2014

TRW Reports Solid Second Quarter and First Half 2013 Financial Results

LIVONIA, Mich., July 30, 2013 /PRNewswire/ -- TRW Automotive Holdings Corp. (NYSE: TRW), the global leader in active and passive safety systems, today reported second quarter 2013 financial results with sales of $4.5 billion, an increase of 6% compared to the prior year period.  The Company reported GAAP second quarter net earnings of $248 million or $1.99 per diluted share, which compares to net earnings of $220 million or $1.71 per diluted share in the prior year period.                  

Excluding special items from the Company's current and prior year quarterly results, the Company reported second quarter 2013 net earnings of $252 million, or $2.02 per diluted share, which compares to net earnings of $221 million or $1.72 per diluted share in the prior year period. 

"TRW's solid second quarter results provides evidence the Company is on track and focused on achieving its key objectives for the year," said John C. Plant, Chairman and Chief Executive Officer.       

Second Quarter 2013
The Company reported second quarter 2013 sales of $4.5 billion, an increase of $275 million from the prior year period.  The higher level of sales was driven by increasing demand for TRW's innovative technologies and higher vehicle production volumes in North America and China.                       

The Company's second quarter 2013 operating income was $385 million (margin of 8.5%), compared with $337 million (margin of 7.9%) in the 2012 period.  The 2013 and 2012 periods included restructuring charges of $1 million and $2 million, respectively.  Excluding these charges, the $47 million year-to-year increase in profit and corresponding improvement in margin was primarily driven by the higher level of sales between the two quarters, partially offset by planned increases in costs to support future growth.                             

Net interest expense for the second quarter of 2013 totaled $34 million, which compares to $27 million in the 2012 period.  In addition, a net loss on retirement of debt totaling $5 million was recognized in the second quarter of 2013.                        

Tax expense for the second quarter of 2013 was $97 million, which compares to a tax expense of $92 million in the prior year period.  The 2013 period included a $2 million net tax benefit related to debt retirement, compared to the 2012 period which included a tax benefit of $1 million related to restructuring actions.

The Company reported 2013 second quarter GAAP net earnings of $248 million, or $1.99 per diluted share, which compares to GAAP net earnings of $220 million, or $1.71 per diluted share in the 2012 period. 

Excluding special items, the Company reported second quarter 2013 net earnings of $252 million, or $2.02 per diluted share, which compares to net earnings of $221 million or $1.72 per diluted share in the 2012 period. 

Earnings before interest, taxes, depreciation and amortization and special items ("adjusted EBITDA") were $492 million in the second quarter of 2013, compared to the prior year level of $444 million.  See page A6 for a description of the special items excluded in calculating adjusted EBITDA.    

First Half 2013
The Company reported first half 2013 sales of $8.7 billion, an increase of $280 million compared to prior year sales.  The increase in sales resulted from a higher level of demand for TRW's broad array of active and passive safety products and improved vehicle production volumes in North America and China, partially offset by lower vehicle production volumes in Europe.           

For the first half of 2013, the Company reported operating income of $638 million (margin of 7.3%) which compares to $668 million of operating income (margin of 7.9%) in the prior year period.  Both the 2013 and 2012 periods included restructuring charges totaling $38 million and $4 million, respectively.  Excluding these items from both periods, the Company reported operating income of $676 million in the 2013 period, which compares to $672 million in the prior year.  The positive contribution from the higher level of sales was partially offset by planned increases in costs to support future growth and a higher mix of lower margin business.    

Net interest expense for the first half of 2013 totaled $64 million, which compares to $56 million in the prior year period.  In addition, both periods included a net loss on retirement of debt totaling $5 million.          

First half 2013 tax expense was $159 million, which compares to $185 million in the prior year.  Excluding the tax benefits related to the special items previously noted in both periods, tax expense was $171 million and $188 million in the first half of 2013 and the first half of 2012, respectively.      

