2014

Radio One, Inc. Reports Second Quarter Results

WASHINGTON, Aug. 2, 2012 /PRNewswire/ -- Radio One, Inc. (NASDAQ: ROIAK and ROIA) today reported its results for the quarter ended June 30, 2012.  Giving effect to the consolidation of TV One, net revenue was approximately $105.9 million, an increase of 9.1% from the same period in 2011.  Also giving effect to the consolidation of TV One, station operating income1 was approximately $41.4 million, an increase of 19.0% from the same period in 2011. The Company reported operating income of approximately $21.5 million compared to operating income of approximately $15.8 million for the same period in 2011. Net income was approximately $42.7 million or $0.85 per share compared to net income of $98.6 million or $1.94 per share, for the same period in 2011.  Net income for the quarter ended June 30, 2011 included the impact of a non-cash pre-tax gain of approximately $146.9 million resulting from its increased ownership and controlling interest in TV One recorded during that period.

(Logo:  http://photos.prnewswire.com/prnh/20090806/PH57529LOGO )

Alfred C. Liggins, III, Radio One's CEO and President stated, "I was pleased with our second quarter core radio revenue growth of 6.5% year over year. While the timing of the One Love Gospel Cruise and other corporate revenues brought the headline radio revenue growth rate down to 2.7%, I believe we strongly outperformed the markets in which we operate. We expect this trend to continue into the third quarter, where we are currently pacing up high single digits, with political revenues likely to strengthen as we move closer to the Presidential election. TV One continued its growth trajectory with Quarterly EBITDA of $11.7 million, up 32.8% from the same period last year. The dividends received from TV One remain an important source of cash-flow for Radio One, and we intend to manage this aspect of the business prudently, with a view towards managing our bank covenant step-downs in 2013. Our Internet division had a somewhat weaker than expected second quarter, with a lack of tent-pole events around which to build revenue. I expect their progress towards profitability to resume in the third quarter."

 

RESULTS OF OPERATIONS


















Three Months Ended June 30,


Six Months Ended June 30, 



2012


2011


2012


2011

STATEMENT OF OPERATIONS

(unaudited)


(unaudited)



(in thousands, except share data)


(in thousands, except share data)




















NET REVENUE

$      105,916


$         97,062


$       208,958


$        162,070


OPERATING EXPENSES









Programming and technical,  excluding stock-based compensation

32,958


30,718


64,123


49,549


Selling, general and administrative, excluding
stock-based compensation

31,553


31,594


70,362


59,925


Corporate selling, general and administrative,
excluding stock-based compensation

9,824


7,523


19,390


14,772


Stock-based compensation

46


1,199


90


2,136


Depreciation and amortization 

9,742


10,238


19,427


14,321


Impairment of long-lived assets

313


-


313


-


Total operating expenses 

84,436


81,272


173,705


140,703


      Operating income 

21,480


15,790


35,253


21,367


INTEREST INCOME

25


9


47


17


INTEREST EXPENSE

22,928


22,916


46,675


42,249


GAIN ON INVESTMENT IN AFFILIATED COMPANY

-


146,879


-


146,879


LOSS ON RETIREMENT OF DEBT

-


-


-


7,743


EQUITY IN INCOME OF AFFILIATED COMPANY

-


208


-


3,287


OTHER EXPENSE, net

610


47


603


22


     (Loss) income before
     (benefit from) provision
     for income taxes,
     noncontrolling
     interest in income of

     subsidiaries and

     income (loss) from
     discontinued operations

(2,033)


139,923


(11,978)


121,536


(BENEFIT FROM) PROVISION FOR INCOME TAXES

(48,491)


38,611


16,763


84,230


     Net income (loss) from
     continuing operations

46,458


101,312


(28,741)


37,306


INCOME (LOSS) FROM DISCONTINUED OPERATIONS, net of tax

7


(45)


21


(81)


CONSOLIDATED NET INCOME (LOSS)

46,465


101,267


(28,720)


37,225


NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS

3,797


2,717


7,854


2,920


CONSOLIDATED NET INCOME (LOSS)ATTRIBUTABLE TO COMMON STOCKHOLDERS

$        42,668


$         98,550


$       (36,574)


