,683

11,773

(3,621)

Selling, general and administrative

59,925

41,775

8,301

5,156

5,813

(1,120)

Corporate selling, general and administrative

14,772

-

3,347

-

(84)

11,509

Stock-based compensation

2,136

318

-

58

-

1,760

Depreciation and amortization

14,321

3,433

1,974

2,037

6,429

448

Total operating expenses

140,703

71,631

24,231

11,934

23,931

8,976

           Operating income (loss) 

21,367

36,788

269

(4,113)

1,235

(12,812)

INTEREST INCOME

17

-

9

-

5

3

INTEREST EXPENSE

42,249

-

29

-

3,148

39,072

GAIN ON INVESTMENT IN AFFILIATED COMPANY

146,879

-

-

-

-

146,879

LOSS ON RETIREMENT OF DEBT

7,743

-

-

-

-

7,743

EQUITY IN INCOME OF AFFILIATED COMPANY

3,287

-

-

-

-

3,287

OTHER EXPENSE (INCOME), net

22

31

-

-

-

(9)

Income (loss) before provision for income taxes, noncontrolling interest in income of subsidiaries and (loss) income from discontinued operations

121,536

36,757

249

(4,113)

(1,908)

90,551

PROVISION FOR INCOME TAXES

84,230

84,152

78

-

-

-

Net income (loss) from continuing operations

37,306

(47,395)

171

(4,113)

(1,908)

90,551

(LOSS) INCOME FROM DISCONTINUED OPERATIONS, net of tax

(81)

(82)

-

1

-

-

CONSOLIDATED NET INCOME (LOSS)

37,225

(47,477)

171

(4,112)

(1,908)

90,551

NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS

2,920

-

-

-

-

2,920

NET INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS

$

34,305

$

(47,477)

$

171

$

(4,112)

$

(1,908)

$

87,631

Adjusted EBITDA4

$

37,824

$

40,539

$

2,243

$

(2,018)

$

7,664

$

(10,604)

 

Radio One, Inc. will hold a conference call to discuss its results for second fiscal quarter of 2012. This conference call is scheduled for Thursday, August 2, 2012 at 10:00 a.m. Eastern Daylight Time. To participate on this call, U.S. callers may dial toll-free 1-800-230-1093; international callers may dial direct (+1) 612-332-0107.

A replay of the conference call will be available from 12:00 p.m. EDT August 2, 2012 until 11:59 p.m. August 5, 2012. Callers may access the replay by calling 1-800-475-6701; international callers may dial direct (+1) 320-365-3844. The replay Access Code is 255002. Access to live audio and a replay of the conference call will also be available on Radio One's corporate website at http://www.radio-one.com/. The replay will be made available on the website for seven days after the call.

Radio One, Inc. (http://www.radio-one.com) is a diversified media company that primarily targets African-American and urban consumers. The Company is one of the nation's largest radio broadcasting companies, currently owning or operating 54 broadcast stations located in 16 urban markets in the United States. As a part of its core broadcasting business, Radio One operates syndicated programming including the Russ Parr Morning Show, the Yolanda Adams Morning Show, the Rickey Smiley Morning Show, CoCo Brother Live, CoCo Brother's "Spirit" program, Bishop T.D. Jakes' "Empowering Moments", the Reverend Al Sharpton Show, and the Warren Ballentine Show. The Company also owns a controlling interest in Reach Media, Inc. (http://www.blackamericaweb.com), owner of the Tom Joyner Morning Show and other businesses associated with Tom Joyner. Beyond its core radio broadcasting business, Radio One owns Interactive One (http://www.interactiveone.com), an online platform serving the African-American community through social content, news, information, and entertainment, which operates a number of branded sites, including News One, UrbanDaily, HelloBeautiful, Community Connect Inc. (http://www.communityconnect.com), an online social networking company, which operates a number of branded websites, including BlackPlanet, MiGente, and Asian Avenue. In addition, the Company owns a controlling interest in TV One, LLC (http://www.tvoneonline.com), a cable/satellite network programming primarily to African-Americans.

Notes:

1    "Station operating income" consists of net loss before depreciation and amortization, corporate expenses, stock-based compensation, equity in income of affiliated company, income taxes, noncontrolling interest in income (loss) of subsidiaries, interest expense, impairment of long-lived assets, other (income) expense, loss (gain) on retirement of debt, (income) loss from discontinued operations, net of tax, interest income and gain on purchase of affiliated company. Station operating income is not a measure of financial performance under generally accepted accounting principles. Nevertheless station operating income is a significant basis used by our management to measure the operating performance of our stations within the various markets because station operating income provides helpful information about our results of operations apart from expenses associated with our fixed assets and long-lived intangible assets, income taxes, investments, debt financings and retirements, overhead, stock-based compensation, impairment charges, and asset sales. Our measure of station operating income may not be comparable to similarly titled measures of other companies as our definition includes the results of all four segments (radio broadcasting, Reach Media, internet and cable television). Station operating income does not purport to represent operating income or cash flow from operating activities, as those terms are defined under generally accepted accounting principles, and should not be considered as an alternative to those measurements as an indicator of our performance. A reconciliation of net income (loss) to station operating income has been provided in this release.

2    For the three months ended June 30, 2012 and 2011, Radio One had 50,006,085 and 50,831,560 shares of common stock outstanding on a weighted average basis (basic), respectively.  For the six months ended June 30, 2012 and 2011, Radio One had 49,997,752 and 51,474,556 shares of common stock outstanding on a weighted average basis (basic), respectively. 

3    For the three months ended June 30, 2012 and 2011, Radio One had 50,124,418 and 52,905,060 shares of common stock outstanding on a weighted average basis (fully diluted), for outstanding stock options, respectively.  For the six months ended June 30, 2012 and 2011, Radio One had 49,997,752 and 53,646,473 shares of common stock outstanding on a weighted average basis (fully diluted), for outstanding stock options, respectively. 

4    "Adjusted EBITDA" consists of net loss plus (1) depreciation, amortization, income taxes, interest expense, noncontrolling interest in income of subsidiaries, impairment of long-lived assets, stock-based compensation, loss on retirement of debt, loss from discontinued operations, net of tax, less (2) equity in income of affiliated company, other income, interest income, gain on retirement of debt and gain on purchase of affiliated company. Net income before interest income, interest expense, income taxes, depreciation and amortization is commonly referred to in our business as "EBITDA." Adjusted EBITDA and EBITDA are not measures of financial performance under generally accepted accounting principles. We believe Adjusted EBITDA is often a useful measure of a company's operating performance and is a significant basis used by our management to measure the operating performance of our business because Adjusted EBITDA excludes charges for depreciation, amortization and interest expense that have resulted from our acquisitions and debt financing, our taxes, impairment charges, as well as our equity in (income) loss of our affiliated company, gain on retirements of debt, and any discontinued operations. Accordingly, we believe that Adjusted EBITDA provides useful information about the operating performance of our business, apart from the expenses associated with our fixed assets and long-lived intangible assets, capital structure or the results of our affiliated company. Adjusted EBITDA is frequently used as one of the bases for comparing businesses in our industry, although our measure of Adjusted EBITDA may not be comparable to similarly titled measures of other companies. Adjusted EBITDA and EBITDA do not purport to represent operating income or cash flow from operating activities, as those terms are defined under generally accepted accounting principles, and should not be considered as alternatives to those measurements as an indicator of our performance. A reconciliation of net income (loss) to EBITDA and Adjusted EBITDA has been provided in this release.

 

SOURCE Radio One, Inc.



RELATED LINKS

http://www.radio-one.com