The Company reported first half 2013 GAAP net earnings of $410 million, or $3.28 per diluted share, which compares to GAAP net earnings of $426 million, or $3.30 per diluted share in the prior year period.

Excluding special items, the Company reported net earnings of $441 million in the first half of 2013, or $3.52 per diluted share, which compares to net earnings of $432 million or $3.34 per diluted share in the first half of 2012. 

Adjusted EBITDA totaled $888 million in first half 2013, compared to $883 million in the prior year period.  See page A6 for a description of the special items excluded in calculating adjusted EBITDA.

Cash Flow and Capital Structure
Second quarter 2013 net cash flow provided by operating activities was $271 million, which compares to $191 million in the second quarter of 2012.  Capital expenditures were $167 million in the current quarter compared to $104 million last year.  Second quarter free cash flow (cash flow from operating activities less capital expenditures) was $104 million, compared to $87 million in the prior year quarter.     

For the six month period ended June 28, 2013, net cash provided by operating activities was $93 million, which compares to $89 million in the first half of 2012.  First half capital expenditures were $271 million compared to $200 million in 2012.  Free cash flow was an outflow of $178 million, compared to an outflow of $111 million for the same period last year.

During the first half of 2013, TRW used approximately $200 million of cash to repurchase over 2.9 million shares of its common stock and $96 million of cash to retire $91 million of face value senior notes.

As of June 28, 2013, the Company had $1,856 million of debt and $1,214 million of cash and cash equivalents, resulting in net debt (defined as debt less cash and cash equivalents) of $642 million.            

2013 Outlook
TRW expects full year industry production volumes to total 16.1 million units in North America and 18.6 million units in Europe.  Within the forecast for Europe, normal seasonality is expected to place continued downward pressure on vehicle production in the near-term despite early signs the challenging industry conditions in the region appear to be stabilizing.  The Company continues to expect expansion in vehicle production volumes in China and rest of world regions.  Based on these production levels, the Company's first half performance and expectations for foreign currency exchange rates, full year 2013 sales are now expected to range between $16.8 billion and $17.0 billion, with third quarter sales expected to be approximately $4.1 billion.

"Although we are encouraged by early signs of stabilization in the European vehicle market, we remain cautious on the region in the near-term.  Managing through the difficult economic environment in Europe, while building on TRW's solid performance achieved through the first half of 2013 is essential to achieving TRW's full year goals and further positioning the Company for long-term success," said Mr. Plant.           

Second Quarter 2013 Conference Call
The Company will host its second quarter conference call at 8:30 a.m. (Eastern time) today, Tuesday, July 30th, to discuss financial results and other related matters.  To participate in the conference call, please dial (877) 852-7898 for U.S. locations, or (706) 634-1095 for international locations. 

An audio replay of the conference call will be available approximately two hours after the conclusion of the call and will be accessible afterward for approximately two weeks.  To access the replay, U.S. locations should dial (855) 859-2056, and locations outside the U.S. should dial (404) 537-3406. The replay code is 91667170.  A live audio webcast and replay of the conference call will also be available on the Company's website at www.trw.com.

Reconciliation to GAAP
In addition to GAAP results included within this press release, the Company has provided certain information which is not calculated according to GAAP ("non-GAAP"), such as net earnings, operating income, tax expense and diluted earnings per share each excluding special items; adjusted EBITDA; and free cash flow.  Management uses these non-GAAP measures to evaluate the operating performance of the Company and its business segments and to forecast future periods.  Management believes that investors will likewise find these non-GAAP measures useful in evaluating such performance.  Such measures are frequently used by security analysts, institutional investors and other interested parties in the evaluation of companies in our industry.    

Non-GAAP measures should not be considered in isolation or as a substitute for our reported results prepared in accordance with GAAP and, as calculated, may not be comparable to similarly titled measures of other companies.  For a reconciliation of non-GAAP measures to the most comparable GAAP financial measure and for share amounts used to derive earnings per share, please see the financial schedules that accompany this release.

