Accessibility Statement Skip Navigation
  • Resources
  • Blog
  • Journalists
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Overview
  • Distribution by PR Newswire
  • AI Tools
  • Multichannel Amplification
  • Guaranteed Paid Placement
  • SocialBoost
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Overview
  • Distribution by PR Newswire
  • AI Tools
  • Multichannel Amplification
  • SocialBoost
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

Sun Bancorp, Inc. Reports Third Quarter 2013 Results

Third Quarter Highlights

* Non-Performing Loans declined $16.3 million during the quarter to $55.4 million

* NPL / Loans decreased to 2.55%; down from 3.32% in prior quarter and 5.23% in the third quarter of 2012

* Excess liquidity grew as interest bearing cash averaged $349.4 million or 10.7% of average assets


News provided by

Sun Bancorp, Inc.

Oct 23, 2013, 06:55 ET

Share this article

Share toX

Share this article

Share toX

VINELAND, N.J., Oct. 23, 2013 /PRNewswire/ -- Sun Bancorp, Inc. (NASDAQ: SNBC) (the "Company") reported today a net loss available to common shareholders of $4.9 million, or a loss of $0.06 per diluted share, for the quarter ended September 30, 2013, compared to net income available to common shareholders of $678 thousand, or $0.01 per diluted share, and $1.2 million, or $0.01 per diluted share, for the second quarter of 2013 and the third quarter of 2012, respectively.

The following are key items and events that occurred during the third quarter of 2013:

  • Acceleration of regulatory remediation efforts and mortgage platform enhancements increased professional fees to $5.9 million which is up from $4.8 million in the prior quarter and $713 thousand in the third quarter of 2012
  • Provision expense of $724 thousand recorded in the third quarter of 2013 as compared to negative provision of $1.9 million in the second quarter of 2013. The allowance for loan losses equaled $48.9 million at September 30, 2013, an increase of $847 thousand from June 30, 2013. The allowance for loan losses equaled 2.25% of gross loans held-for-investment and 88.19% of non-performing loans held-for-investment at September 30, 2013 as compared to 2.22% and 66.93%, respectively, at June 30, 2013 and 2.02% and 55.33%, respectively, at December 31, 2012.
  • Total risk-based capital equaled 14.72% at September 30, 2013, a decrease of 8 basis points from 14.80% at June 30, 2013.
  • Increases in interest rates caused a reduction in mortgage banking income. Net mortgage banking income fell $3.5 million compared to the prior quarter. Sun National Bank (the "Bank") reduced expenses early in the fourth quarter to adjust its fixed cost infrastructure to the new lower volume environment by reducing headcount by 19 positions. It is anticipated that these reductions will save approximately $1.3 million annually going forward.
  • The Bank deployed approximately $151 million of cash into mortgage backed securities during the quarter but interest bearing cash still ended the quarter at $376.5 million.

"We believe the third quarter reflects the later stages of the Company's transition, as we continue to improve our asset quality profile and invest in risk management infrastructure enhancements," said Thomas X. Geisel, the Company's President and Chief Executive Officer.  "We have focused on balancing the impacts of a rising rate environment and reducing risk on the balance sheet with deposit generation, product and service innovations and managed loan growth.  As we finish out the year, we expect to maintain this focus and continue executing on our strategy."

Discussion of Results:

Balance Sheet

  • Total assets were $3.24 billion at September 30, 2013, as compared to $3.21 billion at June 30, 2013 and $3.22 billion at December 31, 2012. 
  • Cash and cash equivalents increased $11.3 million and $284.0 million, respectively, to $453.6 million at September 30, 2013 as compared to June 30, 2013 and December 31, 2012, primarily due to an increase in interest earning bank balances as a result of commercial loan pay downs generated from workout strategies and the sales of jumbo residential mortgage loans out of the portfolio.
  • Investment securities available for sale were $407.2 million as of September 30, 2013 compared to $343.1 million at June 30, 2013 and $443.2 million at December 31, 2012. The increase of $64.1 million from the prior quarter was due to the purchase of $151.1 million of mortgage backed securities offset by the sale of $71 million of U.S. Treasury securities.
  • Gross loans held-for-investment were $2.17 billion at September 30, 2013, as compared to $2.16 billion at June 30, 2013 and $2.28 billion at December 31, 2012. Compared to December 31, 2012, loans held-for-investment decreased $106.6 million, primarily due to pay downs of commercial real estate loans and the sale of jumbo residential mortgages.

Net Interest Income and Margin

  • Net interest income increased $1.2 million from the linked quarter to $23.0 million for the three months ended September 30, 2013. The net interest margin increased 14 basis points to 3.10% for the three months ended September 30, 2013 from 2.96% for the linked quarter, and decreased 31 basis points as compared to the third quarter of 2012. The average yield on interest-earning assets increased 11 basis points to 3.61% at September 30, 2013 from 3.50% at June 30, 2013. This increase was due primarily to an increase in commercial loan yields of 27 basis points as compared to the linked quarter resulting from an interest recovery of $1.2 million on the payoff of a nonperforming loan. The margin variance between the quarter ended September 30, 2013 and the comparable prior year period is primarily due to an increase of $328.4 million in average interest-earning bank balances. In addition, there was a 19 basis point decline in the yield on investment securities primarily due to a decrease in average balances resulting from sales of investment securities in 2013. Total average investment securities for the three months ended September 30, 2013 were $414.2 million compared to $534.8 million for the three months ended September 30, 2012.
  • Excluding bulk sales, residential mortgage loans sold during the quarter totaled $127.4 million as compared to $161.6 million in the previous quarter and $119.7 million in the comparable prior year quarter.  The locked sale pipeline has decreased to $27 million from $84 million at June 30, 2013.  The increasing interest rate environment has caused a decrease in residential mortgage production.  Despite this production decline, closed loans for the nine months ended September 30, 2013 totaled $595 million, a 39% increase from the same prior year period.   

