Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

Rodobo International, Inc. Reports Fourth Quarter and Full Year 2010 Results

Fourth Quarter revenues surged 172.6% year-over-year to a record $25.3 million

Fourth Quarter net income climbed 112.4% year-over-year to $3.6 million


News provided by

Rodobo International, Inc.

Dec 21, 2010, 06:00 ET

Share this article

Share toX

Share this article

Share toX

HARBIN, China, Dec. 21, 2010 /PRNewswire-Asia-FirstCall/ -- Rodobo International, Inc. (the "Company" or "Rodobo") (OTC Bulletin Board: RDBO), a fast growing dairy company in China, reported financial results for the fourth quarter and full year ended September 30, 2010.

Fourth Quarter 2010 Highlights:

  • Revenue was $25.3 million, up 172.6% from $9.3 million in 4Q09, outperformed 4Q10 guidance range of $20 - $24 million
  • Gross profit was $9.4 million, up 87.5% from $5.0 million in 4Q09
  • Net income was $3.6 million, up 112.4% from $1.7 million in 4Q09, outperformed 4Q10 guidance range of $3.0 - $3.2 million
  • Earnings per diluted share was $0.13, up from $0.10 in 4Q09

Full Year 2010 Highlights:

  • Revenue was $69.8 million, up 101.2% from $34.7 million in 2009
  • Gross profit was $28.0 million, up 59.0% from $ 17.6 million in 2009
  • Net income was $12.4 million, up 82.5% from $6.8 million in 2009  
  • Earnings per diluted share was up to $0.53 from $0.42 in 2009

First Quarter 2011 Guidance:

Management feels confident to give its guidance for the first quarter of 2011 for revenue to be in the range of $24 - $26 million and net income to be in the range of $3.2 - $3.5 million.

"Rodobo closed its fiscal year 2010 with strong fourth quarter results and it is our fourth consecutive top line growth quarter. Our strong revenue and net income growths demonstrated the strong market demand for Rodobo's high quality, fresh and nutritious milk powder products, the effectiveness of our strategy of expanding our production capacity, and our ability in marketing execution" stated Mr. Yanbin Wang, the Chairman and Chief Executive Officer of Rodobo. "Overall, 2010 was an extraordinary and successful year for Rodobo. The acquisition of the Beixue Group is a key groundwork of our growth strategy. As we move into 2011, we will continue to consolidate our acquisition, realign our product lines and improve our capacity utilization as we continue to expand our distribution network and further penetrate into our existing market in both formulated dairy and raw milk powder products."

Fourth Quarter 2010 Financial Results

Net sales for the fourth quarter of 2010 were $25.3 million, an increase of approximately $16.0 million or 172.6%, compared to net sales for fourth quarter of 2009. This increase was primarily derived from the contribution from the acquisition of Hulunbeier Hailaer Beixue, one of the three companies comprising the Beixue Group that were acquired by the Company on February 5, 2010. We also increased the selling price of whole milk powder products produced by Hulunbeier Hailaer Beixue after the acquisition. The revenue growth was also attributed to the sales of our "Peer" infant formula product series launched in July 2009. The "Peer" series is a high-end product line with higher selling price. During the fourth quarter, we continued our efforts to develop distribution networks and expand the market areas in the 9 provinces in which we currently sell products.

During the fourth quarter of 2010, sales generated from baby/infant formula accounted for 40.7% of total sales, sales generated from middle-aged and elderly formula accounted for 13.5% of our total sales, and sales generated from whole milk powder formula accounted for 45.8% of total sales.

Our gross profit for the fourth quarter of 2010 was $9.4 million, an increase of approximately $4.4 million or 87.5%, compared to the gross profit for the fourth quarter of 2009. The overall gross profit margin for the fourth quarter of 2010 decreased to 37.0% from 53.8% for the fourth quarter of 2009.  

Our overall gross profit margin was diluted due to the acquisition of lower-margin business. The newly acquired, Hulunbeier Hailaer Beixue, has a gross margin of 7.4% for the fourth quarter of 2010. Excluding the margin dilution impact of the acquisition, gross profit margin actually improved to 64.0% for the fourth quarter 2010 from 53.8% for the fourth quarter of 2009, which was primarily driven by the high-margin new baby/infant formula "Peer", which has a gross margin of 70.8% and accounted for approximately 52.6% of total formulated milk powder product sales (excluding sales from Hulunbeier Hailaer Beixue) in the fourth quarter of 2010.

