Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      WesBanco Announces 2015 Net Income


      News provided by

      WesBanco, Inc.

      Jan 26, 2016, 04:19 ET

      Share this article

      Share this article


      WHEELING, W.Va., Jan. 26, 2016 /PRNewswire/ -- Todd F. Clossin, President and Chief Executive Officer of WesBanco, Inc. (NASDAQ: WSBC), a Wheeling, West Virginia based multi-state bank holding company, today announced net income and related earnings per share for the three and twelve months ended December 31, 2015.  Net income for 2015 was $80.8 million or $2.15 per diluted share compared to $70.0 million or $2.39 per diluted share for 2014.  Net income for the three months ended December 31, 2015 was $23.0 million, while diluted earnings per share were $0.60, compared to $16.5 million or $0.56 per diluted share for the fourth quarter of 2014.  For the year ended December 31, 2015, net income excluding after-tax merger-related expenses (non-GAAP measure), increased 24.2% to $88.0 million compared to $70.8 million for 2014, while diluted earnings per share, excluding after-tax merger-related expenses (non-GAAP measure), totaled $2.34, compared to $2.41 per share for 2014.




      For the Three Months Ended December 31, 


      For the Twelve Months Ended December 31,




      2015


      2014


      2015


      2014

      (unaudited, dollars in thousands,
      except per share amounts)


      Net Income


      Diluted
      Earnings
      Per Share


      Net Income


      Diluted
      Earnings
      Per Share


      Net Income


      Diluted
      Earnings
      Per Share


      Net Income


      Diluted
      Earnings
      Per Share

      Net income (Non-GAAP)(1)


      $      23,033


      $       0.60


      $      17,363


      $       0.59


      $      87,965


      $       2.34


      $      70,825


      $       2.41

      Less: After tax merger-related expenses


      (31)


      -


      (851)


      (0.03)


      (7,203)


      (0.19)


      (851)


      (0.03)

      Net income (GAAP)


      $      23,002


      $       0.60


      $      16,512


      $       0.56


      $      80,762


      $       2.15


      $      69,974


      $       2.39

      (1)Non-GAAP net income excludes after-tax merger related expenses.  Non-GAAP measures are defined on page 10 under "Non-GAAP Financial Measures."

      WesBanco's results for the three and twelve months ended December 31, 2015 included ESB Financial Corporation's ("ESB") results from February 10, 2015, the date of consummation of the merger.  ESB was a Pennsylvania thrift holding company with approximately $2.0 billion in assets and 23 offices in southwestern Pennsylvania. 

      "Fiscal 2015 was another successful year for WesBanco.  We grew to $8.5 billion in assets with the completion of our largest acquisition to-date, and subsequently achieved top ten market share in the Pittsburgh metropolitan area.  We delivered positive operating leverage on record earnings of $81 million," said Mr. Clossin.  "During 2015, we realized total loan growth of 24%, including organic loan growth of 7%, while continuing to improve our already strong credit quality ratios.  Our growth during the quarter was supported by diligently managing our cost structure as reflected in further improvement in our efficiency ratio.  In addition, we generated returns on average assets and average tangible equity (non-GAAP measure) of 1.07% and 14.68%, respectively."

      Mr. Clossin added, "Our strong regulatory and compliance framework, coupled with our diversification and balanced growth, helped us to once again be named to Forbes Magazine's 2016 list of America's Best Banks.  We are excited about our opportunities for the upcoming year, and look forward to executing on our growth strategies as we provide additional value to our customers and shareholders."

      Financial Condition

      Total assets at December 31, 2015 increased 34.5% or $2.2 billion compared to December 31, 2014, with approximately $2.0 billion from the acquisition of ESB and $0.2 billion from organic growth exclusive of ESB.  Portfolio loans increased $979.1 million, with $701.0 million from the acquisition and $278.1 million from loan growth exclusive of ESB.  Organic loan growth in 2015 was 6.8%, primarily achieved through $1.8 billion in loan originations compared to $1.4 billion last year. Organic loan growth occurred in all loan categories, with approximately 15.2% of the growth in commercial and industrial loans and 22.0% in home equity loans.  Loan growth was driven by increased business activity, additional commercial and residential lending personnel in our urban markets, focused marketing efforts and continued improvement in loan origination processes. Deposits increased $1.0 billion compared to December 31, 2014, due to the acquisition.  Non-interest bearing deposits, excluding $128.0 million from the acquisition, were up 11.5% over the last year. Excluding certificates of deposit and acquired deposits from ESB, deposits increased $166.8 million or 4.5% from December 31, 2014, with deposits from Marcellus and Utica shale gas customers contributing $140.9 million to the increase.  Certificates of deposit, excluding $645.1 million from ESB, decreased $392.4 million from December 31, 2014 due to lower rate offerings for single service maturing CDs and customer preferences for other deposit types as we remix our deposits to emphasize multiple relationship customers.

      WesBanco continues to maintain strong regulatory capital ratios after the ESB acquisition and implementation of the new BASEL III capital standards.  At December 31, 2015, Tier I leverage was 9.38%, Tier I Risk-Based capital was 13.39%, and Total Risk-Based capital was 14.15%.  Both consolidated and bank-level regulatory capital ratios are well above the applicable, revised "well-capitalized" standards promulgated by bank regulators, as well as the recently finalized BASEL III capital standards.  As required by BASEL III, a new ratio for 2015, Common Equity Tier 1 capital ratio (CET 1), was 11.70% for the fourth quarter of 2015, significantly above the requirement of 4.5%. Total tangible equity to tangible assets (non-GAAP measure) was 7.95% at December 31, 2015, increasing from pre-acquisition 7.88% at December 31, 2014, and improved over each of the first three quarters of 2015. Strong earnings and increased total capital have enabled WesBanco to increase the quarterly dividend rate, currently at $0.23 per share, eight times over the last five years, cumulatively representing a 64% increase.  The most recent increase was $0.01 per share in the first quarter of 2015.

      Credit Quality

      The provision for credit losses increased 30.4% due to loan growth in 2015.  Net charge-offs for 2015 as a percentage of average portfolio loans of 0.23% were unchanged from 2014.