$          34,305











AMOUNTS ATTRIBUTABLE TO COMMON STOCKHOLDERS









NET INCOME (LOSS) FROM CONTINUING OPERATIONS

$        42,661


$         98,595


$       (36,595)


$          34,386


INCOME (LOSS) FROM DISCONTINUED OPERATIONS, net of tax

7


(45)


21


(81)


CONSOLIDATED NET INCOME (LOSS)ATTRIBUTABLE TO COMMON STOCKHOLDERS

$        42,668


$         98,550


$       (36,574)


$          34,305











Weighted average shares outstanding - basic2

50,006,085


50,831,560


49,997,752


51,474,556


Weighted average shares outstanding - diluted3

50,124,418


52,905,060


49,997,752


53,646,473

 

 


Three Months Ended June 30, 


Six Months Ended June 30, 


2012


2011


2012


2011


(unaudited)


(unaudited)


(in thousands, except per share data)


(in thousands, except per share data)

PER SHARE DATA - basic and diluted:
















    Net income (loss) from
    continuing operations
    (basic)

$          0.85


$          1.94


$          (0.73)


$           0.67

    Income (loss) from
    discontinued operations,
    net of tax (basic)

0.00


(0.00)


0.00


(0.00)

    Consolidated net income
    (loss) attributable to
    common stockholders
    (basic)

$           0.85


$          1.94


$          (0.73)


$           0.67









    Net income (loss) from
    continuing operations
    (diluted)

$           0.85


$          1.86


$           (0.73)


$           0.64

    Income (loss) from
    discontinued operations,
    net of tax (diluted)

0.00


(0.00)


0.00


(0.00)

    Consolidated net income
    (loss) attributable to
    common stockholders
    (diluted)

$           0.85


$         1.86


$          (0.73)


$           0.64









SELECTED OTHER DATA








    Station operating
    income1

$       41,405


$     34,750


$        74,473


$       52,596

    Station operating income
    margin (% of net
    revenue)

39.1%


35.8%


35.6%


32.5%









Station operating income reconciliation:
















    Consolidated net income
    (loss) attributable to
    common stockholders

$        42,668


$      98,550


$      (36,574)


$       34,305

   

Add back non-station operating income items included in consolidated net income (loss):








   Interest income

(25)


(9)


(47)


(17)

   Interest expense

22,928


22,916


46,675


42,249

   (Benefit from) provision
   for income taxes

(48,491)


38,611


16,763


84,230

   Corporate selling,
   general and
   administrative expenses

9,824


7,523


19,390


14,772

   Stock-based
   compensation

46


1,199


90


2,136

   Gain on investment in
   affiliated company

-


(146,879)


-


(146,879)

   Loss on retirement of

   debt

-


-


-


7,743

   Equity in income of

   affiliated company

-


(208)


-


(3,287)

   Other expense, net

610


47


603


22

   Depreciation and

   amortization

9,742


10,238


19,427


14,321

   Noncontrolling interest in

   income of subsidiaries

3,797


2,717


7,854


2,920

   Impairment of long-lived

   assets

313


-


313


-

   (Income) loss from

   discontinued operations,

   net of tax

(7)


45


(21)


81

   Station operating income

$        41,405


$      34,750


$        74,473


$       52,596









Adjusted EBITDA4

$        31,581


$      27,227


$        55,083


$       37,824









Adjusted EBITDA reconciliation:
















    Consolidated net income

    (loss) attributable to

    common stockholders

$       42,668


$      98,550


$      (36,574)


$       34,305

       Interest income

(25)


(9)


(47)


(17)

       Interest expense

22,928


22,916


46,675


42,249

       (Benefit from)

       provision for income

       taxes

(48,491)


38,611


16,763


84,230

       Depreciation and

       amortization

9,742


10,238


19,427


14,321

       EBITDA

$        26,822


$    170,306


$          46,244


$     175,088

       Stock-based

       compensation

46


1,199


90


2,136

       Gain on investment in

       affiliated company

-


(146,879)


-


(146,879)

       Loss on retirement of

       debt

-


-


-


7,743

       Equity in income of

       affiliated company

-


(208)


-


(3,287)