Non-Interest Income

  • Non-interest income was $5.8 million for the quarter ended September 30, 2013, as compared to $10.2 million for the quarter ended June 30, 2013 and $9.5 million for the comparable prior year quarter. The decrease from the linked quarter was primarily attributable to the decrease in net mortgage banking revenue of $4.0 million resulting primarily from a decline in production volume due to rising rates as well as a $1.5 million gain recognized on the sales of jumbo residential mortgage loans in the second quarter. The results of operations for the three months ended September 30, 2013 also includes a negative derivative credit valuation adjustment recorded of $380 thousand compared to a positive derivative credit valuation adjustment of $6 thousand recorded during the three months ended June 30, 2013.

Non-Interest Expense

  • Non-interest expense was $33.0 million in the third quarter of 2013, a decrease of $229 thousand compared to the linked quarter and an increase of $2.2 million over the comparable prior year quarter. In comparison to the linked quarter, decreases in real estate owned expense, net, commission expense and salaries and employee benefits of $1.0 million, $555 thousand and $363 thousand, respectively, were partially offset by an increase of $1.2 million in professional fees.  Professional fees increased by $5.2 million from the same prior year quarter due to regulatory compliance and mortgage risk related consulting services and platform enhancements performed in the first nine months of 2013. This increase was partially offset by decreases in problem loan expense and salaries and employee benefits of $1.3 million and $1.0 million, respectively, compared to the third quarter in 2012.

Asset Quality

  • During the third quarter of 2013, provision expense of $724 thousand was recorded, as compared to negative provision of $1.9 million in the linked quarter and expense of $1.9 million in the comparable prior year quarter. The allowance for loan losses was $48.9 million at September 30, 2013, or 2.25% of gross loans held-for-investment, as compared to 2.22% at June 30, 2013 and 2.02% at December 31, 2012. Recoveries were $1.8 million in the third quarter of 2013, as compared to $4.8 million of recoveries recorded in the linked quarter, $3.0 million of which was related to the payoff of one commercial real estate loan. Charge-offs recorded during the three months ended September 30, 2013 were $1.7 million, as compared to $2.0 million for the linked quarter and $5.0 million for the comparable prior year quarter.
  • Total non-performing assets were $60.5 million, or 2.76% of total gross loans held-for-investment, loans held-for-sale and real estate owned at September 30, 2013, as compared to $78.5 million, or 3.51%, and $103.1 million, or 4.18%, respectively, at June 30, 2013 and December 31, 2012. Non-performing loans decreased $16.3 million over the linked quarter to $55.4 million at September 30, 2013 from $71.7 million at June 30, 2013 and decreased $40.2 million from $95.6 million at December 31, 2012. The decrease from the linked quarter was primarily due to the payoff of three nonperforming commercial loans totaling $15.5 million. For the year, ten nonperforming commercial loans totaling $33.9 million have been paid off as a result of the Company's workout strategies.

Capital

  • Shareholders' equity totaled $257.1 million at September 30, 2013 compared to $261.7 million at June 30, 2013 and $262.6 million at December 31, 2012. The Company's tangible equity to tangible assets ratio was 6.81% at September 30, 2013, as compared to 7.00% at June 30, 2013 and 6.95% at December 31, 2012.  At September 30, 2013, the Company's total risk-based capital ratio, Tier 1 capital ratio and leverage capital ratio were approximately 14.72%, 12.76%, and 9.13%, respectively.  At September 30, 2013, the Bank's total risk-based capital ratio, Tier 1 capital ratio and leverage capital ratio were approximately 13.96%, 12.70%, and 9.09%, respectively. 

The Company will hold its regularly scheduled conference call on Thursday October 24, 2013, at 11:00 a.m. (ET).  Participants may listen to the live web cast through the Company's website at www.sunnationalbank.com. Participants are advised to log on 10 minutes ahead of the scheduled start of the call.  An Internet-based replay will be available at the Company's website for two weeks following the call.

Sun Bancorp, Inc. (NASDAQ: SNBC) is a $3.24 billion asset bank holding company headquartered in Vineland, New Jersey, with its executive offices located in Mt. Laurel, New Jersey. Its primary subsidiary is Sun National Bank, a full service commercial bank serving customers through 50-plus locations in New Jersey. Sun National Bank has been named one of Forbes Magazine's "Most Trustworthy Companies" for five years running.  Sun National Bank is an Equal Housing Lender and its deposits are insured up to the legal maximum by the Federal Deposit Insurance Corporation (FDIC). For more information about Sun National Bank and Sun Bancorp, Inc., visit www.sunnationalbank.com.  

Cautionary Note Regarding Forward-Looking Statements

The foregoing material contains forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995, concerning the financial condition, results of operations and business of the Company.  Forward-looking statements are statements that include projections, predictions, expectations or beliefs about events or results or otherwise are not statements of historical facts, including statements about anticipated savings from reductions in personnel, improving our asset quality profile, reducing our risk, enhancing our regulatory infrastructure and balancing the impacts of a rising rate environment and reducing risk on the balance sheet with deposit generation, product and service innovations and managed loan growth and being in the later stages of the Company's transition.  Actual results and trends could differ materially from those set forth in such statements and there can be no assurances that we will fully realize the anticipated savings from reductions in personnel, improve our asset quality profile, reduce our risk, enhance our regulatory infrastructure or successfully balance the impacts of a rising rate environment and reducing risk on the balance sheet with deposit generation, product and service innovations and managed loan growth or that the Company is in the later stages of its transition.  We caution that such statements are subject to a number of uncertainties, including those detailed under the headings "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations" in the Company's Form 10-K for the fiscal year ended December 31, 2012, its Form 10-Qs for the quarters ended March 31, 2013 and June 30, 2013, and in other filings made pursuant to the Securities Exchange Act of 1934, as amended.  Therefore, readers should not place undue reliance on any forward-looking statements.  The Company does not undertake, and specifically disclaims, any obligation to publicly release the results of any revisions that may be made to any forward-looking statements to reflect the occurrence of anticipated or unanticipated events or circumstances after the date of such statements.  

