Select Medical Holdings Corporation Announces Results for First Quarter Ended March 31, 2013 and Quarterly Cash Dividend

May 02, 2013, 16:30 ET from Select Medical Holdings Corporation

MECHANICSBURG, Pa., May 2, 2013 /PRNewswire/ -- Select Medical Holdings Corporation ("Select Medical") (NYSE: SEM) today announced results for its first quarter ended March 31, 2013 and quarterly cash dividend.

For the first quarter ended March 31, 2013, net operating revenues increased to $750.0 million compared to $744.0 million for the same quarter, prior year.  Income from operations decreased to $82.5 million compared to $91.6 million for the same quarter, prior year.  Net income attributable to Select Medical decreased to $34.4 million compared to $41.5 million for the same quarter, prior year.  Net income attributable to Select Medical for the first quarter ended March 31, 2013 includes a loss on early retirement of debt, net of tax, of $0.9 million associated with the redemption of all of Select Medical Corporation's ("Select") outstanding 7 5/8% senior subordinated notes due 2015 and all of Select Medical's outstanding senior floating rate notes due 2015.  Net income before interest, income taxes, depreciation and amortization, gain (loss) on early retirement of debt, stock compensation expense, equity in earnings (losses) of unconsolidated subsidiaries and other income (expense) ("Adjusted EBITDA") for the first quarter decreased to $100.1 million compared to $109.1 million for the same quarter, prior year.  The principal reasons for the decline in Adjusted EBITDA were inflationary labor cost increases in our specialty hospitals without a corresponding increase in net operating revenues and an increase in our general and administrative costs.  Our general and administrative costs in the first quarter of 2012 were favorably impacted by a gain on the sale of a building.  A reconciliation of net income to Adjusted EBITDA is presented in table V of this release.  Income per common share for the first quarter ended March 31, 2013 was $0.24 on a fully diluted basis compared to income per common share of $0.29 for the same quarter, prior year.  Excluding the loss related to the early retirement of debt for the first quarter ended March 31, 2013 and its related tax effects, adjusted income per common share was $0.25 per diluted share for the first quarter ended March 31, 2013.  A reconciliation of income per common share to adjusted income per common share is presented in table VI of this release. 

Specialty Hospitals

For the first quarter of 2013, net operating revenues for the specialty hospital segment increased to $557.8 million compared to $553.0 million for the same quarter, prior year.  Adjusted EBITDA for the specialty hospital segment decreased to $93.3 million compared to $100.0 million for the same quarter, prior year.  The Adjusted EBITDA margin for the segment was 16.7% for the first quarter of 2013, compared to 18.1% for the same quarter, prior year.  Certain specialty hospital key statistics for the three months ended March 31, 2013 and 2012 are presented in table IV of this release.

Outpatient Rehabilitation

For the first quarter of 2013, net operating revenues for the outpatient rehabilitation segment increased to $192.1 million compared to $190.9 million for the same quarter, prior year.  Adjusted EBITDA for the segment for the first quarter increased to $22.8 million compared to $22.5 million for the same quarter, prior year.  The Adjusted EBITDA margin for the segment was 11.9% for the first quarter of 2013, compared to 11.8% for the same quarter, prior year.  Certain outpatient rehabilitation key statistics for the three months ended March 31, 2013 and 2012 are presented in table IV of this release. 

Stock Repurchase Program

On February 20, 2013, the board of directors of Select Medical authorized an increase of $100.0 million in the capacity of its common stock repurchase program from $250.0 million to $350.0 million and extended the program for an additional year.  The program will now remain in effect until March 31, 2014, unless further extended by the board of directors.  Stock repurchases under this program may be made in the open market or through privately negotiated transactions, and at times and in such amounts as Select Medical deems appropriate.  The timing of purchases of stock will be based upon market conditions and other factors.  Select Medical is funding this program with cash on hand or borrowings under its revolving credit facility.  During the quarter ended March 31, 2013, Select Medical repurchased 1,115,691 shares at a cost of approximately $10.0 million, an average cost per share of $8.95, which includes transaction costs.  Since the inception of the program through March 31, 2013, Select Medical has repurchased 23,606,080 shares at a cost of approximately $173.6 million, an average cost per share of $7.36, which includes transaction costs.

