Verizon caps transformational year with strong, balanced 4Q results

Jan 21, 2016, 07:00 ET from Verizon

NEW YORK, Jan. 21, 2016 /PRNewswire/ --

4Q 2015 highlights

Consolidated

  • $1.32 in earnings per share (EPS), compared with a loss of 54 cents per share in 4Q 2014, including impacts in both quarters related to the annual actuarial valuation of benefit plans and mark-to-market pension adjustments.
  • 89 cents in adjusted EPS (non-GAAP), a 25.4 percent increase compared with adjusted EPS of 71 cents in 4Q 2014.

Wireless

  • 1.5 million net retail postpaid connections added in the quarter; 112.1 million total retail connections; 106.5 million total retail postpaid connections.
  • 0.96 percent retail postpaid churn, demonstrating continued high customer loyalty.

Wireline

  • 6.8 percent Fios revenue growth; 99,000 Fios internet and 20,000 Fios video net additions.

Capping a year of transformational change, Verizon Communications Inc. (NYSE, Nasdaq: VZ) today reported fourth-quarter 2015 earnings of $1.32 per share, or 89 cents per share on an adjusted basis (non-GAAP).

"In 2015, Verizon delivered strong and balanced results in a dynamic competitive environment while returning more than $13.5 billion to shareholders. At the same time, Verizon built and acquired next-generation network capabilities that position the company to be an innovator in the digital-first mobile world in 2016 and beyond," said Chairman and CEO Lowell McAdam.

Fourth-quarter 2015 EPS results compare with a loss of 54 cents per share in fourth-quarter 2014. Earnings were impacted by non-operational items in both quarters, primarily related to the annual actuarial valuation of benefit plans and mark-to-market pension adjustments (see details below). Verizon's adjusted EPS (non-GAAP) of 89 cents in fourth-quarter 2015 increased 25.4 percent compared with adjusted EPS of 71 cents in fourth-quarter 2014.

For the full year, Verizon reported $4.37 in EPS in 2015, compared with $2.42 in EPS in 2014. On an adjusted basis (non-GAAP), Verizon's $3.99 in EPS in 2015 was an increase of 19.1 percent compared with $3.35 in adjusted EPS in 2014.

In 2015, Verizon invested approximately $28 billion in spectrum licenses and capital for future network capacity, in addition to the more than $4 billion acquisition of AOL Inc. in June. Over that same time, the company reduced its leverage ratio and returned more than $13.5 billion to shareholders in the form of dividends and share repurchases. Verizon's Board of Directors increased the dividend for the ninth consecutive year in September.

Acquisitions of AOL and Millennial Media added capabilities that significantly bolster Verizon's strategy with strong cross-platform consumer and advertising offerings, particularly in mobile and video. In 2015, the company launched the go90tm mobile-first social entertainment platform, Custom TV options for Fios customers, the humtm direct-to-consumer telematics product, and the Thingspace suite of developer tools to advance the Internet of Things market. Verizon's investments have also positioned the company to lead in the deployment of 5G wireless broadband.

"Verizon embraced transformational change in 2015, and in 2016 the company has a huge opportunity to drive a new era of growth in our industry," McAdam said.

Consolidated results

  • Total operating revenues in fourth-quarter 2015 were $34.3 billion, a 3.2 percent increase compared with fourth-quarter 2014. For the full year, Verizon reported total consolidated revenues of $131.6 billion. Full-year 2015 revenues grew 3.6 percent, compared with full-year 2014. Current-quarter and third-quarter revenues include results from AOL.
  • New revenue streams from IoT are growing, with revenues of approximately $200 million in fourth-quarter 2015 and about $690 million for the full year. This is a year-over-year increase of 18 percent.
  • Cash flows from operating activities totaled $38.9 billion in 2015, compared with $30.6 billion in 2014. Cash flows in 2015 included a non-recurring $2.4 billion related to the monetization of tower assets.
  • Excluding the tower transaction, free cash flow (non-GAAP, cash flow from operations less capital expenditures) totaled $18.8 billion in 2015. Capital expenditures totaled $17.8 billion, up 3.4 percent from 2014.
  • Consolidated operating income margin was 25.1 percent for 2015. EBITDA (earnings before interest, taxes, depreciation and amortization) margin (non-GAAP) was 37.3 percent for full-year 2015. Adjusted consolidated EBITDA margin (non-GAAP) for 2015 was 35.4 percent, an expansion of 130 basis points from 2014.

Verizon Wireless delivers continued profitable, quality growth

In fourth-quarter 2015, Verizon Wireless continued to deliver profitable, quality postpaid connections growth and low customer churn.