Operating expenses for the fourth quarter of 2010 were $6.3 million, an increase of approximately $2.9 million, or 85.6%, compared to the fourth quarter of 2009. Operating expenses as a percentage of net sales decreased to 24.8% in the fourth quarter of 2010 from 36.4% in the fourth quarter of 2009. The decrease of the operating expenses as a percentage of net sales was primarily due to a decrease in operating expenses, especially fewer distribution expenses expended by Hulunbei Hailaer Beixue as its whole milk powder products are sold directly to end users' processing plants.

Distribution expenses for the fourth quarter of 2010 were $5.8 million, an increase of approximately $2.7 million or 90.9%, compared to $3.1 million for the fourth quarter of 2009. The increase was mainly due to sales growth and market expansion. The increase was also attributed by $0.4 million amortization of customer list that we acquired in connection with the acquisitions of the Beixue Group made on February 5, 2010.

General and administrative expenses for the fourth quarter of 2010 were $0.4 million, an increase of $0.1 million from $0.3 million for the fourth quarter of 2009.

Net income for the fourth quarter of 2010 was $3.6 million, an increase of $1.9 million or 112.4%, compared to $1.7 million for the fourth quarter of 2009. Earnings per diluted share were $0.13 for the fourth quarter of 2010, compared with $0.10 per diluted share for the fourth quarter of 2009.

Full Year 2010 Financial Results

Net sales for the full year 2010 were $69.8 million, an increase of approximately $35.1 million or 101.2%, from $34.7 million in 2009. Gross profit increased was $28.0 million, an increase of 59.0% from $17.6 million in the comparable period in 2009. Gross margin was 40.1% in 2010 compared to 50.7% in the comparable period in 2009. Income from operation was $10.0 million, an increase of 56.8% from $6.4 million in the same period a year ago. Net income for 2010 was $12.4 million or $0.53 per fully diluted share, up 82.5% from $6.8 million, or $0.42 per fully diluted share, in the comparable period in 2009.

Financial Condition

As of September 30, 2010, Rodobo had $5.2 million in cash and cash equivalents, $5.5 million in current liabilities and no long-term debt. Shareholders' equity was $61.0 million as of September 30, 2010, up from $21.3 million as of September 30, 2009. Net cash from operating activities during 2010 was $12.8 million, compared with $3.6 million in 2009.

Conference Call Information

Management will conduct a conference call at 8:00 A.M. Eastern Time, on Tuesday, December 21, 2010. To participate in the live conference call, please dial the following number five or ten minutes prior to the scheduled conference call time: (866) 393-8606. International callers should dial +1-(706) 643-9902. When prompted by the operator, mention Conference ID number 33141799. If you are unable to participate in the call at this time, a replay will be available on Tuesday, December 21, 2010 at 11:00 a.m. Eastern Time, through Tuesday, January 4, 2011. To access the replay dial (800) 642-1687 or (706) 645-9291, and enter the passcode 33141799. Additionally, a live webcast will be available at http://intercallus.stream57.com/Rodobo_122110

About Rodobo International, Inc.

Rodobo International, Inc. is a producer and distributor of powdered milk formula products in the People's Republic of China ("PRC" or "China"). The Company's target consumers include infants, children, the middle-aged and the elderly in China. The Company's products for infants and children are currently sold under the brand names of "Rodobo" and "Peer", and its products for middle-aged and elderly consumers are currently sold under the brand name of "Healif".

Safe Harbor Statement

This press release and the statements of representatives of Rodobo International, Inc., and its consolidated subsidiaries (collectively, the "Company") related thereto contain, or may contain, among other things, "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. All statements, other than statements of historical fact included herein are "forward-looking statements," including statements regarding: the impact of the recent acquisitions on the business and operations of the Company; the ability of the Company to achieve its commercial objectives including increased growth, revenues, earnings, and production capacity; the business strategy, plans and objectives of the Company; and any other statements of non-historical information. These forward-looking statements are subject to significant known and unknown risks and uncertainties and are often identified by the use of forward-looking terminology such as "projects," "may," "could," "would," "should," "believes," "expects," "anticipates," "estimates," "intends," "plans" or similar expressions. Although the Company believes that the expectations reflected in these forward-looking statements are reasonable, they do involve assumptions, risks and uncertainties, and these expectations may prove to be incorrect. Investors should not place undue reliance on these forward-looking statements, which speak only as of the date of this press release. The Company's actual results could differ materially from those anticipated in these forward-looking statements as a result of a variety of factors, including those discussed in the periodic reports that are filed with the Securities and Exchange Commission and available on its website (http://www.sec.gov). All forward-looking statements attributable to the Company or persons acting on its behalf are expressly qualified in their entirety by these factors. The Company undertakes no duty to update these forward-looking statements except as required by law.