       Other expense, net

610


47


603


22

       Noncontrolling interest

       in income of

       subsidiaries

3,797


2,717


7,854


2,920

       Impairment of long-

       lived assets

313


-


313


-

       (Income) loss from

       discontinued

       operations, net of tax

(7)


45


(21)


81

       Adjusted EBITDA

$       31,581


$      27,227


$         55,083


$       37,824











June 30, 2012


December 31, 2011



(unaudited) 





(in thousands)

SELECTED BALANCE SHEET DATA:



Cash and cash equivalents

$                 42,760


$                  35,939


Intangible assets, net

1,223,820


1,244,861


Total assets

1,474,387


1,486,482


Total debt (including current portion)

819,930


808,904


Total liabilities

1,077,736


1,055,541


Total equity

378,651


410,598


Redeemable noncontrolling interest

18,000


20,343


Noncontrolling interest

207,704


205,063








Current Amount Outstanding


Applicable Interest Rate


(in thousands)



SELECTED LEVERAGE DATA:



Senior bank term debt, net of original issue discount of approximately $6.1 million (subject to variable rates) (a)

$              373,148


7.50%


12 1/2%/15%  senior subordinated notes (fixed rate)

327,035


12.50%


6 3/8% senior subordinated notes (fixed rate)

747


6.38%


10% Senior Secured TV One Notes due March 2016 (fixed rate)

119,000


10.00%

(a)   Subject to variable Libor plus a spread currently at 6.00% and incorporated into the applicable interest rate set forth above.

 

Cautionary Note Regarding Forward-Looking Statements
This press release includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements represent management's current expectations and are based upon information available to Radio One at the time of this release. These forward-looking statements involve known and unknown risks, uncertainties and other factors, some of which are beyond Radio One's control, that may cause the actual results to differ materially from any future results, performance or achievements expressed or implied by such forward-looking statements.  Important factors that could cause actual results to differ materially are described in Radio One's reports on Forms 10-K, 10-Q, 8-K and other filings with the Securities and Exchange Commission (the "SEC"). Radio One does not undertake any duty to update any forward-looking statements.

Net revenue increased to approximately $105.9 million for the quarter ended June 30, 2012, from approximately $97.1 million for the same period in 2011, an increase of 9.1%. We began to consolidate the results of TV One during the second quarter of 2011 and recognized approximately $32.3 million of revenue from our new cable television segment during the three months ended June 30, 2012 compared to $25.2 million for the period April 15, 2011 through June 30, 2011.  Net revenues from our radio segment for the quarter ended June 30, 2012 increased 2.7% from the same period in 2011. Excluding the timing difference for the Company's annual Gospel Cruise held in March 2012 versus April 2011, our core radio revenue, including syndicated programming, increased 6.5% for the quarter ended June 30, 2012 compared to the same period in 2011. Our Atlanta, Baltimore, Dallas, Detroit, Indianapolis, Raleigh and Washington D.C. clusters posted the most significant quarterly growth, while our Columbus, Philadelphia and St. Louis markets posted the most significant declines. Reach Media's net revenues decreased 12.6% in the second quarter 2012 compared to the same period in 2011 partially due to changes to certain of Reach Media's affiliate agreements that became effective on January 1, 2012.  Net revenues for our internet business increased 2.7% for the three months ended June 30, 2012 compared to the same period in 2011.

Operating expenses, excluding depreciation and amortization, stock-based compensation and impairment of long-lived assets, increased to approximately $74.3 million for the quarter ended June 30, 2012, up 6.4% from the approximately $69.8 million incurred for the comparable quarter in 2011. Approximately $2.3 million of the increase is a result of additional programming and technical expenses, partially related to the TV One consolidation. For our cable television segment, these operating expenses include expenses associated with the technical, programming, production, and content management. The additional increase of our programming and technical expenses is due to higher payroll and talent costs in our radio broadcasting and Reach Media segments. In addition, there were increases in corporate expenses due to higher professional fees, research and bad debt expense at our cable television segment.