Refinancing

On February 20, 2013, Select entered into an additional credit extension amendment to its senior secured credit facilities that provided for an additional $300.0 million term loan tranche, (the "series B term loan") to Select.  Select used the borrowings under the series B term loan to redeem all of its outstanding 7 5/8% senior subordinated notes due 2015 on March 22, 2013, to finance Select Medical's redemption of all of Select Medical's senior floating rate notes due 2015 on March 22, 2013, and to repay a portion of the balance outstanding under Select's revolving credit facility.  The balance of the series B term loan will be payable on February 20, 2016.

In connection with a potential refinancing of indebtedness outstanding under Select's senior secured credit facility, Select intends to offer, subject to market and other conditions, $500.0 million principal amount of senior unsecured notes due 2021 (the "Notes") in a private offering pursuant to Rule 144A under the Securities Act of 1933, as amended (the "Securities Act"), the net proceeds of which will be applied to repay borrowings under Select's existing term loan facility.  Any such future refinancing transaction will depend on prevailing market conditions and other factors. 

The Notes will be offered to qualified institutional buyers in reliance on Rule 144A under the Securities Act and will not be registered under the Securities Act.  Unless so registered, the Notes may not be offered or sold in the United States except pursuant to an exemption from, or in a transaction not subject to, the registration requirements of the Securities Act and applicable state securities laws.  This press release shall not constitute an offer to sell or the solicitation of an offer to buy, nor shall there be any sale of the Notes in any state in which such offer, solicitation or sale would be unlawful prior to registration or qualification under the securities laws of any state.

Quarterly Dividend

On May 1, 2013, Select Medical's board of directors declared a quarterly cash dividend of $0.10 per share. The dividend will be payable on or about May 30, 2013 to stockholders of record as of the close of business on May 20, 2013.

Business Outlook

Select Medical is adjusting its prior business outlook provided in its February 21, 2013 press release. Select Medical now expects consolidated net operating revenues for the full year 2013 to be in the range of $2.925 billion to $3.025 billion. Select Medical now expects Adjusted EBITDA for the full year 2013 to be in the range of $375.0 million to $390.0 million. Select Medical now expects fully diluted income per common share for the full year 2013 to be in the range of $0.86 to $0.93 and adjusted income per common share, which excludes the loss on early retirement of debt and its related tax effects in the first quarter, for the full year 2013 to be in the range of $0.87 to $0.94.

The above business outlook includes the estimated financial impact from sequestration cuts that went into effect for discharges occurring on or after April 1, 2013. Select Medical estimates this negative impact to net operating revenues and Adjusted EBITDA to be between $20 million and $25 million. The above business outlook also includes the expected financial impact to outpatient therapy payments related to the multiple procedure payment reduction change included in the American Taxpayer Relief Act of 2012, which became effective for outpatient therapy services April 1, 2013. Select Medical estimates this negative impact to net operating revenues and Adjusted EBITDA to be between $5 million and $10 million annually for its outpatient rehabilitation segment. Select Medical assumed a 40.0% effective tax rate for the remainder of 2013 when preparing the above business outlook for the full year 2013.

Conference Call

Select Medical will host a conference call regarding its first quarter results and its business outlook on Friday, May 3, 2013, at 9:00am EDT. The domestic dial-in number for the call is 1-877-415-3184. The international dial-in number is 1-857-244-7327. The passcode for the call is 83390046. The conference call will be webcast simultaneously and can be accessed at Select Medical's website, www.selectmedicalholdings.com.

For those unable to participate in the conference call, a replay will be available until 11:59pm EDT, May 10, 2013. The replay number is 1-888-286-8010 (domestic) or 1-617-801-6888 (international). The passcode for the replay will be 88736293. The replay can also be accessed at Select Medical's website, www.selectmedicalholdings.com.

Select Medical is a leading operator of specialty hospitals and outpatient rehabilitation clinics in the United States. As of March 31, 2013, Select Medical operated 110 long term acute care hospitals and 12 acute medical rehabilitation hospitals in 28 states and 985 outpatient rehabilitation clinics in 32 states and the District of Columbia. Select Medical also provides medical rehabilitation services on a contracted basis to nursing homes, hospitals, assisted living and senior care centers, schools and work sites. Information about Select Medical is available at www.selectmedical.com.