For additional information, please contact:


Xiuzhen Qiao
Rodobo International Inc

Tel:    +86-10-6216-6032
Email: [email protected]


Stephen Tong
Rodobo International, Inc.
Tel:   +86-10-6216-6396
Email: [email protected]

RODOBO INTERNATIONAL, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS



 September 30


 September 30


2010


2009


 

 


 

 

ASSETS












Current assets:






Cash and cash equivalents

$

5,163,789

 

$

1,640,259

Accounts receivable, net

 

8,085,248

 

 

2,015,044

Inventories

 

1,523,422

 

 

1,576,723

Prepaid expenses

 

114,215

 

 

24,642

Advances to suppliers

 

969,369

 

 

-


 

 

 

 

 

Total current assets

 

15,856,043

 

 

5,256,668


 

 

 

 

 

Property, plant and equipment:

 

 

 

 

 

Fixed assets, net of accumulated depreciation

 

19,575,890

 

 

738,537

Construction in progress

 

22,701,594

 

 

9,888,183


 

 

 

 

 


 

42,277,484

 

 

10,626,720


 

 

 

 

 

Biological assets, net

 

3,295,508

 

 

2,499,625


 

 

 

 

 

Other assets:

 

 

 

 

 

Deposits on biological assets

 

-

 

 

988,818

Deposits on land

 

74,726

 

 

73,246

Intangible assets, net

 

10,440,131

 

 

4,526,117


 

 

 

 

 

Total other assets

 

10,514,857

 

 

5,588,181


 

 

 

 

 

Total Assets

$

71,943,892

 

$

23,971,194


 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 


 

 

 

 

 

Current liabilities:

 

 

 

 

 

Short-term loans

$

1,218,025

 

$

-

Accounts payable

 

1,457,624

 

 

1,246,818

Other payable

 

723,015

 

 

50,293

Accrued expenses

 

588,011

 

 

175,456

Due to related parties

 

1,491,616

 

 

1,185,062


 

 

 

 

 

Total current liabilities

 

5,478,291

 

 

2,657,629


 

 

 

 

 

Warrant liability

 

1,414,316

 

 

-


 

 

 

 

 

Series A preferred stock, $0.0001 par value, 30,000,000

 

 

 

 

 

shares authorized, 2,000,000 shares issued and outstanding as of September  30, 2010 and 2009

 

4,100,000

 

 

-


 

 

 

 

 

Stockholders' equity

 

 

 

 

 

Common stock, $0.0001 par value, 200,000,000 shares authorized, 28,003,726 and 16,216,717 shares  issued and outstanding as of September 30, 2010 and September 30, 2009, respectively

 

2,800

 

 

1,622

Additional paid in capital

 

30,344,724

 

 

4,355,085

Additional paid in capital - warrants

 

971,788

 

 

971,788

Subscription receivable

 

(50,000)

 

 

(50,000)

Retained earnings

 

27,588,952

 

 

15,189,860

Accumulated other comprehensive income

 

2,093,022

 

 

845,210


 

 

 

 

 

Total stockholders' equity

 

60,951,286

 

 

21,313,565


 

 

 

 

 

Total Liabilities and Stockholders' Equity

$

71,943,892

 

$

23,971,194


RODOBO INTERNATIONAL, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME AND OTHER COMPREHENSIVE INCOME



Three Months Ended September 30


Years Ended September 30,


2010


2009


2010


2009






 


 









Net sales

$25,255,868


$9,265,573


$69,797,739


$34,690,987

Cost of goods sold

15,902,672

 

4,276,695

 

41,816,236

 

17,089,006

 

 

 

 

 

 

 

 

Gross profit

9,353,197

 

4,988,878

 

27,981,503

 

17,601,981

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

Distribution expenses

5,829,157

 

3,053,985

 

14,697,951

 

9,790,602

General and administrative expenses

433,655

 

320,835

 

3,316,680

 

1,454,994

 

 

 

 

 

 

 

 

Total operating expenses

6,262,812

 

3,374,820

 

18,014,631

 

11,245,596

 

 

 

 

 

 

 

 

Operating income

3,090,385

 

1,614,059

 

9,966,872

 

6,356,385

 

 

 

 

 

 

 

 

Subsidy income

-

 

241

 

273,897

 

438,971

Gain on bargain purchase

-

 

-

 

1,677,020

 

-

Interest expenses

(30,818)

 

-

 

(102,257)

 

