Xinyuan Real Estate Co., Ltd. Announces Second Quarter 2013 Financial Results

-- 2Q13 Contract Sales Exceeds Previous Guidance by 30.7% --

-- 2Q13 Revenue Exceeds Previous Guidance by 41.8% --

-- 2Q13 Net Income Exceeds Previous Guidance by 57.6% --

-- Book Value Per Share Increased to $11.94 per ADS --

-- Raises FY2013 Contract Sales, Revenue and Net Income Forecast --

08 Aug, 2013, 06:30 ET from Xinyuan Real Estate Co., Ltd.

BEIJING, Aug. 8, 2013 /PRNewswire/ -- Xinyuan Real Estate Co., Ltd. ("Xinyuan" or "the Company") (NYSE: XIN), a residential real estate developer with primary focus on high growth cities in China, today announced its unaudited financial results for the second quarter of 2013.

Highlights for the Second Quarter 2013

  • Total second quarter revenues were US$198.5 million, a 17.2% increase from US$169.4 million recorded in the first quarter of 2013 and a 21.6% decrease from US$253.1 million reported in the second quarter of 2012. Second quarter revenue exceeded the previous guidance of US$140.0 million by 41.8%.
  • Contract sales totaled US$196.0 million, a 9.9% increase from US$178.3 million recorded in the first quarter of 2013 and a 24.0% decrease from US$258.0 million recorded in the second quarter of 2012. Second quarter contract sales exceeded previous guidance of US$150.0 million by 30.7%.
  • Total gross floor area ("GFA") sales were 147,200 square meters, an 18.1% increase from 124,600 square meters sold in the first quarter of 2013, and a 24.3% decrease from 194,500 square meters sold in the second quarter of 2012.
  • Selling, General, and Administrative ("SG&A") expenses as a percent of total revenue totaled 7.4% compared to 7.3% in the first quarter of 2013 and 6.2% in the second quarter of 2012.
  • Net income reached US$39.4 million, a 48.1% increase from US$26.6 million in the first quarter of 2013 and a 43.2% decrease from US$69.4 million reported in the second quarter of 2012. Second quarter net income exceeded the previous guidance of US$25.0 million by 57.6%.
  • Diluted net earnings per American Depositary Share ("ADS") attributable to shareholders were US$0.54, compared to diluted net earnings per ADS of US$0.37 in the first quarter of 2013 and US$0.94 per ADS in the second quarter of 2012.
  • Cash and cash equivalents, including restricted cash, increased by US$248.3 million from US$626.4 million as of March 31, 2013 to US$874.7 million as of June 30, 2013. Short and long term debt increased by US$194.6 million from US$316.1 million as of March 31, 2013 to US$510.7 million as of June 30, 2013.
  • Book value increased to US$850.8 million, or US$11.94 per ADS, as of June 30, 2013 compared to US$807.9 million, or US$11.37 per ADS, in the first quarter of 2013 and US$719.2 million, or US$9.86 per ADS, as of June 30, 2012.
  • The Board of Directors of the Company has approved the payment of a quarterly dividend of US$0.05 per ADS payable on August 30, 2013 to shareholders of record on August 16, 2013.

Mr. Yong Zhang, Xinyuan's Chairman and Chief Executive Officer said, "We are very pleased with our operational and financial results in the second quarter, where we once again exceeded our contract sales, revenue and net income forecasts. The stronger-than-expected results demonstrated our ability to achieve and surpass corporate objectives and financial targets. The fundamentals of China's housing market remained healthy in the second quarter and buying demand at our development projects remained strong, improving our sequential quarterly revenue growth and profitability."

"Looking at the second half of this year, we expect to continue developing projects at a measured pace with stable average selling prices. Sellable inventory levels further decreased in the second quarter, however, we expect sales to accelerate as four new projects commence pre-sales in the -second half of the year.  Consequently, we are once again raising our full year 2013 financial forecast."

