Yongye International Announces Second Quarter 2013 Unaudited Financial Results

09 Aug, 2013, 06:00 ET from Yongye International, Inc.

BEIJING, Aug. 9, 2013 /PRNewswire-FirstCall/ -- Yongye International, Inc. (NASDAQ: YONG), ("Yongye" or the "Company") a leading developer, manufacturer, and distributor of crop nutrient products in the People's Republic of China ("PRC"), today announced its financial results for the quarter ended June 30, 2013.

Second Quarter 2013 Financial Highlights

  • Revenue increased 69.6% to $301.3 million from $177.6 million in the second quarter of 2012.
  • Gross profit increased 74.6% year-over-year to $188.8 million.
  • Income from operations increased 104.1% to $109.2 million.
  • Net income attributable to Yongye increased 110.3% to $86.4 million from $41.1 million for the same period of 2012. Diluted earnings per share for the quarter was $1.50, compared to $0.74 for the same period of 2012.
  • Adjusted net income attributable to Yongye, which excludes non-cash expenses related to the amortization of the acquired Hebei customer list, share-based compensation for management and independent directors, and a change in the fair value of derivative liabilities, was $87.2 million, or $1.51 per diluted share, compared to $43.0 million, or $0.78 per diluted share for the same period of last year*.
  • Operating cash flow was $188.0 million for six months ended June 30, 2013, compared to $8.1 million in the same period of 2012.

Mr. Zishen Wu, Chairman and Chief Executive Officer of Yongye, stated, "We are extremely pleased with our solid performance in the second quarter of 2013. Our effective channel management and successful promotional activities drove significant top line growth, with revenues increasing 69.6% year-on-year. In particular, during the quarter we saw strong demand for Shengmingsu and two of our new products, as well as the continued expansion of our branded retailer network. During the quarter we remained focused on our efforts to collect outstanding account receivables, and as of the end of the second quarter we had collected all overdue accounts receivable."

Mr. Wu continued, "We believe that the underlying fundamentals of our business remain strong, and going forward, we are confident that we can achieve our full year guidance for shipments and our targets for the expansion of our branded retailer network. Lastly, on behalf of the board and management, I would like to sincerely thank our shareholders for their patience during the recent months while we worked hard to enable trading in our shares to resume. We believed that the Company is well-positioned for long-term growth and the management team is now once again fully focused on executing our strategy to further grow the business and maximize value for our shareholders."

Second Quarter 2013 Results

Sales increased by $123.7 million, or 69.6%, to $301.3 million in the second quarter of 2013, from $177.6 million for the same period of 2012. The significant increase in revenue was primarily due to more effective channel management, continued retail network development, an increase in promotional marketing programs, and increased demand for the Company's liquid crop nutrient. In the second quarter of 2013, $298.0 million, or 98.9% of total sales, was attributable to sales of liquid crop nutrient, and $3.3 million, or 1.1% of total sales, was attributable to sales of powder animal nutrient. Regarding liquid crop nutrient, the original crop nutrient product contributed $243.9 million, or 82.0% of total liquid crop nutrient sales, while two new products for crop seeds and roots contributed $54.1 million, or 18.0% of the total liquid crop nutrient sales. During the second quarter of 2013, the number of branded retailers increased from 35,246 to 35,409.

Gross profit was $188.8 million in the second quarter of 2013, compared to $108.1 million in the same period of 2012, an increase of 74.6%. Gross margin was 62.6% in the second quarter of 2013, compared to 60.9% for the same period of 2012. The increase in gross margin was mainly due to the scale effect of increased sales as compared to the same period of 2012.

Selling expenses increased by $26.4 million, or 68.5%, to $65.0 million in the second quarter of 2013, from $38.6 million for the same period of 2012. The increase in selling expenses was primarily due to an increase in advertising and promotion expenses and expenditure on seminars for distributors of $27.2 million.

General and administrative ("G&A") expenses decreased by $5.4 million, or 62.3%, to $3.3 million in the second quarter of 2013, from $8.7 million for the same period of 2012. The decrease in G&A expenses was mainly due to the management equity compensation expenses that were recorded in the second quarter of 2012.