-

Change in fair value of warrants

403,036

 

-

 

427,795

 

-

Other income (expenses)

106,970

 

66,492

 

155,766

 

236

 

 

 

 

 

 

 

 

Income before income taxes

3,569,573

 

1,680,792

 

12,399,092

 

6,795,593

 

 

 

 

 

 

 

 

Provision for income taxes

-

 

-

 

-

 

-

 

 

 

 

 

 

 

 

Net income

$3,569,573

 

$1,680,792

 

$12,399,092

 

$6,795,593

 

 

 

 

 

 

 

 

Other comprehensive income:

 

 

 

 

 

 

 

Foreign currency translation adjustment

875,190

 

14,969

 

1,247,812

 

(42,274)

 

 

 

 

 

 

 

 

Comprehensive income

$4,444,763

 

$1,695,761

 

$13,646,904

 

$6,753,319

 

 

 

 

 

 

 

 

Earnings per share

 

 

 

 

 

 

 

Basic

$0.13

 

$0.11

 

$0.55

 

$1.01

Diluted

$0.13

 

$0.10

 

$0.53

 

$0.42

 

 

 

 

 

 

 

 

Weighted average shares outstanding

 

 

 

 

 

 

 

Basic

27,183,436

 

15,120,413

 

22,365,017

 

6,708,121

Diluted

28,453,824

 

16,466,144

 

23,349,810

 

16,026,645

RODOBO INTERNATIONAL, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS



Years Ended September 30,


2010


2009





Cash flows from operating activities




Net income

$

12,399,092


$

6,795,593

Adjustments to reconcile net income to net cash provided by operating activities



 

Depreciation and amortization


2,904,066



430,620

Allowance for doubtful accounts


-



(66,488)

Stock-based compensation


1,330,543



281,667

Gain on bargain purchase


(1,677,020)



-

Change in fair value of warrants


(427,795)



-

Changes in assets and liabilities:


 



 

(Increase) decrease in -


 



 

Accounts receivable, advance to employees and other receivables


(1,453,985)



(470,664)

Inventories


1,886,687



(589,470)

Prepaid expenses


(39,020)



7,321

Advances to suppliers


2,406,993



-

Increase (decrease) in -


 



 

Accounts payable and other payable


(1,722,953)



(879,211)

Accrued expenses


(243,625)



(743,651)

Advance from customers


(2,604,942)



(1,154,657)



 



 

Net cash provided by operating activities


12,758,041



3,611,060



 



 

Cash flows from investing activities


 



 

Purchase of fixed assets


(202,004)



(30,360)

Cash used for construction in progress


(13,686,533)



(2,633,828)

Purchase of mature biological assets


-



(2,562,291)

Purchase of intangible assets


(588,794)



(585,295)

Cash acquired in acquisitions, net of cash paid


1,059,896



-

Collection of loan to others


1,565,211



-

Collection of loan to shareholders


1,750,343



-

Deposits on mature biological assets


-



(987,686)

 


 



 



 



 

Net cash used in investing activities


(10,101,881)



(6,799,459)



 



 

Cash flows from financing activities


 



 

Proceeds from issuance of common stock and warrants, net of issuance costs


2,652,386



-

Proceeds from subscription receivable


-



3,000,000

Proceeds from short-term loans


551,126



-

Repayment of short-term loans


(484,991)



-

Proceeds from related party loans


588,794



1,185,223

Repayment of related party loans


(2,529,111)



(13,225)



 



 

Net cash provided by financing activities


778,204



4,171,998



 



 

Effect of exchange rate changes on cash and cash equivalents


89,166



(2,370)



 



 

Net increase in cash and cash equivalents


3,523,530



981,229



 



 

Cash and cash equivalents, beginning of period


1,640,259



659,030



 



 

Cash and cash equivalents, end of period

$

5,163,789


$

1,640,259



 



 

Supplemental disclosures of cash flow information:


 



 



 



 

Interest paid

$

7,016


$

4,882

Income taxes paid

$

-


$

-



 



 

Non-cash investing and financing activities:


 



 

Common stock issued for stock-based compensation for services

$

225,876


$

3,315,000

Transfer deposit on land to intangible assets

$

-


$

3,486,955

Common stock issued for business acquisition

$

23,850,000


$

-

Preferred stock issued for business acquisition

$

4,100,000


$

-

SOURCE Rodobo International, Inc.

WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?

icon3
440k+
Newsrooms &
Influencers
icon1
9k+
Digital Media
Outlets
icon2
270k+
Journalists
Opted In
GET STARTED

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.