About TRW
With 2012 sales of $16.4 billion, TRW Automotive ranks among the world's leading automotive suppliers. Headquartered in Livonia, Michigan, USA, the Company, through its subsidiaries, operates in 25 countries and employs approximately 65,000 people worldwide.  TRW Automotive products include integrated vehicle control and driver assist systems, braking systems, steering systems, suspension systems, occupant safety systems (seat belts and airbags), electronics, engine components, fastening systems and aftermarket replacement parts and services.  All references to "TRW Automotive", "TRW" or the "Company" in this press release refer to TRW Automotive Holdings Corp. and its subsidiaries, unless otherwise indicated.  TRW Automotive news is available on the internet at www.trw.com.  

Forward-Looking Statements
This release contains statements that are not statements of historical fact, but instead are forward-looking statements within the meaning of the U.S. Private Securities Litigation Reform Act of 1995.  We caution readers not to place undue reliance on these statements, which speak only as of the date hereof.  All forward-looking statements are subject to numerous assumptions, risks and uncertainties which could cause our actual results to differ materially from those suggested by the forward-looking statements, including those set forth in our Annual Report on Form 10-K for the fiscal year ended December 31, 2012 (our "Form 10-K") and our Report on Form 10-Q for the fiscal quarter ended March 29, 2013, such as: any developments related to antitrust investigations adversely affecting our financial condition, results, cash flows or reputation; economic conditions adversely affecting our business, results or the viability of our supply base; the unsuccessful implementation of our current expansion efforts adversely impacting our business or results; any shortage of supplies causing a production disruption for any customers or us; strengthening of the U.S. dollar and other foreign currency exchange rate fluctuations impacting our results; risks associated with non-U.S. operations, including economic and political uncertainty in some regions, adversely affecting our business, results or financial condition; any inability to protect our intellectual property rights adversely affecting our business or our competitive position; the loss of any of our largest customers or the loss of a significant amount of their business materially adversely affecting us; commodity inflationary pressures adversely affecting our profitability or supply base; pricing pressures from our customers adversely affecting our profitability; costs of product liability, warranty and recall claims and efforts by customers to adversely alter contract terms and conditions concerning warranty and recall participation; costs  or adverse effects on our business, reputation or results from governmental regulations; costs or liabilities relating to environmental, health and safety regulations adversely affecting our results; any increase in the expense of our pension and other postretirement benefits or the funding requirements of our pension plans reducing our profitability; work stoppages or other labor issues at our facilities or at the facilities of our customers or those in our supply chain adversely affecting our business, results or financial condition; any disruption in our information technology systems adversely impacting our business and operations; any impairment of a significant amount of our goodwill or other intangible assets adversely affecting our financial condition; and other risks and uncertainties set forth in our Form 10-K and in our other filings with the U.S. Securities and Exchange Commission.  We do not undertake any obligation to release publicly any update or revision to any of the forward-looking statements.      

 

 

A1


TRW Automotive Holdings Corp.




Index of Condensed Consolidated Financial Information



Page



Consolidated Statements of Earnings (unaudited)
for the three months ended June 28, 2013 and June 29, 2012

A2



Consolidated Statements of Earnings (unaudited)
for the six months ended June 28, 2013 and June 29, 2012

A3



Condensed Consolidated Balance Sheets as of June 28, 2013 (unaudited)
and December 31, 2012

A4



Condensed Consolidated Statements of Cash Flows (unaudited)
for the six months ended June 28, 2013 and June 29, 2012

A5



Reconciliation of Non-GAAP Financial Measures (unaudited)


for the three and six months ended June 28, 2013 and June 29, 2012

A6



Reconciliation of GAAP Net Earnings to Adjusted Earnings (unaudited):




     - For the three months ended June 28, 2013

A7

     - For the six months ended June 28, 2013

A8

     - For the three months ended June 29, 2012

A9

     - For the six month ended June 29, 2012

A10


 

The accompanying unaudited condensed consolidated financial information and reconciliation schedules should be read in conjunction with the TRW Automotive Holdings Corp. Annual Report on Form 10-K for the year ended December 31, 2012 and Quarterly Report on Form 10-Q for the period ended March 29, 2013, which were filed with the United States Securities and Exchange Commission.