Non-GAAP Financial Measures (Unaudited)

This news release references tax-equivalent interest income. Tax-equivalent interest income is a non-GAAP financial measure. Tax-equivalent interest income assumes a 35% marginal federal tax rate for all periods. The fully taxable equivalent adjustments for the three months ended September 30, 2013, June 30, 2013, March 31, 2013, and December 31, 2012 and September 30, 2012 were $167 thousand, $175 thousand, $212 thousand, $210 thousand       and $212 thousand, respectively. The fully taxable equivalent adjustments for the nine months ended September 30, 2013 and September 30, 2012 were $554 thousand and $661 thousand, respectively. This release also references tangible book value per common share.  Tangible book value per common share is a non-GAAP financial measure.  Tangible book value per common share is a ratio of tangible equity, shareholder's equity less intangible assets, to outstanding common shares.  Intangible assets at September 30, 2013, June 30, 2013, March 31, 2013, December 31, 2012, and September 30, 2012 were $39.4 million, $40.0 million, $40.5 million, $41.5 million, and $42.4 million, respectively.

Tax-equivalent interest income

The following reconciles net interest income to net interest income on a fully taxable equivalent basis using a 35% tax rate for the three months ended September 30, 2013, June 30, 2013, March 31, 2013, December 31, 2012, and September 30, 2012 and nine months ended September 30, 2013 and September 30, 2012.

 

For Three Months Ended:

September 30, 2013


June 30, 2013


March 31, 2013


December 31, 2012


September 30, 2012











Net interest income

$

22,980


$

21,776


$

23,078


$

23,981


$

24,334

Effect of tax exempt income 


167



175



212



210



212

Net interest income, tax equivalent basis

$

23,147


$

21,951


$

23,290


$

24,191


$

24,546

For Nine Months Ended:



September 30,




2013

2012





Net interest income





$

67,834


$   73,867

Effect of tax exempt income






554

661

Net interest income, tax equivalent basis





$

68,388


$   74,528











Tangible book value per common share

The following reconciles shareholders' equity to tangible equity by reducing shareholders' equity by the intangible asset balance at September 30, 2013, June 30, 2013, March 31, 2013, December 31, 2012, and September 30, 2012.


September 30, 2013


June 30, 2013


March 31, 2013


December 31, 2012


September 30, 2012











Tangible book value per common share:










   Shareholders' equity

$

257,139


$

261,664


$

264,339


$

262,596


$

287,481

  Less: Intangible assets


39,448



39,988



40,529



41,450



42,371

Tangible equity

$

217,692


$

221,676


$

223,811


$

221,147


$

245,110
















  Common stock


88,618



88,572



88,403



88,301



88,171

  Less: Treasury stock


2,068



2,107



2,107



2,107



2,107

Total outstanding shares


86,550



86,465



86,296



86,194



86,064
















Tangible book value per common share:

$

2.52


$

2.56


$

2.59


$

2.57


$

2.85




SUN BANCORP, INC. AND SUBSIDIARIES

FINANCIAL HIGHLIGHTS (Unaudited)

(Dollars in thousands, except share and per share amounts)



For the Three Months Ended


For the Nine Months Ended




September 30,


September 30,




2013



2012


2013


2012


Profitability for the period:













    Net interest income


$

22,980


 

$

24,334


$

67,834


$

73,867


    Provision for loan losses



724



1,868



(988)



33,061


    Non-interest income



5,799



9,478



26,939



21,959


    Non-interest expense



32,917



30,750



97,492



88,336


    (Loss) income before income taxes



(4,862)



1,194



(1,731)



(25,571)


    Net (loss) income



(4,862)



1,228



(1,731)



(25,537)


    Net (loss) income available to common shareholders


$

(4,862)


 

$

1,228


$

(1,731)


$

(25,537)
















Financial ratios:














    Return on average assets(1) 



(0.60)

%


0.16

%


(0.07)

%


(1.08)

%

    Return on average equity(1)



(7.46)

%


1.70

%


(0.88)

%


(11.52)

%

    Return on average tangible equity(1),(2)



(8.80)

%


1.99

%


(1.04)

%


(13.52)

%

    Net interest margin(1)



3.10

%


3.41

%


3.07

%


3.47

%

    Efficiency ratio



114.38

%


90.97

%


102.87

%


92.18

%

    (Loss) earnings per common share:














        Basic


$

(0.06)


 

$

0.01


$

(0.02)


$

(0.30)


        Diluted 


$

(0.06)


$

0.01


$

(0.02)


$

(0.30)
















    Average equity to average assets



7.99

%


9.17

%


8.12

%


9.41

%



September 30,


  December 31,







2013



2012


2012






At period-end:














    Total assets


$

3,236,321


 

$

3,180,263


$

3,224,031






    Total deposits



2,752,693



2,646,807



2,713,224






    Loans receivable, net of allowance for loan losses



2,120,686



2,261,980



2,230,287






    Loans held-for-sale



18,707



60,676



120,935






    Investments



425,029



527,034



461,980






    Borrowings



68,953



78,011



70,992






    Junior subordinated debentures



92,786



92,786



92,786






    Shareholders' equity



257,140



287,480



262,595





















Credit quality and capital ratios:















   Allowance for loan losses to gross loans held-for- investment



2.25

%


2.12

%


2.02

%





   Non-performing loans held-for-investment to gross loans

    held-for-investment



2.55

%


5.23

%


3.64

%





   Non-performing assets to gross loans held-for-investment, loans held-for-sale and real estate owned



2.76

%


5.32

%


4.29

%





   Allowance for loan losses to non-performing loans held-for-investment



88.19

%


40.56

%


55.33

%




















Total capital (to risk-weighted assets) (3):















        Sun Bancorp, Inc.