Research and development ("R&D") expenses were $11.4 million in the second quarter of 2013, compared to $7.4 million for the same period of 2012. The R&D expenses mainly consisted of field test expenses for existing and new products on different crops and in various geographic markets.

Income from operations was $109.2 million in the second quarter of 2013, compared to $53.5 million in the same period of 2012. Excluding non-cash expenses related to the amortization of the acquired Hebei customer list, share-based compensation for management and independent directors, second quarter 2013 adjusted income from operations was $109.9 million, or 36.5% of sales.* The increase in income from operations was mainly due to the increases in sales and gross margin, as well as the significant decrease in G&A expenses.

Net income attributable to Yongye was $86.4 million, or $1.50 per diluted share in the second quarter of 2013, compared to net income of $41.1 million, or $0.74 per diluted share, in the same period of 2012. Excluding the impact of non-cash expenses related to the amortization of the acquired Hebei customer list, share-based compensation for management and independent directors and a change in the fair value of derivative liabilities, adjusted net income attributable to Yongye for the second quarter of 2013 was $87.2 million, or $1.51 per diluted share, compared to adjusted net income of $43.0 million, or $0.78 per diluted share in the same period of 2012.* The increase was primarily due to the increases in sales and gross margin, as well as the decrease in G&A expenses.

Six Month Financial Results

Revenue for the six months ended June 30, 2013 increased 43.2% to $346.6 million from $242.0 million for the comparable period in 2012, while gross profit was $210.4 million, compared to $143.5 million in the first six months of 2012. Gross margin was 60.7% for the six months ended June 30, 2013, as compared to 59.3% for the same period of 2012. 

Income from operations in the first six months of 2013 was $110.3 million, compared to $75.4 million in the same period of 2012. Net income attributable to Yongye for the first six months of 2013 was $85.8 million, compared to $57.5 million in the prior year period. In the first six months of 2013, net income per diluted share was $1.47, as compared to $1.02 diluted earnings per share for the same period of 2012. Excluding the impact of non-cash expenses related to the amortization of the acquired Hebei customer list, share-based compensation for management and independent directors and a change in the fair value of derivative liabilities, adjusted net income attributable to Yongye for the six months ended June 30, 2013 was $87.3 million, or $1.50 per diluted share, compared to $61.3 million, or $1.09 per diluted share in the same period last year.*

 (*) See the table following this press release for a reconciliation of gross profit, income from operations, net income and diluted EPS to exclude non-cash items related to the amortization of the acquired Hebei customer list, share-based compensation for management and independent directors, and a change in the fair value of derivative liabilities to the comparable financial measure prepared in accordance with US Generally Accepted Accounting Principles ("U.S. GAAP").

Financial Condition

Balance Sheet and Cash Flow

As of June 30, 2013, the Company had $254.6 million in cash and restricted cash, compared to $44.6 million as of December 31, 2012. Working capital was $486.5 million, compared to $383.3 million at the end of 2012. The Company had $75.2 million in short-term bank loans and $18.8 million in current and non-current long-term loans and payables, and $2.8 million in current and non-current capital lease obligations as of June 30, 2013. Stockholders' equity totaled $534.1 million as of June 30, 2013, compared to $436.3 million at the end of 2012. Cash flow provided by operating activities was $188.0 million and $8.1 million for the six months ended June 30, 2013 and 2012, respectively. The change was primarily driven by collection of accounts receivable, as well as the reduction of inventory. Other factors include an increase of $29.9 million in earnings.

Accounts Receivable

Accounts receivable decreased by $22.0 million from the end of 2012, which was mainly due to the collection of accounts receivable during the first half of 2013. As of June 30, 2013, the amount of gross accounts receivable outstanding was $280.8 million. None of the accounts receivable were past the Company's six-month credit period. The Company provided an allowance for doubtful accounts in the amount of US$9.2 million, taking into account current market conditions, the customers' financial condition, the accounts receivable ageing and the customers' repayment patterns. The Company continues to take measures to increase collection efforts and closely monitor its distributors' financial status.

Recent Developments

Expansion of Branded Retailer Network

The Company continued the expansion of its branded retailers from 35,246 as of March 31, 2013 to 35,409 as of June 30, 2013. The Company remains focused on expanding its distribution networks and deepening its penetration in existing markets.