Certain statements contained herein that are not descriptions of historical facts are "forward-looking" statements (as such term is defined in the Private Securities Litigation Reform Act of 1995).  Because such statements include risks and uncertainties, actual results may differ materially from those expressed or implied by such forward-looking statements due to factors including the following:

  • changes in government reimbursement for our services due to the implementation of healthcare reform legislation, deficit reduction measures, and/or new payment policies (including, for example, the expiration of the moratorium on the 25-percent payment adjustment threshold that would reduce our Medicare payments for those patients admitted to a long-term acute care hospital from a referring hospital in excess of the percentage threshold) may result in a reduction in net operating revenues, an increase in costs and a reduction in profitability;
  • the impact of the Budget Control Act of 2011 which, as amended by the American Taxpayer Relief Act of 2012, will generally result in a 2% reduction to Medicare payments for services furnished on or after April 1, 2013 unless further legislation is enacted;
  • the failure of our specialty hospitals to maintain their Medicare certifications may cause our net operating revenues and profitability to decline;
  • the failure of our facilities operated as "hospitals within hospitals" to qualify as hospitals separate from their host hospitals may cause our net operating revenues and profitability to decline;
  • a government investigation or assertion that we have violated applicable regulations may result in sanctions or reputational harm and increased costs;
  • acquisitions or joint ventures may prove difficult or unsuccessful, use significant resources or expose us to unforeseen liabilities;
  • private third-party payors for our services may undertake future cost containment initiatives that limit our future net operating revenues and profitability;
  • the failure to maintain established relationships with the physicians in the areas we serve could reduce our net operating revenues and profitability;
  • shortages in qualified nurses or therapists could increase our operating costs significantly;
  • competition may limit our ability to grow and result in a decrease in our net operating revenues and profitability;
  • the loss of key members of our management team could significantly disrupt our operations;
  • the effect of claims asserted against us could subject us to substantial uninsured liabilities; and
  • other factors discussed from time to time in our filings with the Securities and Exchange Commission (the "SEC"), including factors discussed under the heading "Risk Factors" of the annual report on Form 10-K.

Investor inquiries:

Joel T. Veit Senior Vice President and Treasurer 717-972-1100 ir@selectmedical.com

I.   Condensed Consolidated Statements of Operations

For the Three Months Ended March 31, 2012 and 2013

(In thousands, except per share amounts, unaudited)

 

2012

2013

% Change

Net operating revenues

$   744,021

$   749,955

0.8%

Costs and expenses:

Cost of services

611,619

624,904

2.2%

General and administrative

14,224

17,398

22.3%

Bad debt expense

10,375

9,321

(10.2)%

Depreciation and amortization

16,199

15,802

(2.5)%

Income from operations

91,604

82,530

(9.9)%

Loss on early retirement of debt

-

(1,467)

N/M

Equity in earnings of unconsolidated subsidiaries

2,465

1,058

(57.1)%

Interest expense

(23,922)

(23,458)

(1.9)%

Income before income taxes

70,147

58,663

(16.4)%

Income tax expense

27,575

21,861

(20.7)%

Net income

42,572

36,802

(13.6)%

Less:  Net income attributable to non-

     controlling interests

1,030

2,384

131.5%

Net income attributable to Select Medical

      Holdings Corporation

$   41,542

$   34,418

(17.1)%

Income per common share:

     Basic

$0.29

$0.25

     Diluted

$0.29

$0.24

Weighted average shares outstanding:

     Basic

141,426

137,389

     Diluted

141,640

137,598

N/M = Not Meaningful

 

 

II.  Condensed Consolidated Balance Sheets

(In thousands, unaudited)

 