Stock-based compensation decreased to $46,000 for the quarter ended June 30, 2012, compared to approximately $1.2 million for the same period in 2011. Vesting associated with the Company's long-term incentive plan whereby officers and certain key employees were granted a total of 3,250,000 shares of restricted stock in January of 2010 was fully completed as of December 31, 2011. Stock-based compensation requires measurement of compensation costs for all stock-based awards at fair value on date of grant and recognition of compensation over the service period for awards expected to vest.

Depreciation and amortization expense decreased to approximately $9.7 million compared to approximately $10.2 million for the quarters ended June 30, 2012 and 2011, respectively, a decrease of 4.9%. The decrease was due to the completion of amortization for certain intangible assets and the completion of useful lives for certain assets. 

Interest expense remained flat at approximately $22.9 million for the quarter ended June 30, 2012 compared to the same period in 2011. The Company made cash interest payments of approximately $15.5 million for the quarter ended June 30, 2012. Through May 15, 2012, interest on the Company's 12½%/15% Senior Subordinated Notes was payable at our election partially in cash and partially through the issuance of additional 12½%/15% Senior Subordinated Notes (a "PIK Election") on a quarterly basis.  The PIK Election expired on May 15, 2012 and interest accruing from and after May 15, 2012 accrues at a rate of 12½% and is payable in cash.

The gain on investment in affiliated company of approximately $146.9 million for the three months ended June 30, 2011 was due to acquiring the controlling interest in and the accounting impact of consolidating TV One results as of April 14, 2011.  The gain was computed as the difference between the book value and the fair value of our investment in TV One at the time we obtained control of TV One.

Other expense of $610,000 for the quarter ended June 30, 2012 compared to other expense of $47,000 for the quarter ended June 30, 2011. Other expense for the quarter ended June 30, 2012 was primarily due to the disposal of assets associated with the Company's corporate office move. 

There was no equity in income of affiliated company for the quarter ended June 30, 2012 compared to $208,000 for the same period in 2011. Equity in income of affiliated company reflected our estimated equity in the net income of TV One. As a result of the consolidation of TV One during the second quarter of 2011, there was no equity in income of affiliated company for the three months ended June 30, 2012. Previously, the Company's share of the net income was driven by TV One's capital structure and the Company's percentage ownership of the equity securities of TV One.

The benefit from income taxes for the quarter ended June 30, 2012 was approximately $48.5 million compared to a provision for income taxes of approximately $38.6 million for the comparable period in 2011. The decrease is primarily attributable to adjusting the year-to-date income tax provision based on the actual effective tax rate as of June 30, 2012.  The provision for income taxes of approximately $38.6 million for the same period in 2011 is attributable to the increase in the deferred tax liability for indefinite-lived intangibles. The Company paid $287,000 in taxes for the quarter ended June 30, 2012.

Income (loss) from discontinued operations, net of tax, includes the results of operations for our sold radio stations (or stations made the subject of a local marketing agreement) and Giant Magazine, which ceased publication in December 2009. Income from discontinued operations, net of tax, was $7,000 for the quarter ended June 30, 2012, compared to a loss from discontinued operations, net of tax, of $45,000 for the same period in 2011. The activity for the three months ended June 30, 2012 and 2011 resulted primarily from our remaining station in our Boston market entering into an LMA. The income (loss) from discontinued operations, net of tax, includes no tax provision for either of the three month periods ended June 30, 2012 or 2011.

The increase in noncontrolling interests in income of subsidiaries is due primarily to the impact of consolidating TV One's operating results for a full quarter during the three months ended June 30, 2012.  This amount is partially offset by a net loss generated by Reach Media for the three months ended June 30, 2012 compared to net income for the same period in 2011.

Other pertinent financial information includes capital expenditures of approximately $3.8 million and $1.9 million for the quarters ended June 30, 2012 and 2011, respectively.  Approximately $1.4 million of capital expenditures for the quarter ended June 30, 2012 relates to the Company's corporate office move to Silver Spring, MD. The Company received dividends from TV One in the amount of approximately $1.8 million for the quarter ended June 30, 2012. As of June 30, 2012, the Company had total debt (net of cash balances) of approximately $777.2 million. The Company's cash and cash equivalents by segment are as follows:  radio and internet approximately $22.0 million, Reach Media approximately $4.1 million and cable television approximately $16.7 million. In addition to cash and cash equivalents, the cable television segment also has short-term investments of $232,000 and long-term investments of approximately $2.9 million.