"In the second quarter of 2013, Xinyuan purchased 1,314,858 ADS on the open market at a total cost of approximately US$5.77 million. Our Board recently approved an additional US$60 million share repurchase program through 2015, as well as a second quarterly cash dividend payment for 2013 of $0.05 per ADS. The existing share repurchase program combined with our regular dividend demonstrates our confidence in Xinyuan's long-term growth prospects."

Financial Results for the Second Quarter 2013

Contract Sales

Contract sales totaled US$196.0 million in the second quarter compared to US$178.3 million in the first quarter of 2013 and US$258.0 million in the second quarter of 2012. The Company's GFA sales were 147,200 square meters in the second quarter of 2013 versus 124,600 square meters in the first quarter of 2013 and 194,500 square meters in the second quarter of 2012. The average selling price per square meter sold was RMB8,312 (US$1,332) in the second quarter of 2013 versus RMB8,985 (US$1,431) in the first quarter of 2013 and RMB8,367 (US$1,326) in the second quarter of 2012. Second quarter contract sales included a US$43.2 million contractual government facility sale to Jinan municipal authorities as required per the original land bidding documents of nearly 46,600 square meters at a price of RMB5,789 (US$927) per square meter.

Breakdown of GFA Sales and ASP's by Project

Q2 2012

Q1 2013

Q2 2013

Unsold

GFA

ASP

GFA

ASP

GFA

ASP

GFA

Project

(m2 000)

(Rmb)

(m2 000)

(Rmb)

(m2 000)

(Rmb)

(m2 000)

Chengdu Splendid I

3.4

5,739

3.8

5,899

-

-

0.5

Chengdu Splendid II

20.8

6,905

0.4

16,563

-

-

-

Zhengzhou Modern City

12.2

8,399

1.7

17,427

0.4

15,264

1.0

Zhengzhou Royal Palace

18.6

10,058

17.2

9,093

18.6

9,269

14.7

Zhengzhou Century East A

-

-

19.4

9,209

27.2

10,451

18.2

Zhengzhou Century East B

21.1

8,503

21.1

8,822

3.9

15,030

11.1

Kunshan Intl City Garden

17.8

7,942

18.3

8,519

3.8

9,378

16.8

Suzhou Intl City Garden

27.5

10,716

0.1

10,212

0.2

11,669

1.1

Xuzhou Colorful Garden

0.3

6,554

-1.0

6,378

1.4

7,555

1.3

Jinan Xinyuan Splendid

33.8

7,783

40.8

8,764

91.0

7,062

208.2

Zhengzhou Yipinxiangshan II

36.2

7,192

2.6

10,792

0.6

11,471

1.9

Others

2.8

-

0.2

-

0.1

-

3.3

  Total

194.5

8,367

124.6

8,985

147.2

8,312

278.1

                                                                                                                                                              

Revenue

In the second quarter of 2013, the Company's total revenue was US$198.5 million compared to US$169.4 million in the first quarter of 2013 and US$253.1 million in the second quarter of 2012.

Gross Profit

Gross profit for the second quarter of 2013 was US$69.9 million, or 35.2% of revenue, compared to a gross profit of US$55.7 million, or 32.9% of revenue, in the first quarter of 2013 and a gross profit of US$77.5 million, or 30.6% of revenue, in the second quarter of 2012.

The improvement of gross profit as a percentage of revenue over previous periods was largely due to lower total project cost estimates on the Company's Chengdu Splendid II, Kunshan International City Garden, and Zhengzhou Modern City projects. These mature projects are near completion, and the Company has reached favorable settlements with contractors. The Company also increased total project revenue estimates on the Jinan Xinyuan Splendid and Zhengzhou Century East A & B projects to reflect higher than expected selling prices in recent quarters.

Selling, General and Administrative Expenses

SG&A expenses were US$14.7 million for the second quarter of 2013 compared to US$12.4 million for the first quarter of 2013 and US$15.8 million for the second quarter of 2012. As a percentage of total revenue, SG&A expenses were 7.4% compared to 7.3% in the first quarter of 2013 and 6.2% in the second quarter of 2012.

