Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

Zimmer Biomet Holdings, Inc. Reports Third Quarter 2015 Financial Results


News provided by

Zimmer Biomet Holdings, Inc.

Oct 29, 2015, 08:14 ET

Share this article

Share toX

Share this article

Share toX

ZIMMER BIOMET INC. LOGO
ZIMMER BIOMET INC. LOGO

WARSAW, Ind., Oct. 29, 2015 /PRNewswire/ --

  • Net Sales of $1.76 billion represent an increase of 59.3% over the prior year period on a reported basis, and an increase of 0.7% on an adjusted pro forma, constant currency basis
  • Reported diluted EPS decreased 89.1% for the third quarter to $0.11, and adjusted diluted EPS increased 13.1% to $1.64
  • Company reinstates share repurchase program
  • Company updates 2015 revenue and earnings guidance, raises estimate for first twelve months post-closing net synergies to $155 million

 Zimmer Biomet Holdings, Inc. (NYSE and SIX: ZBH) today reported financial results for the quarter ended September 30, 2015.  The Company reported third quarter net sales of $1.76 billion, an increase of 59.3% as reported.  The increase in the quarter was 0.7% on an adjusted pro forma, constant currency basis over the same prior year period.  Reported diluted earnings per share for the quarter were $0.11 and adjusted earnings per share were $1.64, an increase of 13.1% over the prior year period.

"We are pleased with the achievements of our global teams during Zimmer Biomet's first quarter as a combined company," said David Dvorak, President and CEO of Zimmer Biomet. "In an operating period marked by significant progress in the execution of our sales channel integration, we generated sequential top-line improvement and strong earnings growth.  As we exit this year and progress through 2016, we are well positioned to continue improving revenue growth and delivering on our synergy commitments."

Net earnings for the third quarter were $22.2 million on a reported basis and $338.4 million on an adjusted basis, an increase of 35.5% adjusted over the prior year period.  Operating cash flow for the third quarter was $151.3 million.

During the quarter, the Company paid $37.6 million in dividends, or $0.22 per share.  

Additionally, the Company is reinstating its share repurchase program.  The existing program was temporarily suspended in April 2014 in anticipation of the Biomet transaction.  Currently, $599.5 million of share repurchase authorization remains available under this program.

Guidance 
The Company updated its full-year 2015 sales and adjusted earnings per share guidance.  Full-year 2015 constant currency revenue, relative to comparable adjusted pro forma 2014 revenue, is now expected to increase between 1.0% and 1.5%.  Previously, the Company had expected full-year constant currency revenue to increase between 1.5% and 2.0%.  The Company expects foreign currency translation to decrease revenues by approximately 5.75% for the full year, resulting in reported revenue decreasing between 4.25% and 4.75% when compared to adjusted pro forma 2014 revenue for the comparable period.

The Company now expects full-year 2015 adjusted earnings per share to be in a range of $6.83 to $6.87.  Previously, the Company estimated full-year 2015 adjusted earnings per share to be in a range of $6.65 to $6.80.

Zimmer Biomet's increased earnings per share guidance is due, in part, to the Company's outperformance in the third quarter in capturing operating synergies associated with the merger.  The Company now forecasts net synergies of $155.0 million within the first 12 months post-closing, a $20.0 million increase over the previous guidance.

Conference Call 
The Company will conduct its third quarter 2015 investor conference call today, October 29, 2015, at 8:00 a.m. Eastern Time.  The live audio webcast can be accessed via Zimmer Biomet's Investor Relations website at http://investor.zimmerbiomet.com.  It will be archived for replay following the conference call.

Individuals in the U.S. and Canada who wish to dial into the conference call may do so by dialing (877) 941-1227 and entering conference ID 4696683.  For a complete listing of international toll-free and local numbers, please visit http://investor.zimmerbiomet.com.  A digital recording will be available 24 hours after the completion of the conference call, from October 30, 2015 to November 29, 2015.  To access the recording, U.S. and Canada callers should dial (800) 406-7325 and enter the Access Code ID 4696670.  International callers should dial +1 (303) 590-3030.

