Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

Visteon Reports 2014 Financial Results

Visteon Corporation Logo.

News provided by

Visteon Corporation

Feb 26, 2015, 07:00 ET

Share this article

Share toX

Share this article

Share toX

VAN BUREN TOWNSHIP, Mich., Feb. 26, 2015 /PRNewswire/ --

  • Fourth-quarter performance contributes to solid year-over-year gains
    • Full-year sales up 18 percent to $7.51 billion ($2.04 billion in fourth quarter)
    • Adjusted EBITDA up 16 percent to $678 million ($200 million in fourth quarter) led by record electronics performance
    • 2014 net loss attributable to Visteon of $295 million (includes a $343 million loss on discontinued operations associated with sale of former interiors business)
  • Strong cash performance
    • Positive full-year cash from operations of $284 million
    • Total cash of $836 million and total debt of $981 million
  • Record electronics new business wins of $1.3 billion
  • Company completed key strategic actions in 2014
    • Signed agreement to sell 70 percent interest in Halla Visteon Climate Control
    • Acquired Johnson Controls electronics business
    • Sold majority of non-core interiors business
    • Acquired thermal and emissions product line of Cooper Standard
    • Transferred one-third of U.S. pension liability through annuity contract
    • Announced $500 million accelerated share repurchase program

Visteon Corporation (NYSE: VC) today announced full-year 2014 results, reporting a net loss attributable to Visteon of $295 million, or $6.25 per diluted share, including a $343 million loss on discontinued operations. Full-year sales were $7.51 billion, an increase of $1.138 billion or 18 percent compared with 2013. Adjusted EBITDA, a non-GAAP financial measure as defined below, was $678 million for the year, an increase of $96 million or 16 percent compared with 2013. Adjusted free cash flow, a non-GAAP financial measure as defined below, was a positive $111 million for the full year 2014.

In 2014, customers awarded Visteon a record $1.3 billion in electronics new business wins. Combined electronics and climate new business wins totaled $1.8 billion in annual revenue, including 1.1 billion of incremental new wins and $700 million of rewin business. Visteon projects the electronics order book and restructuring savings associated with the consolidation of the Johnson Controls electronics operations will generate a projected 40 percent growth in EBITDA by 2018, with new major platform awards supporting more robust growth through the end of the decade.

"We delivered a strong finish to an excellent year highlighted by several key achievements, including announcing the sale of our Halla Visteon Climate Control business, acquiring the electronics business of Johnson Controls, and completing the majority of our divestiture of the non-core interiors business," said Timothy D. Leuliette, president and CEO. "With our singular focus on the vehicle cockpit electronics ecosystem; outstanding technology; and a balanced footprint across Asia, Europe and the Americas; Visteon is winning significant new business and is well-positioned to continue delivering value for our customers and shareholders."

Fourth Quarter in Review

Sales of $2.04 billion for the fourth quarter of 2014 increased $348 million from $1.69 billion for the same quarter a year earlier. Hyundai-Kia accounted for approximately 34 percent of Visteon's fourth-quarter sales, with Ford Motor Company representing 23 percent, and Renault-Nissan accounting for 6 percent. On a regional basis, Asia accounted for 49 percent of total product sales for the fourth quarter of 2014, while Europe represented 28 percent. North America and South America represented 21 percent and 2 percent, respectively.

Climate sales were $1.28 billion for the fourth quarter of 2014, $16 million higher than the same quarter last year. Higher vehicle production volumes, primarily in Asia and Europe, and net new business increased climate sales by $64 million.

Electronics sales were $744 million for the fourth quarter, $348 million higher than the fourth quarter of 2013. The increase is primarily attributable to the acquisition of the global automotive electronics business of Johnson Controls Inc., effective July 1, 2014, and the acquisition of a controlling interest in Yanfeng Visteon Automotive Electronics Co., Ltd. (YFVE) effective Nov. 7, 2013.

Gross margin for the fourth quarter was $233 million, compared with $190 million a year earlier. Selling, general and administrative (SG&A) expenses were $105 million for the fourth quarter of 2014, compared with $89 million a year earlier. Year-over-year results for gross margin and SG&A were both impacted by the Johnson Controls electronics business acquisition and the YFVE consolidation.