Wireless financial highlights

  • Total revenues were $23.7 billion in fourth-quarter 2015, up 1.2 percent compared with fourth-quarter 2014. Service revenues totaled $17.2 billion, down 5.6 percent year over year. Over the same period, equipment revenues increased to $5.4 billion, up from $4.2 billion, as more customers chose to buy new devices with installment pricing.
  • For the year, total revenues were $91.7 billion, a 4.6 percent increase compared with 2014.
  • Service revenues plus installment billings increased 1.4 percent in fourth-quarter 2015, and 2.0 percent for the full year, compared with 2014. The percentage of phone activations on installment plans grew to 67 percent in fourth-quarter 2015, compared with 58 percent in third-quarter 2015. Verizon expects the percentage of phone activations on installment plans to increase to above 70 percent in first-quarter 2016.
  • In fourth-quarter 2015, wireless operating income margin was 28.6 percent, up from 23.5 percent in fourth-quarter 2014. Segment EBITDA margin on service revenues (non-GAAP) was 52.9 percent, compared with 42.0 percent in fourth-quarter 2014. Segment EBITDA margin on total revenues (non-GAAP) was 38.4 percent, compared with 32.6 percent in fourth-quarter 2014.

Wireless operational highlights

  • Verizon Wireless reported 1.5 million retail postpaid net additions in fourth-quarter 2015 and 4.5 million for the full year. These net additions do not include any wholesale or IoT connections.
  • Customer retention remained high, with retail postpaid churn at a low 0.96 percent in fourth-quarter 2015, a year-over-year improvement of 18 basis points. Churn was also 0.96 percent for the year, an improvement of 8 basis points from full-year 2014.
  • Verizon added 906,000 4G smartphones to its postpaid customer base in fourth-quarter 2015. Postpaid phone net adds totaled 449,000 as net smartphone adds of 713,000 were partially offset by a net decline of basic phones. Tablet net adds totaled 960,000 in the quarter, and net prepaid devices declined by 157,000.
  • During fourth-quarter 2015, 7.6 million phones were activated on device payment plans. Verizon has about 25 million device payment phone connections in total, representing approximately 29 percent of its postpaid phone base. Overall, more than 40 percent of Verizon's postpaid phone customers are on unsubsidized service pricing.
  • At year-end 2015, the company had 112.1 million retail connections, a 3.6 percent year-over-year increase, and 106.5 million retail postpaid connections, a 4.4 percent year-over-year increase.
  • 4G devices now constitute more than 79 percent of the retail postpaid connections base, with the LTE network handling approximately 90 percent of total wireless data traffic in fourth-quarter 2015. Overall traffic on LTE increased by approximately 60 percent in fourth-quarter 2015, compared with fourth-quarter 2014.
  • About 8.4 percent of Verizon's retail postpaid base upgraded to a new device in fourth-quarter 2015. At year-end, there were 73 million smartphones in Verizon's customer base.
  • Wireless capital investment totaled $3.3 billion in fourth-quarter 2015 and $11.7 billion for the year, up 11.5 percent from 2014. Verizon continues to expand capacity and optimize its network, as the company prepares to pilot 5G technology in 2016.

Fios revenues continue to grow in wireline segment

In the wireline segment, Verizon's results were once again highlighted by continued revenue and customer growth for Fios fiber-optic-based services.

Wireline financial highlights

  • In fourth-quarter 2015, consumer revenues were $4.1 billion, an increase of 2.6 percent compared with fourth-quarter 2014. Fios revenues represented 80.4 percent of the total.
  • Comparing fourth-quarter 2015 with fourth-quarter 2014, total Fios revenues grew 6.8 percent, to $3.5 billion, and consumer Fios revenues grew 6.6 percent.
  • Wireline operating income margin was 7.3 percent in fourth-quarter 2015, up from 4.4 percent in fourth-quarter 2014. Segment EBITDA margin (non-GAAP) was 24.2 percent in fourth-quarter 2015, compared with 23.9 percent in fourth-quarter 2014.

Wireline operational highlights

  • Verizon added 99,000 net new Fios internet connections and 20,000 net new Fios video connections in fourth-quarter 2015. Connections totaled 7.0 million for Fios internet and 5.8 million for Fios video at the end of 2015, representing year-over-year increases of 6.3 percent and 3.2 percent, respectively.
  • Fios internet penetration (subscribers as a percentage of potential subscribers) was 41.8 percent at the end of 2015, compared with 41.1 percent at the end of 2014. In the same periods, Fios video penetration was 35.3 percent, compared with 35.8 percent.
  • By year-end 2015, more than 70 percent of consumer Fios internet customers subscribed to data speeds of 50 megabits per second or higher. In addition, customer interest continues to grow for Custom TV, which represented about one-third of Fios video sales in fourth-quarter 2015.
  • During the fourth quarter, Verizon Enterprise Solutions helped global clients provide better customer experiences and produce better business results through services such as global networking and security, business communications, IT solutions and managed services. The company worked behind the scenes to help its clients serve their customers. These clients include retailers The Kroger Company and Advance Auto Parts; energy companies Sunoco and FirstEnergy; vehicle manufacturer Yamaha Motor; as well as global brands like General Electric, Albertsons Companies, thyssenkrupp, Tennis Australia, Deluxe Corporation, Apollo Global Management and IXcellerate; and government organizations Defense Information Systems Agency and the City of Houston (Texas).

