Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      TPI Reports Fiscal Year 2011 Financial Results


      News provided by

      Tianyin Pharmaceutical Co., Inc.

      Sep 27, 2011, 02:33 ET

      Share this article

      Share this article


      CHENGDU, China, Sept. 27, 2011 /PRNewswire-Asia-FirstCall/ -- Tianyin Pharmaceutical Co., Inc. (NYSE Amex: TPI), a pharmaceutical company that specializes in patented biopharmaceutical, modernized traditional Chinese medicine, branded generics and other pharmaceuticals, announced the financial results for the Fiscal Year 2011.

      Fiscal year 2011 ending June 30, 2011 financial highlights

      • Revenue delivered $95.2 million, exceeding the guided $90.0 million revenue forecast for fiscal year 2011, a gain of 48.9% year over year from $63.9 million in fiscal year 2010;
      • Income from operation increased 23.1% year over year to $18.1 million from $14.7 million in fiscal year 2010;
      • Net Income (excluding non-cash equity compensation of $1.9 million) increased to $17.5 million, up 35.4% year over year from $13.0 million in fiscal year 2010; Net income exceeded previously guided $16.0 million net income forecast excluding non-cash equity compensation.
      • Earnings per share increased to $0.55 per basic share, or $0.53 per diluted share, up from $0.47 per basic share, or $0.40 per diluted share in fiscal year 2010, a gain of 17.0% and 32.5%, respectively;
      • Cash and cash equivalents totaled $31.7 million on June 30, 2011 or $1.12 per basic share in cash;
      • Targeting Jiangchuan macrolide facility (JCM) GMP certification in October 2011; Reaffirming $30 million JCM macrolide API revenue for the first year of operation.

      Fiscal year 2011 ending June 30, 2011 Results


      FY2011

      FY2010

      YoY

      Sales

      $95.2 million

      $63.9 million

      +48.9%

      Gross Profit

      $42.5 million        

      $33.3 million        

      +27.6%

      Operating Income

      $18.1 million

      $14.7 million

      +23.1%

      Net Income

      $15.6 million

      $11.9 million

      +31.1%

      Net Income (pro forma)        

      $17.5 million

      $13.0 million

      +34.6%

      EPS (Diluted)

      $0.53

      $0.40

      +32.5%

      Diluted Shares

      29.7 million

      30.1 million




      Sales for the fiscal year ended June 30, 2011 delivered $95.2 million for the fiscal year 2011 up 48.9% from $63.9 million for the fiscal year 2010, supported by our continuous sales channel expansion and market penetration for our current product portfolio especially the lead products. The results exceeded our targeted $90.0 million fiscal year 2010 guidance which validated our growth strategies. Among the revenue mix, the revenue contribution from TPI's organic portfolio delivered $78.1 million a gain of 22.2% over $63.9 million in fiscal year 2010. We are exploring various growth strategies to sustain the current momentum. In addition to introducing distribution revenue from TMT and macrolide API revenue from JCM, for our core product portfolio, we are focusing on AAA and AA hospitals in major cities of China as an in-depth approach to develop high end hospital pharmaceutical market. The lead product sales are: Ginkgo Mihuan Oral Liquid (GMOL): $20.5 million, Apu Shuangxin Oral Liquid (APU) $6.6 million, Xuelian Chongcao (XLCC): $4.1 million, Azithromycin Dispersible Tablets (AZI): $3.9 million, Qingre Jiedu Oral Liquid (QRE): $2.9 million, which totaled $38.0 million or 48.7% of the organic portfolio revenue.

      Cost of Sales for the fiscal year ended June 30, 2011 was $52.7 million or 55.4% of the revenue, compared with $30.6 million or 47.9% of the revenue for the fiscal year ended June 30, 2010. Our cost of sales primarily consists of the costs of direct raw materials, labor, depreciation and amortization of manufacturing equipment and facilities, and other overhead. The increase of our cost of sales from the previous year was due to 1) the additional distribution business through TMT amounting to $17.1 million at 11% gross margin, 2) pricing pressure on generic pharmaceutical sales, and 3) increase of raw material costs.