Other Matters
The Company has determined, and Ernst & Young LLP, the Company's independent registered public accounting firm agrees, that the Company's previously filed consolidated statement of cash flows for the year ended December 31, 2011 and interim consolidated statements of cash flows within that year and the first quarter of 2012 require restatement as a result of a classification error.  Those statements of cash flows improperly classified payments for content assets as investing activities rather than operating activities. The classification errors had no impact on the net increase in cash and cash equivalents, cash balance, the consolidated balance sheet, the consolidated statement of operations or the consolidated statement of stockholders' equity in any of the affected periods.

The adjustment to the consolidated statement of cash flows for the year ended December 31, 2011 will reclassify approximately $23.4 million of payments for content assets from investing activities to operating activities. Accordingly, net cash provided by operating activities will decrease by approximately $23.4 million and net cash provided by investing activities will increase by approximately $23.4 million. 

The authorized officers of the Company have discussed with Ernst & Young LLP the matters that will be disclosed in Current Report on Form 8-K to be filed with the SEC no later than August 3, 2012.

The Company also intends to file an amendment on Form 10-K/A to its 2011 Form 10-K to amend its financial statements therein to reflect the aforementioned reclassifications. The Company will also report reclassifications related to this matter for each interim period in 2011 in the revised notes to the 2011 consolidated financial statements when filed on Form 10-K/A, and will report the effects on the consolidated statement of cash flows for the three months ended March 31, 2012 when it files its second quarter 10-Q in the coming weeks. 

Supplemental Financial Information:
For comparative purposes, the following more detailed, unaudited statements of operations for the three and six months ended June 30, 2012 and 2011 are included.






Three Months Ended June 30, 2012






(in thousands, unaudited)
































Corporate/








Radio


Reach




Cable


Eliminations/






Consolidated

 One

Media


Internet

Television

Other







STATEMENT OF OPERATIONS:






























NET REVENUE

$

105,916

$

61,759

$

8,546

$

4,423

$

32,254

$

(1,066)


OPERATING EXPENSES:














Programming and technical 


32,958


13,076


6,004


2,026


12,879


(1,027)


Selling, general and administrative


31,553


21,990


1,226


2,872


5,719


(254)


Corporate selling, general and administrative


9,824


-


1,715


-


1,994


6,115


Stock-based compensation


46


15


-


-


-


31


Depreciation and amortization


9,742


1,623


293


823


6,762


241


Impairment of long-lived assets


313


313


-


-


-


-


Total operating expenses


84,436


37,017


9,238


5,721


27,354


5,106


           Operating income (loss)


21,480


24,742


(692)


(1,298)


4,900


(6,172)


INTEREST INCOME


25


-


2


-


8


15


INTEREST EXPENSE


22,928


250


-


-


3,039


19,639


OTHER EXPENSE (INCOME), net


610


(7)


-


-


-


617


(Loss) income before benefit from income taxes, noncontrolling interest in income of subsidiaries and income from discontinued operations


(2,033)


24,499


(690)


(1,298)


1,869


(26,413)


BENEFIT FROM INCOME TAXES


(48,491)


(48,358)


(133)


-


-


-


Net income (loss) from continuing operations


46,458


72,857


(557)


(1,298)


1,869


(26,413)


INCOME FROM DISCONTINUED OPERATIONS, net of tax


7


7


-


-


-


-


CONSOLIDATED NET INCOME (LOSS) 


46,465


72,864


(557)


(1,298)


1,869


(26,413)


NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS


3,797


-


-


-


-


3,797


NET INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS

$

42,668

$

72,864

$

(557)

$

(1,298)

$

1,869

$

(30,210)


















Adjusted EBITDA4

$

31,581

$

26,693

$

(399)

$

(475)

$

11,662

$

(5,900)

 






Three Months Ended June 30, 2011






(in thousands, unaudited)
































Corporate/








Radio


Reach




Cable


Eliminations/






Consolidated


One


Media


Internet


Television


Other







STATEMENT OF OPERATIONS:






























NET REVENUE

$

97,062

$

60,162

$

9,774

$

4,307

$

25,166

$

(2,347)