14.72

%


14.58

%


13.72

%





        Sun National Bank



13.96

%


13.88

%


13.02

%





Tier 1 capital (to risk-weighted assets) (3):















        Sun Bancorp, Inc.



12.76

%


13.00

%


11.82

%





        Sun National Bank



12.70

%


12.62

%


11.76

%





Leverage ratio:















        Sun Bancorp, Inc.



9.13

%


10.44

%


9.30

%





        Sun National Bank



9.09

%


10.11

%


9.24

%




















    Book value per common share


$

2.97


 

$

3.34


$

3.05






    Tangible book value per common share


$

2.52


 

$

2.85


$

2.57






(1) Amounts for the three and nine months ended are annualized.

(2) Return on average tangible equity is computed by dividing annualized net income for the period by average tangible equity. Average tangible equity equals average equity less average identifiable intangible assets and goodwill.

(3) September 30, 2013 capital ratios are estimated, subject to regulatory filings.

SUN BANCORP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION (Unaudited)

(Dollars in thousands, except par value amounts)


September 30,

2013


December 31, 2012


ASSETS





Cash and due from banks

$

77,130


$

77,564


Interest-earning bank balances


376,453



92,052


Cash and cash equivalents


453,583



169,616


Investment securities available for sale (amortized cost of $412,088 and $439,488 at September 30, 2013 and December 31, 2012, respectively)


407,170



443,182


Investment securities held to maturity (estimated fair value of $711 and $960 at September 30, 2013 and December 31, 2012, respectively)


700



912


Loans receivable (net of allowance for loan losses of $48,854 and $45,873 at September 30, 2013 and December 31, 2012, respectively)


2,120,686



2,230,287


Loans held-for-sale, at lower of cost or market


-



21,922


Loans held-for-sale, at fair value


18,707



99,013


Restricted equity investments, at cost


17,159



17,886


Bank properties and equipment, net


49,387



50,805


Real estate owned


5,059



7,473


Accrued interest receivable


6,566



8,054


Goodwill


38,188



38,188


Intangible assets


1,260



3,262


Deferred taxes, net


2,009



-


Bank owned life insurance (BOLI)


76,770



76,858


Other assets


39,077



56,573


Total assets

$

3,236,321


$

3,224,031









LIABILITIES AND SHAREHOLDERS' EQUITY







Liabilities:







Deposits

$

2,752,693


$

2,713,224


Securities sold under agreements to repurchase – customers


554



1,968


Advances from the Federal Home Loan Bank of New York (FHLBNY)


60,997



61,415


Obligations under capital lease


7,402



7,609


Junior subordinated debentures


92,786



92,786


Deferred taxes, net


-



1,509


Other liabilities


64,749



82,925


Total liabilities


2,979,181



2,961,436









Shareholders' equity:







Preferred stock, $1 par value, 1,000,000 shares authorized; none issued


-



-


Common stock, $1 par value, 200,000,000 shares authorized; 88,617,863 shares issued and 86,549,666 shares outstanding at September 30, 2013; 88,300,637 shares issued and 86,193,914 shares outstanding at December 31, 2012


88,618



88,301


Additional paid-in capital


507,011



506,537


Retained deficit


(309,742)



(308,011)


Accumulated other comprehensive (loss) income


(2,909)



2,186


Deferred compensation plan trust


(406)



(256)


Treasury stock at cost, 2,068,197 shares at September 30, 2013; and 2,106,723 shares at December 31, 2012


(25,432)



(26,162)


Total shareholders' equity


257,140



262,595


Total liabilities and shareholders' equity

$

3,236,321


$

3,224,031


SUN BANCORP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)

(Dollars in thousands, except per share amounts)
















For the Three Months

Ended September 30,




For the Nine Months

Ended September 30,




2013



2012




2013



2012


INTEREST INCOME














Interest and fees on loans

$

24,576


$

25,631



$

73,420


$

78,037


Interest on taxable investment securities


1,680



2,221




4,449



7,278


Interest on non-taxable investment securities


310



393




1,028



1,228


Dividends on restricted equity investments


222



224




685



735


Total interest income


26,788



28,469




79,582



87,278


INTEREST EXPENSE














Interest on deposits


2,813



3,279




8,773



10,410


Interest on funds borrowed


445



259




1,332



978


Interest on junior subordinated debentures


550



597




1,643



2,023


Total interest expense


3,808



4,135




11,748



13,411


Net interest income


22,980



24,334




67,834



73,867


PROVISION FOR LOAN LOSSES


724



1,868




(988)



33,061


Net interest income after provision for loan losses


22,256



22,466




68,822



40,806


NON-INTEREST INCOME














Service charges on deposit accounts


2,314



2,917




6,793



8,468


Mortgage banking revenue, net


1,593



3,822




10,598



5,838


Gain on sale of investment securities


2



-




3,489



430


Investment products income


678



510




2,085



1,690


BOLI income


482



489




1,416



1,498


Derivative credit valuation adjustment


(380)



(198)




(878)



(525)


Other


1,110



1,938




3,436



4,560


Total non-interest income


5,799



9,478




26,939



21,959


NON-INTEREST EXPENSE














Salaries and employee benefits


12,656



13,666




39,967



40,910


Commission expense


2,001



2,462




6,598



5,745


Occupancy expense


3,456



3,275




10,113



9,595


Equipment expense


1,796



1,866




5,485



5,394


Amortization of intangible assets


540



922




2,002



2,764


Data processing expense


995



1,084




3,021



3,246


Professional fees


5,947



713




13,355



2,070


Insurance expenses


1,496



1,375




4,468



4,318


Advertising expense


676



464




1,926



1,769


Problem loan expense


816



2,154




2,638



4,905


Real estate owned expense, net


252



779




1,741



1,350


Office supplies expense


192



302




612



949


Other


2,094



1,688




5,612



5,321


Total non-interest expense


32,917



30,750




97,492



88,336


(LOSS) INCOME BEFORE INCOME TAXES


(4,862)