Net Income

Net income for the second quarter of 2013 was US$39.4 million compared to US$26.6 million for the first quarter of 2013 and US$69.4 million for the same period in 2012. Net margin was 19.8%, compared to 15.7% in the first quarter of 2013 and 27.4% in the second quarter of 2012. Diluted earnings per ADS were US$0.54, compared to US$0.37 per ADS in the first quarter of 2013 and to US$0.94 per ADS in the same period in 2012.  Second quarter 2013 net income included a US$9.0 million income tax benefit realized on the expiration of a five year statute of limitations period.

Balance Sheet

As of June 30, 2013, the Company reported US$874.7 million in cash and cash equivalents (including restricted cash) compared to US$626.4 million as of March 31, 2013 mainly from the Company's newly issued US$200 million bond proceeds. Total debt outstanding was US$510.7 million, an increase of US$194.6 million compared to US$316.1 million at the end of the first quarter of 2013. The value of the Company's real estate property under development at the end of the second quarter was US$605.7 million compared to US$620.2 million at the end of the first quarter of 2013.

Project Status

Below is a summary table of projects that were active in the second quarter of 2013.

GFA

Contract Sales

 Project Cost % Complete

(m2 000)

(US$ million)

      Project

Total Active Projects

Sold to date

Total Active Projects

Sales to date

%Sold

Chengdu Splendid I

231.7

231.2

198.9

196.3

98.7%

99.5%

Chengdu Splendid II

217.0

217.0

235.5

235.3

99.9%

98.2%

Zhengzhou Modern City

226.4

225.4

311.9

309.8

99.3%

99.0%

Zhengzhou Royal Palace

132.2

117.5

233.3

205.5

88.1%

80.2%

Zhengzhou Century East A

77.3

59.1

122.0

91.9

75.3%

82.7%

Zhengzhou Century East B

166.5

155.4

239.0

216.8

90.7%

86.9%

Kunshan Intl City Garden

497.9

481.1

596.6

570.3

95.6%

99.4%

Suzhou Intl City Garden

204.9

203.8

330.6

328.0

99.2%

99.8%

Xuzhou Colorful Garden

101.8

100.5

120.7

119.3

98.8%

100.0%

Jinan Xinyuan Splendid

565.2

357

772.3

465.2

60.2%

75.6%

Zhengzhou Yipinxiangshan II

198.2

196.3

235.2

232.2

98.7%

95.0%

Others remaining GFA

3.3

         Total active projects

2,622.4

2,344.3

3,396.0

2,970.7

87.5%

90.4%

As of June 30, 2013, the Company's total sellable GFA was approximately 884,100 square meters for active projects and pre-revenue stage projects. Below is a summary of all projects at Xinyuan that are in the planning stage:

Unsold GFA

(m2 000)

 

Pre sales Scheduled

Newly Acquired  Zhengzhou Land

(Zhengzhou XIN City)

207.4

Q3 2013

Newly Acquired Xuzhou Land

(Xuzhou Colorful City)

117.5

Q4 2013

Newly Acquired  Suzhou Land

(Suzhou XIN City)

126.3

Q3 2013

Newly Acquired Beijing Land

(Beijing Xindo Park)

117.7

Q4 2013

Newly Acquired New York Land

37.1

Total projects under planning

606.0

Total active projects

278.1

Total all Xinyuan projects

884.1

Third Quarter and Full Year 2013 Outlook

The Company projects higher sequential results in the third quarter of 2013 based on launch of presales activity on two new projects: Zhengzhou XIN City and Suzhou XIN City.

The Company expects third quarter contract sales to reach approximately US$200 to US$220 million. Third quarter revenue is expected to total US$210 to US220 million while net income is projected at US$25 to US$30 million.

With the fourth quarter addition of Xuzhou Colorful City and Beijing Xindo Park to the Company's active project list, the Company has raised its full year 2013 financial forecast. Contract sales for the full year 2013 are expected to exceed US$880 million. Revenue under the percentage of completion method is expected to exceed US$820 million while net income is expected to exceed US$110 million for the year.