      Non-performing loans, including TDRs, as well as criticized and classified loans, improved as a percentage of total portfolio loans from their pre-acquisition levels in the fourth quarter of 2014. Total non-performing loans were 1.04% of total loans at December 31, 2015, decreasing from 1.25% of total loans at December 31, 2014. Criticized and classified loans were 1.57% of total loans, improving from 1.99% of total loans a year ago.  Past due loans at December 31, 2015 were 0.28% of total loans, improving slightly from 0.29% at December 31, 2014.

      The allowance for loan losses represented 0.82% of total portfolio loans at December 31, 2015.  If the acquired ESB loans (which were recorded at fair value at the date of acquisition of $701.0 million) were excluded from the ratio, the allowance would approximate 0.96% of the adjusted loan total as compared to 1.09% at the end of 2014 before the acquisition.

      Net Interest Income

      Net interest income increased $43.8 million or 22.6% in 2015 compared to 2014 due to a 29.9% increase in average earning assets, primarily through the acquisition, and through a 6.7% increase in average loan balances, exclusive of ESB, partially offset by a 20 basis point decrease in the net interest margin.

      The net interest margin decreased to 3.41% in 2015 compared to 3.61% in 2014. The decrease in the net interest margin is primarily due to a change in the mix of investments to total average earning assets from 28.1% in 2014 to 32.3% in 2015, a 41 basis point decline in the average rate earned on securities due to lower yields from a restructuring of the ESB portfolio and a decrease of 14 basis points for total loans due to repricing of existing loans and competitive pricing on new loans.  The lower rates were due to the low interest rate environment and were somewhat mitigated by a reduction in funding costs of 9 basis points.  In addition, the aforementioned loan growth improves asset yields as the average rate on loans is higher than the average rate on securities. Funding costs continued to decrease in 2015 primarily as a result of a 29 basis point decrease in the average rate on CDs as higher-rate CDs matured, somewhat offset by higher FHLB borrowing costs. Overall, excluding CDs and acquired deposits from ESB, average deposits increased 5.5% in 2015 compared to 2014 with a decrease in total rate of 10 basis points on interest bearing deposits.  For the fourth quarter, net interest income increased by $11.6 million or 23.7% compared to the fourth quarter of 2014, as average earning assets increased by 34.6% including a 5.9% increase in average loans, exclusive of ESB, and the net interest margin decreased by 28 basis points.

      Non-Interest Income

      For 2015, non-interest income increased $6.0 million or 8.7% compared to 2014. Trust fees increased $0.8 million or 3.9% from customer and revenue development initiatives.  Service charges on deposits increased $0.6 million or 3.8% from the addition of ESB and an overall evaluation of the fee schedule.  Electronic banking fees increased $1.7 million or 13.0% from increases in transaction volume.  Net security brokerage revenue increased by $0.8 million or 11.1% through the addition of support and sales staff in several regions. Net gains on sales of mortgage loans increased $0.5 million or 29.1% from increases in originations and a larger percentage of originations being sold in the secondary market. Net losses on other assets improved by $1.4 million due to a $1.4 million charge in the third quarter of 2014 relating to the prepayment of certain repurchase agreements.  For the fourth quarter of 2015, non-interest income increased by $3.5 million or 20.9%, reflecting similar trends as in the year-to-date period, while bank-owned life insurance increased by $0.6 million or 54.1% due to a death benefit, and net securities gains increased by $0.7 million.

      Non-Interest Expense

      The following paragraph on non-interest expense excludes annual after-tax merger-related expenses of $7.2 million in 2015 and $0.9 million in 2014.  In 2015, non-interest expense grew 14.0%, compared to 2014, primarily due to the ESB acquisition.  With net revenue growth of 19.0%, the efficiency ratio improved in 2015 to 57.1% from 59.6% in 2014. Overall, non-interest expense increased $22.5 million or 14.0% in 2015, principally from the acquisition which increased assets by $2.0 billion and added 23 offices to our branch network.  Salaries and wages increased $9.9 million or 14.7%, due to a 13.0% increase in average full-time equivalent employees from the merger and routine annual adjustments to compensation, partially offset by increased deferrals of compensation costs on new loan originations. Employee benefits expense increased $5.4 million or 25.0%, primarily from increased pension, health insurance, social security contributions and other benefit plan costs.  Net occupancy increased $1.5 million principally due to increased building-related costs including utilities, lease expense, and depreciation. Equipment costs increased $1.7 million related to continuous improvements in computer system infrastructure, and origination and customer support systems.  Amortization of intangible assets increased $1.2 million from additional ESB intangible assets, related to core deposits and non-compete agreements. In the fourth quarter, non-interest expense increased by $6.2 million or 15.2% compared to the fourth quarter of 2014, reflecting factors similar to the 12 month period.

      Financial Results Conference Call

      WesBanco will also host a conference call to discuss the Company's financial results for the fourth quarter of 2015 at 10 a.m. ET on Wednesday, January 27, 2016.  Interested parties can access the live webcast of the conference call through the Investor Relations section of the Company's website, www.wesbanco.com.  Participants can also listen to the conference call by dialing 888-347-6607, or 412-902-4290 for international callers, and asking to be joined into the WesBanco call.  Please log in or dial in at least 10 minutes prior to the start time to ensure a connection.

      WesBanco is a multi-state bank holding company with total assets of approximately $8.5 billion, operating through 141 branch locations and 129 ATMs in West Virginia, Ohio, and Pennsylvania.  WesBanco's banking subsidiary is WesBanco Bank, Inc., headquartered in Wheeling, West Virginia. WesBanco also operates an insurance brokerage company, WesBanco Insurance Services, Inc., and a full service broker/dealer, WesBanco Securities, Inc.