Sales Tables 
The following sales table provides results by geographic segment and product category, as well as the percentage change compared to the prior year quarter, on a reported basis, a pro forma reported basis, and an adjusted pro forma constant currency basis.

NET SALES - THREE MONTHS ENDED SEPTEMBER, 30 2015


(in millions, unaudited)

















































Adjusted












Pro Forma









Pro Forma


Constant




Net


Reported


Reported


Currency




Sales


% Change


% Change


% Change

Geographic Segments












Americas

$     1,134


77.7

%

(3.2)

%

(0.7)

%


EMEA

375


38.5



(14.7)



1.7



Asia Pacific

253


28.5



(9.0)



4.7




Total 

$     1,762


59.3



(6.7)



0.7




























Product Categories












Knees












   Americas

$       401


50.2



(4.5)



(1.8)



   EMEA

134


32.4



(12.9)



6.0



   Asia Pacific

97


28.8



(6.6)



9.0




       Total

632


42.5



(6.7)



1.7
















Hips












   Americas

240


60.0



(2.1)



(1.1)



   EMEA

117


18.0



(14.8)



1.2



   Asia Pacific

77


16.7



(13.4)



(0.3)




       Total

434


37.6



(7.9)



(0.3)
















S.E.T (1)

371


77.8



(4.9)



1.0
















Dental

103


91.9



(6.6)



(0.9)
















Spine & CMF

148


189.8



(2.7)



0.3
















Other

74


120.4



(15.3)



(0.9)

















Total

$     1,762


59.3



(6.7)



0.7




























(1) Surgical, Sports Medicine, Foot and Ankle, Extremities and Trauma





About the Company 
Founded in 1927 and headquartered in Warsaw, Indiana, Zimmer Biomet is a global leader in musculoskeletal healthcare.  We design, manufacture and market orthopaedic reconstructive products; sports medicine, biologics, extremities and trauma products; spine, bone healing, craniomaxillofacial and thoracic products; dental implants; and related surgical products.

We collaborate with healthcare professionals around the globe to advance the pace of innovation.  Our products and solutions help treat patients suffering from disorders of, or injuries to, bones, joints or supporting soft tissues.  Together with healthcare professionals, we help millions of people live better lives.

We have operations in more than 25 countries around the world and sell products in more than 100 countries.  For more information, visit www.zimmerbiomet.com, or follow Zimmer Biomet on Twitter at www.twitter.com/zimmerbiomet.

Website Information
We routinely post important information for investors on our website, www.zimmerbiomet.com, in the "Investor Relations" section.  We use this website as a means of disclosing material, non-public information and for complying with our disclosure obligations under Regulation FD.  Accordingly, investors should monitor the Investor Relations section of our website, in addition to following our press releases, SEC filings, public conference calls, presentations and webcasts.  The information contained on, or that may be accessed through, our website is not incorporated by reference into, and is not a part of, this document.

Note on Non-GAAP Financial Measures 
Adjusted earnings per share and adjusted net earnings exclude the effect of inventory step-up and other inventory and manufacturing related charges, certain claims, special items, intangible asset amortization, financing and other expenses related to the Biomet merger and certain tax adjustments.  Included in special items are acquisition and integration costs and asset impairment charges related to acquisitions, as well as employee termination benefits, consulting and professional fees, certain litigation matters, dedicated personnel expenses, certain contract terminations and asset impairment charges connected with global restructuring and operational excellence initiatives.  "Pro forma" revenue refers to revenue for prior year periods adjusted to reflect the inclusion of Biomet revenue on a GAAP (reported) basis.  "Adjusted pro forma" revenue refers to pro forma revenue adjusted to reflect the impact of the previously announced divestiture remedies.  "Constant currency" refers to any financial measure that excludes the effect of changes in foreign currency exchange rates.  Reconciliations of these non-GAAP measures to the most directly comparable GAAP measure are included in this press release. 