Details of non-operational earnings impacts

Verizon's fourth-quarter 2015 earnings of $1.32 per share included a year-end mark-to-market adjustment of pension and Other Post-Employment Benefits liabilities. A pre-tax $3.2 billion credit decreased the company's pension and OPEB liability. This adjustment, which was primarily non-cash, was caused by an increase in the discount rate, the adoption of new mortality assumption tables and the execution of a new prescription drug contract during 2015. The company also incurred pre-tax expenses primarily related to severance costs. On an after-tax basis, these items amounted to a net of $1.6 billion, or a gain of 40 cents per share.

Additionally, Verizon recognized an after-tax gain of $158 million, or 4 cents per share, on a spectrum license transaction.

Excluding the effect of these non-operational gains, Verizon's adjusted EPS of 89 cents in fourth-quarter 2015 compared with 71 cents in fourth-quarter 2014, when charges totaled $1.25 per share. Fourth-quarter 2014 results included a negative year-end mark-to-market pension and OPEB adjustment, plus severance costs, of $1.12 per share, in addition to 13 cents per share primarily related to the early retirement of debt.

In February 2014 Verizon completed the acquisition of Vodafone Group PLC's indirect 45 percent interest in Verizon Wireless. On a non-GAAP illustrative basis, assuming Verizon had 100 percent ownership for Verizon Wireless all of 2014, Verizon's adjusted earnings per share growth rate on a more comparable basis was 16.7 percent, comparing 2015 with 2014.

2016 outlook

Verizon, on a consolidated basis, expects to mitigate 2016 earnings pressures resulting from the sale of high-margin wireline operations to Frontier Communications Corp. (expected to close at the end of the first quarter), from the continued shift of the wireless customer base to device payment plans and from the ramping of new business models. As previously stated, Verizon expects full-year 2016 adjusted earnings to plateau at a level comparable to its strong full-year 2015 adjusted earnings. Additionally, for 2016, the company expects:

  • Consolidated adjusted EBITDA margin consistent with full-year 2015.
  • Consolidated capital spending of between $17.2 billion and $17.7 billion. This includes approximately $150 million for the properties to be sold to Frontier.
  • A minimum pension funding requirement of approximately $550 million.
  • An effective tax rate for financial reporting purposes in the range of 35 to 36 percent.
  • The use of Frontier proceeds to pay down debt, as the company remains committed to returning to its pre-Vodafone transaction credit rating profile in the 2018 to 2019 timeframe.

NOTE: See the accompanying schedules and www.verizon.com/about/investors for reconciliations to generally accepted accounting principles (GAAP) for non-GAAP financial measures cited in this document.

Verizon Communications Inc. (NYSE, Nasdaq: VZ) employs a diverse workforce of 177,700 and generated nearly $132 billion in 2015 revenues. Verizon operates America's most reliable wireless network, with more than 112 million retail connections nationwide. Headquartered in New York, the company also provides communications and entertainment services over America's most advanced fiber-optic network, and delivers integrated business solutions to customers worldwide.

VERIZON'S ONLINE NEWS CENTER: Verizon news releases, executive speeches and biographies, media contacts and other information are available at Verizon's online News Center at www.verizon.com/news/. News releases are also available through an RSS feed. To subscribe, visit www.verizon.com/about/rss-feeds/.

Forward-looking statements
In this communication we have made forward-looking statements. These statements are based on our estimates and assumptions and are subject to risks and uncertainties. Forward-looking statements include the information concerning our possible or assumed future results of operations. Forward-looking statements also include those preceded or followed by the words "anticipates," "believes," "estimates," "hopes" or similar expressions. For those statements, we claim the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995. The following important factors, along with those discussed in our filings with the Securities and Exchange Commission (the "SEC"), could affect future results and could cause those results to differ materially from those expressed in the forward-looking statements: adverse conditions in the U.S. and international economies; the effects of competition in the markets in which we operate; material changes in technology or technology substitution; disruption of our key suppliers' provisioning of products or services; changes in the regulatory environment in which we operate, including any increase in restrictions on our ability to operate our networks; breaches of network or information technology security, natural disasters, terrorist attacks or acts of war or significant litigation and any resulting financial impact not covered by insurance; our high level of indebtedness; an adverse change in the ratings afforded our debt securities by nationally accredited ratings organizations or adverse conditions in the credit markets affecting the cost, including interest rates, and/or availability of further financing; material adverse changes in labor matters, including labor negotiations, and any resulting financial and/or operational impact; significant increases in benefit plan costs or lower investment returns on plan assets; changes in tax laws or treaties, or in their interpretation; changes in accounting assumptions that regulatory agencies, including the SEC, may require or that result from changes in the accounting rules or their application, which could result in an impact on earnings; and the inability to implement our business strategies.