      Forward-looking Statements:

      Forward-looking statements in this report relating to WesBanco's plans, strategies, objectives, expectations, intentions and adequacy of resources, are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995.  The information contained in this report should be read in conjunction with WesBanco's Form 10-K for the year ended December 31, 2014 and documents subsequently filed by WesBanco with the Securities and Exchange Commission ("SEC"), including WesBanco's Form 10-Q for the quarters ended March 31, June 30 and September 30, 2015, which are available at the SEC's website, www.sec.gov or at WesBanco's website, www.wesbanco.com.  Investors are cautioned that forward-looking statements, which are not historical fact, involve risks and uncertainties, including those detailed in WesBanco's most recent Annual Report on Form 10-K filed with the SEC under "Risk Factors" in Part I, Item 1A.  Such statements are subject to important factors that could cause actual results to differ materially from those contemplated by such statements, including, without limitation, the effects of changing regional and national economic conditions; changes in interest rates, spreads on earning assets and interest-bearing liabilities, and associated interest rate sensitivity; sources of liquidity available to WesBanco and its related subsidiary operations; potential future credit losses and the credit risk of commercial, real estate, and consumer loan customers and their borrowing activities; actions of the Federal Reserve Board, the Federal Deposit Insurance Corporation, the SEC, the Financial Institution Regulatory Authority, the Municipal Securities Rulemaking Board, the Securities Investors Protection Corporation, and other regulatory bodies; potential legislative and federal and state regulatory actions and reform, including, without limitation, the impact of the implementation of the Dodd-Frank Act; adverse decisions of federal and state courts; fraud, scams and schemes of third parties; internet hacking; competitive conditions in the financial services industry; rapidly changing technology affecting financial services; marketability of debt instruments and corresponding impact on fair value adjustments; and/or other external developments materially impacting WesBanco's operational and financial performance.  WesBanco does not assume any duty to update forward-looking statements.

      WESBANCO, INC.

      Consolidated Selected Financial Highlights

      Page 4

      (unaudited, dollars in thousands, except shares and per share amounts)





















      For the Three Months Ended


      For the Year Ended

      STATEMENT OF INCOME

      December 31,


      December 31,

      Interest and dividend income

      2015


      2014


      % Change


      2015


      2014


      % Change


      Loans, including fees

      $       52,080


      $      43,491


      19.7


      $    203,993


      $     172,182


      18.5


      Interest and dividends on securities:














      Taxable 

      10,522


      7,181


      46.5


      39,314


      29,233


      34.5



      Tax-exempt

      4,644


      3,356


      38.4


      16,764


      13,589


      23.4




      Total interest and dividends on securities

      15,166


      10,537


      43.9


      56,078


      42,822


      31.0


      Other interest income 

      414


      157


      163.7


      1,641


      987


      66.3

                Total interest and dividend income

      67,660


      54,185


      24.9


      261,712


      215,991


      21.2

      Interest expense













      Interest bearing demand deposits

      518


      400


      29.5


      1,943


      1,568


      23.9


      Money market deposits

      484


      483


      0.2


      1,914


      1,877


      2.0


      Savings deposits

      165


      134


      23.1


      640


      532


      20.3


      Certificates of deposit

      2,630


      2,980


      (11.7)


      11,033


      13,286


      (17.0)




      Total interest expense on deposits

      3,797


      3,997


      (5.0)


      15,530


      17,263


      (10.0)


      Federal Home Loan Bank borrowings

      2,353


      318


      639.9


      5,510


      968


      469.2


      Other short-term borrowings

      116


      78


      48.7


      370


      1,333


      (72.2)


      Junior subordinated debt owed to unconsolidated subsidiary trusts

      774


      806


      (4.0)


      3,315


      3,199


      3.6




      Total interest expense

      7,040


      5,199


      35.4


      24,725


      22,763


      8.6

      Net interest income 

      60,620


      48,986


      23.7


      236,987


      193,228


      22.6


      Provision for credit losses

      2,585


      1,880


      37.5


      8,353


      6,405


      30.4

      Net interest income after provision for credit losses

      58,035


      47,106


      23.2


      228,634


      186,823


      22.4

      Non-interest income













      Trust fees

      5,244


      5,115


      2.5


      21,900


      21,069


      3.9


      Service charges on deposits

      4,401


      4,028


      9.3


      16,743


      16,135


      3.8


      Electronic banking fees

      3,691


      3,159


      16.8


      14,361


      12,708


      13.0


      Net securities brokerage revenue

      1,795


      1,389


      29.2


      7,692


      6,922


      11.1


      Bank-owned life insurance

      1,598


      1,037


      54.1


      4,863


      4,614


      5.4


      Net gains on sales of mortgage loans

      612


      426


      43.7


      2,071


      1,604


      29.1


      Net securities gains

      880


      147


      498.6


      948


      903


      5.0


      Net gain / (loss) on other real estate owned and other assets

      189


      212


      (10.8)


      356


      (1,006)


      135.4


      Other income

      1,616


      1,047


      54.3


      5,532


      5,555


      (0.4)




      Total non-interest income

      20,026


      16,560


      20.9


      74,466


      68,504


      8.7

      Non-interest expense













      Salaries and wages

      19,872


      16,707


      18.9


      77,340


      67,408


      14.7


      Employee benefits

      6,745


      5,229


      29.0


      26,896


      21,518


      25.0


      Net occupancy

      3,336


      2,857


      16.8


      13,635


      12,122


      12.5


      Equipment 

      3,506


      3,008


      16.6


      13,194


      11,542


      14.3


      Marketing

      1,425


      1,250


      14.0


      5,646


      5,242


      7.7


      FDIC insurance 

      1,093


      833


      31.2


      4,107


      3,376


      21.7


      Amortization of intangible assets

      811


      466


      74.0


      3,136


      1,920


      63.3


      Restructuring and merger-related expense

      48


      1,309


      (96.3)


      11,082


      1,309


      746.6


      Other operating expenses  

      10,058


      10,313


      (2.5)