Conference Call Information

Xinyuan's management will host an earnings conference call on August 8th at 8:00 a.m. U.S. Eastern Time. Listeners may access the call by dialing 1-719-325-2448. A webcast will also be available through the Company's investor relations website at http://www.xyre.com.  Listeners may access the replay by dialing 1-858-384-5517, access code: 7709905.

About Xinyuan Real Estate Co., Ltd.

Xinyuan Real Estate Co., Ltd. ("Xinyuan") (NYSE: XIN) is a developer of large scale, high quality residential real estate projects aimed at providing middle-income consumers with a comfortable and convenient community lifestyle. In China, Xinyuan primarily focuses its development projects in Tier II cities, including Hefei, Jinan, Kunshan, Suzhou, Zhengzhou, Xuzhou and Chengdu. The Company's U.S. development arm, XIN Development Group International, Inc. ("XIN") is a pioneer amongst Chinese real estate residential developers, entering the US market in 2012.  Xinyuan is the first real estate developer from China to be listed on the New York Stock Exchange. For more information, please visit http://www.xyre.com.

Forward Looking Statements 

Certain statements in this press release constitute "forward-looking statements". These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995.  These forward-looking statements can generally be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates" and similar statements.  Statements that are not historical statements are forward-looking statements.  Forward-looking statements involve inherent risks and uncertainties that could cause actual results to differ materially from those projected or anticipated, including, but not limited to, our ability to continue to implement our business model successfully; our ability to secure adequate financing for our project development; our ability to successfully sell or complete our property projects under construction and planning; our ability to enter into new geographic markets and expand our operations; the marketing and sales ability of our third-party sales agents; the performance of our third-party contractors; the impact of laws, regulations and policies relating to real estate developers and the real estate industry in China and, to the extent we expand operations into other countries, such as the U.S., the laws, regulations and policies of such countries; our ability to obtain permits and licenses to carry on our business in compliance with applicable laws and regulations; competition from other real estate developers; the growth of the real estate industry in China, particularly Tier II and Tier III cities, and in our targeted areas in the U.S.; fluctuations in general economic and business conditions in China, and, to the extent we expand operation into other countries, such as the U.S., the general economic and business conditions in such countries; and other risks outlined in our public filings with the Securities and Exchange Commission, including our annual report on Form 20-F for the year ended December 31, 2012.  Except as required by law, we undertake no obligation to update or review publicly any forward-looking statements, whether as a result of new information, future events or otherwise, after the date on which the statement is made.

Notes to Unaudited Financial Information

This release contains unaudited financial information which is subject to year end audit adjustments. Adjustments to the financial statements may be identified when the audit work is completed, which could result in significant differences between our audited financial statements and this unaudited financial information.

For more information, please contact:

In China:

Mr. Tom Gurnee Chief Financial Officer Tel: +86 (10) 8588-9390 Email: tom.gurnee@xyre.com

Ms. Helen Zhang Financial Controller Tel: +86 (10) 8588-9255 Email: yuan.z@xyre.com

ICR, LLC In U.S.: +1-646-308-1472 In China: +86 (10) 6583-7511 Email: William.zima@icrinc.com

 

XINYUAN REAL ESTATE CO., LTD. AND ITS SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(All US$ amounts and number of shares data in thousands, except per share data)

Three months ended

June 30,

March 31,

June 30,

2013

2013

2012

(unaudited)

(unaudited)

(unaudited)

Total revenue

198,484

169,429

253,059

Total cost of revenue

(128,598)

(113,762)

(175,569)

Gross profit

69,886

55,667

77,490

Selling and distribution expenses

(2,860)

(2,788)

(4,825)

General and administrative expenses

(11,877)

(9,574)

(10,974)

Operating income

55,149

43,305

61,691

Interest income

2,877

1,635

1,923

Interest expense

(4,844)

 

-

-

Income from operations before income taxes

53,182

44,940

63,614

Income taxes

(13,820)

(18,325)