      Gross profit for fiscal year 2011 was approximately $42.5 million with 44.6% gross margins compared with $33.3 million with 52.1% gross margin for fiscal year 2010. The decrease in gross margins was attributable to the addition of TMT revenues, the distribution arm of TPI, whose gross margins average approximately 11%. The pricing pressure on our generic products also contributed to the reduction of the gross margins. During the fiscal year 2011, our organic product portfolio delivered approximately 52.0% gross margins, about 0.8% lower than 52.8% in fiscal year 2010. Given the blend of the TMT lower margin distribution revenue and recent gross margin reduction associated with our proprietary portfolio under the current pricing trend, we anticipate that our overall gross margin in the near term, on a quarter to quarter comparison basis, may trend lower, but on a sequential basis should stabilize and improve depending upon the revenue mix percentages of TMT revenue, upcoming JCM macrolide API revenue as compared to the proprietary portfolio's revenue performance. The factors that influence the gross margins of our major products include 1) raw material price (85% of the cost of goods sold) and 2) production cost (15% of the cost of goods sold).

      Operating and R&D Expenses were $24.4 million in fiscal year 2011 compared with $18.6 million in fiscal year 2010. Continuing sales payroll and marketing expense increases are the main components of the operating expenses. We anticipate these costs may continue to increase but will be in line with our revenue growth. Operating expenses also included $1.9 million of share-based compensation payment for TPI employees.

      Net income was $15.6 million in fiscal year 2011 compared with $11.9 million in fiscal year 2010. The increase in our net income was mainly driven by the revenue growth. The Pro forma net income excludes the non-cash share-based compensation payment: $17.5 million for fiscal year 2011 compared with $13.0 million for fiscal year 2010.

      We have reached our target of 900 hospitals by the end of fiscal year 2011 ending June 30, 2011 from the 850 hospitals coverage at the beginning of fiscal year 2011.

      Diluted earnings per share for the fiscal year ending June 30, 2011 were $0.53, up 32.5% from the earnings of $0.40 per diluted share for the fiscal year 2010, based on 29.7 million and 30.1 million shares, respectively.

      Balance Sheet and Cash Flow

      As of June 30, 2011, we had working capital totaling $38.5 million, including cash and cash equivalents of $31.7 million. Net cash generated from operating activities was $14.2 million for fiscal year 2011 as compared with $15.4 million for fiscal year 2010 which was mainly due to the change in fair value of warrant liability of $(1.6) million compared with $0.16 million in the previous year. In fiscal year 2011, the accounts receivable also improved: $9.0 million, or 9.5% of the total revenue as compared with $8.2 million, or 12.8% of the fiscal 2010 revenue. We believe that TPI is adequately funded to meet all of our working capital and capital expenditure needs for fiscal year 2012.

      Net cash used in investing activities for the fiscal year ended June 30, 2011 totaled $(11.7) million compared with $(8.8) million in 2010 which were mainly related to JCM construction and pipeline development.

      Net cash used in financing activities for fiscal year 2011 totaled $1.1 million which is related short term bank loan of $1.2 million, as compared with $8.0 million in fiscal year 2010 mainly due to the $(1.4) million paid dividends and $8.9 million additional paid in capital related to the 2009 financing.

      Business Outlook

      Jiangchuan Macrolide Project – JCM

      JCM facility is currently under inspection for environmental and safety standards which will be immediately followed by the API production and GMP certification for the JCM project. We reaffirm our first year JCM macrolide API revenue forecast of $30 million.

      Tianyin Medicine Trading Distribution Business – TMT

      Since the signing of one-year distribution rights in last November with Jiangsu Lianshui Pharmaceutical to distribute 15 Lianshui-branded generic injection products including cough suppressant, antibiotics, and anti-inflammatory medicines, the TMT distribution business delivered $17.1 million in revenue.

      Future Forecast

      We have met and exceeded the $90.0 million revenue guidance and the $16.0 million net income forecast excluding any non-cash expenses due to stock compensation plans or stock option expenses. As a result of the price reduction on generic pharmaceutical products nationwide as a result of the ongoing healthcare reform, our generic sales, which makes up approximately 40% of our total revenue, has been under pressure. Our analysis of the market condition suggests that although the pricing pressure is likely to continue, the JCM revenue along with the TMT distribution revenue are expected to support the growth of TPI for the coming fiscal year. We reaffirmed our forecast of $30 million for JCM revenue for its first year of operation. Management will continue to evaluate the Company's business outlook and communicate any changes on a quarterly basis or as when appropriate.

      Conference Call

      Senior management will host the earnings conference call for the fiscal year 2011 ending June 30, 2011 at 9:00 a.m. Eastern Time on Tuesday, September 27, 2011.

      Interested parties may access the call by dialing 1-877-941-2068 (U.S.) or 1-480-629-9712 (International).