      38,887


      37,196


      4.5




      Total non-interest expense

      46,894


      41,972


      11.7


      193,923


      161,633


      20.0

      Income before provision for income taxes

      31,167


      21,694


      43.7


      109,177


      93,694


      16.5


      Provision for income taxes 

      8,165


      5,182


      57.6


      28,415


      23,720


      19.8

      Net Income

      $       23,002


      $      16,512


      39.3


      $       80,762


      $       69,974


      15.4
















      Taxable equivalent net interest income

      $      63,121


      $   50,793


      24.3


      $    246,014


      $  200,545


      22.7
















      Per common share data












      Net income per common share - basic

      $           0.60


      $          0.56


      7.1


      $           2.15


      $           2.39


      (10.0)

      Net income per common share - diluted

      0.60


      0.56


      7.1


      2.15


      2.39


      (10.0)

      Dividends declared

      0.23


      0.22


      4.5


      0.92


      0.88


      4.5

      Book value (period end)







      29.18


      26.90


      8.5

      Tangible book value (period end) (1)







      16.51


      16.09


      2.6

      Average common shares outstanding - basic

      38,507,772


      29,291,440


      31.5


      37,488,331


      29,249,499


      28.2

      Average common shares outstanding - diluted

      38,538,771


      29,383,506


      31.2


      37,547,127


      29,333,876


      28.0

      Period end common shares outstanding

      38,459,635


      29,298,188


      31.3


      38,459,635


      29,298,188


      31.3
















      (1) See non-GAAP financial measures for additional information relating to the calculation of this item.

      WESBANCO, INC.

      Consolidated Selected Financial Highlights




      Page 5

      (unaudited, dollars in thousands)



















      Selected ratios










      For the Year Ended






      December 31,






      2015


      2014


      % Change






















      Return on average assets


      0.99

      %

      1.12

      %

      (11.61)

      %







      Return on average equity


      7.62


      8.97


      (15.05)








      Return on average tangible equity (1)


      13.41


      15.39


      (12.87)








      Yield on earning assets (2) 


      3.75


      4.02


      (6.72)








      Cost of interest bearing liabilities


      0.43


      0.52


      (17.31)








      Net interest spread (2)


      3.32


      3.50


      (5.14)








      Net interest margin (2)


      3.41


      3.61


      (5.54)








      Efficiency (1) (2)


      57.05


      59.59


      (4.26)








      Average loans to average deposits


      78.53


      76.89


      2.13








      Annualized net loan charge-offs/average loans


      0.23


      0.23


      -








      Effective income tax rate 


      26.03


      25.32


      2.80


































































      For the Quarter Ended






      Dec. 31,


      Sept. 30,


      June 30,


      Mar. 31,


      Dec. 31,






      2015


      2015


      2015


      2015


      2014


















      Return on average assets


      1.07

      %

      1.05

      %

      1.05

      %

      0.75

      %

      1.04

      %



      Return on average equity


      8.11


      7.96


      7.89


      5.89


      8.17




      Return on average tangible equity (1)


      14.68


      14.58


      13.67


      10.62


      13.77




      Yield on earning assets (2) 


      3.69


      3.70


      3.76


      3.93


      3.96




      Cost of interest bearing liabilities


      0.47


      0.42


      0.41


      0.43


      0.47




      Net interest spread (2)


      3.22


      3.28


      3.35


      3.50


      3.49




      Net interest margin (2)


      3.32


      3.36


      3.44


      3.59


      3.60




      Efficiency (1) (2) 


      56.34


      57.60


      56.11


      58.24


      60.37




      Average loans to average deposits


      80.66


      78.75


      76.52


      77.98


      79.07




      Annualized net loan charge-offs/average loans


      0.20


      0.30


      0.25


      0.16


      0.23




      Effective income tax rate 


      26.20


      25.88


      26.90


      24.59


      23.89




      Trust assets, market value at period end


      $     3,625,411


      $        3,650,043


      $        3,843,792


      $        3,852,165


      $        3,840,540


















      (1) See non-GAAP financial measures for additional information relating to the calculation of this item.




      (2) The yield on earning assets, net interest margin, net interest spread and efficiency ratios are presented on a fully taxable-equivalent (FTE) and annualized basis. The FTE basis adjusts for the tax benefit of income on certain tax-exempt loans and investments. WesBanco believes this measure to be the preferred industry measurement of net interest income and provides a relevant comparison between taxable and non-taxable amounts.




      WESBANCO, INC.

      Consolidated Selected Financial Highlights


      Page 6

      (unaudited, dollars in thousands, except shares)


      % Change

      Balance sheets


      December 31,



      Sept. 30,

      September 30, 2015

      Assets


      2015


      2014


      % Change

      2015

      to December 31, 2015

      Cash and due from banks


      $          75,707


      $          85,597


      (11.6)

      $                90,831

      (16.7)

      Due from banks - interest bearing


      10,978


      8,405


      30.6

      2,144

      412.0

      Securities:










      Available-for-sale, at fair value


      1,409,520


      917,424


      53.6

      1,559,718

      (9.6)


      Held-to-maturity (fair values of $1,038,207; $619,617 and $983,997, respectively)


      1,012,930


      593,670


      70.6

      957,352

      5.8



      Total securities


      2,422,450


      1,511,094


      60.3

      2,517,070

      (3.8)

      Loans held for sale


      7,899


      5,865


      34.7

      10,765

      (26.6)

      Portfolio loans:










      Commercial real estate


      2,256,381


      1,945,460


      16.0

      2,183,338

      3.3


      Commercial and industrial


      737,878


      638,410


      15.6

      725,730

      1.7


      Residential real estate 


      1,247,800


      928,770


      34.3

      1,243,630

      0.3


      Home equity


      416,889


      330,031


      26.3

      403,387

      3.3


      Consumer 


      406,894


      244,095


      66.7

      394,557

      3.1

      Total portfolio loans, net of unearned income


      5,065,842


      4,086,766


      24.0

      4,950,642

      2.3

      Allowance for loan losses


      (41,710)


      (44,654)


      6.6

      (41,624)

      (0.2)



      Net portfolio loans


      5,024,132


      4,042,112


      24.3

      4,909,018

      2.3

      Premises and equipment, net


      112,203


      93,135


      20.5

      111,699

      0.5

      Accrued interest receivable


      25,759


      18,481


      39.4

      27,000

      (4.6)