Resumption of Trading of Common Stock on NASDAQ

As the Company previously announced on June 17, 2013, Yongye's common stock resumed trading on the NASDAQ Stock Market on Monday, June 17, 2013. Yongye is pleased to have resolved this issue and sincerely thanks its shareholders for their patience during the recent months while the Company worked hard to provide what was needed to satisfy NASDAQ requirements and enable trading to resume.

Update on Go-private Proposal

On June 17, 2013, the Company announced that (i) Mr. Zishen Wu, the Company's Chairman and Chief Executive Officer, (ii) Full Alliance International Limited, (iii) MSPEA Agriculture Holding Limited, and (iv) Abax Global Capital (Hong Kong) Limited ("Abax"), on behalf of funds managed and/or advised by it and its nominee entities and its and their affiliates, have confirmed with the special committee ("Special Committee") of the board of directors of the Company that they remain interested in pursuing the proposed going private transaction described in the proposal letter delivered to the board of directors on October 15, 2012.

On May 16, 2013, the Special Committee was provided a letter issued by Abax to Full Alliance International Limited ("Full Alliance"). The Letter, dated as of May 15, 2013, informed Full Alliance that Abax remains interested in pursuing the proposed going private transaction described in the proposal letter delivered to the Board of Directors on October 15, 2012, on the terms and conditions as outlined in the amended and restated financing commitment letter issued by Abax to Full Alliance on April 1, 2013, and as amended on April 16, 2013, which expired on May 15, 2013. According to the letter dated May 15, 2013, Abax continues to be focused on this transaction and will re-engage in the going private transaction as soon as the trading suspension is lifted.

As a reminder, no decisions have been made by the Special Committee with respect to the Company's response to the proposed going private transaction. There can be no assurance that any definitive offer will be made, that any agreement will be executed, or that this or any other transaction will be approved or consummated.

Business Outlook

According to the Company's revenue recognition policy, certain distributors' revenue is being recognized on a cash basis rather than a shipment basis. In addition, the Company's distributors' payment cycle has been longer compared to prior years. As a result, the Company is not in a position to predict with specificity what its revenue will be until cash collection is completed. As such, to provide further clarity for investors, Yongye will continue to provide expectations on shipments, a metric that is not impacted by the revenue recognition issue mentioned above.

For the full year 2013, the Company reiterates its expectation that total shipments will be in the range of $650 million to $680 million, representing growth of 20% to 25% over 2012. The Company continues to expect that its branded retailer network will be expanded to 36,000 by the end of 2013, which represents a 3% increase over the 2012 year-end number of 35,058.

Conference Call

The Company will host a conference call at 8:30 a.m. Eastern Time on August 9, 2013, to discuss its second quarter and half year 2013 results.

To participate in the live conference call, please dial the following number five to ten minutes prior to the scheduled conference call time: +1 (855) 298-3404. International callers should dial +1 (631) 514-2526. The conference pass code is 3706166.

For those who are unable to participate on the live conference call, a replay will be available for fourteen days starting from 11:30 a.m. Eastern Time on August 9 to 11:59 p.m. Eastern Time on August 23. To access the replay, please dial +1 (866) 846-0868. International callers should dial +61 (2) 9641-7900. The replay pass code is 3706166. A webcast recording of the conference call will be accessible through Yongye's website at www.yongyeintl.com.

Use of Non-GAAP Financial Measures

GAAP results for the three and six months ended June 30, 2013 and 2012 include non-cash items related to the amortization of the acquired Hebei customer list, share-based compensation for management and independent directors, and a change in the fair value of derivative liabilities. To supplement the Company's condensed consolidated financial statements presented on a U.S. GAAP basis, the Company has provided adjusted financial information excluding the impact of these items in this release. Such adjustment is a departure of U.S. GAAP; however, the Company's management believes that these adjusted measures provide investors with a better understanding of how the results relate to the Company's historical performance. These adjusted measures should not be considered an alternative to net income, or any other measure of financial performance or liquidity presented in accordance with U.S. GAAP. These measures are not necessarily comparable to a similarly titled measure of another company. A reconciliation of the adjustments to U.S. GAAP results appears in the table accompanying this press release. This additional adjusted information is not meant to be considered in isolation or as a substitute for U.S. GAAP financials. The adjusted financial information that the Company provides also may differ from the adjusted information provided by other companies.