December 31,

 2012

March 31,

2013

Assets

Cash

$         40,144

$         4,500

Accounts receivable, net

359,929

428,571

Current deferred tax asset

17,877

18,811

Prepaid income taxes

3,895

-

Other current assets

31,818

38,278

Total Current Assets

453,663

490,160

Property and equipment, net

501,552

499,767

Goodwill

1,640,534

1,640,534

Other identifiable intangibles

71,745

71,745

Assets held for sale

2,742

2,742

Other assets

91,125

103,888

Total Assets

$  2,761,361

$  2,808,836

Liabilities and equity

Payables and accruals

$     376,817

$     373,235

Current portion of long-term debt

11,646

17,877

Total Current Liabilities

388,463

391,112

Long-term debt, net of current portion

1,458,597

1,474,260

Non-current deferred tax liability

89,510

90,446

Other non-current liabilities

68,502

69,206

Redeemable non-controlling interests

10,811

11,115

Total equity

745,478

772,697

Total Liabilities and Equity

$  2,761,361

$  2,808,836

 

III.  Condensed Consolidated Statement of Cash Flows

For the Three Months Ended March 31, 2012 and 2013

(In thousands, unaudited)

2012

2013

Operating Activities

Net Income

$        42,572

$      36,802

Adjustments to reconcile net income to net cash provided by (used in) operating activities:

     Depreciation and amortization

16,199

15,802

     Provision for bad debts

10,375

9,321

Equity in earnings of unconsolidated subsidiaries

(2,465)

(1,058)

     Loss (gain) from disposal or sale of assets

(3,550)

41

     Loss on early retirement of debt

-

1,467

     Non-cash stock compensation expense

1,261

1,749

     Amortization of debt discount and issuance costs

1,757

2,304

     Changes in operating assets and liabilities, net of effects from acquisition of businesses:

          Accounts receivable

(62,319)

(77,963)

          Other current assets

(4,419)

(6,407)

          Other assets

3,047

(652)

          Accounts payable

(1,560)

4,130

          Due to third-party payors

485

1,897

          Accrued expenses

(20,585)

(20,700)

Income and deferred taxes

27,382

21,293

Net cash provided by (used in) operating activities

8,180

(11,974)

Investing activities

Purchases of property and equipment

(11,751)

(13,999)

Proceeds from sale of assets

16,511

-

Investment in businesses, net of distributions

(7,840)

(9,977)

Net cash used in investing activities

(3,080)

(23,976)

Financing activities

Borrowings on revolving credit facility

230,000

190,000

Payments on revolving credit facility

(215,000)

(230,000)

Borrowings on credit facility term loans, net of discount

-

298,500

Payments on credit facility term loans

(2,125)

(3,563)

Repurchase of senior floating rate notes

-

(167,300)

Repurchase of 7 5/8% senior subordinated notes

-

(70,000)

Borrowings of other debt

5,835

5,826

Principal payments on other debt

(2,328)

(2,291)

Proceeds from (repayment of) bank overdrafts

2,491

(5,629)

Debt issuance costs

-

(4,209)

Repurchase of common stock

(25,739)

(9,983)

Proceeds from issuance of common stock

95

-

Distributions to non-controlling interests

(1,098)

(1,045)

Net cash provided by (used in) financing activities

(7,869)

306

Net decrease in cash and cash equivalents

(2,769)

(35,644)

Cash and cash equivalents at beginning of period

12,043

40,144

Cash and cash equivalents at end of period

$         9,274

$       4,500

Supplemental Cash Flow Information

     Cash paid for interest

$       31,285

$      27,206

     Cash paid for taxes

$            204

$        1,140

 

IV.  Key Statistics

For the Three Months Ended March 31, 2012 and 2013

 (unaudited)

2012

2013

% Change

Specialty Hospitals

Number of hospitals – end of period:

Long term acute care hospitals (a)

111

110

Rehabilitation hospitals (a)

12

12

Total specialty hospitals

123

122

Net operating revenues (,000)

$  553,038

$  557,751

0.9%

Number of patient days (b)

343,021

339,382

(1.1)%

Number of admissions (b)

14,055

13,856

(1.4)%

Net revenue per patient day (b)(c)

$    1,525

$      1,543

1.2%

Adjusted EBITDA (,000)

$  99,954

$    93,347

(6.6)%

Adjusted EBITDA margin

18.1%

16.7%

Outpatient Rehabilitation

 

Number of clinics – end of period

950

985

Net operating revenues (,000)

$  190,899

$  192,101

0.6%

Number of visits (d)

1,152,209

1,162,623

0.9%

Revenue per visit (d)(e)

$103

$105

1.9%

Adjusted EBITDA (,000)

$    22,478

$    22,833

1.6%

Adjusted EBITDA margin

11.8%

11.9%

(a)

Includes managed hospitals.