      The conference ID is 4474328. It is advisable to dial in approximately 5 minutes prior to the start of the call.

      A replay will be available by calling 1-877-870-5176 or 1-858-384-5517 (International) from 09/27/2011 at 12:00 noon Eastern Time to 10/11/2011 at 11:59 pm Eastern Time.

      Replay Pin Number:  4474328

      About TPI

      Headquartered at Chengdu, China, TPI is a pharmaceutical company that specializes in the development, manufacturing, marketing and sales of patented biopharmaceutical, modernized traditional Chinese medicines, branded generics and other pharmaceuticals. TPI currently manufactures a comprehensive portfolio of 58 products, 24 of which are listed in the highly selective national medicine reimbursement list, 7 are included in the essential drug list of China. TPI's pipeline targets various high incidence healthcare indications. TPI has an extensive nationwide distribution network with a sales force of 730 sales representatives out of totaled 1,365 employees. For more information about TPI, please visit:  http://www.tianyinpharma.com.

      Safe Harbor Statement

      The Statements which are not historical facts contained in this press release are forward-looking statements that involve certain risks and uncertainties including but not limited to risks associated with the uncertainty of future financial results, additional financing requirements, development of new products, government approval processes, the impact of competitive products or pricing, technological changes, the effect of economic conditions and other uncertainties detailed in the Company's filings with the Securities and Exchange Commission.

      For more information, please contact:


      For more information, please contact:




      Investors Contact: [email protected]


      Web: http://www.tianyinpharma.com


      Tel: +86-28-8551-6696 (Chengdu, China)


      +86 134-36-550011 (China)




      Address:


      23rd Floor Unionsun Yangkuo Plaza


      No. 2, Block 3, South Renmin Road


      Chengdu, 610041


      China





      Consolidated Balance Sheets



      June 30,

      June 30,


      2011

      2010

      Assets



      Current assets:



         Cash and cash equivalents

      $31,724,906

      $27,009,066

         Accounts receivable, net of allowance for doubtful accounts of $510,903



           and $421,079 at June 30, 2011 and 2010, respectively

      9,036,030

      8,185,240

         Inventory

      4,932,353

      3,588,824

         Advance payments

      1,639,820

      382,980

         Loans receivable

      -

      294,600

         Other current assets

      62,951

      77,283

             Total current assets

      47,396,060

      39,537,993




      Property and equipment, net

      27,465,915

      14,968,822




      Intangibles, net

      15,339,194

      15,232,286




             Total assets

      $90,201,169

      $69,739,101




      Liabilities and stockholders' equity



      Current liabilities:



         Accounts payable and accrued expenses

      $  2,063,792

      $  1,715,781

         Accounts payable – construction related

      1,824,067

      2,248,849

         Short-term bank loans

      2,784,600

      1,473,000

         VAT taxes payable

      674,974

      658,312

         Income taxes payable

      930,418

      861,614

         Other taxes payable

      124,154

      19,564

         Dividends payable

      -

      72,995

         Other current liabilities

      519,602

      429,135

             Total current liabilities

      8,921,607

      7,479,250




      Warrants liability

                  -

      4,733,872




             Total liabilities

      8,921,607

      12,213,122




      Stockholders' equity:



         Common stock, $0.001 par value, 50,000,000 shares authorized,

      29,396

      27,326

           29,396,276 and 27,326,527 shares issued and outstanding at



           June 30, 2011 and 2010, respectively



         Series A convertible preferred stock, $0.001 par value, -0- and

      -

      1,360

           1,360,250 shares issued and outstanding at June 30, 2011 and 2010,



           Respectively



         Additional paid-in capital

      30,065,452

      25,046,388

         Statutory reserve

      5,409,764

      3,732,883

         Treasury stock

      (111,587)

      (111,587)

         Retained earnings

      39,374,018

      25,530,906

         Accumulated other comprehensive income

      6,077,299

      2,845,076

             Total stockholders' equity

      80,844,342

      57,072,352




      Noncontrolling interest

      435,220

      453,627




             Total equity

      81,279,562

      57,525,979




             Total liabilities and equity

      $90,201,169

      $69,739,101







      Consolidated Statements of Operations



      For the Years Ended June 30,


      2011

      2010




      Sales

      $95,200,928

      $63,939,684




      Cost of sales

      52,698,030

      30,594,639




      Gross profit

      42,502,898

      33,345,045




      Operating expenses



         Selling expenses

      17,711,034

      12,796,881

         General and administrative expenses

      5,645,481

      4,949,179

         Research and development

      1,072,519

      852,848

             Total operating expenses

      24,429,034

      18,598,908




      Income from operations

      18,073,864

      14,746,137




      Other income (expenses):