OPERATING EXPENSES:














Programming and technical 


30,718


13,291


5,307


2,274


11,773


(1,927)


Selling, general and administrative


31,594


22,792


1,343


2,518


5,813


(872)


Corporate selling, general and administrative


7,523


-


1,670


-


(84)


5,937


Stock-based compensation


1,199


178


-


34


-


987


Depreciation and amortization


10,238


1,681


990


919


6,429


219


Total operating expenses


81,272


37,942


9,310


5,745


23,931


4,344


           Operating income (loss)


15,790


22,220


464


(1,438)


1,235


(6,691)


INTEREST INCOME


9


-


3


-


5


1


INTEREST EXPENSE


22,916


-


17


-


3,148


19,751


GAIN ON INVESTMENT IN AFFILIATED COMPANY


146,879


-


-


-


-


146,879


EQUITY IN INCOME OF AFFILIATED COMPANY


208


-


-


-


-


208


OTHER EXPENSE, net


47


-


-


-


-


47


Income (loss) before provision for income taxes, noncontrolling interest in income of subsidiaries and (loss) income from discontinued operations


139,923


22,220


450


(1,438)


(1,908)


120,599


PROVISION FOR INCOME TAXES


38,611


38,461


150


-


-


-


Net income (loss) from continuing operations


101,312


(16,241)


300


(1,438)


(1,908)


120,599


(LOSS) INCOME FROM DISCONTINUED OPERATIONS, net of tax


(45)


(46)


-


1


-


-


CONSOLIDATED NET INCOME (LOSS)


101,267


(16,287)


300


(1,437)


(1,908)


120,599


NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS


2,717


-


-


-


-


2,717


NET INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS

$

98,550

$

(16,287)

$

300

$

(1,437)

$

(1,908)

$

117,882


















Adjusted EBITDA4

$

27,227

$

24,079

$

1,454

$

(485)

$

7,664

$

(5,485)

 






Six Months Ended June 30, 2012






(in thousands, unaudited)
































Corporate/








Radio


Reach




Cable


Eliminations/






Consolidated

One

Media


Internet

Television

Other







STATEMENT OF OPERATIONS:






























NET REVENUE

$

208,958

$

114,493

$

22,099

$

10,207

$

64,490

$

(2,331)


OPERATING EXPENSES:














Programming and technical 


64,123


26,088


11,981


4,079


24,101


(2,126)


Selling, general and administrative


70,362


44,285


7,716


6,283


12,691


(613)


Corporate selling, general and administrative


19,390


-


3,610


-


4,118


11,662


Stock-based compensation


90


32


-


-


-


58


Depreciation and amortization


19,427


3,228


593


1,637


13,511


458


Impairment of long-lived assets


313


313


-


-


-


-


Total operating expenses


173,705


73,946


23,900


11,999


54,421


9,439


           Operating income (loss) 


35,253


40,547


(1,801)


(1,792)


10,069


(11,770)


INTEREST INCOME


47


-


4


-


14


29


INTEREST EXPENSE


46,675


499


-


-


6,078


40,098


OTHER EXPENSE (INCOME), net


603


(15)


-


-


1


617


(Loss) income before provision for (benefit from) income taxes, noncontrolling interest in income of subsidiaries and income from discontinued operations


(11,978)


40,063


(1,797)


(1,792)


4,004


(52,456)


PROVISION FOR (BENEFIT FROM) INCOME TAXES


16,763


17,387


(624)


-


-


-


Net (loss) income from continuing operations


(28,741)


22,676


(1,173)


(1,792)


4,004


(52,456)


INCOME FROM DISCONTINUED OPERATIONS, net of tax


21


21


-


-


-


-


CONSOLIDATED NET (LOSS) INCOME


(28,720)


22,697


(1,173)


(1,792)


4,004


(52,456)


NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS


7,854


-


-


-


-


7,854


NET (LOSS) INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS

$

(36,574)

$

22,697

$

(1,173)

$

(1,792)

$

4,004

$

(60,310)


















Adjusted EBITDA4

$

55,083

$

44,120

$

(1,208)

$

(155)

$

23,580

$

(11,254)

 