1,194




(1,731)



(25,571)


INCOME TAX BENEFIT


-



(34)




-



(34)


NET (LOSS) INCOME AVAILABLE TO COMMON SHAREHOLDERS

$

(4,862)


$

1,228



$

(1,731)


$

(25,537)
















Basic (loss) earnings per share

$

(0.06)


$

0.01



$

(0.02)


$

(0.30)


Diluted (loss) earnings per share

$

(0.06)


$

0.01



$

(0.02)


$

(0.30)


Weighted average shares – basic

86,499,587


86,001,929



86,356,867


85,888,236


Weighted average shares - diluted

86,499,587


86,047,655



86,356,867


85,888,236



















SUN BANCORP, INC. AND SUBSIDIARIES


HISTORICAL TRENDS IN QUARTERLY FINANCIAL DATA (Unaudited)


(Dollars in thousands)



2013


2013


2013


2012


2012



Q3


Q2


Q1


Q4


Q3


Balance sheet at quarter end: 











Cash and cash equivalents

$

453,583


$

442,239


$

311,660


$

169,616


$

83,854


Investment securities


425,029



361,149



335,844



461,980



527,034


Loans held-for-investment: 
















        Commercial and industrial


1,636,856



1,676,133



1,737,079



1,725,567



1,802,060


        Home equity 


192,135



195,938



200,084



207,720



212,911


        Second mortgage 


26,028



27,276



29,235



30,842



32,610


        Residential real estate 


281,537



225,147



248,875



273,413



224,346


        Other 


32,984



34,298



36,287



38,618



39,069


            Total gross loans held-for-investment


2,169,540



2,158,792



2,251,560



2,276,160



2,310,996


Allowance for loan losses 


(48,854)



(48,007)



(47,124)



(45,873)



(49,016)


            Net loans held-for-investment


2,120,686



2,110,785



2,204,436



2,230,287



2,261,980


   Loans held-for-sale


18,707



69,417



41,469



120,935



60,676


    Goodwill 


38,188



38,188



38,188



38,188



38,188


    Intangible assets


1,260



1,800



2,341



3,262



4,183


    Total assets 


3,236,321



3,205,921



3,227,146



3,224,031



3,180,263


    Total deposits


2,752,693



2,722,038



2,723,337



2,713,224



2,646,807


   Federal funds purchased


-



-



-



-



30,000


    Securities sold under agreements to repurchase - customers


554



562



2,726



1,968



3,587


    Advances from FHLBNY


60,997



61,037



61,077



61,415



16,749


    Securities sold under agreements to repurchase - FHLBNY


-



-



-



-



20,000


    Obligations under capital lease


7,402



7,472



7,541



7,609



7,675


    Junior subordinated debentures


92,786



92,786



92,786



92,786



92,786


    Total shareholders' equity


257,140



261,664



264,341



262,596



287,480


Quarterly average balance sheet: 
















    Loans(1): 
















        Commercial and industrial 

$

1,671,302


$

1,719,278


$

1,744,553


$

1,788,347


$

1,805,623


        Home equity


194,622



197,237



204,311



210,085



215,542


        Second mortgage 


27,041



28,679



30,347



32,442



35,816


        Residential real estate


299,667



307,248



330,916



319,427



230,259


        Other


27,723



28,929



30,410



32,444



33,658


            Total gross loans 


2,220,355



2,281,371



2,340,537



2,382,745



2,320,898


    Securities and other interest-earning assets 


763,575



680,659



607,284



545,781



555,846


    Total interest-earning assets 


2,983,930



2,962,030



2,947,821



2,928,526



2,876,744


    Total assets 


3,264,884



3,222,106



3,206,536



3,193,607



3,153,668


    Non-interest-bearing demand deposits 


549,684



531,210



506,600



511,813



504,936


    Total deposits 


2,746,820



2,722,651



2,703,039



2,660,405



2,642,048


    Total interest-bearing liabilities 


2,358,923



2,355,086



2,360,883



2,318,794



2,279,177


    Total shareholders' equity 


260,701



263,108



263,070



287,698



289,129


Capital and credit quality measures:
















Total capital (to risk-weighted assets) (2):
















        Sun Bancorp, Inc.


14.72

%


14.80

%


14.21

%


13.72

%


14.58

%

        Sun National Bank


13.96

%


14.05

%


13.50

%


13.02

%


13.88

%

    Tier 1 capital (to risk-weighted assets) (2):
















        Sun Bancorp, Inc.


12.76

%


12.91

%


12.32

%


11.82

%


13.00

%

        Sun National Bank


12.70

%


12.79

%


12.25

%


11.76

%


12.62

%

    Leverage ratio:
















        Sun Bancorp, Inc.