5,752

Net income

39,362

26,615

69,366

Net income attributable to non-controlling interest 

-

-

410

Net income attributable to Xinyuan Real Estate Co., Ltd. shareholders

39,362

26,615

68,956

Earnings per ADS:

  Basic

0.55

0.37

0.95

  Diluted

0.54

0.37

0.94

ADS used in computation:

  Basic

71,256

71,043

72,955

  Diluted

72,242

72,292

73,480

 

XINYUAN REAL ESTATE CO., LTD. AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(All US$ amounts and number of shares data in thousands, except per share data)

Six months ended

June 30,

June 30,

2013

2012

(unaudited)

(unaudited)

Revenue

367,913

425,643

Cost of revenue

(242,360)

(298,926)

Gross profit

125,553

126,717

Selling expenses

(5,648)

(8,297)

General and administrative expenses

(21,451)

(19,467)

Operating income

98,454

98,953

Interest income

4,512

3,251

Interest expense

(4,844)

-

Income from operations before income taxes

98,122

102,204

Income taxes

(32,145)

(9,593)

Net income

65,977

92,611

Less: net income attributable to non-controlling interest

-

1,111

Net income attributable to shareholders

65,977

91,500

Earnings per share:

  Basic

0.93

1.25

  Diluted

0.91

1.25

Shares used in computation:

  Basic

71,219

72,945

  Diluted

72,314

73,200

XINYUAN REAL ESTATE CO., LTD. AND ITS SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(All US$ amounts and number of shares data in thousands)

June 30,

March 31,

December 31,

2013

2013

2012

(unaudited)

(unaudited)

(audited)

ASSETS

Current assets

Cash and cash equivalents

635,800

442,122

496,205

Restricted cash

238,926

184,260

145,730

Accounts receivable

2,312

4,612

3,076

Other receivables

11,445

9,103

27,413

Other deposits and prepayments

231,289

212,071

105,427

Advances to suppliers

18,597

17,206

11,028

Real estate property held for sale

6,498

10,313

11,191

Real estate property development completed

4,780

2,011

3,158

Real estate property under development

605,673

620,168

722,819

Other current assets

-

7

295

Total current assets

1,755,320

1,501,873

1,526,342

Real estate properties held for lease, net

16,360

22,894

23,204

Property and equipment, net

1,850

1,571

1,576

Restricted deposit

11,362

11,198

11,169

Other long-term investment 

247

242

242

Deferred tax asset

1,242

1,660

1,599

Deferred charges

4,834

-

-

Other assets

2,013

2,073

2,249

TOTAL ASSETS

1,793,228

1,541,511

1,566,381

LIABILITIES AND

SHAREHOLDERS' EQUITY

Current liabilities

Accounts payable

171,677

179,931

241,894

Short-term bank loans and other debt

129,198

157,197

113,066

Customer deposits

78,636

57,238

50,201

Income tax payable

68,972

81,431

75,877

Deferred tax liabilities

33,029

15,516

13,612

Other payables and accrued liabilities

57,978

65,397

64,721

Payroll and welfare payable

7,500

2,942

9,663

Current portion of long-term bank loans and other debt 

97,917

123,874

166,082

Total current liabilities

644,907

683,526

735,116

Non- current liabilities

Long-term bank loans

83,554

35,000

35,000

Deferred tax liabilities

6,733

6,253

5,885

Unrecognized tax benefits

7,279

8,866

8,842

Other long term debt

200,000

-

-

TOTAL LIABILITIES

942,473

733,645

784,843

Shareholders' equity

Common shares

15

15

15

Treasury shares

(19,434)

(13,667)

(13,667)

Additional paid-in capital

513,904

512,692

511,964

Statutory reserves

49,622

49,622

49,622

Retained earnings

306,648

259,204

233,604

TOTAL EQUITY

850,755

807,866

781,538

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY

1,793,228

1,541,511

1,566,381

 

 

SOURCE Xinyuan Real Estate Co., Ltd.



RELATED LINKS

http://www.xyre.com