About Yongye International, Inc.

Yongye International, Inc. is a leading crop nutrient company headquartered in Beijing, with its production facilities located in Hohhot, Inner Mongolia, China. Yongye's principal product is a liquid crop nutrient, from which the Company derived substantially all of the sales in 2012. The Company also produces powder animal nutrient product which is mainly used for dairy cows. Both products are sold under the trade name "Shengmingsu," which means "life essential" in Chinese. The Company's patented formula utilizes fulvic acid as the primary compound base and is combined with various micro and macro nutrients that are essential for the health of the crops. The Company sells its products primarily to provincial level distributors, who sell to the end-users either directly or indirectly through county-level and village-level distributors. For more information, please visit the Company's website at www.yongyeintl.com.

Safe Harbor Statement

This press release contains certain statements that may include "forward-looking statements." All statements other than statements of historical fact included herein are "forward-looking statements." These forward-looking statements are often identified by the use of forward-looking terminology such as "believes," "expects" or similar expressions, involving known and unknown risks and uncertainties. Although the Company believes that the expectations reflected in these forward-looking statements are reasonable, they do involve assumptions, risks and uncertainties, and these expectations may prove to be incorrect. You should not place undue reliance on these forward-looking statements, which speak only as of the date of this press release. The Company's actual results could differ materially from those anticipated in these forward-looking statements as a result of a variety of factors, including the risk factors discussed in the Company's periodic reports that are filed with the Securities and Exchange Commission and available on the SEC's website (http://www.sec.gov). All forward-looking statements attributable to the Company or persons acting on its behalf are expressly qualified in their entirety by these risk factors. Other than as required under the securities laws, the Company does not assume a duty to update these forward-looking statements.

Contacts

Yongye International, Inc. Ms. Kelly Wang Finance Director - Capital Markets Phone: +86-10-8231-9608; +86-10-8232-8866 x 8827 E-mail: ir@yongyeintl.com

FTI Consulting Mr. John Capodanno (U.S. Contact) Phone: +1-212-850-5705 E-mail: john.capodanno@fticonsulting.com

Ms. May Shen Phone: +86-10-8591-1951 E-mail: may.shen@fticonsulting.com

 

YONGYE INTERNATIONAL, INC. AND SUBSIDIARIES

UNAUDITED CONSOLIDATED BALANCE SHEETS 

June 30, 2013

December 31, 2012

Current assets

Cash

US$

254,597,903

US$

44,511,404

Restricted cash

40,000

40,000

Accounts receivable, net of allowance for doubtful accounts

271,642,613

293,600,762

Inventories

102,612,609

118,693,596

Deposits to suppliers

32,843,422

24,048,028

Prepaid expenses

545,202

312,648

Other receivables

994,291

1,189,633

Deferred tax assets

14,393,497

11,591,797

Total Current Assets

677,669,537

493,987,868

Property, plant and equipment, net

25,874,858

26,224,957

Intangible asset, net

17,814,625

18,909,349

Land use right, net

4,851,869

4,807,313

Prepayment for mining project

36,533,079

35,792,410

Distributor vehicles

41,477,531

44,125,293

Total Assets

US$

804,221,499

US$

623,847,190

Current liabilities

Short-term bank loans

US$

75,234,197

US$

50,857,163

Long-term loans and payables - current portion

9,958,907

9,149,280

Capital lease obligations - current portion

470,367

395,878

Accounts payable

23,666,805

12,364,193

Income tax payable

23,701,721

3,196,078

Advance from customers

834,190

154,944

Accrued expenses

54,350,071

31,389,630

Other payables

3,003,119

2,828,262

Derivative liabilities - fair value of warrants

-

348,364

Total Current Liabilities

191,219,377

110,683,792

  Long-term loans and payables

8,841,092

10,254,922

  Capital lease obligations - non-current

2,288,956

2,134,155

  Other non-current liability 

6,822,113

6,683,802

  Deferred tax liabilities

6,221,630

6,618,794

Total Liabilities

US$

215,393,168

US$

136,375,465

Redeemable Series A convertible preferred shares: par value $.001; 7,969,044 shares authorized; 6,079,545 shares issued and outstanding as of June 30, 2013 and December 31, 2012, respectively