Updated Quarter Closing Convention  
Beginning with the three months ended March 31, 2015, we have changed our quarter-end closing convention for the majority of our international reporting units.  As a consequence, our results of operations for the nine months ended September 30, 2015 include up to three more billing days for such international reporting units than were included in our results of operations for the nine months ended September 30, 2014.  We have not restated the presentation of our 2014 financial statements to conform to this change of closing convention because the impact of the change is not material to the results of operations or to the comparisons between the 2015 and 2014 periods.

Cautionary Statement Regarding Forward-Looking Statements 
This communication contains forward-looking statements within the meaning of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995.  Forward-looking statements may be identified by the use of forward-looking terms such as "may," "will," "expects," "believes," "anticipates," "plans," "estimates," "projects," "assumes," "guides," "targets," "forecasts," and "seeks" or the negative of such terms or other variations on such terms or comparable terminology.  Such forward-looking statements include, but are not limited to, statements about the benefits of the merger between Zimmer and LVB Acquisition, Inc. ("LVB"), the parent company of Biomet, including future financial and operating results, the combined company's plans, objectives, expectations and intentions and other statements that are not historical facts.  Such statements are based upon the current beliefs and expectations of management and are subject to significant risks and uncertainties that could cause actual outcomes and results to differ materially.  These risks and uncertainties include, but are not limited to: the possibility that the anticipated synergies and other benefits from the merger will not be realized, or will not be realized within the expected time periods; the risks and uncertainties related to our ability to successfully integrate the operations, products, employees and distributors of the legacy companies; the effect of the potential disruption of management's attention from ongoing business operations due to integration matters related to the merger; the effect of the merger on our relationships with customers, vendors and lenders and on our operating results and businesses generally; Biomet's compliance with its Deferred Prosecution Agreement through March 2016; the outcome of government investigations; price and product competition; the success of our quality and operational excellence initiatives; changes in customer demand for our products and services caused by demographic changes or other factors; the impact of healthcare reform measures, including the impact of the U.S. excise tax on medical devices; reductions in reimbursement levels by third-party payors and cost containment efforts of healthcare purchasing organizations; dependence on new product development, technological advances and innovation; shifts in the product category or regional sales mix of our products and services; supply and prices of raw materials and products; control of costs and expenses; the ability to obtain and maintain adequate intellectual property protection; the ability to form and implement alliances; challenges relating to changes in and compliance with governmental laws and regulations, including regulations of the U.S. Food and Drug Administration (the "FDA") and foreign government regulators, such as more stringent requirements for regulatory clearance of products; the ability to remediate matters identified in any inspectional observations or warning letters issued by the FDA; changes in tax obligations arising from tax reform measures or examinations by tax authorities; product liability and intellectual property litigation losses; the ability to retain the independent agents and distributors who market our products; dependence on a limited number of suppliers for key raw materials and outsourced activities; changes in general industry and market conditions, including domestic and international growth rates and general domestic and international economic conditions, including interest rate and currency exchange rate fluctuations; and the impact of the ongoing economic uncertainty affecting countries in the Euro zone on the ability to collect accounts receivable in affected countries.  For a further list and description of such risks and uncertainties, see our periodic reports filed with the U.S. Securities and Exchange Commission.  Copies of these filings, as well as subsequent filings, are available online at www.sec.gov, www.zimmerbiomet.com or on request from us.  We disclaim any intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as may be set forth in our periodic reports.  Readers of this communication are cautioned not to place undue reliance on these forward-looking statements, since, while management believes the assumptions on which the forward-looking statements are based are reasonable, there can be no assurance that these forward-looking statements will prove to be accurate.  This cautionary statement is applicable to all forward-looking statements contained in this communication.

 ZIMMER BIOMET HOLDINGS, INC. 