 


A2

TRW Automotive Holdings Corp.












Consolidated Statements of Earnings

(Unaudited)














Three Months Ended

(In millions, except per share amounts)


June 28,

2013


June 29,

2012












Sales


$

4,514



$

4,239


Cost of sales



3,983




3,763




Gross profit



531




476


Administrative and selling expenses



143




143


Amortization of intangible assets



4




3


Restructuring charges and asset impairments



1




2


Other (income) expense — net



(2)




(9)




Operating income



385




337


Interest expense — net



34




27


Loss on retirement of debt — net



5




-


Equity in earnings of affiliates, net of tax



(11)




(9)




Earnings before income taxes



357




319


Income tax expense



97




92




Net earnings



260




227


Less: Net earnings attributable to noncontrolling interest, net of tax



12




7




Net earnings attributable to TRW


$

248



$

220














































Basic earnings per share:










Earnings per share


$

2.09



$

1.80



Weighted average shares outstanding



118.9




122.5













Diluted earnings per share:










Earnings per share


$

1.99



$

1.71



Weighted average shares outstanding



125.8




129.6


 


A3

TRW Automotive Holdings Corp.











Consolidated Statements of Earnings

(Unaudited)














Six Months Ended

(In millions, except per share amounts)

June 28,

2013


June 29,

2012











Sales

$

8,727



$

8,447


Cost of sales


7,769




7,497




Gross profit


958




950


Administrative and selling expenses


281




289


Amortization of intangible assets


7




6


Restructuring charges and asset impairments


38




4


Other (income) expense — net


(6)




(17)




Operating income


638




668


Interest expense — net


64




56


Loss on retirement of debt — net


5




5


Equity in earnings of affiliates, net of tax


(23)




(20)




Earnings before income taxes


592




627


Income tax expense


159




185




Net earnings


433




442


Less: Net earnings attributable to noncontrolling interest, net of tax


23




16




Net earnings attributable to TRW

$

410



$

426










































Basic earnings per share:









Earnings per share

$

3.44



$

3.46



Weighted average shares outstanding


119.2




123.1












Diluted earnings per share:









Earnings per share

$

3.28



$

3.30



Weighted average shares outstanding


126.3




130.4


 


A4

TRW Automotive Holdings Corp.











Condensed Consolidated Balance Sheets













As of




June 28,


December 31,

(Dollars in millions)


2013


2012














(Unaudited)





Assets

Current assets:










Cash and cash equivalents


$

1,214



$

1,223



Accounts receivable — net



2,879




2,200



Inventories



1,005




975



Prepaid expenses and other current assets



344




330


Total current assets



5,442




4,728












Property, plant and equipment — net



2,411




2,385


Goodwill



1,754




1,756


Intangible assets — net



287




293


Pension assets



887




823


Other assets



883




872



Total assets


$

11,664



$

10,857












Liabilities and Equity

Current liabilities:










Short-term debt


$

87



$

67



Current portion of long-term debt



457




26



Trade accounts payable



2,599




2,423



Accrued compensation



254




254



Other current liabilities



1,215




1,111


Total current liabilities



4,612




3,881












Long-term debt



1,312




1,369


Postretirement benefits other than pensions



436




396


Pension benefits



861




898


Other long-term liabilities



590




544



Total liabilities



7,811




7,088












Commitments and contingencies



















Stockholders' equity:










Capital stock



1




1



Paid-in-capital



1,637




1,635



Retained earnings



2,643




2,408



Accumulated other comprehensive earnings (losses)



(627)




(466)


Total TRW stockholders' equity



3,654




3,578


Noncontrolling interest



199




191


Total equity



3,853




3,769


Total liabilities and equity


$

11,664



$

10,857


 


A5

TRW Automotive Holdings Corp.