US$

54,713,640

US$

51,208,657

Equity

Common stock: par value $.001; 75,000,000 shares authorized; 50,685,216 shares and 50,604,026 shares issued and  outstanding at June 30, 2013 and December 31, 2012, respectively

US$

50,685

US$

50,604

Additional paid-in capital

155,265,347

154,792,050

Retained earnings

323,002,825

240,679,395

Accumulated other comprehensive income

29,865,542

19,950,447

 Total equity attributable to Yongye International, Inc.

508,184,399

415,472,496

Noncontrolling interest

25,930,292

20,790,572

 Total Equity

US$

534,114,691

US$

436,263,068

Commitments and Contingencies

-

-

Total Liabilities, Redeemable Series A Convertible Preferred Shares and Equity

804,221,499

623,847,190

US$

US$

  

YONGYE INTERNATIONAL, INC. AND SUBSIDIARIES 

UNAUDITED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

For the Three Months Ended

For the Six Months Ended

June 30, 2013

June 30, 2012

June 30, 2013

June 30, 2012

Sales                                                                                    

 US$

301,337,371

 US$

177,625,986

 US$

346,605,891

 US$

241,991,630

Cost of sales

112,573,340

69,535,733

136,209,761

98,488,872

Gross profit

188,764,031

108,090,253

210,396,130

143,502,758

Selling expenses

64,964,122

38,554,590

80,399,182

52,757,647

Research and development expenses

11,354,348

7,384,804

12,346,018

8,893,542

General and administrative expenses, including a reversal of allowance for doubtful accounts of nil and US$6,334,832 for six months ended June 30, 2013 and 2012, respectively

3,262,946

8,646,763

7,332,918

6,437,292

Income from operations

109,182,615

53,504,096

110,318,012

75,414,277

Other income/(expenses)

Interest expense

(1,662,688)

(1,102,126)

(3,529,066)

(2,106,295)

Interest income

441,338

75,336

607,096

135,410

Other (expenses)/income, net

(3,912)

2,662

(68,248)

34,716

Change in fair value of derivative liabilities

-

9,889

-

69,287

Total other expenses, net

(1,225,262)

(1,014,239)

(2,990,218)

(1,866,882)

Earnings before income tax expense

107,957,353

52,489,857

107,327,794

73,547,395

Income tax expense

16,858,170

9,272,206

16,853,091

13,012,428

Net income

91,099,183

43,217,651

90,474,703

60,534,967

Less: Net income attributable to the noncontrolling interest

4,658,198

2,107,788

4,646,290

3,042,814

Net income attributable to Yongye International, Inc.

 US$

86,440,985

 US$

41,109,863

 US$

85,828,413

 US$

57,492,153

Net income per common stock:

Basic

 US$

1.50

 US$

0.75

 US$

1.47

 US$

1.02

Diluted

 US$

1.50

 US$

0.74

 US$

1.47

 US$

1.02

Net income

91,099,183

43,217,651

90,474,703

60,534,967

Foreign currency translation adjustment, net of nil income taxes

7,745,289

297,059

10,408,525

2,638,310

Comprehensive income

98,844,472

43,514,710

100,883,228

63,173,277

Less: Comprehensive income attributable to the noncontrolling interest

5,025,640

2,121,775

5,139,720

3,165,670

Comprehensive income attributable to Yongye International, Inc.

93,818,832

41,392,935

95,743,508

60,007,607

 

YONGYE INTERNATIONAL, INC. AND SUBSIDIARIES

UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS

For the Six Months Ended

June 30, 2013

June 30, 2012

CASH FLOWS FROM OPERATING ACTIVITIES

Net income

US$

90,474,703

US$

60,534,967

Adjustments to reconcile net income to net cash provided by operating activities:

Depreciation and amortization

9,022,233

7,072,522

Amortization of loan discount

666,669

-

Gain on sale of property, plant and equipment

(33,606)

-

Reversal of allowance for doubtful accounts

-

(6,334,832)

Change in fair value of derivative liabilities

-

(69,287)