 

 

Verizon Communications Inc.








Condensed Consolidated Statements of Income

















(dollars in millions, except per share amounts)












3 Mos. Ended

 3 Mos. Ended



 12 Mos. Ended

 12 Mos. Ended


Unaudited

12/31/15

12/31/14

 % Change 


12/31/15

12/31/14

 % Change 










Operating Revenues








Service revenues and other

$     28,856

$     28,970

(0.4)


$     114,696

$     116,122

(1.2)

Wireless equipment revenues

5,398

4,222

27.9


16,924

10,957

54.5

Total Operating Revenues

34,254

33,192

3.2


131,620

127,079

3.6










Operating Expenses








Cost of services

7,867

7,076

11.2


29,438

28,306

4.0

Wireless cost of equipment

6,840

7,327

(6.6)


23,119

21,625

6.9

Selling, general and administrative expense

5,764

16,857

(65.8)


29,986

41,016

(26.9)

Depreciation and amortization expense

4,039

4,068

(0.7)


16,017

16,533

(3.1)

Total Operating Expenses

24,510

35,328

(30.6)


98,560

107,480

(8.3)










Operating Income (Loss)

9,744

(2,136)

 * 


33,060

19,599

68.7

Equity in earnings (losses) of unconsolidated businesses

(16)

(31)

(48.4)


(86)

1,780

 * 

Other income and (expense), net

28

(437)

 * 


186

(1,194)

 * 

Interest expense

(1,178)

(1,282)

(8.1)


(4,920)

(4,915)

0.1

Income (Loss) Before (Provision) Benefit for Income Taxes

8,578

(3,886)

 * 


28,240

15,270

84.9

(Provision) Benefit for income taxes

(3,065)

1,738

 * 


(9,865)

(3,314)

 * 

Net Income (Loss)

$        5,513

$      (2,148)

 * 


$       18,375

$       11,956

53.7










Net income attributable to noncontrolling interests

$           122

$             83

47.0


$             496

$          2,331

(78.7)

Net income (loss) attributable to Verizon

5,391

(2,231)

 * 


17,879

9,625

85.8

Net income (Loss) 

$        5,513

$      (2,148)

 * 


$       18,375

$       11,956

53.7










Basic Earnings (Loss) per Common Share 








Net income (loss) attributable to Verizon

$           1.32

$            (.54)

 * 


$             4.38

$             2.42

81.0









Weighted average number of common shares (in millions)

4,076

4,157



4,085

3,974










Diluted Earnings (Loss) per Common Share (1)








Net income (loss) attributable to Verizon

$           1.32

$            (.54)

 * 


$             4.37

$             2.42

80.6









Weighted average number of common 









shares-assuming dilution (in millions)

4,083

4,157



4,093

3,981




















Footnotes:

(1)

If there is a net loss, diluted EPS is the same as basic EPS. Diluted Earnings per Common Share includes the dilutive effect of shares issuable under our stock-based compensation plans, which represents the only potential dilution.











Certain reclassifications have been made, where appropriate, to reflect comparable operating results.










*

Not meaningful

 

 

Verizon Communications Inc.




Condensed Consolidated Balance Sheets


























(dollars in millions)










Unaudited

12/31/15


12/31/14


$ Change










Assets







Current assets








Cash and cash equivalents 

$               4,470


$             10,598


$         (6,128)



Short-term investments

350


555


(205)



Accounts receivable, net

13,457


13,993


(536)



Inventories

1,252


1,153


99



Assets held for sale

792


552


240



Prepaid expenses and other

1,959


2,648


(689)


Total current assets

22,280


29,499


(7,219)


Plant, property and equipment

220,163


230,508


(10,345)



Less accumulated depreciation

136,622


140,561


(3,939)




83,541


89,947


(6,406)


Investments in unconsolidated businesses

796


802


(6)


Wireless licenses

86,575


75,341


11,234


Goodwill

25,331


24,639


692


Other intangible assets, net

8,338


5,728


2,610


Non-current assets held for sale

10,267


-


10,267


Deposit for wireless licenses

-


921


(921)


Other assets

7,512


5,739


1,773


Total Assets

$           244,640


$           232,616


$        12,024










Liabilities and Equity







Current liabilities 








Debt maturing within one year

$               6,489


$               2,735


$           3,754



Accounts payable and accrued liabilities

19,362


16,680


2,682



Liabilities related to assets held for sale

463


-


463



Other

8,738


8,572


166


Total current liabilities

35,052


27,987


7,065


Long-term debt

103,705


110,536


(6,831)