9.13

%


9.43

%


9.40

%


9.30

%


10.44

%

        Sun National Bank


9.09

%


9.33

%


9.33

%


9.24

%


10.11

%

















    Average equity to average assets


7.99

%


8.17

%


8.20

%


9.01

%


9.17

%

    Allowance for loan losses to total gross loans held-for-investment 


 

2.25

%


 

2.22

%


 

2.09

%


 

2.02

%


 

2.12

%

   Non-performing loans held-for-investment to gross loans held-for-investment


2.55

%


3.32

%


3.28

%


3.64

 

%


5.23

%

   

 

Non-performing assets to gross loans held-for-investment, loans held-for-sale and real estate owned


 

 

 

2.76

 

 

 

%


 

 

 

3.51

 

 

 

%


 

 

 

3.57

 

 

 

%


 

 

 

4.18

 

 

 

%


 

 

 

5.32

 

 

 

%

    Allowance for loan losses to non-performing loans held-for-investment


 

88.19

%


 

66.93

%


 

63.87

%


 

55.33

%


 

40.56

%

















Other data:
















Net recoveries (charge-offs)


123



2,766



1,080



(26,690)



(4,246)


Non-performing assets:
















           Non-accrual loans

$

44,979


$

54,031


$

57,143


$

64,660


$

95,383


           Non-accrual loans held-for-sale


-



-



-



10,224



-


           Troubled debt restructurings, non-accrual


10,416



17,693



16,640



18,244



25,454


           Troubled debt restructurings, held-for-sale


-



-



-



2,499



-


           Loans past due 90 days and accruing


-



-



-



-



-


           Real estate owned, net 


5,059



6,743



8,472



7,473



5,513


                Total non-performing assets

$

60,454


$

78,467


$

82,255


$

103,100


$

126,350


(1)      Average balances include non-accrual loans and loans held-for-sale.

(2)      September 30, 2013 capital ratios are estimated, subject to regulatory filings.


SUN BANCORP, INC. AND SUBSIDIARIES


HISTORICAL TRENDS IN QUARTERLY FINANCIAL DATA (Unaudited)


(Dollars in thousands, except share and per share amounts)



2013


2013


2013


2012


2012



Q3


Q2


Q1


Q4


Q3


Profitability for the quarter:











Tax-equivalent interest income

$

26,955


$

25,888


$

27,295


$

28,367


$

28,681


Interest expense


3,808



3,937



4,005



4,174



4,135


Tax-equivalent net interest income


23,147



21,951



23,290



24,191



24,546


Tax-equivalent adjustment


167



175



212



212



212


Provision for loan losses


724



(1,883)



171



24,154



1,868


Non-interest income


5,799



10,211



10,882



6,815



9,588


Non-interest expense excluding amortization of intangible assets


32,377



32,651



30,415



30,677



29,938


Amortization of intangible assets


540



541



921



921



922


(Loss) Income before income taxes


(4,862)



678



2,453



(24,956)



1,194


Income tax benefit


-



-



-



-



(34)


Net (loss) income


(4,862)



678



2,453



(24,956)



1,228


Net (loss) income available to common shareholders

$

 

 

(4,862)


$

 

 

678


$

 

 

2,453


$

 

(24,956)


$

1,228


Financial ratios:
















Return on average assets (1)


(0.60)

%


0.08

%


0.31

%


(3.13)

%


0.16

%

Return on average equity (1)


(7.46)

%


1.03

%


3.73

%


(34.70)

%


1.70

%

Return on average tangible equity (1),(2)


(8.80)

%


1.22

%


4.42

%


(40.61)

%


1.99

%

Net interest margin (1)


3.10

%


2.96

%


3.16

%


3.30

%


3.41

%

Efficiency ratio


114.38

%


103.77

%


92.27

%


102.60

%


90.97

%

Per share data:
















(Loss) income per common share:
















Basic

$

(0.06)


$

0.01


$

0.03


$

(0.29)


$

0.01


Diluted

$

(0.06)


$

0.01


$

0.03


$

(0.29)


$

0.01


Book value

$

2.97


$

3.03


$

3.06


$

3.05


$

3.34


Tangible book value

$

2.52


$

2.56


$

2.59


$

2.57


$

2.85


Average basic shares

86,499,587


86,323,099


86,245,121


86,082,669


86,001,929


Average diluted shares

86,499,587


86,356,796


86,370,435


86,082,669


86,047,655


Non-interest income:
















Service charges on deposit accounts

$

2,314


$

2,250


$

2,229


$

2,486


$

2,917


Mortgage banking revenue, net


1,593



5,601



3,404



3,694



3,822


Net gain (loss) on sale of investment securities


2



(47)



3,487



(196)



-


Investment products income


678



728



679



606



510


BOLI income


482



486



448



488



489


Derivative credit valuation adjustment


(380)



6



(504)



(1,750)



(198)


Other income


1,110



1,187



1,139



1,487



1,938


        Total non-interest income

$

5,799


$

10,211


$

10,882


$

6,815


$

9,478


Non-interest expense:
















  Salaries and employee benefits

$

12,656


$

13,019


$

14,292


$

13,331


$

13,666


   Commission expense


2,001



2,556



2,041



2,514



2,462


    Occupancy expense


3,456



3,081



3,576



3,416



3,275


    Equipment expense


1,796



1,830



1,859



2,005



1,866


    Amortization of intangible assets


540



541



921



921



922


    Data processing expense


995



1,027



999



1,138



1,084


    Professional fees


5,947



4,761



2,647



1,389



713


    Insurance expense


1,496



1,542



1,430



1,506



1,375


    Advertising expense


676



698



553



1,040



464


    Problem loan costs


816



1,023



799



776



2,154


    Real estate owned expense, net


252



1,255



234



1,008



779


    Office supplies expense


192



191



229



298



302


    Other expense


2,094



1,668



1,756



2,256



1,688


       Total non-interest expense

$

32,917


$

33,192


$

31,336


$

31,598


$

30,750


(1) Amounts are annualized.

(2) Return on average tangible equity is computed by dividing annualized net income for the period by average tangible equity. Average tangible equity

equals average equity less average identifiable intangible assets and goodwill.