(b) 

Excludes managed hospitals.

(c) 

Net revenue per patient day is calculated by dividing specialty hospital direct patient service revenue by the total number of patient days.

(d) 

Excludes managed clinics.

(e)

Net revenue per visit is calculated by dividing outpatient rehabilitation clinic direct patient service revenue by the total number of visits.  For purposes of this computation, outpatient rehabilitation clinic direct patient service revenue does not include managed clinics or contract services revenue.

 

V. Net Income to Adjusted EBITDA Reconciliation For the Three Months Ended March 31, 2012 and 2013 (In thousands, unaudited)

The following table reconciles net income to Adjusted EBITDA for Select Medical.  Adjusted EBITDA is used by Select Medical to report its segment performance.  Adjusted EBITDA is defined as net income before interest, income taxes, depreciation and amortization, gain (loss) on early retirement of debt, stock compensation expense, equity in earnings (losses) of unconsolidated subsidiaries and other income (expense).  The Company believes that the presentation of Adjusted EBITDA is important to investors because Adjusted EBITDA is commonly used as an analytical indicator of performance by investors within the healthcare industry.  Adjusted EBITDA is used by management to evaluate financial performance and determine resource allocation for each of its operating units.

Adjusted EBITDA is not a measure of financial performance under generally accepted accounting principles.  Items excluded from Adjusted EBITDA are significant components in understanding and assessing financial performance.  Adjusted EBITDA should not be considered in isolation or as an alternative to, or substitute for, net income, cash flows generated by operations, investing or financing activities, or other financial statement data presented in the consolidated financial statements as indicators of financial performance or liquidity.  Because Adjusted EBITDA is not a measurement determined in accordance with generally accepted accounting principles and is thus susceptible to varying calculations, Adjusted EBITDA as presented may not be comparable to other similarly titled measures of other companies. 

 

Three Months Ended March 31,

2012

2013

Net income

$    42,572

$    36,802

Income tax expense

27,575

21,861

Loss on early retirement of debt

-

1,467

Interest expense

23,922

23,458

Equity in earnings of unconsolidated subsidiaries

(2,465)

(1,058)

Stock compensation expense:

   Included in general and administrative

772

1,196

   Included in cost of services

489

553

Depreciation and amortization

16,199

15,802

Adjusted EBITDA

$  109,064

$    100,081

Specialty hospitals

$    99,954

$    93,347

Outpatient rehabilitation

22,478

22,833

Other (a)

(13,368)

(16,099)

Adjusted EBITDA

$  109,064

$    100,081

(a)     Other primarily includes general and administrative costs.

 

VI.   Reconciliation of Income Per Common Share to Adjusted Income Per Common Share

For the Three Months Ended March 31, 2012 and 2013

(In thousands, except per share amounts, unaudited)

2012

Per Share (a)

2013

Per Share (a)

Net income attributable to Select Medical Holdings Corporation

$   41,542

$   0.29

$   34,418

$     0.25

Earnings allocated to unvested restricted stockholders

(633)

(0.00)

(708)

(0.00)

Net income available to common stockholders

40,909

0.29

33,710

0.25

Adjustment for early retirement of debt:

Loss on early retirement of debt

-

-

1,467

0.01

Estimated income tax benefit (b)

-

-

(579)

(0.01)

Earnings allocated to unvested restricted stockholders

-

-

(18)

(0.00)

Adjusted net income available to common stockholders

$   40,909

$    0.29

$   34,580

$     0.25

Adjustment for dilution

(0.00)

(0.00)

Adjusted income per common share - diluted shares

$    0.29

$     0.25

Weighted average common shares outstanding:

Basic

141,426

137,389

Diluted

141,640

137,598

(a)

Per share amounts for each period presented are basic weighted average common shares outstanding for all amounts except adjusted income per common share - diluted shares, which is based on diluted shares outstanding.

(b)

Represents the estimated tax benefit on the adjustments to net income.

 

SOURCE Select Medical Holdings Corporation



RELATED LINKS

http://www.selectmedical.com