      Goodwill and other intangible assets, net


      490,888


      319,506


      53.6

      492,725

      (0.4)

      Bank-owned life insurance


      150,980


      123,298


      22.5

      155,894

      (3.2)

      Other assets


      149,302


      89,072


      67.6

      135,284

      10.4

      Total Assets


      $    8,470,298


      $   6,296,565


      34.5

      $         8,452,430

      0.2












      Liabilities









      Deposits:










      Non-interest bearing demand


      $      1,311,455


      $      1,061,075


      23.6

      $           1,280,329

      2.4


      Interest bearing demand


      1,152,071


      885,037


      30.2

      1,206,837

      (4.5)


      Money market


      967,561


      954,957


      1.3

      1,011,420

      (4.3)


      Savings deposits


      1,077,374


      842,818


      27.8

      1,064,426

      1.2


      Certificates of deposit


      1,557,838


      1,305,096


      19.4

      1,630,890

      (4.5)



      Total deposits


      6,066,299


      5,048,983


      20.1

      6,193,902

      (2.1)

      Federal Home Loan Bank borrowings


      1,041,750


      223,126


      366.9

      893,117

      16.6

      Other short-term borrowings


      81,356


      80,690


      0.8

      84,587

      (3.8)

      Junior subordinated debt owed to unconsolidated subsidiary trusts


      106,196


      106,176


      0.0

      106,196

      -



      Total borrowings


      1,229,302


      409,992


      199.8

      1,083,900

      13.4

      Accrued interest payable


      1,715


      1,620


      5.9

      2,832

      (39.4)

      Other liabilities


      50,850


      47,780


      6.4

      56,054

      (9.3)

      Total Liabilities


      7,348,166


      5,508,375


      33.4

      7,336,688

      0.2












      Shareholders' Equity









      Preferred stock, no par value; 1,000,000 shares authorized; 










      none outstanding


      -


      -


      -

      -

      -

      Common stock, $2.0833 par value; 100,000,000 and 50,000,000 shares authorized in 2015










      and 2014, respectively; 38,546,042; 29,367,511 and 38,546,042 shares










      issued, respectively; 38,459,635; 29,298,188 and 38,517,542 shares


      80,304


      61,182


      31.3

      80,304

      -


      outstanding, respectively









      Capital surplus


      516,294


      244,661


      111.0

      515,783

      0.1

      Retained earnings


      549,921


      504,578


      9.0

      535,777

      2.6

      Treasury stock (86,407; 69,323 and 28,500 shares - at cost, respectively)


      (2,640)


      (2,151)


      (22.7)

      (890)

      (196.6)

      Accumulated other comprehensive loss


      (20,954)


      (18,825)


      (11.3)

      (14,446)

      (45.1)

      Deferred benefits for directors


      (793)


      (1,255)


      36.8

      (786)

      (0.9)

      Total Shareholders' Equity


      1,122,132


      788,190


      42.4

      1,115,742

      0.6

      Total Liabilities and Shareholders' Equity


      $    8,470,298


      $   6,296,565


      34.5

      $         8,452,430

      0.2

      WESBANCO, INC.


      Consolidated Selected Financial Highlights


      Page 7


      (unaudited, dollars in thousands)




      Average balance sheet and

















      net interest margin analysis


      For the Three Months Ended December 31,



      For the Year Ended December 31,




      2015

      2014



      2015

      2014




      Average 

      Average



      Average 

      Average



      Average 

      Average



      Average 

      Average


      Assets


      Balance

      Rate



      Balance

      Rate



      Balance

      Rate



      Balance

      Rate


      Due from banks - interest bearing


      $            11,647

      0.21

      %


      $              8,042

      0.30

      %


      $            15,467

      0.17

      %


      $            25,713

      0.23

      %

      Loans, net of unearned income (1)


      4,999,259

      4.13



      4,057,138

      4.25



      4,840,637

      4.21



      3,953,823

      4.35


      Securities: (2)

















          Taxable


      1,861,808

      2.26



      1,141,069

      2.52



      1,757,288

      2.24



      1,158,738

      2.52


          Tax-exempt (3)


      645,737

      4.43



      400,470

      5.16



      568,671

      4.54



      403,088

      5.19


              Total securities


      2,507,545

      2.82



      1,541,539

      3.20



      2,325,959

      2.80



      1,561,826

      3.21


      Other earning assets (4)


      39,902

      4.09



      9,135

      6.61



      28,721

      5.61



      11,726

      7.91


               Total earning assets (3)