SUN BANCORP, INC. AND SUBSIDIARIES



AVERAGE BALANCE SHEETS (Unaudited)


(Dollars in thousands)








 For the Three Months Ended September 30,




2013



2012




Average


Income/


Yield/



Average


Income/


Yield/




Balance


Expense


Cost



Balance


Expense


Cost



Interest-earning assets:















Loans receivable (1),(2):















Commercial and industrial

$

1,671,302


$

19,205



4.60

%


$

1,805,623


$

20,139



4.46

%


Home equity


194,622



1,892



3.89




215,542



2,141



3.97



Second mortgage


27,041



384



5.68




35,816



518



5.79



Residential real estate


299,667



2,620



3.50




230,259



2,257



3.92



Other


27,723



475



6.85




33,658



576



6.85



Total loans receivable


2,220,355



24,576



4.43




2,320,898



25,631



4.42



Investment securities(3)


414,189



2,157



2.08




534,842



3,038



2.27



Interest-earning bank balances


349,386



222



0.25




21,004



12



0.23



Total interest-earning assets


2,983,930



26,955



3.61




2,876,744



28,681



3.99



Non-interest earning assets:





















  Cash and due from banks


72,336










75,627









  Bank properties and equipment, net


48,590










52,127









  Goodwill and intangible assets, net


39,717










42,826









  Other assets


120,311










106,344









Total non-interest-earning assets


280,954










276,924









Total assets

$

3,264,884









$

3,153,668






























Interest-bearing liabilities:





















Interest-bearing deposit accounts:





















Interest-bearing demand deposits

$

1,263,160


$

1,064



0.34

%


$

1,218,338


$

1,195



0.39

%


Savings deposits


270,394



213



0.32




264,112



225



0.34



Time deposits


663,582



1,536



0.93




654,662



1,859



1.14



Total interest-bearing deposit accounts


2,197,136



2,813



0.51




2,137,112



3,279



0.61



Short-term borrowings:





















Federal funds purchased


-



-



-




6,467



4



0.25



FHLBNY advances


-



-



-




20,000



22



0.44



Securities sold under agreements to repurchase - customers


555



-



-




4,925



2



0.16



Long-term borrowings:





















FHLBNY advances (4)


61,011



321



2.10




10,181



103



4.71



Obligations under capital lease


7,435



124



6.67




7,706



128



6.64



Junior subordinated debentures


92,786



550



2.37




92,786



597



2.57



Total borrowings


161,787



995



2.46




142,065



856



2.46



Total interest-bearing liabilities


2,358,923



3,808



0.65




2,279,177



4,135



0.73



Non-interest bearing liabilities:





















  Non-interest-bearing demand deposits


549,684










504,936








  Other liabilities


95,576










80,426









Total non-interest bearing liabilities


645,260










585,362









Total liabilities


3,004,183










2,864,539









Shareholders' equity 


260,701










289,129









Total liabilities and shareholders' equity

$

3,264,884









$

3,153,668






























Net interest income




$

23,147









$

24,546






Interest rate spread (5)








2.96

%









3.26

%


Net interest margin (6)








3.10

%









3.41

%


Ratio of average interest-earning assets to average interest-bearing liabilities








126.50

%









126.22

%





(1)  Average balances include non-accrual loans and loans held-for-sale.



(2)  Loan fees are included in interest income and the amount is not material for this analysis.



(3)  Interest earned on non-taxable investment securities is shown on a tax-equivalent basis assuming a 35% marginal federal tax rate for all periods. The fully taxable equivalent adjustments for the three months ended September 30, 2013 and 2012 were $167 thousand and $212 thousand, respectively.



(4)  Amounts include Advances from FHLBNY and Securities sold under agreements to repurchase - FHLBNY.



(5)  Interest rate spread represents the difference between the average yield on interest-earning assets and the average cost of interest-bearing liabilities.



(6)  Net interest margin represents net interest income as a percentage of average interest-earning assets.











































SUN BANCORP, INC. AND SUBSIDIARIES


AVERAGE BALANCE SHEETS (Unaudited)

(Dollars in thousands)







 For the Nine Months Ended September 30,



2013



2012



Average


Income/


Yield/



Average


Income/


Yield/



Balance


Expense


Cost



Balance


Expense


Cost


Interest-earning assets:














Loans receivable (1),(2):














Commercial and industrial

$

1,711,443


$

56,786



4.41

%


$

1,823,449


$

62,537



4.57

%

Home equity


198,688



5,709



3.82




218,278



6,683



4.08


Second mortgage


28,677



1,244



5.77




38,559



1,658



5.73


Residential real estate


312,496



8,176



3.48




169,989



5,241



4.11


Other


29,010



1,504



6.90




36,707



1,918



6.97


Total loans receivable


2,280,314



73,419



4.28




2,286,982



78,037



4.55


Investment securities (3)


405,124



6,192



2.03




547,968



9,858



2.40


Interest-earning bank balances


279,288



525



0.25




25,296



44



0.23


Total interest-earning assets


2,964,726



80,136



3.59




2,860,246



87,939



4.10


Non-interest earning assets:




















  Cash and due from banks


72,025










73,292








  Bank properties and equipment, net


49,375










53,206








  Goodwill and intangible assets, net


40,314










43,743








  Other assets


104,933










111,242








Total non-interest-earning assets


266,647










281,483








Total assets

$

3,231,373









$

3,141,729




























Interest-bearing liabilities:




















Interest-bearing deposit accounts:




















Interest-bearing demand deposits

$

1,249,777


$

3,269



0.35

%


$

1,226,064


$

3,600



0.39

%

Savings deposits


268,488



648



0.32




263,091



671



0.34


Time deposits


676,742



4,856



0.95




638,259



6,139



1.28


Total interest-bearing deposit accounts


2,195,007



8,773



0.53




2,127,414



10,410



0.65


Short-term borrowings:




















Federal funds purchased


-



-



-




7,263



19



0.35


FHLBNY advances












6,715



41



0.81


Securities sold under agreements to repurchase - customers


1,920



2



0.14




5,797



6



0.14


Long-term borrowings:




















FHLBNY advances (4)