Adjusted EBITDA for the fourth quarter of 2013 was $200 million, compared with $164 million in the same period a year earlier.  Electronics adjusted EBITDA and corporate expenses were better than internal projections used to set guidance, partially offsetting performance and currency issues within the climate product group. 

For the fourth quarter of 2014, Visteon reported a net loss attributable to Visteon of $138 million, or $3.12 per diluted share. Adjusted net income, which excludes the loss on the interiors transaction, restructuring and other transaction costs, was $74 million for the quarter, or $1.67 per diluted share.

Cash and Debt Balances

As of Dec. 31, 2014, Visteon had global cash balances totaling $836 million, including restricted cash of $9 million and cash held for sale of $5 million. Total debt was $981 million.

For full year 2014, Visteon generated $284 million of cash from operations, including discontinued operations. Capital expenditures of $340 million in 2014 were $71 million higher than in 2013, primarily related to growth in the climate segment and the Johnson Controls electronics business acquisition. For 2014, adjusted free cash flow, including discontinued operations, was a positive $111 million.

For the fourth quarter of 2014, Visteon generated $104 million of cash from operations, including discontinued operations, compared with $133 million in the same period a year earlier. Capital expenditures in the fourth quarter of 2014 were $131 million, up from $105 million in the fourth quarter of 2013. Adjusted free cash flow, including discontinued operations, was $47 million in the fourth quarter of 2014, compared with $136 million in the fourth quarter of 2013. (Note: 2013 free cash flow included dividends of $162 million and $182 million for the quarter and year, respectively, related to the former Yanfeng Visteon Automotive Trim Systems Co. Ltd. (YFV) venture.)

HVCC Transaction

During the fourth quarter, Visteon announced it reached an agreement to sell its approximately 70 percent ownership interest in Halla Visteon Climate Control Corp. (HVCC) to an affiliate of Hahn & Company and Hankook Tire Co. Ltd. for approximately $3.6 billion. The transaction represents an enterprise value for HVCC of approximately 10.1 times EBITDA for the 12 months ended Sept. 30, 2014. The sale is subject to regulatory reviews, shareholder approval and other conditions, and is expected to be completed in the first half of 2015.

Full-Year 2015 Outlook

Visteon projects Electronics and Other Product Group 2015 sales in the range of $3.2 to $3.4 billion. Adjusted EBITDA for the Electronics Product Group and Corporate Segment is projected in the range of $225 million to $255 million. Adjusted free cash flow, as defined below, for the Electronics and Corporate Segment is projected in the range of $20 million to $60 million.  

About Visteon
Visteon Corporation is a global automotive supplier that designs, engineers and manufactures innovative products for nearly every vehicle manufacturer worldwide. Visteon delivers value for its customers and shareholders through two technology-focused businesses: vehicle cockpit electronics and thermal energy management. Visteon currently owns 70 percent of Halla Visteon Climate Control Corp., one of only two global full-line automotive thermal management suppliers. With corporate offices in Van Buren Township, Mich. (U.S.); Shanghai, China; and Chelmsford, UK; Visteon has approximately 25,500 employees at facilities in 26 countries. Visteon had sales of $7.5 billion in 2014. Learn more at www.visteon.com.    

Follow Visteon:
www.twitter.com/visteon  
www.youtube.com/visteon  
http://blog.visteon.com  
www.google.com/+visteon  
www.linkedin.com/company/visteon  
https://www.facebook.com/VisteonCorporation

Conference Call and Presentation

Today, Thursday, Feb. 26, at 9 a.m. EST, the company will host a conference call for the investment community to discuss the quarterly and full-year results and other related items. The conference call is available to the general public via a live audio webcast. The dial-in numbers to participate in the call are:

U.S./Canada: 855-855-4109
Outside U.S./Canada: 706-643-3752

(Call approximately 10 minutes before the start of the conference.)

The conference call and live audio webcast, the financial results news release, related presentation materials and other supplemental information will be accessible through Visteon's website at www.visteon.com.

A replay of the conference call will be available through the company's website or by dialing 855-859-2056 (toll-free from the U.S. and Canada) or 404-537-3406 (international). The conference ID for the phone replay is 21376213. The phone replay will be available for one week following the conference call.