Six Months Ended June 30, 2011






(in thousands, unaudited)
































Corporate/








Radio


Reach




Cable


Eliminations/






Consolidated

One

Media


Internet

Television

Other







STATEMENT OF OPERATIONS:






























NET REVENUE

$

162,070

$

108,419

$

24,500

$

7,821

$

25,166

$

(3,836)


OPERATING EXPENSES:














Programming and technical 


49,549


26,105


10,609


4,683


11,773


(3,621)


Selling, general and administrative


59,925


41,775


8,301


5,156


5,813


(1,120)


Corporate selling, general and administrative


14,772


-


3,347


-


(84)


11,509


Stock-based compensation


2,136


318


-


58


-


1,760


Depreciation and amortization


14,321


3,433


1,974


2,037


6,429


448


Total operating expenses


140,703


71,631


24,231


11,934


23,931


8,976


           Operating income (loss) 


21,367


36,788


269


(4,113)


1,235


(12,812)


INTEREST INCOME


17


-


9


-


5


3


INTEREST EXPENSE


42,249


-


29


-


3,148


39,072


GAIN ON INVESTMENT IN AFFILIATED COMPANY


146,879


-


-


-


-


146,879


LOSS ON RETIREMENT OF DEBT


7,743


-


-


-


-


7,743


EQUITY IN INCOME OF AFFILIATED COMPANY


3,287


-


-


-


-


3,287


OTHER EXPENSE (INCOME), net


22


31


-


-


-


(9)


Income (loss) before provision for income taxes, noncontrolling interest in income of subsidiaries and (loss) income from discontinued operations


121,536


36,757


249


(4,113)


(1,908)


90,551


PROVISION FOR INCOME TAXES


84,230


84,152


78


-


-


-


Net income (loss) from continuing operations


37,306


(47,395)


171


(4,113)


(1,908)


90,551


(LOSS) INCOME FROM DISCONTINUED OPERATIONS, net of tax


(81)


(82)


-


1


-


-


CONSOLIDATED NET INCOME (LOSS)


37,225


(47,477)


171


(4,112)


(1,908)


90,551


NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS


2,920


-


-


-


-


2,920


NET INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS

$

34,305

$

(47,477)

$

171

$

(4,112)

$

(1,908)

$

87,631


















Adjusted EBITDA4

$

37,824

$

40,539

$

2,243

$

(2,018)

$

7,664

$

(10,604)

 

Radio One, Inc. will hold a conference call to discuss its results for second fiscal quarter of 2012. This conference call is scheduled for Thursday, August 2, 2012 at 10:00 a.m. Eastern Daylight Time. To participate on this call, U.S. callers may dial toll-free 1-800-230-1093; international callers may dial direct (+1) 612-332-0107.

A replay of the conference call will be available from 12:00 p.m. EDT August 2, 2012 until 11:59 p.m. August 5, 2012. Callers may access the replay by calling 1-800-475-6701; international callers may dial direct (+1) 320-365-3844. The replay Access Code is 255002. Access to live audio and a replay of the conference call will also be available on Radio One's corporate website at http://www.radio-one.com/. The replay will be made available on the website for seven days after the call.

Radio One, Inc. (http://www.radio-one.com) is a diversified media company that primarily targets African-American and urban consumers. The Company is one of the nation's largest radio broadcasting companies, currently owning or operating 54 broadcast stations located in 16 urban markets in the United States. As a part of its core broadcasting business, Radio One operates syndicated programming including the Russ Parr Morning Show, the Yolanda Adams Morning Show, the Rickey Smiley Morning Show, CoCo Brother Live, CoCo Brother's "Spirit" program, Bishop T.D. Jakes' "Empowering Moments", the Reverend Al Sharpton Show, and the Warren Ballentine Show. The Company also owns a controlling interest in Reach Media, Inc. (http://www.blackamericaweb.com), owner of the Tom Joyner Morning Show and other businesses associated with Tom Joyner. Beyond its core radio broadcasting business, Radio One owns Interactive One (http://www.interactiveone.com), an online platform serving the African-American community through social content, news, information, and entertainment, which operates a number of branded sites, including News One, UrbanDaily, HelloBeautiful, Community Connect Inc. (http://www.communityconnect.com), an online social networking company, which operates a number of branded websites, including BlackPlanet, MiGente, and Asian Avenue. In addition, the Company owns a controlling interest in TV One, LLC (http://www.tvoneonline.com), a cable/satellite network programming primarily to African-Americans.