Condensed Consolidated Statements of Cash Flows

(Unaudited)














Six Months Ended





June 28,


June 29,

(Dollars in millions)


2013

2012












Operating Activities









Net earnings


$

433



$

442


Adjustments to reconcile net earnings to net cash provided by operating activities:










Depreciation and amortization



212




207



Net pension and other postretirement benefits income and contributions



(138)




(124)



Loss on retirement of debt — net



5




5



Deferred income taxes



82




102



Other — net



25




(6)


Changes in assets and liabilities:










Accounts receivable — net



(723)




(496)



Inventories



(49)




(148)



Trade accounts payable



216




192



Prepaid expenses and other assets



(22)




(56)



Other liabilities



52




(29)




Net cash provided by operating activities



93




89













Investing Activities









Capital expenditures, including other intangible assets



(271)




(200)


Net proceeds from asset sales and divestitures



-




7


Other — net



-




3




Net cash used in investing activities 



(271)




(190)













Financing Activities









Change in short-term debt



20




5


Proceeds from issuance of long-term debt, net of fees



482




-


Redemption of long-term debt



(120)




(59)


Proceeds from exercise of stock options



19




7


Repurchase of capital stock



(200)




(102)


Dividends paid to noncontrolling interest



(15)




(15)




Net cash provided by (used in) financing activities



186




(164)


Effect of exchange rate changes on cash



(17)




(10)


Decrease in cash and cash equivalents



(9)




(275)


Cash and cash equivalents at beginning of period



1,223




1,241


Cash and cash equivalents at end of period


$

1,214



$

966


 

A6
TRW Automotive Holdings Corp.

Reconciliation of Non-GAAP Financial Measures
(Unaudited)

EBITDA, Adjusted EBITDA and free cash flow are not recognized terms under GAAP and do not purport to be alternatives to the most comparable GAAP amounts.  Further, since all companies do not use identical calculations, our definition and presentation of these measures may not be comparable to similarly titled measures reported by other companies.

EBITDA and Adjusted EBITDA
EBITDA as calculated below is a measure used by management to evaluate the operating performance of the Company and its business segments and to forecast future periods.  Adjusted EBITDA is defined as EBITDA excluding restructuring charges, asset impairments and other significant special items.  Management uses Adjusted EBITDA to evaluate the performance of ongoing operations separate from items that may have a disproportionate impact in any particular period.  EBITDA and Adjusted EBITDA are frequently used by securities analysts, institutional investors and other interested parties in the evaluation of companies in our industry.

EBITDA and Adjusted EBITDA do not purport to be alternatives to net earnings as an indicator of operating performance, nor to cash flows from operating activities as a measure of liquidity.  Additionally, neither is intended to be a measure of free cash flow for management's discretionary use, as they do not consider certain cash requirements such as interest payments, tax payments and debt service requirements.

 



Three Months Ended


Six Months Ended





June 28,


June 29,


June 28,


June 29,

(Dollars in millions)


2013


2012


2013


2012




















GAAP net earnings attributable to TRW


$

248



$

220



$

410



$

426



Income tax expense



97




92




159




185



Interest expense - net



34




27




64




56



Depreciation and amortization



107




103




212




207


EBITDA



486




442




845




874






















Restructuring charges and asset impairments



1




2




38




4



Loss on retirement of debt - net



5




-




5




5


Adjusted EBITDA


$

492



$

444



$

888



$

883





















 

Free Cash Flow

Free cash flow represents net cash provided by operating activities less capital expenditures, and is used by management in analyzing the Company's ability to service and repay its debt and to forecast future periods.  However, this measure does not represent funds available for investment or other discretionary uses since it does not deduct cash used to service debt or for other non-discretionary expenditures.