Forward-looking Information

This press release contains "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are not guarantees of future results and conditions but rather are subject to various factors, risks and uncertainties that could cause our actual results to differ materially from those expressed in these forward-looking statements, including, but not limited to: (1) conditions within the automotive industry, including (i) the automotive vehicle production volumes and schedules of our customers, (ii) the financial condition of our customers and the effects of any restructuring or reorganization plans that may be undertaken by our customers or suppliers, including work stoppages, and (iii) possible disruptions in the supply of commodities to us or our customers due to financial distress, work stoppages, natural disasters or civil unrest; (2) our ability to satisfy future capital and liquidity requirements; including our ability to access the credit and capital markets at the times and in the amounts needed and on terms acceptable to us; our ability to comply with financial and other covenants in our credit agreements; and the continuation of acceptable supplier payment terms; (3) our ability to satisfy pension and other post-employment benefit obligations; (4) our ability to access funds generated by foreign subsidiaries and joint ventures on a timely and cost-effective basis; (5) our ability to execute on our transformational plans and cost-reduction initiatives in the amounts and on the timing contemplated; (6) general economic conditions, including changes in interest rates, currency exchange rates and fuel prices; (7) the timing and expenses related to internal restructurings, employee reductions, acquisitions or dispositions and the effect of pension and other post-employment benefit obligations; (8) increases in raw material and energy costs and our ability to offset or recover these costs, increases in our warranty, product liability and recall costs or the outcome of legal or regulatory proceedings to which we are or may become a party; and (9) those factors identified in our filings with the SEC (including our Annual Report on Form 10-K for the fiscal year ended Dec. 31, 2014).   
Caution should be taken not to place undue reliance on our forward-looking statements, which represent our view only as of the date of this release, and which we assume no obligation to update. The financial results presented herein are preliminary and unaudited; final financial results will be included in the company's Annual Report on Form 10-K for the fiscal year ended Dec. 31, 2014. New business wins and rewins do not represent firm orders or firm commitments from customers, but are based on various assumptions, including the timing and duration of product launches, vehicle production levels, customer price reductions and currency exchange rates.

Use of Non-GAAP Financial Information

This press release contains information about Visteon's financial results which is not presented in accordance with accounting principles generally accepted in the United States ("GAAP"). Such non-GAAP financial measures are reconciled to their closest GAAP financial measures at the end of this press release. The provision of these comparable GAAP financial measures for 2015 is not intended to indicate that Visteon is explicitly or implicitly providing projections on those GAAP financial measures, and actual results for such measures are likely to vary from those presented. The reconciliations include all information reasonably available to the company at the date of this press release and the adjustments that management can reasonably predict.

VISTEON CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

(Dollars in Millions, Except Per Share Data)

(Unaudited)






Three Months Ended


Twelve Months Ended


December 31


December 31


2014



2013



2014



2013














Sales

$

2,039



$

1,691



$

7,509



$

6,371


Cost of sales

1,806



1,501



6,711



5,733


Gross margin

233



190



798



638


Selling, general and administrative expenses

105



89



377



312


Restructuring expenses

33



5



56



36


Interest expense, net

8



11



28



38


Equity in net income of affiliates

—



79



15



213


Loss on debt extinguishment

—



2



23



2


Gain on Yanfeng transactions

—



465



—



465


Other expenses

28



12



68



26


Income from continuing operations before income taxes

59



615



261



902


Provision for income taxes

30



58



124



117


Net income from continuing operations

29



557



137



785


Loss from discontinued operations, net of tax

(143)



(12)



(343)



(10)


Net (loss) income

(114)



545



(206)



775


Net income attributable to non-controlling interests

24



32



89



85


Net (loss) income attributable to Visteon Corporation

$

(138)



$

513



$

(295)



$

690














(Loss) earnings per share data:












Basic (loss) earnings per share












    Continuing operations

$

—



$

10.84



$

0.70



$

14.08


    Discontinued operations

(3.12)



(0.28)



(7.14)



(0.28)


Basic (loss) earnings per share attributable to Visteon Corporation

$

(3.12)



$

10.56



$

(6.44)



$

13.80














Diluted (loss) earnings per share












    Continuing operations

$

—



$

10.60



$

0.68



$

13.77


    Discontinued operations

(3.12)



(0.28)