      7,558,353

      3.69

      %


      5,615,854

      3.96

      %


      7,210,784

      3.75

      %


      5,553,088

      4.02

      %

      Other assets


      934,223




      680,428




      913,197




      700,165



      Total Assets


      $     8,492,576




      $     6,296,282




      $     8,123,981




      $     6,253,253




















      Liabilities and Shareholders' Equity

















      Interest bearing demand deposits


      $        1,192,502

      0.17

      %


      $          912,352

      0.17

      %


      $        1,143,965

      0.17

      %


      $          899,887

      0.17

      %

      Money market accounts 


      997,850

      0.19



      979,343

      0.20



      1,003,980

      0.19



      972,496

      0.19


      Savings deposits


      1,068,401

      0.06



      829,215

      0.06



      1,044,079

      0.06



      822,221

      0.06


      Certificates of deposit


      1,624,024

      0.64



      1,335,421

      0.89



      1,704,871

      0.65



      1,418,459

      0.94


          Total interest bearing deposits


      4,882,777

      0.31



      4,056,331

      0.39



      4,896,895

      0.32



      4,113,063

      0.42


      Federal Home Loan Bank borrowings


      881,471

      1.06



      124,892

      1.01



      591,506

      0.93



      81,159

      1.19


      Other borrowings


      119,821

      0.38



      90,152

      0.35



      109,165

      0.34



      101,291

      1.32


      Junior subordinated debt


      106,196

      2.89



      106,171

      3.01



      115,088

      2.88



      106,156

      3.01


            Total interest bearing liabilities 


      5,990,265

      0.47

      %


      4,377,546

      0.47

      %


      5,712,654

      0.43

      %


      4,401,669

      0.52

      %

      Non-interest bearing demand deposits


      1,315,363




      1,074,797




      1,267,158




      1,029,370



      Other liabilities


      62,189




      42,360




      84,679




      41,791



      Shareholders' equity


      1,124,759




      801,579




      1,059,490




      780,423



      Total Liabilities and Shareholders' Equity


      $     8,492,576




      $     6,296,282




      $     8,123,981




      $     6,253,253



      Taxable equivalent net interest spread



      3.22

      %



      3.49

      %



      3.32

      %



      3.50

      %

      Taxable equivalent net interest margin 



      3.32

      %



      3.60

      %



      3.41

      %



      3.61

      %


















      (1) Gross of allowance for loan losses and net of unearned income.  Includes non-accrual and loans held for sale.  Loan fees included in interest income on loans are $0.8 million and $1.0 million for the three months ended December 31, 2015 and 2014, respectively, and $1.5 million and $3.5 million for the year ended December 31, 2015 and 2014, respectively.  Additionally, loan accretion included in interest income on loans acquired from prior acquisitions was $0.9 million and $0.3 million for the three months ended December 31, 2015 and 2014, respectively, and $3.9 million and $1.4 million for the year ended December 31, 2015 and 2014, respectively, while accretion on  interest bearing liabilities acquired from the prior acquisitions was $0.6 million and $0.1 million for the three months ended December 31, 2015 and 2014, respectively, and $3.4 million and $0.7 million for the year ended December 31, 2015 and 2014, respectively.


      (2) Average yields on available-for-sale securities are calculated based on amortized cost.


      (3) Taxable equivalent basis is calculated on tax-exempt securities using a rate of 35% for each period presented.


      (4) Interest income on other earning assets includes $0.6 million of a special dividend from FHLB Pittsburgh for the year ended December 31, 2015 and $0.5 million of interest on a federal income tax refund for the year ended December 31, 2014.


      WESBANCO, INC.

      Consolidated Selected Financial Highlights



       Page 8 

      (unaudited, dollars in thousands, except shares and per share amounts)








      Quarter Ended

      Statement of Income

      Dec. 31,


      Sept. 30,


      June 30,


      Mar. 31, 


      Dec. 31,

      Interest income

      2015


      2015


      2015


      2015


      2014


      Loans, including fees

      $         52,080


      $        51,876


      $          52,316


      $          47,713


      $         43,491


      Interest and dividends on securities:












      Taxable 

      10,522


      10,251


      10,043


      8,498


      7,181



      Tax-exempt

      4,644


      4,535


      4,052


      3,533


      3,356




      Total interest and dividends on securities

      15,166


      14,786


      14,095


      12,031


      10,537


      Other interest income 

      414


      273


      318


      635


      157

                Total interest and dividend income

      67,660


      66,935


      66,729


      60,379


      54,185

      Interest expense











      Interest bearing demand deposits

      518


      517


      485


      422


      400


      Money market deposits

      484


      485


      490


      456


      483


      Savings deposits

      165


      165


      163


      148


      134


      Certificates of deposit

      2,630


      2,662


      2,869


      2,872


      2,980




      Total interest expense on deposits

      3,797


      3,829


      4,007


      3,898


      3,997


      Federal Home Loan Bank borrowings

      2,353


      1,650


      949


      557


      318


      Other short-term borrowings

      116


      89


      92


      75


      78


      Junior subordinated debt owed to unconsolidated subsidiary trusts

      774


      758


      888


      894


      806




      Total interest expense

      7,040


      6,326


      5,936


      5,424


      5,199

      Net interest income 

      60,620


      60,609


      60,793


      54,955


      48,986


      Provision for credit losses

      2,585


      1,798


      2,681


      1,289


      1,880

      Net interest income after provision for credit losses

      58,035


      58,811


      58,112


      53,666


      47,106

      Non-interest income











      Trust fees

      5,244


      5,127


      5,476


      6,053


      5,115


      Service charges on deposits

      4,401


      4,425


      4,249


      3,652


      4,028


      Electronic banking fees

      3,691


      3,849


      3,496


      3,325


      3,159


      Net securities brokerage revenue

      1,795


      1,996


      1,842


      2,059


      1,389


      Bank-owned life insurance

      1,598


      1,021


      989


      1,251


      1,037


      Net gains on sales of mortgage loans

      612


      779


      407


      272


      426


      Net securities gains

      880


      47


      -


      22


      147


      Net gain / (loss) on other real estate owned and other assets

      189


      (18)


      152


      122


      212


      Other income

      1,616


      960


      1,461


      1,434


      1,047




      Total non-interest income

      20,026


      18,186


      18,072


      18,190


      16,560

      Non-interest expense











      Salaries and wages

      19,872


      19,832


      19,300


      18,357


      16,707


      Employee benefits

      6,745


      6,028


      6,807


      7,316


      5,229


      Net occupancy

      3,336


      3,533


      3,243


      3,490


      2,857


      Equipment 

      3,506


      3,731


      3,017


      2,973


      3,008


      Marketing

      1,425


      1,514


      1,715


      965


      1,250


      FDIC insurance 

      1,093


      1,064


      1,040


      910


      833


      Amortization of intangible assets

      811


      815


      944


      566


      466


      Restructuring and merger-related expense

      48


      185


      1,115


      9,733


      1,309


      Other operating expenses  

      10,058


      10,279


      9,408


      9,131


      10,313




      Total non-interest expense

      46,894


      46,981


      46,589


      53,441


      41,972

      Income before provision for income taxes

      31,167


      30,016


      29,595


      18,415


      21,694


      Provision for income taxes 

      8,165


      7,768


      7,962


      4,528


      5,182

      Net Income

      $           23,002


      $         22,248


      $          21,633


      $          13,887


      $         16,512














      Taxable equivalent net interest income

      $          63,121


      $         63,051


      $         62,975


      $         56,857


      $        50,793














      Per common share data










      Net income per common share - basic

      $               0.60


      $           0.58


      $              0.56


      $              0.40


      $             0.56

      Net income per common share - diluted

      $               0.60


      $           0.58


      $              0.56


      $              0.40


      $             0.56

      Dividends declared

      $               0.23


      $           0.23


      $              0.23


      $              0.23


      $             0.22

      Book value (period end)