Employee benefit obligations

29,957


33,280


(3,323)


Deferred income taxes

45,484


41,563


3,921


Non-current liabilities related to assets held for sale

959


-


959


Other liabilities

11,641


5,574


6,067










Equity








Common stock

424


424


-



Contributed capital

11,196


11,155


41



Reinvested earnings

11,246


2,447


8,799



Accumulated other comprehensive income

550


1,111


(561)



Common stock in treasury, at cost

(7,416)


(3,263)


(4,153)



Deferred compensation – employee 








stock ownership plans and other

428


424


4



Noncontrolling interests

1,414


1,378


36


Total equity

17,842


13,676


4,166


Total Liabilities and Equity

$           244,640


$           232,616


$        12,024


















Verizon - Selected Financial and Operating Statistics












Unaudited

12/31/15


 12/31/14 












Total debt (in millions)

$            110,194


$            113,271




Net debt (in millions)

$            105,724


$            102,673




Net debt / Adjusted EBITDA(1)

2.3x


2.4x




Common shares outstanding end of period (in millions)

4,073


4,155




Total employees

177,700


177,300




Quarterly cash dividends declared per common share

$                0.565


$                0.550












Footnotes:

(1)

Adjusted EBITDA excludes the effects of non-operational items.










The unaudited condensed consolidated balance sheets are based on preliminary information.

 

 

Verizon Communications Inc.






Condensed Consolidated Statements of Cash Flows



















(dollars in millions)










12 Mos. Ended


12 Mos. Ended



Unaudited

12/31/15


12/31/14


$ Change








Cash Flows from Operating Activities






Net Income

$         18,375


$         11,956


$        6,419

Adjustments to reconcile net income to net cash provided by 






operating activities:







Depreciation and amortization expense

16,017


16,533


(516)


Employee retirement benefits

(1,747)


8,130


(9,877)


Deferred income taxes

3,516


(92)


3,608


Provision for uncollectible accounts

1,610


1,095


515


Equity in earnings (losses) of unconsolidated businesses, net of dividends
    received

127


(1,743)


1,870


Changes in current assets and liabilities, net of effects from 







acquisition/disposition of businesses

2,443


(2,160)


4,603


Other, net

(1,411)


(3,088)


1,677

Net cash provided by operating activities

38,930


30,631


8,299








Cash Flows from Investing Activities






Capital expenditures (including capitalized software)

(17,775)


(17,191)


(584)

Acquisitions of investments and businesses, net of cash acquired

(3,545)


(182)


(3,363)

Acquisitions of wireless licenses

(9,942)


(354)


(9,588)

Proceeds from dispositions of wireless licenses

-


2,367


(2,367)

Proceeds from dispositions of businesses

48


120


(72)

Other, net

1,171


(616)


1,787

Net cash used in investing activities

(30,043)


(15,856)


(14,187)








Cash Flows from Financing Activities






Proceeds from long-term borrowings

6,667


30,967


(24,300)

Repayments of long-term borrowings and capital lease obligations

(9,340)


(17,669)


8,329

Decrease in short-term obligations, excluding current maturities

(344)


(475)


131

Dividends paid

(8,538)


(7,803)


(735)

Proceeds from sale of common stock

40


34


6

Purchase of common stock for treasury

(5,134)


-


(5,134)

Acquisition of noncontrolling interest

-


(58,886)


58,886

Other, net

1,634


(3,873)


5,507

Net cash used in financing activities

(15,015)


(57,705)


42,690








Decrease in cash and cash equivalents

(6,128)


(42,930)


36,802

Cash and cash equivalents, beginning of period

10,598


53,528


(42,930)

Cash and cash equivalents, end of period

$           4,470


$         10,598


$       (6,128)








Footnotes:

Certain reclassifications of prior period amounts have been made, where appropriate, to reflect comparable operating results.

 

 

Verizon Communications Inc.








Wireless - Selected Financial Results






























 (dollars in millions)












 3 Mos. Ended

 3 Mos. Ended



 12 Mos. Ended

 12 Mos. Ended


Unaudited

12/31/15

12/31/14

 % Change


12/31/15

12/31/14

 % Change










Operating Revenues









Service

$     17,195

$     18,209

(5.6)


$       70,396

$       72,630

(3.1)


Equipment

5,398

4,222

27.9


16,924

10,959

54.4


Other

1,141

1,018

12.1


4,360

4,057

7.5

Total Operating Revenues

23,734

23,449

1.2


91,680

87,646

4.6










Operating Expenses








Cost of services

1,994

1,857

7.4


7,803

7,200

8.4

Cost of equipment

6,840

7,327

(6.6)


23,119

21,625

6.9

Selling, general and administrative expense

5,796

6,611

(12.3)


21,805

23,602

(7.6)

Depreciation and amortization expense

2,305

2,152

7.1


8,980

8,459

6.2

Total Operating Expenses

16,935

17,947

(5.6)


61,707

60,886

1.3










Operating Income

$        6,799

$        5,502

23.6


$       29,973

$       26,760

12.0

Operating Income Margin

28.6%

23.5%



32.7%

30.5%











Segment EBITDA

$        9,104

$        7,654

18.9


$       38,953

$       35,219

10.6

Segment EBITDA Margin

38.4%

32.6%



42.5%

40.2%


Segment EBITDA Service Margin

52.9%

42.0%



55.3%

48.5%




















Footnotes:


The segment financial results and metrics above are adjusted to exclude the effects of non-operational items, as the Company's chief operating decision maker excludes these items in assessing business unit performance.