 























Three Months Ended


Six Months Ended





June 28,


June 29,


June 28,


June 29,

(Dollars in millions)


2013


2012


2013


2012




















Cash flow provided by operating activities


$

271



$

191



$

93



$

89


Capital expenditures



(167)




(104)




(271)




(200)


Free cash flow


$

104



$

87



$

(178)



$

(111)





















 


A7

TRW Automotive Holdings Corp.


















Reconciliation of GAAP Net Earnings to Adjusted Earnings

(Unaudited)


















The Company recorded restructuring charges of $1 million primarily related to severance and other charges.







































Three Months








Three Months





Ended








Ended





June 28, 2013








June 28, 2013

(In millions, except per share amounts)


Actual



Adjustments



Adjusted


















Sales


$

4,514




$

-




$

4,514


Cost of sales



3,983





-





3,983




Gross profit



531





-





531


Administrative and selling expenses



143





-





143


Amortization of intangible assets



4





-





4


Restructuring charges and asset impairments



1





(1)


(a)



-


Other (income) expense — net



(2)





-





(2)




Operating income



385





1





386


Interest expense — net



34





-





34


Loss on retirement of debt — net



5





(5)


(b)



-


Equity in earnings of affiliates, net of tax



(11)





-





(11)




Earnings before income taxes



357





6





363


Income tax expense



97





2


(c)



99




Net earnings



260





4





264


Less: Net earnings attributable to noncontrolling interest, net of tax



12





-





12




Net earnings attributable to TRW


$

248




$

4




$

252



















Basic earnings per share:
















Earnings per share


$

2.09









$

2.12



Weighted average shares outstanding



118.9










118.9



















Diluted earnings per share:
















Earnings per share


$

1.99









$

2.02



Weighted average shares outstanding



125.8










125.8


__________
































(a)

Represents the elimination of restructuring charges and asset impairments.

(b)

Represents the elimination of the loss on retirement of debt.

(c)

Represents the elimination of the income tax impact of the above adjustments, by calculating the income tax impact of each of these items using the appropriate tax rate for the jurisdiction where the charges were incurred.

 


A8

TRW Automotive Holdings Corp.


















Reconciliation of GAAP Net Earnings to Adjusted Earnings

(Unaudited)


















The Company recorded restructuring charges of $38 million primarily related to severance and other charges.







































Six Months








Six Months





Ended








Ended





June 28, 2013








June 28, 2013

(In millions, except per share amounts)


Actual



Adjustments



Adjusted


















Sales


$

8,727




$

-




$

8,727


Cost of sales



7,769





-





7,769




Gross profit



958





-





958


Administrative and selling expenses



281





-





281


Amortization of intangible assets



7





-





7


Restructuring charges and asset impairments



38





(38)


(a)



-


Other (income) expense — net



(6)





-





(6)




Operating income



638





38





676


Interest expense — net



64





-





64


Loss on retirement of debt — net



5





(5)


(b)



-


Equity in earnings of affiliates, net of tax



(23)





-





(23)




Earnings before income taxes



592





43





635


Income tax expense



159





12


(c)



171




Net earnings



433





31





464


Less: Net earnings attributable to noncontrolling interest, net of tax



23





-





23




Net earnings attributable to TRW


$

410




$

31




$

441



















Basic earnings per share:
















Earnings per share


$

3.44









$

3.70



Weighted average shares outstanding



119.2










119.2



















Diluted earnings per share:
















Earnings per share


$

3.28









$

3.52



Weighted average shares outstanding



126.3










126.3


__________
































(a)

Represents the elimination of restructuring charges and asset impairments.

(b)

Represents the elimination of the loss on retirement of debt.