      $             29.18


      $         28.97


      $            28.42


      $            28.38


      $           26.90

      Tangible book value (period end) (1)

      $             16.51


      $         16.27


      $            15.72


      $            15.67


      $           16.09

      Average common shares outstanding - basic

      38,507,772


      38,523,593


      38,472,229


      34,393,137


      29,291,440

      Average common shares outstanding - diluted

      38,538,771


      38,556,995


      38,531,700


      34,478,335


      29,383,506

      Period end common shares outstanding

      38,459,635


      38,517,542


      38,519,170


      38,449,812


      29,298,188

      Full time equivalent employees

      1,633


      1,637


      1,667


      1,713


      1,448



























      (1) See non-GAAP financial measures for additional information relating to the calculation of this item.

      WESBANCO, INC.


      Consolidated Selected Financial Highlights



       Page 9 


      (unaudited, dollars in thousands)








      Quarter Ended





      Dec. 31, 


      Sept. 30,


      June 30,


      Mar. 31,


      Dec. 31, 


      Asset quality data

      2015


      2015


      2015


      2015


      2014


      Non-performing assets:












      Troubled debt restructurings - accruing

      $ 11,548


      $ 12,030


      $ 12,958


      $ 17,330


      $ 12,066



      Non-accrual loans:













      Troubled debt restructurings

      12,354


      12,661


      13,140


      9,224


      5,420




      Other non-accrual loans

      28,764


      28,633


      35,064


      32,150


      33,398




          Total non-accrual loans

      41,118


      41,294


      48,204


      41,374


      38,818




          Total non-performing loans 

      52,666


      53,324


      61,162


      58,704


      50,884



      Other real estate and repossessed assets

      5,825


      6,062


      6,168


      6,226


      5,082




      Total non-performing assets

      $ 58,491


      $ 59,386


      $ 67,330


      $ 64,930


      $ 55,966















      Past due loans (1):












      Loans past due 30-89 days

      $ 11,005


      $ 12,422


      $ 10,320


      $ 12,003


      $   9,347



      Loans past due 90 days or more

      3,126


      6,079


      2,471


      1,031


      2,288




      Total past due loans

      $ 14,131


      $ 18,501


      $ 12,791


      $ 13,034


      $ 11,635















      Criticized and classified loans (2):












      Criticized loans

      $ 26,298


      $ 32,253


      $ 28,280


      $ 40,659


      $ 34,288



      Classified loans

      53,408


      49,204


      54,645


      52,295


      46,851




      Total criticized and classified loans

      $ 79,706


      $ 81,457


      $ 82,925


      $ 92,954


      $ 81,139















      Loans past due 30-89 days / total portfolio loans

      0.22

      %

      0.25

      %

      0.21

      %

      0.25

      %

      0.23

      %

      Loans past due 90 days or more / total portfolio loans

      0.06


      0.12


      0.05


      0.02


      0.06


      Non-performing loans / total portfolio loans

      1.04


      1.08


      1.24


      1.20


      1.25


      Non-performing assets/total portfolio loans, other












      real estate and repossessed assets

      1.15


      1.20


      1.36


      1.33


      1.37


      Non-performing assets / total assets

      0.69


      0.70


      0.80


      0.79


      0.89


      Criticized and classified loans / total portfolio loans

      1.57


      1.65


      1.68


      1.91


      1.99















      Allowance for loan losses











      Allowance for loan losses

      $ 41,710


      $ 41,624


      $ 43,419


      $ 44,173


      $ 44,654


      Provision for credit losses

      2,585


      1,798


      2,681


      1,289


      1,880


      Net loan and deposit account overdraft charge-offs

      2,516


      3,768


      3,108


      1,747


      2,332















      Annualized net loan charge-offs /average loans

      0.20

      %

      0.30

      %

      0.25

      %

      0.16

      %

      0.23

      %

      Allowance for loan losses / total portfolio loans

      0.82

      %

      0.84

      %

      0.88

      %

      0.91

      %

      1.09

      %

      Allowance for loan losses / non-performing loans

      0.79

      x

      0.78

      x

      0.71

      x

      0.75

      x

      0.88

      x

      Allowance for loan losses / non-performing loans and












      loans past due 

      0.62

      x

      0.58

      x

      0.59

      x

      0.62

      x

      0.71

      x






























      Quarter Ended





      Dec. 31, 


      Sept. 30,


      June 30,


      Mar. 31,


      Dec. 31, 





      2015


      2015


      2015


      2015


      2014


      Capital ratios











      Tier I leverage capital

      9.38

      %

      9.39

      %

      9.29

      %

      10.62

      %

      9.88

      %

      Tier I risk-based capital

      13.39


      13.69


      13.47


      14.09


      13.76


      Total risk-based capital

      14.15


      14.48


      14.30


      14.92


      14.81


      Common equity tier 1 capital ratio (CET 1)

      11.70


      11.93


      11.71


      11.49




      Average shareholders' equity to average assets

      13.24


      13.20


      13.29


      12.71


      12.73


      Tangible equity to tangible assets (3)

      7.95


      7.87


      7.68


      7.78


      7.88




























      (1) Excludes non-performing loans.

      (2) Criticized and classified loans may include loans that are also reported as non-performing or past due.

      (3) See non-GAAP financial measures for additional information relating to the calculation of this ratio.
















      NON-GAAP FINANCIAL MEASURES





      Page 10

      The following non-GAAP financial measures used by WesBanco provide information useful to investors in understanding WesBanco's operating performance and trends, and facilitate comparisons with the performance of WesBanco's peers. The following tables summarize the non-GAAP financial measures derived from amounts reported in WesBanco's financial statements.