Notes:

1    "Station operating income" consists of net loss before depreciation and amortization, corporate expenses, stock-based compensation, equity in income of affiliated company, income taxes, noncontrolling interest in income (loss) of subsidiaries, interest expense, impairment of long-lived assets, other (income) expense, loss (gain) on retirement of debt, (income) loss from discontinued operations, net of tax, interest income and gain on purchase of affiliated company. Station operating income is not a measure of financial performance under generally accepted accounting principles. Nevertheless station operating income is a significant basis used by our management to measure the operating performance of our stations within the various markets because station operating income provides helpful information about our results of operations apart from expenses associated with our fixed assets and long-lived intangible assets, income taxes, investments, debt financings and retirements, overhead, stock-based compensation, impairment charges, and asset sales. Our measure of station operating income may not be comparable to similarly titled measures of other companies as our definition includes the results of all four segments (radio broadcasting, Reach Media, internet and cable television). Station operating income does not purport to represent operating income or cash flow from operating activities, as those terms are defined under generally accepted accounting principles, and should not be considered as an alternative to those measurements as an indicator of our performance. A reconciliation of net income (loss) to station operating income has been provided in this release.

2    For the three months ended June 30, 2012 and 2011, Radio One had 50,006,085 and 50,831,560 shares of common stock outstanding on a weighted average basis (basic), respectively.  For the six months ended June 30, 2012 and 2011, Radio One had 49,997,752 and 51,474,556 shares of common stock outstanding on a weighted average basis (basic), respectively. 

3    For the three months ended June 30, 2012 and 2011, Radio One had 50,124,418 and 52,905,060 shares of common stock outstanding on a weighted average basis (fully diluted), for outstanding stock options, respectively.  For the six months ended June 30, 2012 and 2011, Radio One had 49,997,752 and 53,646,473 shares of common stock outstanding on a weighted average basis (fully diluted), for outstanding stock options, respectively. 

4    "Adjusted EBITDA" consists of net loss plus (1) depreciation, amortization, income taxes, interest expense, noncontrolling interest in income of subsidiaries, impairment of long-lived assets, stock-based compensation, loss on retirement of debt, loss from discontinued operations, net of tax, less (2) equity in income of affiliated company, other income, interest income, gain on retirement of debt and gain on purchase of affiliated company. Net income before interest income, interest expense, income taxes, depreciation and amortization is commonly referred to in our business as "EBITDA." Adjusted EBITDA and EBITDA are not measures of financial performance under generally accepted accounting principles. We believe Adjusted EBITDA is often a useful measure of a company's operating performance and is a significant basis used by our management to measure the operating performance of our business because Adjusted EBITDA excludes charges for depreciation, amortization and interest expense that have resulted from our acquisitions and debt financing, our taxes, impairment charges, as well as our equity in (income) loss of our affiliated company, gain on retirements of debt, and any discontinued operations. Accordingly, we believe that Adjusted EBITDA provides useful information about the operating performance of our business, apart from the expenses associated with our fixed assets and long-lived intangible assets, capital structure or the results of our affiliated company. Adjusted EBITDA is frequently used as one of the bases for comparing businesses in our industry, although our measure of Adjusted EBITDA may not be comparable to similarly titled measures of other companies. Adjusted EBITDA and EBITDA do not purport to represent operating income or cash flow from operating activities, as those terms are defined under generally accepted accounting principles, and should not be considered as alternatives to those measurements as an indicator of our performance. A reconciliation of net income (loss) to EBITDA and Adjusted EBITDA has been provided in this release.

 

SOURCE Radio One, Inc.



RELATED LINKS
http://www.radio-one.com

Custom Packages

Browse our custom packages or build your own to meet your unique communications needs.

Start today.

 

PR Newswire Membership

Fill out a PR Newswire membership form or contact us at (888) 776-0942.

Learn about PR Newswire services

Request more information about PR Newswire products and services or call us at (888) 776-0942.