         Interest income

      132,766

      53,537

         Interest expense

      (119,507)

      (79,186)

         Change in fair value of warrant liability

      1,627,551

      (156,864)

         Other expenses

                    -

      (39,518)

             Total other income (expenses)

      1,640,810

      (222,031)




      Income before provision for income taxes

      19,714,674

      14,524,106




      Provision for income taxes

      4,091,905

      2,626,143




      Net income

      15,622,769

      11,897,963




      Less: Net income attributable to noncontrolling interest

      (40,243)

      11,677




      Net income attributable to Tianyin Pharmaceutical Co., Inc.

      15,663,012

      11,886,286




      Basic earnings per share

      $         0.55

      $        0.47

      Diluted earnings per share

      $         0.53

      $        0.40




      Weighted average number of common shares outstanding:



         Basic

      28,403,761

      24,427,329

         Diluted

      29,743,174

      30,081,685




      Consolidated Statements of Comprehensive Income



      For the Years Ended June 30,


      2011

      2010




      Net income

      $15,622,769

      $ 11,897,963




      Other comprehensive income



         Foreign currency translation adjustment

      3,254,059

      735,646




             Total other comprehensive income

      3,254,059

      12,633,609




      Total Comprehensive income

      18,876,828

      12,790,473




         Less: Comprehensive income attributable to the noncontrolling interest

      (18,407)

      453,627




      Comprehensive income attributable to



      Tianyin Pharmaceutical Co., Inc.

      $18,895,235

      $12,179,982







      Consolidated Statements of Cash Flows



      For the Years Ended June 30,


      2011

      2010

      Cash flows from operating activities:



         Net Income

      $15,622,769

      $11,897,963

         Adjustments to reconcile net income to net cash



           provided by (used in) operating activities:



         Depreciation and amortization

      1,187,770

      953,767

         Change in fair value of warrant liability

      (1,627,551)

      156,864

         Provision for bad debts

      67,081

      247,131

         Loss on disposal of fixed assets

      -

      39,518

         Share-based payments

      1,913,453

      1,037,686

         Changes in current assets and current liabilities:



             Accounts receivable

      (496,491)

      (2,770,322)

             Inventory

      (1,136,316)

      239,233

             Advance payments

      (1,208,960)

      -

             Other current assets

      15,616

      606,785

             Accounts payable and accrued expenses

      269,732

      315,202

             Accounts payable – construction related

      (525,314)

      2,239,231

             VAT taxes payable

      (43,643)

      222,833

             Income tax payable

      24,928

      366,845

             Other taxes payable

      128,822

      (19,223)

             Dividends payable

      (72,995)

      (252,422)

             Other current liabilities

      67,315

      119,007

                 Total adjustments

      (1,436,553)

      3,502,135




                 Net cash provided by operating activities

      14,186,216

      15,400,098




      Cash flows from investing activities:



         Loans receivable

      302,240

      (293,340)

         Additions to property and equipment

      (124)

      (59,946)

         Additions to construction in progress

      (12,017,851)

      (5,749,230)

         Additions to intangible assets-drug

                      -

      (2,742,729)




                 Net cash used in investing activities

      (11,715,735)

      (8,845,245)




      Cash flows from financing activities:



         Proceeds from short-term bank loans

      1,208,960

      66,002

         Additional paid-in capital

      -

      8,894,828

         Dividends declared and paid

      (143,019)

      (1,409,079)

         Capital contribution from minority shareholder of JCM

                     -

      440,010




                 Net cash provided by financing activities

      1,065,941

      7,991,761




      Effect of foreign currency translation

      1,179,418

      110,229




      Net increase in cash and cash equivalents

      4,715,840

      14,656,843




      Cash and cash equivalents at beginning of year

      27,009,066

      12,352,223




      Cash and cash equivalents at end of year

      $31,724,906

      $27,009,066




      Supplemental schedule of non-cash activities



         Advance payments for intangible assets-drug

      $                 -

      $     808,152

         Warrants liability effected on additional paid-in capital

      $   3,106,321

      $(4,577,008)




      SOURCE Tianyin Pharmaceutical Co., Inc.

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.