 CONSOLIDATED STATEMENTS OF EARNINGS 

 FOR THE THREE MONTHS ENDED SEPTEMBER 30, 2015 and 2014 

 (in millions, except per share amounts, unaudited) 






2015


2014 (1)

 Net Sales 

$     1,762.2


$     1,106.0





 Cost of products sold 

552.1


295.9

 Intangible asset amortization 

122.6


20.6

 Research and development 

83.3


45.9

 Selling, general and administrative 

692.3


422.8

 Certain claims 

-


(0.3)

 Special items 

195.9


65.9

      Operating expenses 

1,646.2


850.8





 Operating Profit 

116.0


255.2





 Other income (expense), net 

4.3


(12.1)

 Interest income  

2.3


3.0

 Interest expense 

(90.8)


(16.3)





 Earnings before income taxes 

31.8


229.8





 Provision for income taxes 

9.6


56.9





 Net Earnings 

22.2


172.9





 Less: Net Loss attributable to noncontrolling interest 

-


(0.2)





 Net Earnings - Zimmer Biomet Holding Inc. 

$          22.2


$        173.1





 Earnings Per Common Share 




     Basic 

$          0.11


$          1.02

     Diluted 

$          0.11


$          1.01





 Weighted Average Common Shares Outstanding 




     Basic 

203.5


169.0

     Diluted 

205.7


171.7





 Cash Dividends Declared Per Common Share 

$          0.22


$          0.22


(1)  Reflects certain revisions to correct immaterial misstatements and other out-of-period adjustments.  For additional information, see Exhibit 99.2 to the Company's Form 8-K filed October 29, 2015 and the Company's Form 10-Q to be filed with the Securities and Exchange Commission.

 ZIMMER BIOMET HOLDINGS, INC. 

 CONSOLIDATED STATEMENTS OF EARNINGS 

 FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2015 and 2014 

 (in millions, except per share amounts, unaudited) 






2015


2014 (1)

 Net Sales 

$     4,064.2


$     3,450.4





 Cost of products sold 

1,131.3


929.0

 Intangible asset amortization 

176.0


72.0

 Research and development 

182.9


141.1

 Selling, general and administrative 

1,560.6


1,311.5

 Certain claims 

7.7


21.5

 Special items 

751.9


164.3

      Operating expenses 

3,810.4


2,639.4





 Operating Profit 

253.8


811.0





 Other expense, net 

(44.6)


(25.4)

 Interest income  

7.4


8.4

 Interest expense 

(196.6)


(47.1)





 Earnings before income taxes 

20.0


746.9





 Provision for income taxes 

0.5


181.4





 Net Earnings 

19.5


565.5





 Less: Net Loss attributable to noncontrolling interest 

(0.5)


(1.0)





 Net Earnings - Zimmer Biomet Holding Inc. 

$          20.0


$        566.5





 Earnings Per Common Share 




     Basic 

$          0.11


$          3.36

     Diluted 

$          0.11


$          3.30





 Weighted Average Common Shares Outstanding 




     Basic 

182.1


168.8

     Diluted 

184.7


171.5





 Cash Dividends Declared Per Common Share 

$          0.66


$          0.66


(1)  Reflects certain revisions to correct immaterial misstatements and other out-of-period adjustments.  For additional information, see Exhibit 99.2 to the Company's Form 8-K filed October 29, 2015 and the Company's Form 10-Q to be filed with the Securities and Exchange Commission.

 ZIMMER BIOMET HOLDINGS, INC. 

 CONDENSED CONSOLIDATED BALANCE SHEETS 

 (in millions, unaudited) 






September 30,

December 31,





2015

2014 (1)

 Assets 






 Current Assets: 






   Cash and cash equivalents 




$            1,466.9

$            1,083.3

   Short-term investments 




343.3

612.5

   Receivables, net 




1,385.1

912.1

   Inventories 




2,357.8

1,193.3

   Other current assets 




841.6

512.1

       Total current assets 




6,394.7

4,313.3







 Property, plant and equipment, net 



1,989.0

1,285.3

 Goodwill 




7,679.5

2,514.2

 Intangible assets, net 




9,823.7

603.5

 Other assets 




802.2

941.7

 Total Assets 




$          26,689.1

$            9,658.0







 Liabilities and Stockholders' Equity 











 Other current liabilities 




$            1,561.5

$            1,024.0

 Current portion of long-term debt 



225.0

-

 Other long-term liabilities 




3,219.7

656.8

 Long-term debt 




11,689.6

1,425.5

 Stockholders' equity 




9,993.3

6,551.7

 Total Liabilities and Stockholders' Equity 


$          26,689.1

$            9,658.0


(1)  Reflects certain revisions to correct immaterial misstatements and other out-of-period adjustments.  For additional information, see Exhibit 99.2 to the Company's Form 8-K filed October 29, 2015 and the Company's Form 10-Q to be filed with the Securities and Exchange Commission.