Intersegment transactions have not been eliminated.











Certain reclassifications have been made, where appropriate, to reflect comparable operating results.

 

 

Verizon Communications Inc.








Wireless - Selected Operating Statistics
































Unaudited





12/31/15

12/31/14

 % Change










Connections ('000)









Retail postpaid





106,528

102,079

4.4


Retail prepaid





5,580

6,132

(9.0)

Retail





112,108

108,211

3.6





















 3 Mos. Ended 

 3 Mos. Ended 



 12 Mos. Ended

 12 Mos. Ended


Unaudited

12/31/15

12/31/14

 % Change 


12/31/15

12/31/14

 % Change










Net Add Detail ('000) (1)









Retail postpaid

1,519

1,986

(23.5)


4,507

5,482

(17.8)


Retail prepaid

(157)

81

 * 


(551)

86

 * 

Retail

1,362

2,067

(34.1)


3,956

5,568

(29.0)










Account Statistics








Retail Postpaid Accounts ('000) (2)





35,736

35,616

0.3

Retail postpaid ARPA

$     148.30

$     158.82

(6.6)


$       152.63

$       159.86

(4.5)

Retail postpaid connections per account (2)





2.98

2.87

3.8










Churn Detail








Retail postpaid

0.96%

1.14%



0.96%

1.04%


Retail

1.23%

1.39%



1.24%

1.33%











Retail Postpaid Connection Statistics








Total Smartphone postpaid % of phones activated

93.7%

93.6%



92.1%

91.6%


Total Smartphone postpaid phone base (2)





83.7%

78.6%


Total Internet postpaid base (2)





16.8%

14.1%










Other Operating Statistics








Capital expenditures (in millions)

$        3,259

$        2,707

20.4


$       11,725

$       10,515

11.5



















Footnotes:

(1)

Connection net additions exclude acquisitions and adjustments.










(2)

Statistics presented as of end of period.











The segment financial results and metrics above are adjusted to exclude the effects of non-operational items, as the Company's chief operating decision maker excludes these items in assessing business unit performance.











Intersegment transactions have not been eliminated.











Certain reclassifications have been made, where appropriate, to reflect comparable operating results.










*

Not meaningful

 

 

Verizon Communications Inc.








Wireline - Selected Financial Results






























 (dollars in millions)












 3 Mos. Ended

 3 Mos. Ended



 12 Mos. Ended

 12 Mos. Ended


Unaudited

12/31/15

12/31/14

 % Change


12/31/15

12/31/14

 % Change










Operating Revenues









Consumer retail

$        4,082

$        3,977

2.6


$       16,123

$       15,583

3.5


Small business

572

606

(5.6)


2,350

2,464

(4.6)

Mass Markets

4,654

4,583

1.5


18,473

18,047

2.4











Strategic services

2,075

2,111

(1.7)


8,165

8,324

(1.9)


Core

1,172

1,248

(6.1)


4,778

5,325

(10.3)

Global Enterprise

3,247

3,359

(3.3)


12,943

13,649

(5.2)










Global Wholesale

1,498

1,501

(0.2)


5,979

6,190

(3.4)

Other

74

117

(36.8)


325

543

(40.1)

Total Operating Revenues

9,473

9,560

(0.9)


37,720

38,429

(1.8)










Operating Expenses








Cost of services

5,182

5,326

(2.7)


20,878

21,332

(2.1)

Selling, general and administrative expense

1,999

1,952

2.4


7,989

8,180

(2.3)

Depreciation and amortization expense

1,603

1,866

(14.1)


6,678

7,882

(15.3)

Total Operating Expenses

8,784

9,144

(3.9)


35,545

37,394

(4.9)










Operating Income

$           689

$           416

65.6


$          2,175

$          1,035

 * 

Operating Income Margin

7.3%

4.4%



5.8%

2.7%











Segment EBITDA

$        2,292

$        2,282

0.4


$          8,853

$          8,917

(0.7)

Segment EBITDA Margin

24.2%

23.9%



23.5%

23.2%




















Footnotes:


The segment financial results and metrics above are adjusted to exclude the effects of non-operational items,  as the Company's chief operating decision maker excludes these items in assessing business unit performance.