(6.93)



(0.27)


Diluted (loss) earnings per share attributable to Visteon Corporation

$

(3.12)



$

10.32



$

(6.25)



$

13.50














Average shares outstanding (in millions)












Basic

44.3



48.6



45.8



50.0


Diluted

44.3



49.7



47.2



51.1














Comprehensive (loss) income:












Comprehensive (loss) income

$

(344)



$

644



$

(529)



$

849


Comprehensive (loss) income attributable to Visteon Corporation

$

(346)



$

607



$

(582)



$

768


VISTEON CORPORATION AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(Dollars in Millions)

(Unaudited)






December 31


December 31


2014



2013


ASSETS






Cash and equivalents

$

822



$

1,677


Restricted cash

9



25


Accounts receivable, net

1,351



1,227


Inventories, net

537



472


Other current assets

415



352


Total current assets

3,134



3,753








Property and equipment, net

1,440



1,414


Intangible assets, net

407



447


Investments in affiliates

165



228


Other non-current assets

177



185


Total assets

$

5,323



$

6,027








LIABILITIES AND EQUITY






Short-term debt, including current portion of long-term debt

$

142



$

106


Accounts payable

1,186



1,207


Accrued employee liabilities

174



202


Other current liabilities

330



287


Total current liabilities

1,832



1,802








Long-term debt

839



624


Employee benefits

566



440


Deferred tax liabilities

120



137


Other non-current liabilities

145



151








Stockholders' equity






Preferred stock

—



—


Common stock

1



1


Stock warrants

3



6


Additional paid-in capital

1,246



1,291


Retained earnings

661



956


Accumulated other comprehensive loss

(299)



(12)


Treasury stock

(747)



(322)


Total Visteon Corporation stockholders' equity

865



1,920


Non-controlling interests

956



953


Total equity

1,821



2,873


Total liabilities and equity

$

5,323



$

6,027


VISTEON CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS 1

 (Dollars in Millions)

(Unaudited)






Three Months Ended


Twelve Months Ended


December 31


December 31


2014



2013



2014



2013


OPERATING












Net (loss) income

$

(114)



$

545



$

(206)



$

775


Adjustments to reconcile net (loss) income to net cash provided from operating activities:












Losses on Interiors divestiture

138



—



326



—


Depreciation and amortization

65



62



270



262


Equity in net income of affiliates, net of dividends remitted

3



85



10



(26)


Pension settlement loss (gain)

2



—



(23)



—


Non-cash stock-based compensation

1



1



8



15


Loss on debt extinguishment

—



2



23



2


Gain on asset sales and business divestitures

—



(465)



—



(470)


Other non-cash items

(3)



1



9



4


Changes in assets and liabilities:












Accounts receivable

(126)



(43)



(121)



(21)


Inventories

6



25



(27)



(49)


Accounts payable

80



70



22



103


Accrued income taxes

—



2



14



(54)


Other assets and other liabilities

52



(152)



(21)



(229)


Net cash provided from operating activities

104



133



284



312














INVESTING












Capital expenditures

(131)



(105)



(340)



(269)


Cash payments associated with Interiors divestiture

(147)



—



(147)



—


Acquisition of businesses, net of cash acquired

 

(3)



(10)



(311)



(10)


Proceeds from asset sales and business divestitures

2



938



66



977


Other

—



—



(8)



—


Net cash (used by) provided from investing activities

(279)



823



(740)



698














FINANCING












Short-term debt, net

(3)



(62)



39



(20)


Proceeds from issuance of debt, net of issuance costs

1



—



619



204


Repurchase of long-term notes

—



(52)



(419)



(52)


Principal payments on debt

(2)



(1)



(18)



(6)


Repurchase of common stock

—



—



(500)



(250)


Dividends paid to non-controlling interests

(13)



—



(97)



(22)


Other

2



—



17



5


Net cash used by financing activities

(15)



(115)



(359)



(141)


Effect of exchange rate changes on cash and equivalents

(18)



(1)



(35)



(17)


Net (decrease) increase in cash and equivalents

(208)



840



(850)



852


Cash and equivalents at beginning of period

1,035



837



1,677



825


Cash and equivalents at end of period

$

827



$

1,677



$

827



$

1,677


















1 The Company has combined cash flows from discontinued operations with cash flows from continuing operations within the operating, investing and financing categories. As such, cash and equivalents above include amounts reflected in assets held for sale on the Consolidated Balance Sheets.