 ZIMMER BIOMET HOLDINGS, INC. 

 CONSOLIDATED STATEMENTS OF CASH FLOWS 

 FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2015 and 2014 

 (in millions, unaudited) 













2015

2014 (1)








 Cash flows provided by (used in) operating activities 





 Net earnings 




$          19.5

$        565.5


 Depreciation and amortization 




428.1

283.2


 Share-based compensation 




198.8

37.0


 Income tax benefits from employee stock compensation plans 


77.7

32.7


 Excess income tax benefits from employee stock compensation plans 

(10.3)

(9.7)


 Inventory step-up 




137.1

5.0


 Gain on divestiture of assets 




(8.9)

-


 Changes in operating assets and liabilities, net of acquired assets and liabilities 




     Income taxes 




29.9

(140.2)


     Receivables 




29.4

(42.3)


     Inventories 




(196.5)

(132.7)


     Accounts payable and accrued expenses 



(251.5)

(2.9)


     Other assets and liabilities 




(23.7)

103.0


 Net cash provided by operating activities 



429.6

698.6








 Cash flows provided by (used in) investing activities 





 Additions to instruments 




(186.0)

(162.9)


 Additions to other property, plant and equipment 


(118.6)

(95.7)


 Purchases of investments 




(179.0)

(1,150.1)


 Sales of investments 




578.8

919.4


 Proceeds from divestiture of assets 



57.9

-


 Biomet acquisition, net of acquired cash 



(7,812.9)

-


 Investments in other assets 




(19.6)

(8.8)


 Net cash used in investing activities 



(7,679.4)

(498.1)








 Cash flows provided by (used in) financing activities 





 Proceeds from senior notes 




7,628.2

-


 Proceeds from term loan 




3,000.0

-


 Redemption of senior notes 




(2,740.0)

-


 Payments on term loan 




(150.0)

-


 Net proceeds under revolving credit facilities 



0.8

1.4


 Dividends paid to stockholders 



(112.3)

(108.0)


 Proceeds from employee stock compensation plans 


77.0

254.5


 Excess income tax benefits from employee stock compensation plans 

10.3

9.7


 Debt issuance costs 




(58.4)

(64.1)


 Repurchase of common stock 




-

(400.5)


 Net cash provided by (used in) financing activities 


7,655.6

(307.0)








 Effect of exchange rates on cash and cash equivalents 


(22.2)

(6.8)







 Increase (decrease) in cash and cash equivalents 


383.6

(113.3)

 Cash and cash equivalents, beginning of period 



1,083.3

1,080.6

 Cash and cash equivalents, end of period 



$     1,466.9

$        967.3


(1)  Reflects certain revisions to correct immaterial misstatements and other out-of-period adjustments.  For additional information, see Exhibit 99.2 to the Company's Form 8-K filed October 29, 2015 and the Company's Form 10-Q to be filed with the Securities and Exchange Commission.

 ZIMMER BIOMET HOLDINGS, INC. 

 NET SALES BY GEOGRAPHIC SEGMENT 

 FOR THE THREE and NINE MONTHS ENDED SEPTEMBER 30, 2015 and 2014 

 (in millions, unaudited) 





 Three Months Ended September 30, 


 Nine Months Ended September 30, 












2015

2014

% Inc


2015

2014

% Inc














 Americas 

$      1,133.5

$         637.9

77.7

%

$      2,458.2

$      1,916.3

28.3

%

 EMEA 


375.2

270.7

38.5


964.2

932.3

3.4


 Asia Pacific 

253.5

197.4

28.5


641.8

601.8

6.7




 Total  

$      1,762.2

$      1,106.0

59.3


$      4,064.2

$      3,450.4

17.8


















































 ZIMMER BIOMET HOLDINGS, INC. 