(c)

Represents the elimination of the income tax impact of the above adjustments, by calculating the income tax impact of each of these items using the appropriate tax rate for the jurisdiction where the charges were incurred.

 


A9

TRW Automotive Holdings Corp.


















Reconciliation of GAAP Net Earnings to Adjusted Earnings

(Unaudited)


















The Company recorded restructuring charges of $2 million primarily related to severance-related postemployment benefits.







































Three Months








Three Months





Ended








Ended





June 29, 2012








June 29, 2012

(In millions, except per share amounts)


Actual



Adjustments



Adjusted


















Sales


$

4,239




$

-




$

4,239


Cost of sales



3,763





-





3,763




Gross profit



476





-





476


Administrative and selling expenses



143





-





143


Amortization of intangible assets



3





-





3


Restructuring charges



2





(2)


(a)



-


Other (income) expense — net



(9)





-





(9)




Operating income



337





2





339


Interest expense — net



27





-





27


Equity in earnings of affiliates, net of tax



(9)





-





(9)




Earnings before income taxes



319





2





321


Income tax expense



92





1


(b)



93




Net earnings



227





1





228


Less: Net earnings attributable to noncontrolling interest, net of tax



7





-





7




Net earnings attributable to TRW


$

220




$

1




$

221



















Basic earnings per share:
















Earnings per share


$

1.80









$

1.80



Weighted average shares outstanding



122.5










122.5



















Diluted earnings per share:
















Earnings per share


$

1.71









$

1.72



Weighted average shares outstanding



129.6










129.6


__________
































(a)

Represents the elimination of restructuring charges.

(b)

Represents the elimination of the income tax impact of the adjustment made to restructuring charges, by calculating the income tax impact using the appropriate tax rate for the jurisdiction where the charges were incurred.

 

A10

TRW Automotive Holdings Corp.


















Reconciliation of GAAP Net Earnings to Adjusted Earnings

(Unaudited)


















The Company recorded restructuring charges of $4 million primarily related to severance and other charges.







































Six Months








Six Months





Ended








Ended





June 29, 2012








June 29, 2012

(In millions, except per share amounts)


Actual



Adjustments



Adjusted


















Sales


$

8,447




$

-




$

8,447


Cost of sales



7,497





-





7,497




Gross profit



950





-





950


Administrative and selling expenses



289





-





289


Amortization of intangible assets



6





-





6


Restructuring charges



4





(4)


(a)



-


Other (income) expense — net



(17)





-





(17)




Operating income



668





4





672


Interest expense — net



56





-





56


Loss on retirement of debt — net



5





(5)


(b)



-


Equity in earnings of affiliates, net of tax



(20)





-





(20)




Earnings before income taxes



627





9





636


Income tax expense



185





3


(c)



188




Net earnings



442





6





448


Less: Net earnings attributable to noncontrolling interest, net of tax



16





-





16




Net earnings attributable to TRW


$

426




$

6




$

432



















Basic earnings per share:
















Earnings per share


$

3.46









$

3.51



Weighted average shares outstanding



123.1










123.1



















Diluted earnings per share:
















Earnings per share


$

3.30









$

3.34



Weighted average shares outstanding



130.4










130.4


__________
































(a)

Represents the elimination of restructuring charges.

(b)

Represents the elimination of the loss on retirement of debt.

(c)

Represents the elimination of the income tax impact of the above adjustments, by calculating the income tax impact of each of these items using the appropriate tax rate for the jurisdiction where the charges were incurred.

 

SOURCE TRW Automotive Holdings Corp.



RELATED LINKS
http://www.trw.com

More by this Source


Custom Packages

Browse our custom packages or build your own to meet your unique communications needs.

Start today.

 

PR Newswire Membership

Fill out a PR Newswire membership form or contact us at (888) 776-0942.

Learn about PR Newswire services

Request more information about PR Newswire products and services or call us at (888) 776-0942.