Stock compensation expense

-

2,424,316

Deferred tax (benefit)/expense

(3,499,936)

300,108

Changes in operating assets and liabilities:

Accounts receivable

25,732,611

(27,170,173)

Inventories                                                                                                   

18,719,380

(17,028,433)

Deposit to suppliers

(8,065,168)

(22,118,726)

Prepaid expenses

(225,945)

4,212,958

Other receivables

208,755

134,726

Distributor vehicles

(122,129)

(5,099,274)

Accounts payable

11,042,430

(1,002,120)

Income tax payable

20,353,028

5,610,204

Advance from customers

673,134

(3,988,722)

Accrued expenses

22,467,679

10,413,691

Other payables

618,762

193,633

Net Cash Provided by Operating Activities

188,032,600

8,085,558

CASH FLOWS FROM INVESTING ACTIVITIES

Purchase of property, plant and equipment

(639,704)

(1,449,852)

Net Cash Used in Investing Activities

(639,704)

(1,449,852)

CASH FLOWS FROM FINANCING ACTIVITIES

Proceeds from short-term bank loans

72,504,632

25,318,859

Repayment of long-term loans and payables

(3,247,998)

(3,091,865)

Repayment of short-term bank loans

(49,947,636)

(28,483,717)

Proceeds from warrants exercised

125,014

-

Repayment for capital lease obligations

(157,984)

-

Net Cash Provided by/(Used in) Financing Activities

19,276,028

(6,256,723)

EFFECT OF FOREIGN EXCHANGE RATE CHANGES ON CASH

3,417,575

418,177

NET INCREASE IN CASH

210,086,499

797,160

Cash at beginning of period

44,511,404

81,154,880

Cash at end of period

US$

254,597,903

US$

81,952,040

Supplemental cash flow information:

Cash paid for income taxes

US$

-

US$

7,128,066

Cash paid for interest expense

2,649,612

2,069,219

Noncash investing and financing activities:

Acquisition of property, plant and equipment under capital leases

331,434

-

Acquisition of distributor vehicles by assuming long-term loans and payables

2,251,093

9,820,930

Acquisition of property, plant and equipment included in other payables

986,975

422,754

Exercise of warrants that were liability classified

348,364

-

Paid-in-kind dividends on redeemable Series A convertible preferred shares

3,504,983

1,808,667

 

YONGYE INTERNATIONAL, INC. AND SUBSIDIARIES

RECONCILIATION OF NON-GAAP FINANCIAL DATA

Gross Profit

Three Months Ended June 30,

Six Months Ended June 30,

2013

2012

2013

2012

GAAP amount per consolidated statement of income

$188,764,031

$108,090,253

$210,396,130

$143,502,758

Amortization of the acquired Hebei customer list 

$736,994

$723,827

$1,465,200

$1,448,871

Adjusted Amount

$189,501,025

$108,814,080

$211,861,330

$144,951,629

Income from Operations

Three Months Ended June 30,

Six Months Ended June 30,

2013

2012

2013

2012

GAAP amount per consolidated statement of income

$109,182,615

$53,504,096

$110,318,012

$75,414,277

Amortization of the acquired Hebei customer list

$736,994

$723,827

$1,465,200

$1,448,871

Non-cash management compensation expense

-

$1,212,158

-

$2,424,316

Adjusted Amount

$109,919,609

$55,440,081

$111,783,212

$79,287,464

Net income (attributable to Yongye)

Three Months Ended June 30,

Six Months Ended June 30,

2013

2012

2013

2012

GAAP amount per consolidated statement of income

$86,440,985

$41,109,863

$85,828,413

$57,492,153

Amortization of the acquired Hebei customer list

$736,994

$723,827

$1,465,200

$1,448,871

Non-cash management compensation expense

-

$1,212,158

-

$2,424,316

Change in fair value of derivative liabilities

-

($9,889)

-

($69,287)

Adjusted Amount

$87,177,979

$43,035,959

$87,293,613

$61,296,053

Weighted average shares -- diluted

50,685,216

49,445,176

50,677,590

49,453,572

Adjusted diluted earnings per share

$1.51

$0.78

$1.50

$1.09

SOURCE Yongye International, Inc.



RELATED LINKS

http://www.yongyeintl.com