 NET SALES BY PRODUCT CATEGORY 

 FOR THE THREE and NINE MONTHS ENDED SEPTEMBER 30, 2015 and 2014 

 (in millions, unaudited) 





 Three Months Ended September 30, 


 Nine Months Ended September 30, 












2015

2014

% Inc


2015

2014

% Inc














 Knees 


$         632.0

$         443.3

42.5

%

$      1,564.8

$      1,398.9

11.8

%

 Hips 



434.5

315.6

37.6


1,066.8

988.3

7.9


 S.E.T 


371.0

208.6

77.8


811.1

634.1

27.9


 Dental 


103.4

53.9

91.9


220.2

176.0

25.1


 Spine & CMF 

147.7

51.0

189.8


256.1

151.5

69.1


 Other 


73.6

33.6

120.4


145.2

101.6

43.2




 Total 

$      1,762.2

$      1,106.0

59.3


$      4,064.2

$      3,450.4

17.8


ZIMMER BIOMET HOLDINGS, INC.

RECONCILIATION OF PRO FORMA REPORTED % GROWTH TO

ADJUSTED PRO FORMA CONSTANT CURRENCY % GROWTH

(unaudited)























For the Three Months Ended




September 30, 2015



























Adjusted













Pro Forma




Pro Forma





Foreign


Constant




Reported


Divestiture


Exchange


Currency




% Change


Impact


Impact


% Change

Geographic Segments













Americas

(3.2)

%


(1.7)

%


(0.8)

%


(0.7)

%


EMEA

(14.7)



(1.2)



(15.2)



1.7



Asia Pacific

(9.0)



-



(13.7)



4.7




Total 

(6.7)



(1.3)



(6.1)



0.7






























Product Categories














Knees














   Americas

(4.5)



(2.1)



(0.6)



(1.8)




   EMEA

(12.9)



(2.9)



(16.0)



6.0




   Asia Pacific

(6.6)



-



(15.6)



9.0




       Total

(6.7)



(1.9)



(6.5)



1.7


















Hips














   Americas

(2.1)



-



(1.0)



(1.1)




   EMEA

(14.8)



-



(16.0)



1.2




   Asia Pacific

(13.4)



-



(13.1)



(0.3)




       Total

(7.9)



-



(7.6)



(0.3)


















S.E.T

(4.9)



(0.6)



(5.3)



1.0


















Dental

(6.6)



-



(5.7)



(0.9)


















Spine & CMF

(2.7)



-



(3.0)



0.3


















Other

(15.3)



(10.8)



(3.6)



(0.9)


















       Total

(6.7)



(1.3)



(6.1)



0.7


 ZIMMER BIOMET HOLDINGS, INC. 

 Reconciliation of Net Earnings and Adjusted Net Earnings 

 For the Three Months Ended September 30, 2015 and 2014 

 (in millions, unaudited) 








 Three Months 



 Ended September 30 



2015


2014 (1)

Net Earnings of Zimmer Biomet Holdings, Inc.

$         22.2


$       173.1

Inventory step-up and other inventory 




   and manufacturing related charges

132.6


7.7

Certain claims


-


(0.3)

Intangible asset amortization

122.6


20.6

Special items





   Biomet-merger related

146.6


27.5

   Other special items

49.3


38.4

Biomet merger-related expenses in other expense

(11.9)


10.4

Taxes on above items (2)

(123.0)


(27.7)

Adjusted Net Earnings

$       338.4


$       249.7











 ZIMMER BIOMET HOLDINGS, INC. 

 Reconciliation of Net Earnings and Adjusted Net Earnings 

 For the Nine Months Ended September 30, 2015 and 2014 

 (in millions, unaudited) 








 Nine Months 



 Ended September 30 



2015


2014 (1)

Net Earnings of Zimmer Biomet Holdings, Inc.