VISTEON CORPORATION AND SUBSIDIARIES
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
(Unaudited, Dollars in Millions)

Adjusted EBITDA: Adjusted EBITDA is presented as a supplemental measure of the Company's performance that management believes is useful to investors because the excluded items may vary significantly in timing or amounts and/or may obscure trends useful in evaluating and comparing the Company's operating activities across reporting periods. The Company defines Adjusted EBITDA as net income attributable to Visteon, plus net interest expense, provision for income taxes and depreciation and amortization, as further adjusted to eliminate the impact of equity in net income of non-consolidated affiliates, net income attributable to non-controlling interests, asset impairments, gains or losses on divestitures, net restructuring expenses and other reimbursable costs, non-cash stock-based compensation expense, certain employee charges and benefits, reorganization items, and other non-operating gains and losses.  The Company's definition of Adjusted EBITDA includes the impacts of discontinued operations for all periods presented.  Because not all companies use identical calculations, this presentation of Adjusted EBITDA may not be comparable to similarly titled measures of other companies.















Excluding


Three Months Ended



Twelve Months Ended



Climate PG


December 31



December 31



Estimated


2014


2013


2014


2013


Full Year 2015 *

Adjusted EBITDA (ex. Disc. Ops.)

$

200



$

164



$

678



$

582



$225 - $255

Discontinued Operations

3




4



24



18



—

Adjusted EBITDA (incl. Disc. Ops.)

$

203



$

168



$

702



$

600



$225 - $255

   Interest expense, net

8




11



28



38



20

   Provision for income taxes

30




58



124



117



30

   Depreciation and amortization

65




56



261



235



85

   Restructuring expenses

33




5



56



36



25

   Gain on Yanfeng Transactions

—




(465)



—



(465)



—

   Loss on debt extinguishment

—




2



23



2



—

   Non-cash, stock-based compensation expense

3




3



12



17



10

   Pension settlement gain

—




—



(25)



—



—

   Other expenses

28




12



68



26



55

   Equity in net income of non-consolidated affiliates

—




(79)



(15)



(213)



5

   Net income attributable to non-controlling interests

24




32



89



85



15

   Other

4




4



9



4



—

   Discontinued operations

146




16



367



28



—

Net (loss) income attributable to Visteon

$

(138)



$

513



$

(295)



$

690



($20) - $10



















* In connection with the anticipated 2015 sale of the Company's outstanding shares in Halla Visteon Climate Control Corporation ("HVCC"), the Company has excluded climate product group measures from estimated full year 2015 guidance as the close timing is uncertain due to regulatory reviews, shareholder approval and other conditions. Additionally, the other product group Adjusted EBITDA is assumed to be break-even.

Adjusted EBITDA is not a recognized term under U.S. GAAP and does not purport to be a substitute for net income as an indicator of operating performance or cash flows from operating activities as a measure of liquidity. Adjusted EBITDA has limitations as an analytical tool and is not intended to be a measure of cash flow available for management's discretionary use, as it does not consider certain cash requirements such as interest payments, tax payments and debt service requirements. In addition, the Company uses Adjusted EBITDA (i) as a factor in incentive compensation decisions, (ii) to evaluate the effectiveness of the Company's business strategies, and (iii) because the Company's credit agreements use similar measures for compliance with certain covenants.

Free Cash Flow and Adjusted Free Cash Flow: Free cash flow and Adjusted free cash flow are presented as supplemental measures of the Company's liquidity that management believes are useful to investors in analyzing the Company's ability to service and repay its debt. The Company defines Free cash flow as cash flow provided from operating activities less capital expenditures. The Company defines Adjusted free cash flow as cash flow provided from operating activities less capital expenditures, as further adjusted for restructuring and transformation-related payments. Free cash flow and Adjusted free cash flow include amounts associated with discontinued operations. Because not all companies use identical calculations, this presentation of Free cash flow and Adjusted free cash flow may not be comparable to other similarly titled measures of other companies.