Intersegment transactions have not been eliminated.











Certain reclassifications have been made, where appropriate, to reflect comparable operating results.










*

Not meaningful

 

 

Verizon Communications Inc.








Wireline - Selected Operating Statistics
































Unaudited





12/31/15

12/31/14

 % Change










Connections ('000)









Fios Video Subscribers





5,827

5,649

3.2


Fios Internet Subscribers





7,034

6,616

6.3


Fios Digital voice residence connections





4,754

4,602

3.3

Fios Digital connections





17,615

16,867

4.4











HSI





2,194

2,589

(15.3)

Total Broadband connections





9,228

9,205

0.2


Primary residence switched access connections





4,784

5,596

(14.5)

Primary residence connections





9,538

10,198

(6.5)










Total retail residence voice connections





9,885

10,615

(6.9)

Total voice connections





18,387

19,795

(7.1)





















 3 Mos. Ended

 3 Mos. Ended



 12 Mos. Ended

 12 Mos. Ended


Unaudited

12/31/15

12/31/14

 % Change


12/31/15

12/31/14

 % Change










Net Add Detail ('000)









Fios Video Subscribers

20

116

(82.8)


178

387

(54.0)


Fios Internet Subscribers

99

145

(31.7)


418

544

(23.2)


Fios Digital voice residence connections

51

88

(42.0)


152

354

(57.1)

Fios Digital connections

170

349

(51.3)


748

1,285

(41.8)











HSI

(94)

(86)

9.3


(395)

(354)

11.6

Total Broadband connections

5

59

(91.5)


23

190

(87.9)


Primary residence switched access connections

(198)

(198)

-


(812)

(885)

(8.2)

Primary residence connections

(147)

(110)

33.6


(660)

(531)

24.3










Total retail residence voice connections

(166)

(128)

29.7


(730)

(614)

18.9

Total voice connections

(353)

(294)

20.1


(1,408)

(1,290)

9.1










Revenue Statistics








Fios revenues (in millions)

$        3,534

$        3,308

6.8


$       13,763

$       12,674

8.6

Strategic services as a % of total Enterprise revenues

63.9%

62.8%



63.1%

61.0%











Other Operating Statistics








Capital expenditures (in millions)

$        1,636

$        1,556

5.1


$          5,049

$          5,750

(12.2)










Wireline employees ('000)





70.9

76.8


Fios Video Open for Sale ('000)





16,492

15,776


Fios Video penetration





35.3%

35.8%


Fios Internet Open for Sale ('000)





16,832

16,109


Fios Internet penetration





41.8%

41.1%




















Footnotes:


The segment financial results and metrics above are adjusted to exclude the effects of non-operational items, as the Company's chief operating decision maker excludes these items in assessing business unit performance.











Intersegment transactions have not been eliminated.











Certain reclassifications have been made, where appropriate, to reflect comparable operating results.

 

 

Verizon Communications Inc.









Reconciliations - Consolidated Verizon

















Adjusted Operating Revenues

















(dollars in millions)








 12 Mos. Ended

 12 Mos. Ended

Unaudited







12/31/15

12/31/14










Consolidated Operating Revenues







$        131,620

$        127,079

     Less Impact of divested operations







-

256

Consolidated Adjusted Operating Revenues







131,620

126,823



















Adjusted EBITDA 

















(dollars in millions)


 3 Mos.

 3 Mos.

 3 Mos.

 3 Mos.

 3 Mos.

 3 Mos.

 3 Mos.

 3 Mos.


 Ended

 Ended

 Ended

 Ended

 Ended

 Ended

 Ended

 Ended

Unaudited

12/31/15

9/30/15

6/30/15

3/31/15

12/31/14

9/30/14

6/30/14

3/31/14










Verizon Consolidated EBITDA









Consolidated net income (loss)

$           5,513

$        4,171

$        4,353

$        4,338

$          (2,148)

$           3,794

$             4,324

$             5,986

Add/(Subtract):









Provision (benefit) for income taxes

3,065

2,195

2,274

2,331

(1,738)

1,864

2,220

968

Interest expense

1,178

1,202

1,208

1,332

1,282

1,255

1,164

1,214

Other (income) and expense, net

(28)

(51)

(32)

(75)

437

(71)

(66)

894

Equity in (earnings) losses of unconsolidated businesses

16

18

18

34

31

48

43

(1,902)

Operating income (loss)

9,744

7,535

7,821

7,960

(2,136)

6,890

7,685

7,160

Add Depreciation and amortization expense

4,039

4,009

3,980

3,989

4,068

4,167

4,161

4,137

Consolidated EBITDA

$        13,783

$      11,544

$      11,801

$      11,949

$            1,932

$         11,057

$           11,846

$           11,297










Other Items (Before Tax)









Severance, Pension, and Benefit (Credits)/Charges

(2,598)