$         20.0


$       566.5

Inventory step-up and other inventory 




   and manufacturing related charges

151.2


32.9

Certain claims


7.7


21.5

Intangible asset amortization

176.0


72.0

Special items





   Biomet-merger related

563.0


41.2

   Other special items

188.9


123.1

Biomet merger-related expenses in other expense                                    

33.1


20.4

Interest expense on Biomet merger financing

70.0


-

Taxes on above items (2)

(327.7)


(87.3)

Adjusted Net Earnings

$       882.2


$       790.3


(1)  Reflects certain revisions to correct immaterial misstatements and other out-of-period adjustments.  For additional information, see Exhibit 99.2 to the Company's Form 8-K filed October 29, 2015 and the Company's Form 10-Q to be filed with the Securities and Exchange Commission.


(2) The tax effect is calculated based upon the statutory rates for the jurisdictions where the items were incurred.

 ZIMMER BIOMET HOLDINGS, INC. 

 Reconciliation of Diluted EPS and Adjusted Diluted EPS 

 For the Three Months Ended September 30, 2015 and 2014 

 (unaudited) 






 Three Months 


 Ended September 30, 


2015


2014 (1)

Diluted EPS

$          0.11


$          1.01

Inventory step-up and other inventory 




   and manufacturing related charges

0.64


0.04

Intangible asset amortization

0.60


0.12

Special items




   Biomet-merger related

0.71


0.16

   Other special items

0.24


0.22

Biomet merger-related expenses in other expense

(0.06)


0.06

Taxes on above items (2)

(0.60)


(0.16)

Adjusted Diluted EPS

$          1.64


$          1.45









 ZIMMER BIOMET HOLDINGS, INC. 

 Reconciliation of Diluted EPS and Adjusted Diluted EPS 

 For the Nine Months Ended September 30, 2015 and 2014 

 (unaudited) 






 Nine Months 


 Ended September 30, 


2015


2014 (1)

Diluted EPS

$          0.11


$          3.30

Inventory step-up and other inventory 




   and manufacturing related charges

0.82


0.19

Certain claims

0.04


0.13

Intangible asset amortization

0.95


0.42

Special items




   Biomet-merger related

3.05


0.24

   Other special items

1.02


0.72

Biomet merger-related expenses in other expense                                                

0.18


0.12

Interest expense on Biomet merger financing

0.38


-

Taxes on above items (2)

(1.77)


(0.51)

Adjusted Diluted EPS

$          4.78


$          4.61


(1)  Reflects certain revisions to correct immaterial misstatements and other out-of-period adjustments.  For additional information, see Exhibit 99.2 to the Company's Form 8-K filed October 29, 2015 and the Company's Form 10-Q to be filed with the Securities and Exchange Commission.


(2) The tax effect is calculated based upon the statutory rates for the jurisdictions where the items were incurred.

Logo - http://photos.prnewswire.com/prnh/20150624/225371LOGO

SOURCE Zimmer Biomet Holdings, Inc.

Related Links

http://www.zimmerbiomet.com

21%

more press release views with 
Request a Demo

Modal title

Also from this source

Zimmer Biomet Receives U.S. FDA Clearance for Enhanced Version of ROSA® Knee Robotic Technology

Zimmer Biomet Receives U.S. FDA Clearance for Enhanced Version of ROSA® Knee Robotic Technology

Zimmer Biomet Holdings, Inc. (NYSE and SIX: ZBH), a global medical technology leader, today announced U.S. Food and Drug Administration (FDA) 510(k)...

Zimmer Biomet to Present at the Annual Jefferies Global Healthcare Conference in London

Zimmer Biomet to Present at the Annual Jefferies Global Healthcare Conference in London

Zimmer Biomet Holdings, Inc. (NYSE and SIX: ZBH), a global medical technology leader, today announced that members of the Zimmer Biomet management...

More Releases From This Source

Explore

Health Care & Hospitals

Health Care & Hospitals

Medical Pharmaceuticals

Medical Pharmaceuticals

Earnings

Earnings

Earnings

Earnings

News Releases in Similar Topics

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.