Excluding


Three Months Ended


Twelve Months Ended


Climate PG


December 31


December 31


Estimated


2014



2013



2014



2013



Full Year 2015 *

Cash provided from operating activities

$

104



$

133



$

284



$

312



$0 - $40

Capital expenditures

(131)



(105)



(340)



(269)



100

Free cash flow

$

(27)



$

28



$

(56)



$

43



($100) - ($60)

Restructuring/transformation-related payments

74



22



167



103



110

Yanfeng proceed taxes

—



86



—



86



10

Adjusted free cash flow

$

47



$

136



$

111



$

232



$20 - $60



















* In connection with the anticipated 2015 sale of the Company's outstanding shares in Halla Visteon Climate Control Corporation ("HVCC"), the Company has excluded climate product group measures from estimated full year 2015 guidance as the close timing is uncertain due to regulatory reviews, shareholder approval and other conditions. Additionally, the other product group Adjusted free cash flow is assumed to be break-even.

Free cash flow and Adjusted free cash flow are not recognized terms under U.S. GAAP and do not purport to be a substitute for cash flows from operating activities as a measure of liquidity. Free cash flow and Adjusted free cash flow have limitations as analytical tools as they do not reflect cash used to service debt and do not reflect funds available for investment or other discretionary uses. In addition, the Company uses Free cash flow and Adjusted free cash flow (i) as factors in incentive compensation decisions and (ii) for planning and forecasting future periods.

Adjusted Net Income and Adjusted Earnings Per Share: Adjusted net income and Adjusted earnings per share are presented as supplemental measures that management believes are useful to investors in analyzing the Company's  profitability. The Company defines Adjusted net income as net income attributable to Visteon plus net restructuring expenses, reorganization items, discontinued operations and other non-operating gains and losses. The Company defines Adjusted earnings per share as Adjusted net income divided by diluted shares. Because not all companies use identical calculations, this presentation of Adjusted net income and Adjusted earnings per share may not be comparable to other similarly titled measures of other companies.


Includes Discontinued Operations


Three Months Ended


Twelve Months Ended


December 31


December 31


2014



2013



2014



2013


Diluted (loss) earnings per share:












Net (loss) income attributable to Visteon

$

(138)



$

513



$

(295)



$

690


    Average shares outstanding, diluted (in millions)

44.3



49.7



47.2



51.1


Diluted (loss) earnings per share

(3.12)



10.32



$

(6.25)



$

13.50














Adjusted earnings per share:












Net (loss) income attributable to Visteon

$

(138)



$

513



$

(295)



$

690


Other expenses

65



(419)



136



(369)


Discontinued operations related

147



2



357



10


Adjusted net income

$

74



$

96



$

198



$

331


    Average shares outstanding, diluted (in millions)

44.3



49.7



47.2



51.1


Adjusted earnings per share

$

1.67



$

1.93



$

4.19



$

6.48


Adjusted net income and Adjusted earnings per share are not recognized terms under U.S. GAAP and do not purport to be a substitute for profitability. Adjusted net income and Adjusted earnings per share have limitations as analytical tools as they do not consider certain restructuring and transaction-related payments and/or expenses. In addition, the Company uses Adjusted net income and Adjusted earnings per share for planning and forecasting future periods.

Logo - http://photos.prnewswire.com/prnh/20001201/DEF008LOGO 

SOURCE Visteon Corporation

Related Links

http://www.visteon.com

21%

more press release views with 
Request a Demo

Modal title

Also from this source

Visteon Announces Participation in Upcoming Fourth Quarter 2025 Investor Conferences

Visteon Announces Participation in Upcoming Fourth Quarter 2025 Investor Conferences

Visteon Corporation (NASDAQ: VC) announced today that it is scheduled to participate in the following upcoming investor events in the fourth quarter...

Visteon Delivers Strong Third Quarter 2025 Margin Expansion and Cash Generation

Visteon Delivers Strong Third Quarter 2025 Margin Expansion and Cash Generation

Visteon Corporation (NASDAQ: VC) today reported third quarter financial results. Highlights include: Sales of $917 million Net income of $57 million...

More Releases From This Source

Explore

Computer & Electronics

Computer & Electronics

Transportation, Trucking & Railroad

Transportation, Trucking & Railroad

Automotive

Automotive

Electronic Components

Electronic Components

News Releases in Similar Topics

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.