342

-

-

7,507

-

-

-

Gain on Spectrum License Transactions

(254)

-

-

-

-

-

(707)

-

Impact of Divested Operations


-

-

-

-

-

(6)

(6)

Other


-

-

-

334

-

-

-


(2,852)

342

-

-

7,841

-

(713)

(6)

Consolidated Adjusted EBITDA

$        10,931

$      11,886

$      11,801

$      11,949

$            9,773

$         11,057

$           11,133

$           11,291

Consolidated Operating Income Margin - YTD(1) 

25.1%




15.4%




Consolidated EBITDA Margin - YTD(1)

37.3%








Consolidated Adjusted EBITDA Margin - YTD(1)

35.4%




34.1%













(1) Year-to-date Consolidated Operating Income Margin, Consolidated EBITDA Margin and Consolidated Adjusted EBITDA Margin are calculated using the sum of the quarterly results.



















Net Debt to Adjusted EBITDA Ratio

















(dollars in millions)

Unaudited







12/31/15

12/31/14










Verizon Net Debt









Debt maturing within one year







$             6,489

$             2,735

Long-term debt







103,705

110,536

Total Debt







110,194

113,271

Less Cash and cash equivalents







4,470

10,598

Net Debt







$        105,724

$        102,673

Net Debt to Adjusted EBITDA Ratio







 2.3x 

 2.4x 










 

 

Verizon Communications Inc.






Reconciliations - Consolidated Verizon











Adjusted and Illustrative EPS 








3 Mos. Ended

3 Mos. Ended

 12 Mos. Ended

 12 Mos. Ended

Unaudited


12/31/15

12/31/14

12/31/15

12/31/14







Earnings Per Common Share, Reported


$              1.32

$            (0.54)

$               4.37

$               2.42

Severance, Pension, and Benefit (Credits)/Charges


(0.40)

1.12

(0.34)

1.17

Gain on Spectrum License Transactions


(0.04)

-

(0.04)

(0.11)

Early Debt Redemption and Other Costs


-

0.13

-

0.28

Gain on Sale of Omnitel Interest


-

-

-

(0.47)

Wireless Transaction Costs


-

-

-

0.07

Adjusted EPS 


$              0.89

$             0.71

3.99

3.35







Income from Vodafone noncontrolling interest




-

0.29

Wireless transaction costs




-

(0.06)

Elimination of Omnitel equity income




-

(0.01)

Dilutive effect of share issuance




-

(0.14)

Illustrative EPS




$               3.99

$               3.42







Note: EPS may not add due to rounding.
























Free Cash Flow





(dollars in millions)






 12 Mos. Ended

Unaudited





12/31/15







Net cash provided by operating activities





$           38,930

Less Capital expenditures





17,775

Free Cash Flow





$           21,155

Less Proceeds from monetization of tower assets





2,346

Free Cash Flow Adjusted for Tower Transaction





$           18,809

 

 

Verizon Communications Inc.






Reconciliations - Segments


















Wireless

















(dollars in millions)



 3 Mos. Ended

  3 Mos. Ended

 12 Mos. Ended

  12 Mos. Ended

Unaudited


12/31/15

12/31/14

12/31/15

12/31/14







Wireless Segment EBITDA






Operating income


$             6,799

$             5,502

$           29,973

$         26,760

Add Depreciation and amortization expense


2,305

2,152

8,980

8,459

Wireless Segment EBITDA


$             9,104

$             7,654

$           38,953

$         35,219

Wireless total operating revenues


$           23,734

$           23,449

$           91,680

$         87,646

Wireless service revenues


$           17,195

$           18,209

$           70,396

$         72,630

Wireless operating income margin


28.6%

23.5%

32.7%

30.5%

Wireless Segment EBITDA margin


38.4%

32.6%

42.5%

40.2%

Wireless Segment EBITDA service margin


52.9%

42.0%

55.3%

48.5%

























Wireline

















(dollars in millions)



 3 Mos. Ended

  3 Mos. Ended

 12 Mos. Ended

  12 Mos. Ended

Unaudited


12/31/15

12/31/14

12/31/15

12/31/14







Wireline Segment EBITDA






Operating income


$                689

$                416

$             2,175

$           1,035

Add Depreciation and amortization expense


1,603

1,866

6,678

7,882

Wireline Segment EBITDA


$             2,292

$             2,282

$             8,853

$           8,917

Wireline total operating revenues


$             9,473

$             9,560

$           37,720

$         38,429

Wireline operating income margin


7.3%

4.4%

5.8%

2.7%

Wireline Segment EBITDA margin 


24.2%

23.9%

23.5%

23.2%

 

 

 

Media contact:
Bob Varettoni
908.559.6388
robert.a.varettoni@verizon.com

SOURCE Verizon



RELATED LINKS

http://www.verizon.com