61,073



955



2.08




20,421



526



3.43


Obligations under capital lease


7,503



375



6.65




7,770



386



6.62


Junior subordinated debentures


92,786



1,643



2.36




92,786



2,023



2.91


Total borrowings


163,282



2,975



2.42




140,752



3,001



2.84


Total interest-bearing liabilities


2,358,289



11,748



0.66




2,268,166



13,411



0.79


Non-interest bearing liabilities:




















  Non-interest-bearing demand deposits


529,322










495,279








  Other liabilities


81,477










82,615








Total non-interest bearing liabilities


610,799










577,894








Total liabilities


2,969,088










2,846,060








Shareholders' equity 


262,285










295,669








Total liabilities and shareholders' equity

$

3,231,373









$

3,141,729




























Net interest income




$

68,388









$

74,528





Interest rate spread (5)








2.93

%









3.31

%

Net interest margin (6)








3.07

%









3.47

%

Ratio of average interest-earning assets to average interest-bearing liabilities








125.72

%









126.10

%



(1)  Average balances include non-accrual loans and loans held-for-sale.


(2)  Loan fees are included in interest income and the amount is not material for this analysis.


(3)  Interest earned on non-taxable investment securities is shown on a tax-equivalent basis assuming a 35% marginal federal tax rate for all periods. The fully taxable equivalent adjustments for the nine months ended September 30, 2013 and 2012 were $554 thousand and $661 thousand, respectively.


(4)  Amounts include Advances from FHLBNY and Securities sold under agreements to repurchase - FHLBNY.


(5)  Interest rate spread represents the difference between the average yield on interest-earning assets and the average cost of interest-bearing liabilities.


(6)  Net interest margin represents net interest income as a percentage of average interest-earning assets.


























SUN BANCORP, INC. AND SUBSIDIARIES


AVERAGE BALANCE SHEETS (Unaudited)

(Dollars in thousands)







 For the Three Months Ended



September 30, 2013



June 30, 2013



Average


Income/


Yield/



Average


Income/


Yield/



Balance


Expense


Cost



Balance


Expense


Cost


Interest-earning assets:














Loans receivable (1),(2):














Commercial and industrial

$

1,671,302


$

19,205



4.60

%


$

1,719,278


$

18,622



4.33

%

Home equity


194,622



1,892



3.89




197,237



1,911



3.88


Second mortgage


27,041



384



5.68




28,679



432



6.03


Residential real estate


299,667



2,620



3.50




307,248



2,485



3.24


Other


27,723



475



6.85




28,929



495



6.84


Total loans receivable


2,220,355



24,576



4.43




2,281,371



23,945



4.20


Investment securities(3)


414,189



2,157



2.08




373,311



1,751



1.88


Interest-earning bank balances


349,386



222



0.25




307,348



192



0.25


Total interest-earning assets


2,983,930



26,955



3.61




2,962,030



25,888



3.50


Non-interest earning assets:




















  Cash and due from banks


72,336










70,968








  Bank properties and equipment, net


48,590










49,192








  Goodwill and intangible assets, net


39,717










40,256








  Other assets


120,311










99,660








Total non-interest-earning assets


280,954










260,076








Total assets

$

3,264,884









$

3,222,106




























Interest-bearing liabilities:




















Interest-bearing deposit accounts:




















Interest-bearing demand deposits

$

1,263,160


$

1,064



0.34

%


$

1,244,074


$

1,094



0.35

%

Savings deposits


270,394



213



0.32




269,624



220



0.33


Time deposits


663,582



1,536



0.93




677,743



1,632



0.96


Total interest-bearing deposit accounts


2,197,136



2,813



0.51




2,191,441



2,946



0.54


Short-term borrowings:




















Federal funds purchased


-



-



-




-



-



-


Securities sold under agreements to repurchase - customers


555



-



-




2,304



1



0.17


Long-term borrowings:




















FHLBNY advances (4)


61,011



321



2.10




61,051



318



2.08


Obligations under capital lease


7,435



124



6.67




7,504



125



6.66


Junior subordinated debentures


92,786



550



2.37




92,786



547



2.36


Total borrowings


161,787



995



2.46




163,645



991



2.42


Total interest-bearing liabilities


2,358,923



3,808



0.65




2,355,086



3,937



0.67


Non-interest bearing liabilities:




















  Non-interest-bearing demand deposits


549,684










531,210








  Other liabilities


95,576










72,702








Total non-interest bearing liabilities


645,260










603,912








Total liabilities


3,004,183










2,958,998








Shareholders' equity 


260,701










263,108








Total liabilities and shareholders' equity

$

3,264,884









$

3,222,106




























Net interest income




$

23,147









$

21,951





Interest rate spread (5)








2.96

%









2.83

%

Net interest margin (6)








3.10

%









2.96

%

Ratio of average interest-earning assets to average interest-bearing liabilities








126.50

%









125.77

%



(1)  Average balances include non-accrual loans and loans held-for-sale.


(2)  Loan fees are included in interest income and the amount is not material for this analysis.


(3)  Interest earned on non-taxable investment securities is shown on a tax-equivalent basis assuming a 35% marginal federal tax rate for all periods. The fully taxable equivalent adjustments for the three months ended September 30, 2013 and June 30, 2013 were $167 thousand and $175 thousand, respectively.


(4)  Amounts include Advances from FHLBNY and Securities sold under agreements to repurchase - FHLBNY.


(5)  Interest rate spread represents the difference between the average yield on interest-earning assets and the average cost of interest-bearing liabilities.


(6)  Net interest margin represents net interest income as a percentage of average interest-earning assets.


























SOURCE Sun Bancorp, Inc.

WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?

icon3
440k+
Newsrooms &
Influencers
icon1
9k+
Digital Media
Outlets
icon2
270k+
Journalists
Opted In
GET STARTED

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.