      Three Months Ended


      Year to Date 

      (unaudited, dollars in thousands,

      Dec. 31,


      Sept. 30,


      June 30,


      Mar. 31,


      Dec. 31,


      Dec. 31,

      except shares and per share amounts)

      2015


      2015


      2015


      2015


      2014


      2015

      2014

      Return on average tangible equity:














      Net income (annualized)

      $      91,258


      $      88,267


      $      86,770


      $      56,319


      $      65,510


      $    80,762

      $   69,974


      Plus: amortization of intangibles (annualized) (1)

      2,091


      2,102


      2,462


      1,491


      1,202


      2,038

      1,248


      Net income before amortization of intangibles (annualized)

      93,349


      90,369


      89,232


      57,810


      66,712


      82,800

      71,222

















      Average total shareholders' equity

      1,124,759


      1,108,616


      1,100,302


      956,836


      801,579


      1,059,490

      780,423


      Less: average goodwill and other intangibles, net of def. tax liability

      (488,677)


      (488,726)


      (447,709)


      (412,454)


      (317,061)


      (442,215)

      (317,523)


      Average tangible equity

      $    636,082


      $    619,890


      $    652,593


      $    544,382


      $    484,518


      $  617,275

      $ 462,900
















      Return on average tangible equity

      14.68%


      14.58%


      13.67%


      10.62%


      13.77%


      13.41%

      15.39%
















      Efficiency ratio:















      Non-interest expense

      $      46,894


      $      46,981


      $      46,589


      $      53,441


      $      41,972


      $  193,923

      $ 161,633


      Less: restructuring and merger-related expense

      (48)


      (185)


      (1,115)


      (9,733)


      (1,309)


      (11,082)

      (1,309)


      Non-interest expense excluding restructuring and merger-related expense

      46,846


      46,796


      45,474


      43,708


      40,663


      182,841

      160,324

















      Net interest income on a fully taxable equivalent basis

      63,121


      63,051


      62,975


      56,857


      50,793


      246,014

      200,545


      Non-interest income

      20,026


      18,186


      18,072


      18,190


      16,560


      74,466

      68,504


      Net interest income on a fully taxable equivalent basis plus non-interest income

      $      83,147


      $      81,237


      $      81,047


      $      75,047


      $      67,353


      $  320,480

      $ 269,049


      Efficiency Ratio

      56.34%


      57.60%


      56.11%


      58.24%


      60.37%


      57.05%

      59.59%
















      Net Income, excluding after-tax merger-related expenses:














      Net income 


      $      23,002


      $      22,248


      $      21,633


      $      13,887


      $      16,512


      $    80,762

      $   69,974


      Add: After-tax merger-related expenses (1)

      31


      120


      725


      6,326


      851


      7,203

      851

      Net income, excluding after-tax merger-related expenses

      $      23,033


      $      22,368


      $      22,358


      $      20,213


      $      17,363


      $    87,965

      $   70,825
















      Net Income, excluding after-tax merger-related expenses per diluted share:














      Net income per diluted share

      $          0.60


      $          0.58


      $          0.56


      $          0.40


      $          0.56


      $        2.15

      $       2.39


      Add: After-tax merger-related expenses per diluted share (1)

      -


      -


      0.02


      0.19


      0.03


      0.19

      0.03

      Net income, excluding after-tax merger-related expenses per diluted share

      $          0.60


      $          0.58


      $          0.58


      $          0.59


      $          0.59


      $        2.34

      $       2.41


































      Period End







      Dec. 31,


      Sept. 30,


      June 30,


      Mar. 31,


      Dec. 31,







      2015


      2015


      2015


      2015


      2014




      Tangible book value:














      Total shareholders' equity

      $ 1,122,132


      $ 1,115,742


      $ 1,094,653


      $ 1,091,384


      $    788,190





      Less:  goodwill and other intangible assets, net of def. tax liability

      (487,270)


      (488,893)


      (488,949)


      (488,911)


      (316,914)





      Tangible equity

      634,862


      626,849


      605,704


      602,473


      471,276




















      Common shares outstanding

      38,459,635


      38,517,542


      38,519,170


      38,449,812


      29,298,188



















      Tangible book value


      $        16.51


      $        16.27


      $        15.72


      $        15.67


      $        16.09



















      Tangible equity to tangible assets:














      Total shareholders' equity

      $ 1,122,132


      $ 1,115,742


      $ 1,094,653


      $ 1,091,384


      $    788,190





      Less:  goodwill and other intangible assets,
      net of def. tax liability

      (487,270)


      (488,893)


      (488,949)


      (488,911)


      (316,914)





      Tangible equity

      634,862


      626,849


      605,704


      602,473


      471,276




















      Total assets


      8,470,298


      8,452,430


      8,375,419


      8,233,279


      6,296,565





      Less:  goodwill and other intangible assets, net of def. tax liability

      (487,270)


      (488,893)


      (488,949)


      (488,911)


      (316,914)





      Tangible assets

      $ 7,983,028


      $ 7,963,537


      $ 7,886,470


      $ 7,744,368


      $ 5,979,651



















      Tangible equity to tangible assets

      7.95%


      7.87%


      7.68%


      7.78%


      7.88%



















      (1) Tax effected at 35%.

      SOURCE WesBanco, Inc.

      Modal title

      Also from this source

      WesBanco Announces Third Quarter 2026 Financial Results

      WesBanco Announces Third Quarter 2026 Financial Results

      WesBanco, Inc. ("WesBanco" or "Company") (Nasdaq: WSBC), a diversified, multi-state bank holding company, today announced net income and related...

      WesBanco Bank Earns Ninth "Outstanding" FDIC Community Reinvestment Act Rating

      WesBanco Bank Earns Ninth "Outstanding" FDIC Community Reinvestment Act Rating

      WesBanco Bank, Inc., a subsidiary of WesBanco, Inc. (NASDAQ: WSBC), has once again earned the highest composite rating of "Outstanding" from the...

      More Releases From This Source

      Explore

      Banking & Financial Services

      Banking & Financial Services

      Earnings

      Earnings

      Conference Call Announcements

      Conference Call Announcements

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.